sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
INDIACEM logo

INDIACEM - India Cements Ltd. Share Price

Cement & Cement Products

₹423.20+4.75(+1.14%)
Market Closed as of Feb 20, 2026, 15:30 IST

Valuation

Market Cap13.11 kCr
Price/Earnings (Trailing)-120.57
Price/Sales (Trailing)2.89
EV/EBITDA51.4
Price/Free Cashflow-38.32
MarketCap/EBT-99.54
Enterprise Value14.41 kCr

Fundamentals

Growth & Returns

Price Change 1W-4.3%
Price Change 1M-6.6%
Price Change 6M12.4%
Price Change 1Y62.9%
3Y Cumulative Return28.8%
5Y Cumulative Return20.7%
7Y Cumulative Return25.4%
10Y Cumulative Return19.4%
Revenue (TTM)
4.54 kCr
Rev. Growth (Yr)15.3%
Earnings (TTM)-112.09 Cr
Earnings Growth (Yr)-102.2%

Profitability

Operating Margin-2%
EBT Margin-3%
Return on Equity-1.11%
Return on Assets-0.82%
Free Cashflow Yield-2.61%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)2.01 kCr
Cash Flow from Operations (TTM)-256.22 Cr
Cash Flow from Financing (TTM)-1.74 kCr
Cash & Equivalents38.98 Cr
Free Cash Flow (TTM)-318.65 Cr
Free Cash Flow/Share (TTM)-10.28

Balance Sheet

Total Assets13.66 kCr
Total Liabilities3.59 kCr
Shareholder Equity10.07 kCr
Current Assets1.67 kCr
Current Liabilities1.74 kCr
Net PPE11.29 kCr
Inventory622.93 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.1
Debt/Equity0.13
Interest Coverage-2.16
Interest/Cashflow Ops-0.21

Dividend & Shareholder Returns

Dividend Yield0.29%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 28.8% return compared to 12.4% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -6.6% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Latest reported: 2.9

Revenue (Last 12 mths)

Latest reported: 4.5 kCr

Net Income (Last 12 mths)

Latest reported: -,112.1 Cr
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 28.8% return compared to 12.4% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -6.6% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Investor Care

Dividend Yield0.29%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)-3.51

Financial Health

Current Ratio0.96
Debt/Equity0.13

Technical Indicators

RSI (14d)24.86
RSI (5d)0.00
RSI (21d)37.37
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from India Cements

Summary of India Cements's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of UltraTech Cement Limited provided an optimistic outlook during the Q3 FY26 earnings call. They highlighted the robust demand driven by substantial government investment in infrastructure across India, projecting a continuous strong demand for cement due to multiple road and metro projects nationwide.

Key forward-looking points include:

  1. Regional Demand Insights:

    • North India: Punjab is expected to invest INR 16,000 crores in road initiatives; Delhi Metro is set for INR 12,000 crores in new corridors; and Uttar Pradesh is developing a 1,575 km metro network.
    • West India: Maharashtra has mega projects like the INR 58,000 crore Uttan-Virar Sea Link and extensive metro expansions.
    • South India: Bangalore's metro is expanding from 96 km to 175 km by December 2027, with significant infrastructure investments in surrounding states.
    • East India: West Bengal is initiating road projects worth INR 8,487 crores.
  2. Capacity Expansion: Approximately 8 to 9 million tons of capacity is expected in Q4 FY26, with an additional 12 million tons in FY27. Total capacity is projected to reach 235 million tons by FY28.

  3. Debt Levels: UltraTech is targeting a net debt to EBITDA ratio of around 0.8 to 0.9x by the end of FY26.

  4. Market Positioning and Financial Performance: Management reinforced their strategy of disciplined execution and efficient cost control to capture market demand while safeguarding margins. A strong project pipeline indicates sustained demand for housing and social infrastructure. They remain confident about achieving an EBITDA per ton significantly better than in the previous quarter, with an anticipated improvement owing to pricing recovery and efficiency gains.

  5. Long-term Growth Story: Management expressed confidence that UltraTech Cement is well-positioned to play a pivotal role in India's development story, with expectations for growth that extend beyond FY27.

