SPICEJET - SpiceJet Limited Share Price

Transport Services

₹32.74-0.26(-0.79%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	5.41 kCr
Price/Earnings (Trailing)	-62.53
Price/Sales (Trailing)	0.8
EV/EBITDA	6.25
Price/Free Cashflow	-3.06
MarketCap/EBT	87.34
Enterprise Value	6.26 kCr

Fundamentals
Revenue (TTM)	6.77 kCr
Rev. Growth (Yr)	-17.5%
Earnings (TTM)	61.93 Cr
Earnings Growth (Yr)	169.4%

Profitability
Operating Margin	1%
EBT Margin	1%
Return on Equity	-3.19%
Return on Assets	0.94%
Free Cashflow Yield	-32.72%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 7 kCr

Net Income (Last 12 mths)

Latest reported: 62 Cr

Growth & Returns
Price Change 1W	-1.4%
Price Change 1M	-8.6%
Price Change 6M	-19.5%
Price Change 1Y	-33.1%
3Y Cumulative Return	-0.20%
5Y Cumulative Return	-5.3%
7Y Cumulative Return	-13.6%
10Y Cumulative Return	3.7%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-642.53 Cr
Cash Flow from Operations (TTM)	-1.69 kCr
Cash Flow from Financing (TTM)	2.17 kCr
Cash & Equivalents	38.82 Cr
Free Cash Flow (TTM)	-1.77 kCr
Free Cash Flow/Share (TTM)	-12.52

Balance Sheet
Total Assets	6.59 kCr
Total Liabilities	6.47 kCr
Shareholder Equity	-1.94 kCr
Current Assets	2.73 kCr
Current Liabilities	6.67 kCr
Net PPE	1.07 kCr
Inventory	177.78 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.13
Debt/Equity	-0.46
Interest Coverage	-0.79
Interest/Cashflow Ops	-4.74

Dividend & Shareholder Returns
Shares Dilution (1Y)	80.4%
Shares Dilution (3Y)	134.9%

Pros

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has been diluting it's stock to raise money for business.

Balance Sheet: Caution! Weak Balance sheet.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -8.6% in last 30 days.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -20.6% in past one year. In past three years, revenues have changed by -11.3%.

Past Returns: Underperforming stock! In past three years, the stock has provided -0.2% return compared to 14.6% by NIFTY 50.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	80.4%
Earnings/Share (TTM)	-0.61

Financial Health
Current Ratio	0.41
Debt/Equity	-0.46

Technical Indicators
RSI (14d)	45.01
RSI (5d)	44.51
RSI (21d)	38.27
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from SpiceJet

Summary of SpiceJet's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of SpiceJet's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Air transport services	97.6%	1.4 kCr
Freighter and logistics services*	2.4%	35.2 Cr
Total		1.5 kCr

Share Holdings

Understand SpiceJet ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
AJAY SINGH	18.54%
Spice Healthcare Private Limited	11.72%
AJAY SINGH HUF	3.19%
PLUTUS WEALTH MANAGEMENT LLP	2.71%
AUTHUM INVESTMENT & INFRASTRUCTURE LIMITED	2.65%
DISCOVERY GLOBAL OPPORTUNITY (MAURITIUS) LTD	2.2%
MORGAN STANLEY ASIA (SINGAPORE) PTE. - ODI	1.4%
GOLDMAN SACHS (SINGAPORE) PTE. - ODI	1.36%
BANDHAN INFRASTRUCTURE FUND	1.32%
VOLRADO VENTURE PARTNERS FUND IV GAMMA	1.26%
TATA MUTUAL FUND - TATA HYBRID EQUITY FUND	1.21%
ZERODHA BROKING	1.13%
KALPANA SINGH	0.02%
FOREIGN INSTITUTIONAL INVESTORS	0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is SpiceJet Better than it's peers?

