sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
AARTIDRUGS logo

AARTIDRUGS - Aarti Drugs Limited Share Price

Pharmaceuticals & Biotechnology

₹374.65-0.25(-0.07%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap3.42 kCr
Price/Earnings (Trailing)16.89
Price/Sales (Trailing)1.35
EV/EBITDA12.84
Price/Free Cashflow70.8
MarketCap/EBT16.15
Enterprise Value3.98 kCr

Fundamentals

Growth & Returns

Price Change 1W-1.7%
Price Change 1M-7.3%
Price Change 6M-23.8%
Price Change 1Y-11.7%
3Y Cumulative Return-1.6%
5Y Cumulative Return-11.2%
7Y Cumulative Return14.3%
10Y Cumulative Return11.9%
Revenue (TTM)
2.53 kCr
Rev. Growth (Yr)6.1%
Earnings (TTM)202.45 Cr
Earnings Growth (Yr)9.3%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity13.55%
Return on Assets7.62%
Free Cashflow Yield1.41%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-164.63 Cr
Cash Flow from Operations (TTM)244.58 Cr
Cash Flow from Financing (TTM)-82.12 Cr
Cash & Equivalents6.65 Cr
Free Cash Flow (TTM)67.42 Cr
Free Cash Flow/Share (TTM)7.39

Balance Sheet

Total Assets2.61 kCr
Total Liabilities1.14 kCr
Shareholder Equity1.47 kCr
Current Assets1.31 kCr
Current Liabilities782.85 Cr
Net PPE1.07 kCr
Inventory470.04 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.22
Debt/Equity0.39
Interest Coverage5.77
Interest/Cashflow Ops7.85

Dividend & Shareholder Returns

Dividend/Share (TTM)1
Dividend Yield0.21%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)-1.4%
Pros

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Recent profitability of 8% is a good sign.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -1.6% return compared to 13.2% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -7.3% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Latest reported: 1.4

Revenue (Last 12 mths)

Latest reported: 2.5 kCr

Net Income (Last 12 mths)

Latest reported: 202.4 Cr
Pros

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Recent profitability of 8% is a good sign.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -1.6% return compared to 13.2% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -7.3% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Investor Care

Dividend Yield0.21%
Dividend/Share (TTM)1
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)22.18

Financial Health

Current Ratio1.68
Debt/Equity0.39

Technical Indicators

RSI (14d)43.8
RSI (5d)40.45
RSI (21d)38.02
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from Aarti Drugs

Summary of Aarti Drugs's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

For the second quarter of FY26, Aarti Drugs Limited provided a positive outlook backed by several strategic initiatives. The management indicated that they are focusing on backward integration, capacity expansion, and cost competitiveness despite a softer domestic demand, particularly in antibiotics. Key highlights from the management's statements include:

  1. New Manufacturing Facility: Their facility in Sayakha, Gujarat, commenced operations in September 2025 and aims for 100% captive consumption of anti-diabetic products by FY26's end. Currently, it meets 40-50% of their requirements.

  2. Salicylic Acid Production: The Tarapur facility aims to ramp up production to 300 tons per month, targeting 500 tons by Q4 FY26. The facility is projected to become EBITDA positive once production exceeds 800 tons monthly.

  3. API Segment Stability: Management noted early signs of stability in global API pricing, which is expected to support volume growth and price recovery in H2 FY26.

  4. Regulatory Approvals: They are working to secure EU certifications for several key products and plan to target the US market for Metformin post-FY26, which is anticipated to enhance profit margins.

  5. Financial Performance: Q2 FY26 revenue was Rs. 652.9 crores (up 9% YoY), with EBITDA of Rs. 84.4 crores (up 23% YoY). PAT was Rs. 45.2 crores (up 29% YoY), while H1 FY26 revenue reached Rs. 1,243.7 crores (up 8% YoY).

  6. Future Guidance: The management targets high single-digit growth for H2 FY26. They aim for EBITDA margins to return towards the pre-COVID level of 15-16%, with expectations for gradual improvements in margins as operational efficiencies are realized.

  7. CAPEX Plans: Approximately Rs. 150-200 crores is projected for CAPEX in FY26, aimed at supporting the strategic initiatives and expansions.

Overall, management highlighted sustained efforts to improve operational performance and profitability, emphasizing a disciplined approach to growth and efficiency.

Share Holdings

Understand Aarti Drugs ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Prakash Moreshwar Patil9.62%
Dsp Small Cap Fund8.01%
Harshit Manilal Savla4.74%
Rashesh Chandrakant Gogri4.64%
Priti Prakash Patil4.4%
Seema Harshit Savla3.84%
Gogri Finserv Pvt. Ltd.3.8%

Is Aarti Drugs Better than it's peers?

Detailed comparison of Aarti Drugs against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
DIVISLABDivi's Lab1.6 LCr10.46 kCr-9.30%-1.60%64.3715.29--
LAURUSLABSLaurus Labs51.32 kCr6.82 kCr

Sector Comparison: AARTIDRUGS vs Pharmaceuticals & Biotechnology

Comprehensive comparison against sector averages

Comparative Metrics

AARTIDRUGS metrics compared to Pharmaceuticals

CategoryAARTIDRUGSPharmaceuticals
PE16.8933.54
PS1.354.66
Growth7.6 %9.1 %
0% metrics above sector average
Key Insights
  • 1. AARTIDRUGS is NOT among the Top 10 largest companies in Pharmaceuticals.
  • 2. The company holds a market share of 0.5% in Pharmaceuticals.
  • 3. The company is growing at an average growth rate of other Pharmaceuticals companies.

What does Aarti Drugs Limited do?

Pharmaceuticals•Healthcare•Small Cap

Aarti Drugs is a prominent player in the pharmaceuticals industry, recognized for its manufacturing and marketing of a wide range of active pharmaceutical ingredients (APIs), pharmaceutical intermediates, specialty chemicals, and formulations.

With a stock ticker of AARTIDRUGS and a market capitalization of Rs. 3,209.5 Crores, the company has established a significant presence both in India and internationally.

Founded in 1984 and headquartered in Mumbai, India, Aarti Drugs produces various medications including:

  • Anti-inflammatory drugs such as aceclofenac, celecoxib, and diclofenac.
  • Antibiotics including ciprofloxacin and moxifloxacin.
  • Other therapeutic agents like metformin, fluconazole, and raloxifene.

In addition to its extensive range of pharmaceuticals, the company also offers several pharmaceutical intermediates such as Celecoxib, Ciprofloxacin, and Diclofenac, among others. It is actively involved in developing drugs targeting the antioxidant, antifungal, cardiovascular, and antidiabetic therapeutic areas.

Aarti Drugs reported a trailing 12 months revenue of Rs. 2,345.8 Crores and is known for returning value to its investors through dividends, boasting a yield of 0.57% per year with a dividend of Rs. 2 per share in the last year. The company has also engaged in share buybacks, purchasing 0.7% of its own stock last year to support its share price.

In terms of consistent growth, Aarti Drugs experienced a revenue increase of 1.8% over the past three years, reflecting its stable position in the market and commitment to expanding its product offerings.

Industry Group:Pharmaceuticals & Biotechnology
Employees:1,064
Website:www.aartidrugs.co.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

AARTIDRUGS vs Pharmaceuticals (2021 - 2026)

AARTIDRUGS is underperforming relative to the broader Pharmaceuticals sector and has declined by 1.1% compared to the previous year.

Sharesguru Stock Score

AARTIDRUGS

59/100
Sharesguru Stock Score

AARTIDRUGS

59/100

Question 1

Rehan Syed: Hi, good morning and thank you for giving the opportunity. So, my question is about understanding your R&D pipeline for APIs. Could you please highlight two to three key products expected to be commercialized in the next 12-18 months and their potential contribution to revenue?

Adhish Patil (answering through Vishwa Savla): We will be commercializing our first product in the US this quarter, which is Bicalutamide. We also expect to introduce several anti-diabetic products in Europe and the UK in the next 6-9 months. Together, these products should generate an additional top line of approximately Rs.60 to Rs.70 crores.


Question 2

Rehan Syed: Are you witnessing any recovery trends in the domestic API market regarding key therapies?

Adhish Patil: Overall demand in the domestic market is fine; however, we encountered challenges in the antibiotic category. Historically, Q3 is a lean quarter for acute therapy, but we anticipate a slight uptick in domestic demand by Q4. We'll have clearer insight in the next couple of months.


Question 3

Rehan Syed: Do you have any margin guidance for EBITDA and PAT moving forward?

Adhish Patil: Currently, our standalone EBITDA margins have just crossed 13%. Pre-COVID, we were at 15%-16%. We are implementing strategies to improve this, and we aim to return consolidated EBITDA margins back to 15% over time, though it will take a few quarters.


Question 4

Pramod Dangi: What is the pricing trend you observe in the API side, and what is the volume growth this quarter?

Adhish Patil: Domestic API growth was flat due to low demand in the antibiotic category, showing a slight decline of about 2%. However, we experienced over 30% growth in export volumes, leading to an overall API segment volume growth of approximately 9.33%.


Question 5

Candice Pereira: Will the other income remain low compared to last year for the second half?

Adhish Patil: I cannot provide a definitive answer, but I expect other income to stabilize over the year. It may shift from one quarter to another, but for the year, it should remain consistent.


Question 6

Candice Pereira: Any tax rate guidance for FY26 and FY27?

Adhish Patil: We expect to maintain a tax rate in the vicinity of 25%. We've transitioned into this bracket, and while we had some tax refunds earlier this year, the rate should stabilize in FY26 and FY27 around 25%.


Question 7

Sanil Jain: What is the added capacity from the backward integration at your Sayakha facility?

Adhish Patil: The Methylamine plant has a capacity of around 60 TPD with potential to scale up to 80 TPD.


Question 8

A.M. Lodha: What is your CAPEX plan for FY26 and FY27?

Adhish Patil: For FY26, we estimate about Rs.150-200 crores in CAPEX investments. We have already incurred close to Rs.100 crores in H1 FY26. Anticipating similar investments for FY27 will depend on upcoming product portfolio developments.


Question 9

Nilesh Ghuge: Can you detail the expected impact of the Sayakha plant on your gross profit margins once fully operational?

Adhish Patil: We anticipate that backward integration will positively impact margins, with an expected EBITDA margin of 18%-20% from the Sayakha project. While there may be some price adjustments once we increase capacity, the profit margin should improve overall.


Question 10

Aman Goyal: Are there discussions about entering the GLP-1 market for API intermediaries or products?

Adhish Patil: Yes, we are in early discussions regarding a new product portfolio with potential inclusions of GLP-1 intermediates as we look to grow our business over the next 5-10 years, leveraging existing capacities and market opportunities.

Hetal Gogri Gala3.05%
Harit Pragji Shah2.67%
Anushakti Enterprise Private Limited2.62%
Alchemie Finserv Pvt. Ltd.2.21%
ICICI Prudential Pharma Healthcare And Diaganostics (P.H.D) Fund1.89%
Chandrakant Vallabhaji Gogri1.87%
Jayshree Harit Shah1.78%
Jaya Chandrakant Gogri1.71%
Aashyav Business Trust (Alabhya Trusteeship Private Limited)1.5%
Adhish P. Patil1.25%
Bhoomi Harshit Savla1.09%
Vishwa Harshit Savla1.03%
Aashay Rashesh Gogri0.96%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-15.80%
+49.30%
60.78
7.52
-
-
NEULANDLABNeuland Lab16.72 kCr1.55 kCr-13.90%-10.00%69.6210.75--
GRANULESGranules India13.68 kCr5.11 kCr-8.00%-2.60%25.082.68--
SOLARASOLARA ACTIVE PHARMA SCIENCES2.27 kCr1.26 kCr-17.80%-13.30%-97.891.8--

Income Statement for Aarti Drugs

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-5.6%2,3872,5292,7162,4892,1551,806
Other Income395%164.032.19114.531.48
Total Income-5.1%2,4032,5332,7182,5002,1591,808
Cost of Materials-8.5%1,4381,5721,7691,6661,2221,142
Purchases of stock-in-trade5.1%848012110911188
Employee Expense9.9%11210292838069
Finance costs6.1%363433212334
Depreciation and Amortization10%565150505049
Other expenses3.2%446432430388316296
Total Expenses-4.6%2,1922,2972,4942,2301,7911,627
Profit Before exceptional items and Tax-10.2%212236224270369181
Exceptional items before tax-00000.224.47
Total profit before tax-10.2%212236224270369185
Current tax-32.2%416059709353
Deferred tax-55.8%2.494.37-1.04-4.78-4.47-9.45
Total tax-31.7%446458658944
Total profit (loss) for period-2.3%168172166205280141
Other comp. income net of taxes162.8%1.590.06-1.50.683.411.77
Total Comprehensive Income-1.2%170172165206284143
Earnings Per Share, Basic-1.2%18.3518.5617.9722.1230.0915.1425
Earnings Per Share, Diluted-1.2%18.3518.5617.9722.1230.0915.1425
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-7.8%602653591677557598
Other Income125.3%1.230.090.311.87121.48
Total Income-7.7%603653591679568600
Cost of Materials-13%335385357375370346
Purchases of stock-in-trade-26.7%233129231430
Employee Expense0%333331312827
Finance costs23.7%9.297.78.569.169.078.93
Depreciation and Amortization13.3%181615151414
Other expenses0%127127112115116111
Total Expenses-3%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-4.1%2,1742,2672,4982,2511,9151,635
Other Income308.8%144.182.234.776.421.06
Total Income-3.7%2,1872,2712,5002,2561,9211,636
Cost of Materials-7.4%1,3581,4671,7021,5251,1281,079
Purchases of stock-in-trade22.9%443647584341
Employee Expense

Balance Sheet for Aarti Drugs

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents57.8%6.654.58116.74138.96
Loans, current-125%0.460.760.260.2400
Total current financial assets-3.9%745775712726729886
Inventories-0.6%470473470486515516
Current tax assets-102.8%0.75101.96---
Total current assets-1.9%1,3121,3381,2561,3211,3381,492
Property, plant and equipment24.6%1,066856833808668675
Capital work-in-progress-45.9%179330299225305210
Investment property----0--
Non-current investments4.8%232220201919
Total non-current financial assets4.8%454320204042
Total non-current assets5.2%1,3001,2361,1741,1121,014929
Total assets1.4%2,6122,5752,4302,4322,3522,421
Borrowings, non-current-3.5%274284288275212205
Total non-current financial liabilities-3.9%275286289276228218
Provisions, non-current0%4.334.332.742.748.327.27
Total non-current liabilities-1.9%361368371355309296
Borrowings, current-9.2%298328300287375402
Total current financial liabilities-8.9%698766718740785884
Provisions, current8.2%4.564.295.62.954.874.37
Current tax liabilities--0-1.18--
Total current liabilities-6.5%783837781796833933
Total liabilities-5.1%1,1441,2051,1521,1501,1421,229
Equity share capital0%919191929293
Non controlling interest-7.6%0.290.340.390.410.360.23
Total equity7.3%1,4691,3691,2781,2821,2101,193
Total equity and liabilities1.4%2,6122,5752,4302,4322,3522,421
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-48.7%2.173.283.352.722.722.68
Loans, current-2.3%0.110.130.150.1900
Total current financial assets-6.8%672721621659666816
Inventories-4.2%390407428442467478
Current tax assets-79.8%3.2212----
Total current assets-5.7%1,1141,1811,0861,1811,1931,350
Property, plant and equipment27.5%969760745720627634
Capital work-in-progress

Cash Flow for Aarti Drugs

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories-63.6%13345.82-110.63--
Depreciation10%56515050--
Unrealised forex losses/gains73.5%0.25-1.83-1.311.21--
Net Cashflows from Operations-29.3%276390158136--
Dividends received--0.0100-2.38--
Interest paid-6.8%-35.87-33.52-36.19-20.58--
Interest received-277.1%-12.2-2.5-0.7-0.72--
Income taxes paid (refund)-11.5%55626083--
Other inflows (outflows) of cash-24.4%-0.020.18-0.11-0.02--
Net Cashflows From Operating Activities-31.8%24535913470--
Proceeds from sales of PPE-17.3%0.050.190-8.27--
Purchase of property, plant and equipment-21.8%177226165144--
Proceeds from sales of investment property-0.27000--
Dividends received-0.01002.38--
Interest received638.3%122.490.70.71--
Net Cashflows From Investing Activities26.3%-164.63-223.65-163.97-148.86--
Payments to acquire or redeem entity's shares-730074--
Proceeds from borrowings-25.2%11114860-6.87--
Repayments of borrowings71.1%784600--
Dividends paid-2.5%9.069.279.49.51--
Interest paid6.7%33313621--
Other inflows (outflows) of cash99.5%0-197.72.15203--
Net Cashflows from Financing Activities39.3%-82.12-136.031792--
Net change in cash and cash eq.-80.1%-2.17-0.76-13.2313--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories-2.9%353611-98.09--
Depreciation0%48484747--
Unrealised forex losses/gains-35.3%0.310.49-0.611.59--
Net Cashflows from Operations-29.7%254361185103--
Dividends received--0.0100-2.38--
Interest paid1.5%-29.68-30.16-32.53-20.06--
Interest received-283.5%-12.04-2.4-0.67-0.65--
Income taxes paid (refund)

574
592
540
607
518
554
Profit Before exceptional items and Tax-52.5%296051715146
Total profit before tax-52.5%296051715146
Current tax-211.5%-13.4914-4.5410128.79
Deferred tax52.4%1.961.631.68-1.991.672.13
Total tax-189.5%-11.5315-2.868.381411
Total profit (loss) for period-9.1%414554633735
Other comp. income net of taxes-0.3100.111.28-0.460.35
Total Comprehensive Income-9.1%414554643735
Earnings Per Share, Basic-12.9%4.444.955.916.884.063.83
Earnings Per Share, Diluted-12.9%4.444.955.916.884.063.83
5%
85
81
75
69
69
60
Finance costs0%303033202332
Depreciation and Amortization0%484847474847
Other expenses2.6%401391398359282265
Total Expenses-4.4%1,9882,0792,2952,0001,5841,469
Profit Before exceptional items and Tax3.7%199192205256337167
Exceptional items before tax-00000.228.38
Total profit before tax3.7%199192205256338175
Current tax-24.5%385053668450
Deferred tax-3.51-1.25-5-4.5-10.25
Total tax-20%415152608039
Total profit (loss) for period10.6%157142153195258136
Other comp. income net of taxes-66.7%1.131.39-1.420.663.411.78
Total Comprehensive Income10.6%158143151196261137
Earnings Per Share, Basic12.8%17.1815.3516.521.0427.6514.53
Earnings Per Share, Diluted12.8%17.1815.3516.521.0427.6514.53
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-8.7%529579521623515543
Other Income125.9%1.220.150.381.71110.38
Total Income-8.5%530579521625526543
Cost of Materials-15%307361334351354327
Purchases of stock-in-trade24.4%129.8411139.4912
Employee Expense0%252523232120
Finance costs18.8%6.956.016.827.487.577.17
Depreciation and Amortization7.7%151412121212
Other expenses-0.9%112113101105102101
Total Expenses-2.9%508523476554474503
Profit Before exceptional items and Tax-61.8%225645715241
Total profit before tax-61.8%225645715241
Current tax-239.8%-14.3812-5.399.69128.5
Deferred tax25%2.2522-0.51.52
Total tax-201%-12.1314-3.399.191410
Total profit (loss) for period-19.5%344249613930
Other comp. income net of taxes-0001.1300
Total Comprehensive Income-19.5%344249633930
Earnings Per Share, Basic-24.3%3.714.585.336.744.223.33
Earnings Per Share, Diluted-24.3%3.714.585.336.744.223.33
-66.5%
92
273
243
222
246
161
Investment property----0--
Non-current investments26.8%534230302829
Total non-current financial assets26.8%534230304851
Total non-current assets3.6%1,1311,0921,036991921846
Total assets-1.2%2,2452,2732,1222,1722,1142,196
Borrowings, non-current-11%212238257238172162
Total non-current financial liabilities-11.3%212239258239188175
Provisions, non-current0%3.443.442.742.745.597.11
Total non-current liabilities-7.3%293316333312264250
Borrowings, current-17.8%227276241235326371
Total current financial liabilities-15.1%569670597654696792
Provisions, current11.4%3.453.21.151.531.162.63
Current tax liabilities---0.372.5--
Total current liabilities-13.6%610706630685735831
Total liabilities-11.6%9031,0219639969991,081
Equity share capital0%919191929293
Total equity7.3%1,3421,2511,1591,1751,1151,114
Total equity and liabilities-1.2%2,2452,2732,1222,1722,1142,196
2%
52
51
55
80
-
-
Other inflows (outflows) of cash--0.030-0.11-0.02--
Net Cashflows From Operating Activities-34.8%22033716240--
Cashflows used in obtaining control of subsidiaries-10000--
Proceeds from sales of PPE18.8%0.05-0.17-1.27-1.52--
Purchase of property, plant and equipment-27.7%137189131127--
Proceeds from sales of investment property-0.27000--
Dividends received-0.01002.38--
Interest received685.7%122.40.670.65--
Net Cashflows From Investing Activities27.7%-134.92-187.09-131.14-125.36--
Payments to acquire or redeem entity's shares-730074--
Proceeds from borrowings-36.2%9114237-27.04--
Repayments of borrowings54.8%664300--
Dividends paid-2.5%9.069.279.49.51--
Interest paid-3.7%27283320--
Other inflows (outflows) of cash99.5%0-210.83-25.96215--
Net Cashflows from Financing Activities42.9%-84.6-148.81-30.5384--
Net change in cash and cash eq.-320%0.561.20.61-1.35--