Share Holdings

Understand India Cements ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
UltraTech Cement Limited75%
KOTAK LARGE & MIDCAP FUND4.72%
LICI ASM NON PAR2.64%
SBI MIDCAP FUND1.94%
F.I.I0.01%
Associate of Persons0%

Is India Cements Better than it's peers?

Detailed comparison of India Cements against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.76 LCr86.37 kCr+4.40%+13.10%48.994.36--
AMBUJACEMAmbuja Cements1.27 LCr

Sector Comparison: INDIACEM vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

INDIACEM metrics compared to Cement

CategoryINDIACEMCement
PE-119.22 32.67
PS2.862.27
Growth0.8 %15 %
33% metrics above sector average
Key Insights
  • 1. INDIACEM is among the Top 10 Cement & Cement Products companies but not in Top 5.
  • 2. The company holds a market share of 1% in Cement & Cement Products.
  • 3. In last one year, the company has had a below average growth that other Cement & Cement Products companies.

What does India Cements Ltd. do?

Cement & Cement Products•Construction Materials•Small Cap

The India Cements Limited produces and sells cement and cement related products in India. It offers cement and allied products under the Conkrete Super King, Coromandel King, Sankar Super Power, Raasi Gold, Halo Super King brands; and ready mix concrete. The company also engages in the sale of coal; real estate activities; and construction and infrastructure projects; generation of power from windmills and thermal power plants; and provision of ship hiring services; as well as production and sale of clinker products. It exports its products. The company was incorporated in 1946 and is based in Chennai, India.

Industry Group:Cement & Cement Products
Employees:1,875
Website:www.indiacements.co.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

INDIACEM vs Cement (2021 - 2026)

INDIACEM leads the Cement sector while registering a 47.3% growth compared to the previous year.

Sharesguru Stock Score

INDIACEM

42/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

INDIACEM

42/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Questions and Answers from the Earnings Call Transcript:

1. Amit Murarka: "What do you think industry's stance will be in a high expansion scenario?"
Atul Daga: "If demand remains strong, we will not see any problem in prices. The demand footprint supports this optimistic outlook for cement prices."

2. Amit Murarka: "Most of this improvement in EBITDA per ton will be through cost? Or will there also be some pricing required to achieve that?"
Atul Daga: "The brand conversion already completed has significantly enhanced our performance. The balance conversion still needs completion, and pricing is improving in southern markets, enhancing efficiency and capacity utilization"”essential factors for achieving our targets."

3. Pulkit: "What will capacity addition look like in Q4 and in the next two years?"
Atul Daga: "Approximately 8 to 9 million tons in Q4, followed by about 12 million tons in FY '27 and the remainder in '28."

4. Jashandeep Singh Chadha: "How has rural demand recovered in the third quarter, and what expectations do you have for the next year?"
Atul Daga: "Our trade ratios remain strong, indicating buoyant rural demand, and I expect Q4 to be solid without any signs of depression."

5. Rahul Gupta: "Will realization remain under pressure over the next year despite improving demand?"
Atul Daga: "I expect non-trade prices to also harden, eliminating reasons for price issues. Demand will drive both trade and non-trade pricing."

6. Ritesh Shah: "Can you provide details around sourcing of fly ash and slag?"
Atul Daga: "There's enough supply coming from new power plants and steel plants, secured through a mix of long-term, short-term, domestic, and import sourcing."

7. Harsh Mittal: "What has been the clinker capacity additions till date in FY '26?"
K.C. Jhanwar: "We added two lines"”one at about 10,000 TPD, totaling approximately 3.5 million tons per year from each."

8. Navin Sahadeo: "Is the increase in other operating income linked to one-off revenue items?"
Atul Daga: "New incentives and how volumes move between plants cause fluctuations. It's difficult to maintain a consistent trend due to varying local demand."

9. Shravan Shah: "What was the 9-month capex and the guidance for FY '26?"
Atul Daga: "Capex for 9 months was INR 7,000 to INR 7,200 crores, with a full year guidance of INR 9,500 to INR 10,000 crores."