Detailed comparison of SpiceJet against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SPICEJET	SpiceJet	5.41 kCr	6.77 kCr	-8.60%	-33.10%	-62.53	0.8	-	-
INDIGO	InterGlobe Aviation	2.24 LCr	84.1 kCr	+2.90%	+30.90%	30.88	2.67	-	-
JETAIRWAYS	Jet Airways (India)	388.05 Cr	-	0.00%	-18.50%	-0.59	4.78	-	-
GLOBALVECT	Global Vectra Helicorp	308.92 Cr	593.67 Cr	-14.50%	-17.70%	-469.49	0.52	-	-

Sector Comparison: SPICEJET vs Transport Services

Comprehensive comparison against sector averages

Comparative Metrics

SPICEJET metrics compared to Transport

Category	SPICEJET	Transport
PE	-62.53	37.92
PS	0.80	2.17
Growth	-20.6 %	8.7 %

Performance Comparison

SPICEJET vs Transport (2021 - 2025)

Key Insights

1. SPICEJET is among the Top 10 Transport Services companies but not in Top 5.
2. The company holds a market share of 3.7% in Transport Services.
3. In last one year, the company has had a below average growth that other Transport Services companies.

Income Statement for SpiceJet

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-24.8%	5,326	7,085	8,874	6,604	5,171	12,375
Other Income	0.3%	1,443	1,439	1,023	1,027	948	831
Total Income	-20.6%	6,768	8,524	9,897	7,631	6,119	13,205
Purchases of stock-in-trade	-34.7%	48	73	100	34	25	13
Employee Expense	-19.8%	659	821	880	754	685	1,529
Finance costs	-36.9%	294	465	508	483	603	546
Depreciation and Amortization	-14.4%	645	753	1,023	1,293	1,561	1,735
Other expenses	-26%	5,059	6,838	8,907	6,727	4,282	10,319
Total Expenses	-25.1%	6,706	8,948	11,410	9,297	7,149	14,142
Profit Before exceptional items and Tax	114.4%	62	-423.71	-1,512.95	-1,666.81	-1,029.89	-936.57
Exceptional items before tax	-	0	0	0	-77.46	0	0
Total profit before tax	114.4%	62	-423.71	-1,512.95	-1,744.27	-1,029.89	-936.57
Total profit (loss) for period	114.4%	62	-423.71	-1,512.95	-1,744.27	-1,029.89	-936.57
Other comp. income net of taxes	-337.6%	-9.31	5.34	-0.05	3.26	1.7	-3.25
Total Comprehensive Income	112.4%	53	-418.38	-1,512.99	-1,741.01	-1,028.19	-939.82
Earnings Per Share, Basic	94.4%	0.59	-6.386	-25.138	-296	-17.138	-15.607
Earnings Per Share, Diluted	94.4%	0.59	-6.386	-25.138	-296	-17.138	-15.607

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	18.5%	1,466	1,237	915	1,708	1,738	1,914
Other Income	18%	492	417	163	370	636	242
Total Income	18.4%	1,958	1,654	1,078	2,078	2,375	2,157
Purchases of stock-in-trade	10%	12	11	9.66	15	21	17
Employee Expense	3.3%	159	154	163	183	194	212
Finance costs	-6.7%	57	61	88	88	102	126
Depreciation and Amortization	12.2%	166	148	158	172	173	184
Other expenses	-3.1%	1,221	1,260	1,117	1,461	1,758	1,917
Total Expenses	-1.1%	1,616	1,634	1,536	1,920	2,248	2,455
Profit Before exceptional items and Tax	1694.7%	342	20	-458.26	158	127	-298.78
Total profit before tax	1694.7%	342	20	-458.26	158	127	-298.78
Total profit (loss) for period	1694.7%	342	20	-458.26	158	127	-298.78
Other comp. income net of taxes	-4237.5%	-5.62	1.16	-5.29	0.44	0.54	1.55
Total Comprehensive Income	1575%	336	21	-463.55	159	127	-297.24
Earnings Per Share, Basic	293.6%	2.63	0.158	-5.406	26	1.707	-4.406
Earnings Per Share, Diluted	291.5%	2.63	0.149	-5.406	1.818	1.514	-4.406

