sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SEPC logo

SEPC - SEPC LIMITED Share Price

Construction

₹8.06-0.19(-2.30%)
Market Closed as of Feb 20, 2026, 15:30 IST

Valuation

Market Cap1.95 kCr
Price/Earnings (Trailing)41.88
Price/Sales (Trailing)2.63
EV/EBITDA24.45
Price/Free Cashflow-16.78
MarketCap/EBT42.9
Enterprise Value2.29 kCr

Fundamentals

Growth & Returns

Price Change 1W-1%
Price Change 1M-12.1%
Price Change 6M-32.9%
Price Change 1Y-56.8%
3Y Cumulative Return7.5%
5Y Cumulative Return23.8%
7Y Cumulative Return-2.1%
10Y Cumulative Return-11%
Revenue (TTM)
740.69 Cr
Rev. Growth (Yr)38%
Earnings (TTM)39.31 Cr
Earnings Growth (Yr)262%

Profitability

Operating Margin8%
EBT Margin6%
Return on Equity2.09%
Return on Assets1.34%
Free Cashflow Yield-5.96%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)3.72 Cr
Cash Flow from Operations (TTM)-132.51 Cr
Cash Flow from Financing (TTM)117.78 Cr
Cash & Equivalents18.4 Cr
Free Cash Flow (TTM)-132.63 Cr
Free Cash Flow/Share (TTM)-0.68

Balance Sheet

Total Assets2.94 kCr
Total Liabilities1.05 kCr
Shareholder Equity1.88 kCr
Current Assets2.19 kCr
Current Liabilities749.17 Cr
Net PPE25.17 Cr
Inventory0.00
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.12
Debt/Equity0.19
Interest Coverage0.05
Interest/Cashflow Ops-2.18

Dividend & Shareholder Returns

Dividend Yield8.98%
Shares Dilution (1Y)24.1%
Shares Dilution (3Y)46.8%
Pros

Balance Sheet: Strong Balance Sheet.

Dividend: Pays a strong dividend yield of 8.98%.

Cons

Past Returns: In past three years, the stock has provided 7.5% return compared to 12.1% by NIFTY 50.

Dilution: Company has a tendency to dilute it's stock investors.

Technicals: SharesGuru indicator is Bearish.

Smart Money: Smart money is losing interest in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -12.1% in last 30 days.

Price to Sales Ratio

Latest reported: 2.6

Revenue (Last 12 mths)

Latest reported: 740.7 Cr

Net Income (Last 12 mths)

Latest reported: 39.3 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Dividend: Pays a strong dividend yield of 8.98%.

Cons

Past Returns: In past three years, the stock has provided 7.5% return compared to 12.1% by NIFTY 50.

Dilution: Company has a tendency to dilute it's stock investors.

Technicals: SharesGuru indicator is Bearish.

Smart Money: Smart money is losing interest in the stock.

Momentum: Stock is suffering a negative price momentum. Stock is down -12.1% in last 30 days.

Investor Care

Dividend Yield8.98%
Shares Dilution (1Y)24.1%
Earnings/Share (TTM)0.24

Financial Health

Current Ratio2.92
Debt/Equity0.19

Technical Indicators

RSI (14d)35.23
RSI (5d)45.97
RSI (21d)30.83
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from SEPC

Summary of SEPC's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Share Holdings

Understand SEPC ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
MARK A B CAPITAL INVESTMENT LLC18.04%
MARK AB WELFARE TRUST9.31%
PUNJAB NATIONAL BANK4.97%
CENTRAL BANK OF INDIA4.42%
THE SOUTH INDIAN BANK LIMITED1.95%
BANK OF INDIA1.4%
MARK AB CAPITAL INVESTMENT INDIA PRIVATE LIMITED0%

Is SEPC Better than it's peers?