10. Shravan Shah: "When is the 1.54 clinker conversion ratio target expected?"
Atul Daga: "We aim for this within FY '27 and FY '28 as we complete our expansion phases."

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

40.8 kCr
-5.00%
+6.00%
34.02
3.1
-
-
SHREECEMShree Cements95.65 kCr21.09 kCr-3.10%-7.00%53.374.53--
ACCACC30.28 kCr25.11 kCr-6.10%-14.50%11.431.21--
RAMCOCEMThe Ramco Cements26.32 kCr8.86 kCr+2.80%+29.50%45.762.97--

Income Statement for India Cements

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-18.8%4,1495,1125,6084,8584,5115,186
Other Income225%2096540244042
Total Income-15.8%4,3575,1775,6484,8834,5515,228
Cost of Materials-14.6%8329741,055828732981
Purchases of stock-in-trade-31%5072105380.1629
Employee Expense-1.3%377382365340338359
Finance costs9.1%266244242198271343
Depreciation and Amortization5.8%239226219226247256
Other expenses-8.4%3,2473,5444,2763,1972,5763,247
Total Expenses-8.1%5,0365,4826,2124,7974,2405,191
Profit Before exceptional items and Tax-121.9%-679.13-305.46-563.948531137
Exceptional items before tax1136.6%5084218600-13.78
Total profit before tax34.8%-171.34-263.37-377.778531124
Current tax1245.4%685.981145559.92
Deferred tax-134.1%-126.81-53.59-219.43-25.7348-39.77
Total tax-22.4%-58.49-47.61-207.9519102-29.85
Total profit (loss) for period36.6%-143.69-227.34-126.897820750
Other comp. income net of taxes801903%4,8920.391.5819810234
Total Comprehensive Income2182.9%4,749-226.95-125.31277217284
Earnings Per Share, Basic1929.7%153.23-7.32-4.048.927.019.18
Earnings Per Share, Diluted1929.7%153.23-7.32-4.048.927.019.18
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-0.3%1,1141,1171,0251,1979411,032
Other Income-17.9%24299.112646159
Total Income-0.7%1,1381,1461,0341,2249871,191
Cost of Materials16%248214219252201214
Purchases of stock-in-trade-0001.06180.54
Employee Expense3.5%605862908896
Finance costs-4.2%242527387373
Depreciation and Amortization1.4%757474755555
Other expenses1.9%734720721884807854
Total Expenses-0.2%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-17.3%4,0884,9425,3814,7134,4375,058
Other Income-7.5%505434172328
Total Income-17.2%4,1394,9975,4154,7304,4605,085
Cost of Materials-5.8%832883948785702926
Purchases of stock-in-trade1727.3%3.011.11390.030.060.4
Employee Expense

Balance Sheet for India Cements

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-62.7%3910374847265
Current investments35614.3%261.071.141.033.613.97
Loans, current-004847969761,085
Total current financial assets-28.6%5697961,2971,6232,0102,039
Inventories12.1%623556492631715785
Current tax assets1.8%595823211816
Total current assets5.1%1,6731,5922,1982,7403,2193,360
Property, plant and equipment-2.4%11,29011,5726,3816,7466,5916,672
Capital work-in-progress21%214177178190371313
Goodwill-102.3%04463696969
Non-current investments18.2%9278296318321330
Loans, non-current247.2%268.2125118135136
Total non-current financial assets22.9%264215550569585566
Total non-current assets-2.3%11,84512,1207,2747,9147,9528,040
Total assets-1.2%13,66313,8309,67910,70111,23811,467
Borrowings, non-current-8.7%9781,0711,2221,4201,6201,801
Total non-current financial liabilities-8.3%9821,0711,2221,4201,6261,806
Provisions, non-current-5.2%128135169155173173
Total non-current liabilities-22.4%1,8512,3842,0762,3052,5862,814
Borrowings, current278.7%357959161,1981,2051,138
Total current financial liabilities21%1,3531,1181,9992,5282,6832,559
Provisions, current253.4%113.8367795958
Current tax liabilities-91.7%1.071.84193.544.2311
Total current liabilities39.2%1,7391,2502,3042,7972,9932,827
Total liabilities-1.2%3,5903,6344,3805,1015,5805,640
Equity share capital0%310310310310310310
Non controlling interest-193.5%02.0736252450
Total equity-1.2%10,07310,1965,2995,5995,6585,827
Total equity and liabilities-1.2%13,66313,8309,67910,70111,23811,467
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-95.4%4.347418141416
Current investments24900%261.12721.033.613.97
Loans, current-003587969761,085
Total current financial assets-30.4%5347671,6101,5451,9461,980
Inventories12.1%623556484622705775
Current tax assets1.9%555425211715
Total current assets1.2%1,5561,5382,3732,5282,9973,143
Property, plant and equipment

