
High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years
Balance Sheet: Reasonably good balance sheet.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Past Returns: Outperforming stock! In past three years, the stock has provided 17.7% return compared to 9.3% by NIFTY 50.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Growth: Good revenue growth. With 103.3% growth over past three years, the company is going strong.
Technicals: Bullish SharesGuru indicator.
Momentum: Stock has a weak negative price momentum.
Valuation | |
|---|---|
| Market Cap | 4.5 kCr |
| Price/Earnings (Trailing) | 18.19 |
| Price/Sales (Trailing) | 0.51 |
| EV/EBITDA | 6.4 |
| Price/Free Cashflow | 13 |
| MarketCap/EBT | 12.19 |
| Enterprise Value | 3.96 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 8.77 kCr |
| Rev. Growth (Yr) | 5% |
| Earnings (TTM) | 255.81 Cr |
| Earnings Growth (Yr) | -3.8% |
Profitability | |
|---|---|
| Operating Margin | 4% |
| EBT Margin | 4% |
| Return on Equity | 10.92% |
| Return on Assets | 3.42% |
| Free Cashflow Yield | 7.69% |
Growth & Returns | |
|---|---|
| Price Change 1W | 0.00% |
| Price Change 1M | -13% |
| Price Change 6M | -40% |
| Price Change 1Y | -29.2% |
| 3Y Cumulative Return | 17.7% |
| 5Y Cumulative Return | 14.2% |
| 7Y Cumulative Return | 0.80% |
| 10Y Cumulative Return | 3.4% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -329.31 Cr |
| Cash Flow from Operations (TTM) | 717.24 Cr |
| Cash Flow from Financing (TTM) | -183.04 Cr |
| Cash & Equivalents | 812.78 Cr |
| Free Cash Flow (TTM) | 600.25 Cr |
| Free Cash Flow/Share (TTM) | 12.76 |
Balance Sheet | |
|---|---|
| Total Assets | 7.48 kCr |
| Total Liabilities | 5.14 kCr |
| Shareholder Equity | 2.34 kCr |
| Current Assets | 3.66 kCr |
| Current Liabilities | 4.16 kCr |
| Net PPE | 1.33 kCr |
| Inventory | 37.7 Cr |
| Goodwill | 1.15 kCr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.04 |
| Debt/Equity | 0.11 |
| Interest Coverage | 2.88 |
| Interest/Cashflow Ops | 8.4 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 0.45 |
| Dividend Yield | 0.49% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 0.00% |
Balance Sheet: Reasonably good balance sheet.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Past Returns: Outperforming stock! In past three years, the stock has provided 17.7% return compared to 9.3% by NIFTY 50.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Growth: Good revenue growth. With 103.3% growth over past three years, the company is going strong.
Technicals: Bullish SharesGuru indicator.
Momentum: Stock has a weak negative price momentum.
Investor Care | |
|---|---|
| Dividend Yield | 0.49% |
| Dividend/Share (TTM) | 0.45 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 5.26 |
Financial Health | |
|---|---|
| Current Ratio | 0.88 |
| Debt/Equity | 0.11 |
Technical Indicators | |
|---|---|
| RSI (14d) | 51.99 |
| RSI (5d) | 57.25 |
| RSI (21d) | 44.19 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal | Buy |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
Summary of Thomas Cook (India)'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Management's outlook for Thomas Cook (India) Limited indicates a promising trajectory for FY27, with expectations for double-digit earnings growth due to favorable macroeconomic conditions, such as a projected GDP growth of 7-7.5% and currency stability. Specifically, the management expressed confidence that delivering earnings growth exceeding 10% is realistic.
Key forward-looking points include:
Profit Before Tax (PBT): In Q3 FY26, the PBT reported was INR 897 million, a 20% increase when excluding a one-time impact from the new Labour Code. For the 9M FY26, PBT stood at INR 2,852 million, slightly below INR 2,936 million in the prior year, primarily due to a one-off ex-gratia payment of INR 171 million.
Total Income Growth: The company reported a total income increase of 8% in the 9M FY26 to INR 67,523 million, with a 5% increase in Q3 to INR 21,866 million. Other income, particularly from foreign exchange float management, grew significantly, from INR 22 crores to INR 40 crores in the current quarter.
Segment Performance: The Foreign Exchange division saw EBIT increase by 10% to INR 316 million with margins improving to 41.5%. In the Travel segment, despite macroeconomic challenges, the B2B sector delivered solid growth of 5%, with international DMS growing by 9%.
Budget Announcements: Management highlighted the favorable impact of the budget, which included rationalizing the Tax Collected at Source (TCS) rate from up to 20% to a flat 2%, expected to spur consumer spending and enhance the tourism sector.
Digital Transition: The ongoing digital initiatives have seen app engagement grow 2.7x, indicating effective digital adoption strategies.
Strategic Expansion: The company plans to continue its focus on disciplined expansion and improving returns on capital, leveraging a strong balance sheet (INR 2,500 crores in cash, of which INR 1,000 crores is net cash after debts) for future investments.
Overall, management is optimistic about sustaining growth, improving operational efficiencies, and capitalizing on favorable market conditions.
Question from Anil Shah: "What is the outstanding number of prepaid FX cards, the total float on those, and the aggregate account balance?"
Answer:
We have approximately 200,000 prepaid FX cards outstanding, with a total float exceeding INR 1,500 crores. Excluding this float, our own cash on hand between various entities is around INR 1,000 crores, net of INR 220 crores of debt, leading to a net cash position of about INR 780 crores. Last year, this cash was around INR 405 crores, reflecting substantial growth.