Detailed comparison of SEPC against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
LTLarsen & Toubro5.6 LCr2.76 LCr+2.80%+11.00%34.132.03--
IRBIRB Infrastructure Developers25.91 kCr8.27 kCr

Sector Comparison: SEPC vs Construction

Comprehensive comparison against sector averages

Comparative Metrics

SEPC metrics compared to Construction

CategorySEPCConstruction
PE41.8831.77
PS2.631.71
Growth8.5 %7.7 %
67% metrics above sector average
Key Insights
  • 1. SEPC is NOT among the Top 10 largest companies in Civil Construction.
  • 2. The company holds a market share of 0.1% in Civil Construction.
  • 3. The company is growing at an average growth rate of other Civil Construction companies.

What does SEPC LIMITED do?

Civil Construction•Construction•Small Cap

SEPC Limited provides integrated design, engineering, procurement, construction, and project management services in India and internationally. It offers turnkey contracting solutions, including design, engineering, and construction for ferrous and non-ferrous industries, cement plants, coke oven and by-product plants, process plants, and material handling plants, as well as transportation; water and sewage treatment plants, intake wells and pump houses, underground drainage systems, water distribution, and pipe rehabilitation systems; and biomass and thermal power plants, as well as wind farms. The company also provides engineering services for mining and mineral processing. The company was formerly known as Shriram EPC Limited and changed its name to SEPC Limited in March 2022. SEPC Limited was incorporated in 2000 and is headquartered in Chennai, India.

Industry Group:Construction
Employees:229
Website:www.shriramepc.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

SEPC vs Construction (2021 - 2025)

SEPC is underperforming relative to the broader Construction sector and has declined by 56.5% compared to the previous year.

Sharesguru Stock Score

SEPC

67/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

SEPC

67/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-4.10%
-20.00%
3.94
3.13
-
-
KECKEC International18.25 kCr23.37 kCr-17.10%-34.90%26.710.78--
NCCNCC10.76 kCr21.37 kCr-19.90%-43.50%13.560.5--
HCCHindustan Construction Co.4.36 kCr4.56 kCr-17.40%-43.90%29.590.96--

Income Statement for SEPC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6.6%5985613793295831,208
Other Income4.4%4846209.932351
Total Income6.4%6466073993396061,259
Cost of Materials1.3%4734673192905571,000
Purchases of stock-in-trade-0002.4800
Employee Expense3.2%333233373857
Finance costs2.3%454460115107100
Depreciation and Amortization-5.3%5.095.326.155.635.565.67
Other expenses17.1%423693476572
Total Expenses2.2%5975845124977731,270
Profit Before exceptional items and Tax118.2%4923-112.84-157.31-166.76-11.19
Exceptional items before tax--13.890138-63.61-11.49-66.07
Total profit before tax54.5%352325-220.92-178.25-77.26
Current tax-000431.220
Deferred tax-10030000
Total tax-10030431.220
Total profit (loss) for period9.1%2523-4.9-263.7-179.47-77.26
Other comp. income net of taxes-1050%-0.380.88-0.680.550.20.14
Total Comprehensive Income0%2424-5.59-263.16-179.28-77.12
Earnings Per Share, Basic-1.2%0.160.17-0.04-2.71-1.85-0.79
Earnings Per Share, Diluted-1.2%0.160.17-0.04-2.71-1.85-0.79
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations17.4%237202118133171176
Other Income2400%141.528.3127112.38
Total Income23.2%251204126160182178
Cost of Materials24.2%19615883113145134
Employee Expense-10.7%7.368.128.278.048.767.64
Finance costs29.6%129.49129.421013
Depreciation and Amortization100%1.441.221.271.221.291.3
Other expenses226.2%248.05119.771010
Total Expenses29.9%240185116140175166
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6.6%598561379303532681
Other Income4.4%4846128.952148
Total Income6.4%646607391312553729
Cost of Materials1.3%473467319249515508
Purchases of stock-in-trade-0002.4800
Employee Expense3.2%