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-25.1%	5,284	7,050	8,869	6,557	5,133	12,359
Other Income	0.3%	1,452	1,447	1,046	1,051	987	848
Total Income	-20.7%	6,736	8,497	9,915	7,609	6,121	13,206
Purchases of stock-in-trade	-34.7%	48	73	96	0	0	0
Employee Expense	-19.9%	618	771	844	727	676	1,526
Finance costs	-37%	291	461	506	483	602	545
Depreciation and Amortization	-14.7%	638	748	1,019	1,290	1,558	1,734
Other expenses	-25.8%	5,085	6,856	8,959	6,757	4,283	10,336
Total Expenses	-25%	6,678	8,906	11,418	9,257	7,119	14,141
Profit Before exceptional items and Tax	113.9%	58	-409.44	-1,503.02	-1,648.01	-998.3	-934.76
Exceptional items before tax	-	0	0	0	-77.46	0	0
Total profit before tax	113.9%	58	-409.44	-1,503.02	-1,725.46	-998.3	-934.76
Total profit (loss) for period	113.9%	58	-409.44	-1,503.02	-1,725.46	-998.3	-934.76
Other comp. income net of taxes	-369.3%	-10.31	5.2	-0.11	3.56	1.7	-3.25
Total Comprehensive Income	111.6%	48	-404.24	-1,503.12	-1,721.9	-996.6	-938.01
Earnings Per Share, Basic	96.6%	0.55	-12.34	-49.98	-28.69	-16.612	-15.577
Earnings Per Share, Diluted	96.6%	0.55	-12.34	-49.98	-28.69	-16.612	-15.577

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-	-	1,231	911	1,696	1,719	1,904
Other Income	-	-	420	166	372	635	245
Total Income	-	-	1,651	1,077	2,067	2,354	2,149
Purchases of stock-in-trade	-	-	11	9.66	15	21	17
Employee Expense	-	-	145	152	172	182	198
Finance costs	-	-	60	87	87	100	126
Depreciation and Amortization	-	-	146	155	170	170	183
Other expenses	-	-	1,264	1,114	1,474	1,761	1,927
Total Expenses	-	-	1,626	1,518	1,917	2,235	2,450
Profit Before exceptional items and Tax	-	-	25	-441.73	150	119	-301.46
Total profit before tax	-	-	25	-441.73	150	119	-301.46
Total profit (loss) for period	-	-	25	-441.73	150	119	-301.46
Other comp. income net of taxes	-	-	26	-5.82	0.49	0.59	1.55
Total Comprehensive Income	-	-	51	-447.54	150	120	-299.91
Earnings Per Share, Basic	-	-	0.19	-5.21	3.8	3.2	-8.82
Earnings Per Share, Diluted	-	-	0.18	-5.21	3.44	2.84	-8.82

Balance Sheet for SpiceJet

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-93.7%	39	603	203	190	34	7.87
Current investments	27242.9%	134	0.51	0.49	0.47	0.46	0.44
Loans, current	0%	0.25	0.25	0.25	0	0	332
Total current financial assets	-69.4%	925	3,023	794	415	686	1,424
Inventories	6%	178	168	172	168	163	155
Current tax assets	-	782	0	0	0	0	0
Total current assets	-44%	2,729	4,871	2,510	2,499	2,141	2,002
Property, plant and equipment	-0.6%	1,072	1,078	1,161	1,152	4,005	4,860
Capital work-in-progress	71.5%	9.61	6.02	7.24	21	20	9.29
Non-current investments	1%	0.04	0.03	0.03	0.03	0	0.02
Loans, non-current	-25%	0.4	0.52	0.65	0	0	909
Total non-current financial assets	82.3%	639	351	305	382	1,463	1,831
Total non-current assets	7.7%	3,865	3,590	3,962	4,419	5,630	6,838
Total assets	-	6,472	-	-	-	-	-
Total assets	-	6,472	-	-	-	-	-
Total assets	-22.1%	6,594	8,461	6,472	6,918	7,771	8,841
Borrowings, non-current	-16%	682	812	892	955	466	306
Total non-current financial liabilities	-14.6%	1,756	2,056	2,433	3,111	3,652	4,762
Provisions, non-current	-28%	104	144	150	141	150	343
Total non-current liabilities	-15.4%	1,867	2,207	2,591	3,261	3,812	5,116
Borrowings, current	-58.2%	207	494	260	694	720	843
Total current financial liabilities	-60%	2,722	6,797	6,369	6,791	6,966	7,164
Provisions, current	-24.6%	280	371	414	457	0	401
Total current liabilities	-24.6%	6,672	8,852	9,099	9,324	9,809	9,677
Total liabilities	-	6,472	-	-	-	-	-
Total liabilities	-	6,472	-	-	-	-	-
Total liabilities	-22.8%	8,539	11,059	11,691	12,585	13,621	14,792
Equity share capital	10.2%	1,413	1,282	783	684	602	602
Non controlling interest	-11.9%	-2.02	-1.7	-1.24	-0.8	-0.33	0.01
Total equity	25.2%	-1,944.39	-2,598.1	-5,218.58	-5,667.04	-5,850.64	-5,951.95
Total equity and liabilities	-22.1%	6,594	8,461	6,472	6,918	7,771	8,841