Cash Flow for India Cements

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs13%271240242188--
Change in inventories-52.3%7415460-246.93--
Depreciation5.8%239226219226--
Unrealised forex losses/gains-00-19.850--
Dividend income-109.7%0.03110.110.1--
Adjustments for interest income-26.7%12161512--
Net Cashflows from Operations-133.6%-120.47363-11.79484--
Income taxes paid (refund)477.8%105197.6745--
Other inflows (outflows) of cash--30.34000--
Net Cashflows From Operating Activities-175%-256.22344-19.46439--
Proceeds from sales of PPE843.2%3503821918--
Purchase of property, plant and equipment-51.6%6212758168--
Proceeds from sales of long-term assets-809000--
Purchase of other long-term assets-0.04000--
Cash receipts from repayment of advances and loans made to other parties-906000--
Dividends received-109.7%0.03110.110.1--
Interest received-26.7%12161512--
Other inflows (outflows) of cash-100.3%0310-41.93-110.93--
Net Cashflows From Investing Activities715.4%2,015248435-250.12--
Proceeds from borrowings-100.9%01144581,091--
Repayments of borrowings229.4%1,4674466071,042--
Dividends paid-9.9%00.092929--
Interest paid12.5%271241219188--
Other inflows (outflows) of cash-000-15.01--
Net Cashflows from Financing Activities-203.3%-1,738.47-572.46-396.82-182.7--
Net change in cash and cash eq.5.6%2019196.16--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs15.3%272236234195--
Change in inventories-57.2%6615360-250.63--
Depreciation8.7%239220213220--
Unrealised forex losses/gains-00-5.250--
Dividend income-106.9%0.03150.030--
Adjustments for interest income22.2%12106.884.82--
Net Cashflows from Operations-70.8%93316-6.41410--
Income taxes paid (refund)