Balance Sheet for SEPC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents167.7%187.3510181733
Total current financial assets385.6%2,031419397363332344
Inventories-000.63000
Current tax assets-000000
Total current assets34.4%2,1891,6291,7081,4711,3611,273
Property, plant and equipment4.3%252426283033
Capital work-in-progress-0000-0
Non-current investments254.5%1.850.450.790.780.560.41
Loans, non-current0%6.966.966.966.966.976.97
Total non-current financial assets49.3%319214179184187200
Total non-current assets-1.6%746758724738747728
Total assets--2,387----
Total assets--2,387----
Total assets23%2,9352,3872,4322,2092,1082,002
Borrowings, non-current-0.4%262263310298276268
Total non-current financial liabilities-0.4%280281344337315308
Provisions, non-current2.4%5.795.685.287.344.344.8
Total non-current liabilities-5.3%303320400392358336
Borrowings, current5.4%999469154143138
Total current financial liabilities36%700515565560562534
Provisions, current-194.4%0.661.362.650.543.593.96
Total current liabilities33.8%749560610606601578
Total liabilities--879----
Total liabilities--879----
Total liabilities19.7%1,0528791,010997959914
Equity share capital24.1%1,9401,5641,5641,4101,3711,322
Non controlling interest10.6%1.731.661.621.621.61.6
Total equity24.9%1,8831,5081,4221,2121,1491,088
Total equity and liabilities23%2,9352,3872,4322,2092,1082,002
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents175.1%187.189.82181733
Total current financial assets400.6%1,723345346292282294
Inventories-000.63000
Total current assets20.8%1,8781,5551,5641,3281,2211,133
Property, plant and equipment4.3%252426283033
Capital work-in-progress-000000
Non-current investments463.3%2.090.71.031.020.80.65
Loans, non-current

Cash Flow for SEPC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs2.3%4544600--
Change in inventories-0002.48--
Depreciation-5.0906.155.63--
Impairment loss / reversal-123.1%05.32064--
Adjustments for interest income-475.5%-2.832.023.130--
Net Cashflows from Operations-7.3%-127.98-119.2222-167.44--
Interest received-000-10.74--
Income taxes paid (refund)478.7%4.531.611.3719--
Other inflows (outflows) of cash-000125--
Net Cashflows From Operating Activities-9.6%-132.51-120.8321-71.99--
Proceeds from sales of PPE-5.3%00.052.920.04--
Purchase of property, plant and equipment7.4%0.120.050.144.8--
Interest received486.5%3.171.373.135.79--
Other inflows (outflows) of cash98.7%0.67-25.276.570--
Net Cashflows From Investing Activities110.9%3.72-23.91121.03--
Proceeds from issuing shares101%2001003500--
Proceeds from borrowings-101.9%0543.5969--
Repayments of borrowings1746.2%614.253180--
Interest paid5.6%2019420--
Other inflows (outflows) of cash-2.5%-1.03-0.980-0.37--
Net Cashflows from Financing Activities-9.3%118130-6.1368--
Net change in cash and cash eq.23.7%-11-14.7227-2.58--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs2.3%454460125--
Change in inventories-0002.48--
Depreciation-5.3%5.095.326.155.55--
Impairment loss / reversal96.3%0-26.079964--
Adjustments for interest income78.8%-2.83-17.033.130--
Net Cashflows from Operations-9.2%-127.97-117.197-45.82--
Interest received-000-8.56--
Income taxes paid (refund)