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-97.3%	17	590	187	182	32	6.61
Current investments	27242.9%	134	0.51	0.49	0.47	0.46	0.44
Loans, current	-	0	0	0	0	0	328
Total current financial assets	-55.1%	1,755	3,904	1,670	1,787	1,493	1,609
Inventories	5.5%	173	164	166	162	156	150
Total current assets	-43.6%	2,724	4,827	2,473	2,472	2,118	2,157
Property, plant and equipment	-6.4%	2,084	2,226	2,536	3,030	3,972	4,833
Capital work-in-progress	97.5%	9.61	5.36	5.36	5.36	6.03	6.03
Non-current investments	-5.6%	18	19	18	8.27	2.76	2.11
Loans, non-current	1272.5%	29	3.04	3.04	30	30	32
Total non-current financial assets	11.8%	3,343	2,990	3,028	3,068	3,217	1,088
Total non-current assets	4.5%	6,392	6,116	6,484	6,970	8,161	6,655
Total assets	-	9,116	-	-	-	-	-
Total assets	-	9,116	-	-	-	-	-
Total assets	-16.7%	9,116	10,943	8,957	9,442	10,280	8,811
Borrowings, non-current	-15.9%	682	811	892	955	466	306
Total non-current financial liabilities	-14.6%	1,755	2,055	2,432	3,109	3,651	4,762
Provisions, non-current	-27.9%	102	141	146	137	150	341
Total non-current liabilities	-15.4%	1,863	2,203	2,587	3,255	3,812	5,113
Borrowings, current	-58.8%	204	494	259	693	720	843
Total current financial liabilities	-26.8%	4,911	6,713	6,440	6,725	7,086	7,116
Provisions, current	-24.5%	279	369	412	456	416	400
Total current liabilities	-24.5%	6,569	8,698	8,956	9,210	9,699	9,609
Total liabilities	-	8,433	-	-	-	-	-
Total liabilities	-	8,433	-	-	-	-	-
Total liabilities	-22.6%	8,433	10,901	11,542	12,466	13,511	14,722
Equity share capital	10.2%	1,413	1,282	783	684	602	602
Total equity	1563.4%	683	42	-2,585.85	-3,023.4	-3,231.61	-5,910.31
Total equity and liabilities	-16.7%	9,116	10,943	8,957	9,442	10,280	8,811