1,134
1,136
1,042
1,313
1,260
1,323
Profit Before exceptional items and Tax-67.4%3.9310-8.34-89.6-272.35-132.23
Exceptional items before tax-35.1%-8.47-6.01-123.7790366-223.24
Total profit before tax-263.4%-4.544.39-132.110.5194-355.47
Current tax3.1%0.060.031.741.384818
Deferred tax46.2%-1.93-4.45-2.48-25.47-87.68-34.49
Total tax47%-1.87-4.42-0.74-24.09-39.47-16.32
Total profit (loss) for period-147%-2.678.81-132.9115122-339.13
Other comp. income net of taxes-1684.1%-6.850.562.391.144,911-18.9
Total Comprehensive Income-225.7%-9.529.37-130.52165,033-358.03
Earnings Per Share, Basic-51.4%-0.090.28-4.210.51162.41-11.55
Earnings Per Share, Diluted-51.4%-0.090.28-4.210.51162.41-11.55
0.3%
376
375
358
332
331
350
Finance costs15.5%277240234204265334
Depreciation and Amortization8.7%239220213220242247
Other expenses-8.4%3,2373,5344,2603,1632,5213,221
Total Expenses-5.8%4,9875,2946,0024,6764,1375,054
Profit Before exceptional items and Tax-185.3%-848.5-296.76-587.365432332
Exceptional items before tax29.3%544218000-100.04
Total profit before tax-211.1%-794.37-254.67-406.9154323-68.41
Current tax-00039506.88
Deferred tax-140.5%-126.81-52.15-218.36-24.2650-39.78
Total tax-140.5%-126.81-52.15-218.3615101-32.9
Total profit (loss) for period-228.5%-667.56-202.52-188.5539222-35.51
Other comp. income net of taxes294539%4,8922.660.33192-0.4241
Total Comprehensive Income2202.5%4,224-199.86-188.22231222205
Earnings Per Share, Basic1916.2%136.31-6.45-6.077.467.156.62
Earnings Per Share, Diluted1916.2%136.31-6.45-6.077.467.156.62
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-0.3%1,1141,1171,0251,1979031,017
Other Income108.3%26138.824119.75
Total Income0.8%1,1401,1311,0331,2219141,026
Cost of Materials16%248214219252201196
Purchases of stock-in-trade-0001.061.360.52
Employee Expense3.5%605862898794
Finance costs-6.5%303233487473
Depreciation and Amortization1.4%757474755554
Other expenses1.9%734720723880785860
Total Expenses-0.2%1,1401,1421,0501,3191,2211,307
Profit Before exceptional items and Tax92.4%0.07-11.31-16.24-98.43-306.8-280.88
Exceptional items before tax--7.7200-2.7-190.266.41
Total profit before tax29.7%-7.65-11.31-16.24-101.13-497.06-274.47
Deferred tax46.2%-1.93-4.45-2.48-25.47-68.22-34.49
Total tax46.2%-1.93-4.45-2.48-25.47-68.22-34.49
Total profit (loss) for period14.5%-5.72-6.86-13.76-75.66-428.84-239.98
Other comp. income net of taxes-294.4%-3.93-0.252.391.014,911-20.58
Total Comprehensive Income-31.3%-9.65-7.11-11.37-74.654,483-260.56
Earnings Per Share, Basic3.3%-0.18-0.22-0.37-2.41144.64-8.41
Earnings Per Share, Diluted3.3%-0.18-0.22-0.37-2.41144.64-8.41
-1.1%
11,290
11,414
6,202
6,565
6,406
6,484
Capital work-in-progress21%214177178190371313
Non-current investments10.9%143129220491491490
Loans, non-current-20.6%5569120162176180
Total non-current financial assets5.5%344326468787795769
Total non-current assets-0.5%11,92411,9886,9507,8817,9097,987
Total assets-0.9%13,51913,6409,52310,44510,96211,186
Borrowings, non-current-8.3%9821,0711,2221,4201,6171,799
Total non-current financial liabilities-8.3%9821,0711,2221,4201,6231,804
Provisions, non-current-5.2%128135168154173173
Total non-current liabilities-23.3%1,8282,3832,0762,3052,5822,811
Borrowings, current280.9%359959071,1871,1901,119
Total current financial liabilities18.1%1,7781,5061,9822,4782,6322,520
Provisions, current253.4%113.8366785958
Total current liabilities27.8%2,0861,6332,2512,7412,9362,776
Total liabilities-2.5%3,9154,0164,3275,0465,5185,587
Equity share capital0%310310310310310310
Total equity-0.2%9,6059,6235,1965,3995,4445,599
Total equity and liabilities-0.9%13,51913,6409,52310,44510,96211,186
504.9%
33
6.29
4.21
40
-
-
Net Cashflows From Operating Activities-80.9%60310-10.62370--
Cashflows used in obtaining control of subsidiaries-003031--
Proceeds from sales of PPE1251.4%501383318--
Purchase of property, plant and equipment-63.5%47127144147--
Proceeds from sales of long-term assets-374000--
Purchase of other long-term assets-0.07000--
Cash receipts from repayment of advances and loans made to other parties-890000--
Dividends received-106.9%0.03150.030--
Interest received22.2%12106.884.82--
Other inflows (outflows) of cash-100.3%031067-50.78--
Net Cashflows From Investing Activities605.7%1,730246429-206.46--
Proceeds from borrowings-100.9%01144581,074--
Repayments of borrowings234.7%1,4574366051,010--
Dividends paid-9.9%00.093131--
Interest paid14.8%272237226195--
Other inflows (outflows) of cash-000-6.28--
Net Cashflows from Financing Activities-209.5%-1,729-557.98-404.93-168.33--
Net change in cash and cash eq.1998.7%61-2.1614-4.94--