-44.4%
11
19
10
19
6.89
13
Exceptional items before tax-000-13.8900
Total profit before tax-44.4%1119105.586.8913
Deferred tax0%2.52.501.144.64.6
Total tax0%2.52.501.144.64.6
Total profit (loss) for period-54.4%8.317104.442.298.08
Other comp. income net of taxes106.1%1.09-0.47-0.140.15-0.26-0.12
Total Comprehensive Income-44.1%9.39169.884.62.037.95
Earnings Per Share, Basic-7.9%0.040.110.060.030.010.06
Earnings Per Share, Diluted-7.9%0.040.110.060.030.010.06
Debt equity ratio-33.1%0190.25---0
Debt service coverage ratio-2.6%0.0250.05---0
Interest service coverage ratio-0.6%0.02520.0314---0
33
32
33
37
36
50
Finance costs2.3%45446011610799
Depreciation and Amortization-5.3%5.095.326.155.555.455.56
Other expenses17.6%413592456147
Total Expenses2.2%597584510454725744
Profit Before exceptional items and Tax118.2%4923-119.25-142.62-171.39-14.92
Exceptional items before tax--13.890138-63.61-11.49-66.07
Total profit before tax54.5%352319-206.23-182.89-80.99
Deferred tax-100304300
Total tax-100304300
Total profit (loss) for period9.1%2523-11.32-249.01-182.89-80.99
Other comp. income net of taxes-1050%-0.380.88-0.680.550.20.18
Total Comprehensive Income4.3%2524-12-248.46-182.69-80.81
Earnings Per Share, Basic0%0.160.16-0.09-2.56-1.88-0.83
Earnings Per Share, Diluted0%0.160.16-0.09-2.56-1.88-0.83
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations79.5%14179118133171176
Other Income2400%141.528.3127112.38
Total Income91.2%15481126160182178
Cost of Materials139.5%1044483113145134
Employee Expense-10.7%7.368.128.278.048.767.64
Finance costs29.7%129.48129.421013
Depreciation and Amortization100%1.441.221.271.221.291.3
Other expenses233.8%247.89119.681010
Total Expenses111.4%14971116140175165
Profit Before exceptional items and Tax-44.7%5.629.3610206.913
Exceptional items before tax-000-13.8900
Total profit before tax-44.7%5.629.36105.686.913
Deferred tax0%2.52.501.144.64.6
Total tax0%2.52.501.144.64.6
Total profit (loss) for period-63.8%3.126.86104.542.38.13
Other comp. income net of taxes53%0.29-0.51-0.140.15-0.26-0.12
Total Comprehensive Income-55%3.416.35104.692.048.01
Earnings Per Share, Basic-2.1%0.020.040.070.030.020.06
Earnings Per Share, Diluted-2.1%0.020.040.070.030.020.06
Debt equity ratio-33.1%0190.25---0
Debt service coverage ratio-3.3%0.01890.05---0
Interest service coverage ratio-0.2%0.01820.0197---0
0%
6.96
6.96
6.96
6.96
6.97
6.97
Total non-current financial assets49.3%319214180184187200
Total non-current assets-1.6%747759724739747728
Total assets--2,313----
Total assets--2,313----
Total assets13.5%2,6242,3132,2882,0661,9681,861
Borrowings, non-current0%262262310298276268
Total non-current financial liabilities-0.7%278280344337315308
Provisions, non-current-121.4%05.685.287.344.344.8
Total non-current liabilities-5%303319400392358336
Borrowings, current4.3%999569154143138
Total current financial liabilities-8.7%408447427421427399
Provisions, current-194.4%0.661.361.340.542.312.68
Total current liabilities-6.7%459492471467465441
Total liabilities--810----
Total liabilities--810----
Total liabilities-6.1%761810870859823777
Equity share capital24.1%1,9401,5641,5641,4101,3711,322
Total equity24%1,8631,5031,4171,2071,1451,084
Total equity and liabilities13.5%2,6242,3132,2882,0661,9681,861
478.7%
4.53
1.61
1.37
19
-
-
Other inflows (outflows) of cash-0003.4--
Net Cashflows From Operating Activities-11.5%-132.5-118.7195-70.14--
Proceeds from sales of PPE-5.3%00.052.920--
Purchase of property, plant and equipment7.4%0.120.050.140--
Interest received112.7%3.172.023.135.79--
Other inflows (outflows) of cash98.7%0.67-25.276.57-4.8--
Net Cashflows From Investing Activities111.2%3.72-23.26120.98--
Proceeds from issuing shares-20003500--
Proceeds from issuing other equity instruments-101%010000--
Proceeds from borrowings-101.9%0543.5969--
Repayments of borrowings1685.7%614.363920--
Interest paid-5%2021420--
Other inflows (outflows) of cash--1.030-0.580--
Net Cashflows from Financing Activities-7.1%118127-80.668--
Net change in cash and cash eq.23.6%-10.99-14.727-0.77--

Revenue Breakdown

Analysis of SEPC's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
India51.2%174.5 Cr
Rest of the World48.8%166.5 Cr
Total341 Cr