Question from Anil Shah: "Where did we lose market share in travel, and was it due to macroeconomic factors or other reasons?"
Answer:
Our B2B international segments saw strong growth of 9-14%, but areas like the U.S. and Middle East underperformed, influenced by geopolitical tensions and advisories. Our domestic inbound business remained flat due to earlier travel advisories affecting our pipeline six months out. Hence, the subdued demand didn't result in anticipated sales, but we're seeing a better outlook for the current quarter.
Question from Ravi Shah: "Why is there a discrepancy between the growth in segment revenue for forex at 2% compared to retail sales and education growth?"
Answer:
The growth in retail sales and education refers to sales volume, while forex segment revenue reflects the margin on those sales. The corporate segment saw lower activity which impacted overall forex revenue growth. However, our EBIT grew by 10%, indicating efficient margin management despite pricing pressures.
Question from Mukul Varma: "Do you expect to see double-digit earnings growth in FY '27 under normal macro conditions?"
Answer:
Yes, given the GDP growth projections of about 7-7.5% and currency stability, double-digit growth appears realistic. We aim to not just grow top line revenue but also focus on margin preservation while investing in technology to enhance customer experience.
Question from Mukul Varma: "With 22 resorts under pipeline for Sterling, what revenue and profitability contributions can we expect?"
Answer:
New hotels typically take about 6 months to ramp up and generate steady revenue. As we continue this expansion, we're also noticing growth from existing assets. Margins will remain between 32%-35% EBITDA, with overall revenue increasing through both new and organic growth.
Question from Mukul Varma: "What is your capital allocation strategy with gross cash of INR 1,000 crores?"
Answer:
Currently, our focus is on building a robust balance sheet, seeking technology investments to enhance customer experience. While we continually evaluate opportunities for expansion or shareholder returns, no specific disbursements are planned at this moment, allowing us flexibility going forward.
Question from Haard Joshi: "What is the competitive landscape considering new market entrants catering to solo travelers?"
Answer:
New entrants can create packages, but our strength lies in execution, brand trust, and economies of scale. We focus on delivering excellent on-ground experiences and are investing in technology to enhance customer engagement, setting us apart from nimble newcomers.
This summary captures the essence of the questions and answers during the Q&A session within the provided character limit.
Analysis of Thomas Cook (India)'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| (b) Travel and related services | 78.2% | 1.7 kCr |
| (d) Digiphoto imaging services | 11.0% | 236.4 Cr |
| (c) Leisure hospitality & resorts business | 7.2% | 154.9 Cr |
| (a) Financial services | 3.5% | 76.2 Cr |
| Total | 2.1 kCr |
Understand Thomas Cook (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Fairbridge Capital Mauritius Limited | 63.83% |
| Government Pension Fund Global | 3.09% |
| Nippon Life India Trustee Ltd- A/C Nippon India Focus Fund | 3.06% |
| Aditya Birla Sun Life Trustee Private Limited A/C - Aditya Birla Sun Life Elss Tax Saver Fund | 2.83% |
| Fairfax (Barbados) International Corp | 0% |
| FFHL Group Ltd | 0% |
| Fairfax Financial Holdings Limited | 0% |
| H Investments Limited | 0% |
| Fairbridge Investments (Mauritius) Limited | 0% |
| Fairbridge Capital Private Limited | 0% |
| Foreign Bank | 0% |
| Foreign Institutional Investors | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
Detailed comparison of Thomas Cook (India) against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| IRCTC | Indian Railway Catering & Tourism Corp | 40.94 kCr | 5.28 kCr | -13.20% | -29.60% | 28.72 | 7.76 | - | - |
| MHRIL | Mahindra Holidays & Resorts India | 4.99 kCr | 3.08 kCr | -20.40% | -17.20% | 49.15 | 1.62 | - | - |
| ITDC | India Tourism Development Corp | 3.48 kCr | 615.59 Cr | -29.50% | -32.30% | 44.15 | 5.65 | - | - |
| EASEMYTRIP | Easy Trip Planners | 2.36 kCr | 550.72 Cr | -31.90% | -46.70% | 17.57 | 4.29 | - | - |
| YATRA | YATRA ONLINE | 1.55 kCr | 1.06 kCr | -23.80% | +13.10% | 28.74 | 1.46 | - | - |
Comprehensive comparison against sector averages
THOMASCOOK metrics compared to Leisure
| Category | THOMASCOOK | Leisure |
|---|---|---|
| PE | 18.19 | 40.30 |
| PS | 0.51 | 3.60 |
| Growth | 10.3 % | 10.9 % |
Thomas Cook (India) Limited offers integrated travel services in India and internationally. The company operates through Financial Services; Travel and Related Services; Vacation Ownership and Resorts Business; and Digiphoto Imaging Services segments. The Financial Services segment engages in the wholesale, and retail purchase and sale of foreign currencies and paid documents. The Travel and Related Services segment is involved in tour operations, travel management, visa services, and travel insurance and related activities. The Vacation Ownership and Resorts Business segment engages in the time share holiday's business. The Digiphoto Imaging Services segment offers turnkey imaging solutions and related services. Thomas Cook (India) Limited was founded in 1881 and is headquartered in Mumbai, India. The company operates as a subsidiary of Fairbridge Capital (Mauritius) Limited.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
THOMASCOOK vs Leisure (2021 - 2026)