Cash Flow for SpiceJet

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-28.3%	178	248	195	192	-	-
Change in inventories	33.3%	-5.78	-9.17	-11.96	16	-	-
Depreciation	-14.4%	645	753	1,023	1,293	-	-
Impairment loss / reversal	-	0	0	11	5.83	-	-
Unrealised forex losses/gains	-50%	45	89	582	292	-	-
Adjustments for interest income	-103.6%	0	29	55	59	-	-
Share-based payments	-172.5%	0	2.38	2.53	4.14	-	-
Net Cashflows from Operations	-214.2%	-1,809.89	-575.3	127	1,068	-	-
Interest paid	-	-116.62	0	0	0	-	-
Interest received	-	-43.56	0	0	0	-	-
Income taxes paid (refund)	-342.5%	-47.49	21	45	65	-	-
Net Cashflows From Operating Activities	-183.2%	-1,689.35	-595.87	82	1,004	-	-
Proceeds from sales of PPE	-104.3%	0	24	5.67	5.18	-	-
Purchase of property, plant and equipment	235.7%	81	-57.97	-15.71	37	-	-
Proceeds from sales of investment property	-	2.63	0	0	0	-	-
Interest received	181.8%	32	12	80	-15.89	-	-
Other inflows (outflows) of cash	-907.8%	-596.5	-58.29	448	-101.16	-	-
Net Cashflows From Investing Activities	-1938.7%	-642.53	36	550	-149	-	-
Proceeds from issuing shares	399.7%	2,884	578	0	0	-	-
Proceeds from issuing other equity instruments	40.8%	336	239	0	0	-	-
Proceeds from exercise of stock options	-	0	0	0.05	0.86	-	-
Proceeds from borrowings	-99.7%	2.7	541	263	148	-	-
Repayments of borrowings	463.8%	266	48	258	171	-	-
Payments of lease liabilities	54.2%	655	425	628	801	-	-
Interest paid	41.1%	135	96	50	54	-	-
Other inflows (outflows) of cash	98.3%	0	-59	0	0	-	-
Net Cashflows from Financing Activities	197.3%	2,168	730	-610.14	-877.79	-	-
Effect of exchange rate on cash eq.	45%	0.01	-0.8	0.65	1.3	-	-
Net change in cash and cash eq.	-198.4%	-164.29	169	22	-21.8	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-28.8%	174	244	193	192	-	-
Change in inventories	15.6%	-7.76	-9.38	-11.25	11	-	-
Depreciation	-14.7%	638	748	1,019	1,290	-	-
Impairment loss / reversal	39.1%	33	24	3.87	3.65	-	-
Unrealised forex losses/gains	-47%	45	84	582	292	-	-
Adjustments for interest income	92.6%	53	28	55	64	-	-
Share-based payments	105.6%	1.37	1.18	1.89	4.14	-	-
Net Cashflows from Operations	-186.7%	-1,714.71	-597.43	136	1,035	-	-
Income taxes paid (refund)	-437.6%	-49.64	16	43	58	-	-
Net Cashflows From Operating Activities	-171.2%	-1,665.07	-613.42	93	978	-	-
Cashflows used in obtaining control of subsidiaries	2704.2%	26	0.04	-1.09	-21.38	-	-
Proceeds from sales of PPE	26.3%	1.48	1.38	5.67	5.13	-	-
Purchase of property, plant and equipment	82.6%	85	47	-13.38	33	-	-
Proceeds from sales of investment property	90.8%	-0.01	-9.98	-0.01	0.04	-	-
Interest received	181.8%	32	12	43	33	-	-
Other inflows (outflows) of cash	-1148.4%	-596.61	58	498	-149.55	-	-
Net Cashflows From Investing Activities	-1976.3%	-674.47	37	561	-123.12	-	-
Proceeds from issuing shares	399.7%	2,884	578	0	0	-	-
Proceeds from issuing other equity instruments	40.8%	336	239	0	0	-	-
Proceeds from exercise of stock options	-	0	0	0.05	0.86	-	-
Proceeds from borrowings	-100.2%	0	541	177	148	-	-
Repayments of borrowings	150%	266	107	133	171	-	-
Payments of lease liabilities	54.1%	653	424	626	799	-	-
Other inflows (outflows) of cash	-37.2%	-131.57	-95.66	-49.66	-54.22	-	-
Net Cashflows from Financing Activities	196.7%	2,170	732	-631.64	-875.88	-	-
Effect of exchange rate on cash eq.	45%	0.01	-0.8	0.65	1.3	-	-
Net change in cash and cash eq.	-211.7%	-169.94	154	23	-20.02	-	-

SPICEJET - SpiceJet Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution