sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SOLARA logo

SOLARA - SOLARA ACTIVE PHARMA SCIENCES LIMITED Share Price

Pharmaceuticals & Biotechnology

₹470.85-55.60(-10.56%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap2.27 kCr
Price/Earnings (Trailing)-97.89
Price/Sales (Trailing)1.8
EV/EBITDA16.49
Price/Free Cashflow16.49
MarketCap/EBT-118.69
Enterprise Value2.89 kCr

Fundamentals

Growth & Returns

Price Change 1W-7%
Price Change 1M-17.8%
Price Change 6M-19.9%
Price Change 1Y-13.3%
3Y Cumulative Return6.5%
5Y Cumulative Return-19.8%
7Y Cumulative Return3.2%

Cash Flow & Liquidity

Revenue (TTM)
1.26 kCr
Rev. Growth (Yr)15.6%
Earnings (TTM)-19.11 Cr
Earnings Growth (Yr)-315.5%

Profitability

Operating Margin1%
EBT Margin1%
Return on Equity0.51%
Return on Assets0.28%
Free Cashflow Yield6.06%
Cash Flow from Investing (TTM)-36.83 Cr
Cash Flow from Operations (TTM)212.82 Cr
Cash Flow from Financing (TTM)-180.48 Cr
Cash & Equivalents3.71 Cr
Free Cash Flow (TTM)172.88 Cr
Free Cash Flow/Share (TTM)35.9

Balance Sheet

Total Assets2.29 kCr
Total Liabilities1.04 kCr
Shareholder Equity1.26 kCr
Current Assets797.65 Cr
Current Liabilities870.34 Cr
Net PPE781.16 Cr
Inventory368.7 Cr
Goodwill364.9 Cr

Capital Structure & Leverage

Debt Ratio0.27
Debt/Equity0.5
Interest Coverage-0.94
Interest/Cashflow Ops2.97

Dividend & Shareholder Returns

Dividend Yield1.03%
Shares Dilution (1Y)0.20%
Shares Dilution (3Y)33.8%
Pros

Insider Trading: There's significant insider buying recently.

Balance Sheet: Strong Balance Sheet.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -17.8% in last 30 days.

Smart Money: Smart money looks to be reducing their stake in the stock.

Dilution: Company has a tendency to dilute it's stock investors.

Past Returns: In past three years, the stock has provided 6.5% return compared to 13.2% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Growth: Poor revenue growth. Revenue grew at a disappointing -4% on a trailing 12-month basis.

Price to Sales Ratio

Latest reported: 1.8

Revenue (Last 12 mths)

Latest reported: 1.3 kCr

Net Income (Last 12 mths)

Latest reported: -19.1 Cr

Investor Care

Dividend Yield1.03%
Shares Dilution (1Y)0.20%
Earnings/Share (TTM)-4.81

Financial Health

Current Ratio0.92
Debt/Equity0.5

Technical Indicators

RSI (14d)27.36
RSI (5d)31.13
RSI (21d)27.61
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Pros

Insider Trading: There's significant insider buying recently.

Balance Sheet: Strong Balance Sheet.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -17.8% in last 30 days.

Smart Money: Smart money looks to be reducing their stake in the stock.

Dilution: Company has a tendency to dilute it's stock investors.

Past Returns: In past three years, the stock has provided 6.5% return compared to 13.2% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Growth: Poor revenue growth. Revenue grew at a disappointing -4% on a trailing 12-month basis.

Summary of Latest Earnings Report from SOLARA ACTIVE PHARMA SCIENCES

Summary of SOLARA ACTIVE PHARMA SCIENCES's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Solara Active Pharma Sciences Limited provided an outlook focused on transitioning from a phase of reset to sustainable, scalable growth. They emphasized that the recent financial performance was impacted by short-term disruptions resulting from an unscheduled operational shutdown of their Mangalore facility for upgradation, resulting in a Q2 revenue decline of 2% quarter-on-quarter to INR 314 crores. Gross margin remained healthy at 51%, although there was an 8% decline in absolute terms to INR 160 crores, primarily due to operational drawbacks leading to lost potential revenue of INR 30 to INR 35 crores.

Management's forward-looking points include:

  1. Short-term Disruptions: The operational shutdown is deemed a one-time issue and will not affect long-term growth.
  2. Cost Management: They aim to tighten control on operating expenses, with a focus on optimizing margins and reducing debt significantly. Debt was reduced by approximately INR 153 crores in H1, targeting a further decrease to INR 446 crores by Q1 FY27.
  3. Future Financial Performance: Management expects to achieve a 10% revenue growth and a 15-20% increase in EBITDA for FY26. They believe this will be possible as operational efficiencies improve and previous shipment delays are addressed.
  4. Market Focus: Continued emphasis on regulated markets, which account for 75% of sales, alongside enhancing their product mix to ensure healthier margins to support EBITDA growth.
  5. Operational Plans: Management plans to enhance capabilities and foster growth by debottlenecking current operations while maintaining a strong compliance and quality assurance framework.

Overall, Solara's management remains optimistic about returning to growth despite the short-term setbacks. They are committed to strategic improvements in operational efficiency and market presence to build a stronger financial foundation.

Share Holdings

Understand SOLARA ACTIVE PHARMA SCIENCES ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
DEVICAM CAPITAL LLP15.49%
PRONOMZ VENTURES LLP9.73%
SPIRACCA VENTURES LLP3.55%
SRJR ENTERPRISE LLP3.53%
ARUNKUMAR PILLAI3.46%
K R RAVISHANKAR2.75%
TPG GROWTH IV SF PTE. LTD.2.61%

Is SOLARA ACTIVE PHARMA SCIENCES Better than it's peers?

Detailed comparison of SOLARA ACTIVE PHARMA SCIENCES against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
SUNPHARMASun Pharmaceutical Industries4.07 LCr58.94 kCr-4.90%-2.70%37.256.9--
DIVISLABDivi's Lab

Sector Comparison: SOLARA vs Pharmaceuticals & Biotechnology

Comprehensive comparison against sector averages

Comparative Metrics

SOLARA metrics compared to Pharmaceuticals

CategorySOLARAPharmaceuticals
PE-97.89 33.54
PS1.804.66
Growth-4 %9.1 %
0% metrics above sector average
Key Insights
  • 1. SOLARA is NOT among the Top 10 largest companies in Pharmaceuticals.
  • 2. The company holds a market share of 0.3% in Pharmaceuticals.
  • 3. In last one year, the company has had a below average growth that other Pharmaceuticals companies.

What does SOLARA ACTIVE PHARMA SCIENCES LIMITED do?

Pharmaceuticals•Healthcare•Small Cap

Solara Active Pharma Sciences Limited manufactures, produces, processes, formulates, sells, imports, exports, merchandises, distributes, trades in, and deals in active pharmaceutical ingredients (API) in India, Asia Pacific, Europe, North America, South America, and internationally. The company offers APIs for amyotrophic lateral sclerosis, anesthetics, anthelmintic, anti hyperlipidemic, anti-arrhythmic agent, anti-asthmatic, anti-hypertensive, anti-inflammatory, anti-Parkinson, anti-retroviral, antibiotic, anticonvulsant, antidepressant, antifibrinolytics, antifungal, antigout agent, antihelmintic, antihistamine, antihyperlipoproteinemic, antimycotic, antifungal, antineoplastic detoxifying agent, antiprotozoal agent, antipsoriatic, antipsychotic, antitubercular, antiulcer, antiulcerative, anxiolytic, aprepitant, bile acid analogue, calcimimetic agent, cardiovascular agent, chronic alcoholism, treatment of hyperphosphatemia, hemorrheologic agent, hypercholesterolemia, hypophosphatemic agent, immune-suppressant, loop diuretic, NSAIDs, nucleoside inhibitor, OAB treatment, phenylalanine reducer, phosphate binder, reversal of neuro-muscular blocking agent, skeletal muscle relaxant, and topical anti-infectives. It also provides contract research and manufacturing services for APIs, including contract development and manufacturing, analytical services, impurity synthesis, and regulatory support. In addition, the company exports its products. The company was formerly known as SSL Pharma Sciences Limited and changed its name to Solara Active Pharma Sciences Limited in March 2017. Solara Active Pharma Sciences Limited was incorporated in 2017 and is based in Chennai, India.

Industry Group:Pharmaceuticals & Biotechnology
Employees:2,156
Website:www.solara.co.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

SOLARA vs Pharmaceuticals (2021 - 2026)

Although SOLARA is underperforming relative to the broader Pharmaceuticals sector, it has achieved a 3.4% year-over-year increase.

Sharesguru Stock Score

SOLARA

38/100
Sharesguru Stock Score

SOLARA

38/100
  1. Question: "First is on the gross margins, which have declined even after adjusting for the deferred delivery of our higher margin products and are now below the guided range of 53% to 55%. So could you help us understand the key reasons behind this and also are we confident of reverting to the guided margin range over the coming quarters?"

    Answer: "Our gross margin, even adjusted for deferred sales, averaged around 52.5%, down from 54%. The decline was influenced by changes in product mix. Despite this, we anticipate maintaining a healthy gross margin above 51% and are confident we can reach the 53% to 55% range in upcoming quarters depending on the product mix for each quarter."

  2. Question: "What is driving this increase and should we consider this particular INR121 crores as the new run rate going forward?"

    Answer: "The increase in fixed costs, which now stands at about INR121 crores, stems from annual inflationary hikes and regular operational costs. We expect this cost base might stabilize between INR117 crores and INR120 crores based on our production volume, so you can consider this as a new run rate."

  3. Question: "How long was the shutdown and what was the period for the same?"

    Answer: "The shutdown occurred in August and lasted 3 to 4 weeks to facilitate major upgrades at our Mangalore facility aimed at enhancing production capabilities."

  4. Question: "What about the other part, sir?"

    Answer: "The revenue drop in regulated markets is largely attributable to the shutdown of our Mangalore facility, which produces higher-margin products essential for these markets, impacting our overall revenue."

  5. Question: "How long will it take for us to reach our historical peak of INR450 crore revenue per quarter?"

    Answer: "We aim to achieve that revenue level sooner rather than later. While achieving INR450 crores is an aspiration, our current focus is on optimizing our EBITDA, making strategic product choices to enhance our profitability."

  6. Question: "Any guidance for this financial year with respect to EBITDA and revenue growth?"

    Answer: "While we haven't set formal guidance, we previously indicated a 10% sales increment and approximately 15-20% growth in EBITDA for FY26. We intend to maintain this outlook for now."

  7. Question: "Could you talk a little bit about our plans for launching new products and key ones which could drive growth for us for the next 2, 3 years?"

    Answer: "New product development is a vital part of our growth strategy. We've identified several new products that we are currently working on. However, given industry timelines, these products will take about 2-3 years to reach the market."

  8. Question: "Why was preventive maintenance not planned to avoid a Q2 hit?"

    Answer: "While we typically plan for a brief shutdown for maintenance, unforeseen issues arose, leading to an unanticipated extended closure due to extended refurbishments and external factors such as weather challenges."

  9. Question: "How will we manage our liquidity situation given the current liabilities?"

    Answer: "We recognize our liquidity challenges and are actively addressing them. We aim to improve our liquidity in the next two quarters by decreasing overdue creditor amounts and optimizing working capital."

  10. Question: "Do we have any update on the Vizag facility?"

    Answer: "The Vizag facility remains largely mothballed at the moment. We will initiate operations once we secure partnerships on the CRAMS side that can justify its reopening."

THE SCOTTISH ORIENTAL SMALLER COMPANIES TRUSTPLC2.34%
HBM HEALTHCARE INVESTMENTS (CAYMAN) LTD2.17%
CHAYADEEP VENTURES LLP2.1%
FSSA INDIAN SUBCONTINENT FUND AS SUB FUND OF FIRST SENTIER INVESTORS GLOBAL UMBRELLA FUND PLC1.83%
AGNUS CAPITAL LLP1.76%
ROUTE ONE OFFSHORE MASTER FUND, L.P.1.45%
RAPTAKOS, BRETT AND CO. LTD.1.38%
ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C ADITYA BIRLA SUN LIFE MANUFACTURING EQUITY FUND1.18%
AGRAGANYA PRIVATE TRUST (TRUSTEE: BARCLAY WEALTH TRUSTEES (I) PVT LTD)1.09%
CHAYADEEP PROPERTIES PRIVATE LIMITED1.09%
RITESH KANTILAL OSWAL1.02%
TURNAROUND OPPORTUNITIES FUND1.01%
KARUNA BUSINESS SOLUTIONS LLP0.14%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

1.6 LCr
10.46 kCr
-9.30%
-1.60%
64.37
15.29
-
-
LAURUSLABSLaurus Labs51.32 kCr6.82 kCr-15.80%+49.30%60.787.52--
NEULANDLABNeuland Lab16.72 kCr1.55 kCr-13.90%-10.00%69.6210.75--
AARTIDRUGSAarti Drugs3.42 kCr2.53 kCr-7.30%-11.70%16.891.35--

Income Statement for SOLARA ACTIVE PHARMA SCIENCES

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-0.4%1,2841,2891,4441,2681,6171,322
Other Income67.5%8.325.3723202928
Total Income-0.2%1,2921,2941,4661,2881,6461,349
Cost of Materials-23.6%582761774859684602
Purchases of stock-in-trade15.9%5.755.17.88544330
Employee Expense-13.2%212244229236229204
Finance costs9.6%11510590758478
Depreciation and Amortization-3.9%9910311111210994
Other expenses-28.7%239335292298277259
Total Expenses-18.9%1,2921,5931,5111,3761,4241,234
Profit Before exceptional items and Tax99.8%0.54-298.25-44.81-87.61222115
Exceptional items before tax99.5%0-190.170-3.4900
Total profit before tax99.9%0.54-488.42-44.81-91.1222115
Current tax-00-0.090.173921
Deferred tax-101.3%079-22.48-32.98-38.65-20.69
Total tax-101.3%079-22.57-32.810.150.39
Total profit (loss) for period99.9%0.54-566.96-22.24-58.29221115
Other comp. income net of taxes96.1%0.980.49-2.061.89-2.4-3.71
Total Comprehensive Income100.1%1.52-566.47-24.3-56.4219111
Earnings Per Share, Basic99.5%0.14-157.62-6.16-16.186944.289
Earnings Per Share, Diluted99.5%0.14-157.62-6.16-16.1864.5242.821
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations11.2%349314319273300347
Other Income-96.1%00.490.985.951.490.32
Total Income11.2%349314320279302347
Cost of Materials17.4%176150165144144157
Purchases of stock-in-trade-2.72005.0500.7
Employee Expense0%555554525253
Finance costs5%222124292728
Depreciation and Amortization8.7%262424242525
Other expenses0%707062575661
Total Expenses11.1%360
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-0.4%1,2841,2891,4441,2681,6171,322
Other Income86.3%9.145.3722192828
Total Income-0.1%1,2931,2941,4661,2871,6451,349
Cost of Materials-23.6%582761774859684602
Purchases of stock-in-trade15.9%5.755.17.88544330
Employee Expense

Balance Sheet for SOLARA ACTIVE PHARMA SCIENCES

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-8.1%3.713.955.918.446.38.73
Loans, current-1%0.010.020.040.342233
Total current financial assets4.7%359343402365569592
Inventories16.1%369318290360557558
Total current assets9.5%7987297597881,1821,187
Property, plant and equipment5.7%781739768858875921
Capital work-in-progress-17.9%230280272256250238
Investment property-4.7%2.222.282.332.392424
Goodwill0%365365365365365365
Non-current investments0%1.71.71.71.71.71.7
Loans, non-current-000000
Total non-current financial assets0%181818171716
Total non-current assets-0.5%1,4961,5031,5301,5501,6801,712
Total assets2.7%2,2932,2322,2902,3512,8752,899
Borrowings, non-current-25.7%8511479106180235
Total non-current financial liabilities-20.6%10513298118192247
Provisions, non-current1.4%9.979.8510101111
Total non-current liabilities-13.2%166191153172244296
Borrowings, current-18.8%538662740894793766
Total current financial liabilities-8.5%8529311,0381,2211,1561,086
Provisions, current0%2.232.231.971.972.082.08
Current tax liabilities0%0.010.010.010.010.010.01
Total current liabilities-7.8%8709441,0481,2431,1651,101
Total liabilities-8.7%1,0361,1351,2011,4141,4091,397
Equity share capital10.3%444040363636
Non controlling interest0%2.672.67-2.862.782.24
Total equity14.6%1,2571,0971,0899371,4661,502
Total equity and liabilities2.7%2,2932,2322,2902,3512,8752,899
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-9.3%3.553.815.788.326.128.55
Loans, current-1%0.010.020.040.342233
Total current financial assets4.7%359343405367572595
Inventories16.1%369318290360557558
Total current assets9.3%7977297627911,1851,191
Property, plant and equipment5.9%775732762851884914
Capital work-in-progress-17.9%230280272256250238
Investment property

Cash Flow for SOLARA ACTIVE PHARMA SCIENCES

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs9.6%1151059075--
Change in inventories241.7%421317-280.58--
Depreciation-3.9%99103111112--
Unrealised forex losses/gains-69.2%-1.47-0.46-0.380.18--
Adjustments for interest income-119.7%0.762.225.787.76--
Share-based payments520%2.680.60.05-1.31--
Net Cashflows from Operations99.1%214108143-223.99--
Income taxes paid (refund)94.7%0.9-0.9-13.5418--
Net Cashflows From Operating Activities96.3%213109156-242.09--
Proceeds from sales of PPE-2600%01.041.30.13--
Purchase of property, plant and equipment-2.5%4041111209--
Proceeds from sales of investment property-0.38000--
Cash receipts from repayment of advances and loans made to other parties-103.2%032180--
Interest received-111.4%0.753.197.3510--
Other inflows (outflows) of cash166.7%1.020.975.155.59--
Net Cashflows From Investing Activities-738.8%-36.83-3.51-81.14-242.82--
Proceeds from issuing shares-159002.93--
Proceeds from borrowings-35.7%75116108511--
Repayments of borrowings152.1%29611813194--
Payments of lease liabilities-2.1302.430--
Dividends paid-00011--
Interest paid9.8%1131038773--
Other inflows (outflows) of cash--2.8900-2.46--
Net Cashflows from Financing Activities-70.2%-180.48-105.65-112.76334--
Net change in cash and cash eq.-325.6%-4.49-0.29-37.65-151.31--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs8.6%1151069075--
Change in inventories192.9%421517-280.58--
Depreciation-3.9%99103111112--
Unrealised forex losses/gains-69.2%-1.47-0.46-0.380.18--
Adjustments for interest income-119.7%0.762.225.927.92--
Share-based payments520%2.680.60.05-1.31--
Net Cashflows from Operations95.4%214110142-218.15--
Income taxes paid (refund)

324
310
281
294
339
Profit Before exceptional items and Tax-5.2%-10.68-10.111-2.18.098.01
Exceptional items before tax--6.7500000
Total profit before tax-66%-17.43-10.111-2.18.098.01
Deferred tax-000000
Total tax-000000
Total profit (loss) for period-66%-17.43-10.111-2.18.098.01
Other comp. income net of taxes389.5%1.550.81-0.01-0.62-0.071.68
Total Comprehensive Income-64%-15.88-9.2911-2.728.029.69
Earnings Per Share, Basic-48.2%-3.98-2.362.46-0.932.032.54
Earnings Per Share, Diluted-48.2%-3.98-2.362.46-0.932.032.54
-13.2%
212
244
228
234
228
202
Finance costs8.6%11510690758478
Depreciation and Amortization-3.9%9910311111210894
Other expenses-27.8%242335293300280264
Total Expenses-18.8%1,2941,5931,5111,3751,4241,237
Profit Before exceptional items and Tax99.3%-1.08-298.7-44.78-88.17221112
Exceptional items before tax99.5%0-189.640-3.4900
Total profit before tax99.6%-1.08-488.34-44.78-91.66221112
Current tax-00-0.1103921
Deferred tax-101.3%079-22.46-33.1-38.64-20.69
Total tax-101.3%079-22.57-33.100
Total profit (loss) for period99.6%-1.08-566.88-22.21-58.56221112
Other comp. income net of taxes113.6%1.060.56-1.762.01-2.53-3.29
Total Comprehensive Income99.8%-0.02-566.32-23.97-56.55218109
Earnings Per Share, Basic99.2%-0.27-157.48-6.17-16.2968.8643.468
Earnings Per Share, Diluted99.2%-0.27-157.48-6.17-16.2964.442.027
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations11.2%349314319273300347
Other Income-96.1%00.490.985.951.490.32
Total Income11.2%349314320279302347
Cost of Materials17.4%176150165144144157
Purchases of stock-in-trade-2.72005.0500.7
Employee Expense0%555554525253
Finance costs5%222124292728
Depreciation and Amortization8.7%262424242525
Other expenses0%707062605661
Total Expenses11.1%360324310284294339
Profit Before exceptional items and Tax-5.3%-10.67-10.0811-4.888.18.02
Exceptional items before tax--6.7500000
Total profit before tax-66.2%-17.42-10.0811-4.888.18.02
Deferred tax-000000
Total tax-000000
Total profit (loss) for period-66.2%-17.42-10.0811-4.888.18.02
Other comp. income net of taxes1600%1.60.960-0.6401.7
Total Comprehensive Income-66.2%-15.82-9.1211-5.528.19.72
Earnings Per Share, Basic-47.9%-3.97-2.362.46-1.652.472.11
Earnings Per Share, Diluted-47.9%-3.97-2.362.46-1.652.472.11
-4.7%
2.22
2.28
2.33
2.39
8.6
8.79
Goodwill0%365365365365365365
Non-current investments1.4%1.711.71.75141516
Loans, non-current-000000
Total non-current financial assets0%181818303030
Total non-current assets-0.5%1,4891,4961,5241,5561,6871,704
Total assets2.8%2,2872,2252,2862,3472,8722,895
Borrowings, non-current-25.7%8511479106180235
Total non-current financial liabilities-20.6%10513298118192247
Provisions, non-current1.4%9.979.8510101111
Total non-current liabilities-13.2%166191153172244296
Borrowings, current-18.8%538662740894793766
Total current financial liabilities-8.7%8459251,0321,2151,1511,082
Provisions, current0%2.232.231.971.972.082.08
Current tax liabilities----000
Total current liabilities-7.9%8649381,0421,2381,1601,096
Total liabilities-8.8%1,0301,1291,1951,4091,4041,392
Equity share capital10.3%444040363636
Total equity14.7%1,2571,0961,0919371,4681,503
Total equity and liabilities2.8%2,2872,2252,2862,3472,8722,895
94.8%
0.9
-0.92
-13.71
18
-
-
Other inflows (outflows) of cash-000-5.59--
Net Cashflows From Operating Activities92.7%213111156-241.79--
Proceeds from sales of PPE-1650%0.381.041.30.13--
Purchase of property, plant and equipment-7.1%4043111209--
Cash receipts from repayment of advances and loans made to other parties-103.2%032180--
Interest received-108.2%0.754.057.3610--
Other inflows (outflows) of cash166.7%1.020.975.155.59--
Net Cashflows From Investing Activities-568.4%-36.83-4.66-81.13-243.07--
Proceeds from issuing shares-159002.92--
Proceeds from borrowings-35.7%75116108511--
Repayments of borrowings152.1%29611813194--
Payments of lease liabilities-2.13000--
Dividends paid-00011--
Interest paid9.8%1131038773--
Other inflows (outflows) of cash--2.8900-2.46--
Net Cashflows from Financing Activities-68.8%-180.48-106.52-112.76334--
Net change in cash and cash eq.-348%-4.51-0.23-37.72-151.26--