DEN - DEN Networks Limited Share Price

Entertainment

₹35.66-0.59(-1.63%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	1.7 kCr
Price/Earnings (Trailing)	8.14
Price/Sales (Trailing)	1.35
EV/EBITDA	4.62
Price/Free Cashflow	-73.55
MarketCap/EBT	6.6
Enterprise Value	1.69 kCr

Fundamentals
Revenue (TTM)	1.26 kCr
Rev. Growth (Yr)	3%
Earnings (TTM)	207.08 Cr
Earnings Growth (Yr)	23.9%

Profitability
Operating Margin	20%
EBT Margin	20%
Return on Equity	5.66%
Return on Assets	5%
Free Cashflow Yield	-1.36%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 1 kCr

Net Income (Last 12 mths)

Latest reported: 207 Cr

Growth & Returns
Price Change 1W	-5.2%
Price Change 1M	-6.5%
Price Change 6M	-6.4%
Price Change 1Y	-31.2%
3Y Cumulative Return	0.80%
5Y Cumulative Return	-15.6%
7Y Cumulative Return	-7.2%
10Y Cumulative Return	-13.5%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-21.78 Cr
Cash Flow from Operations (TTM)	18.3 Cr
Cash Flow from Financing (TTM)	-7.16 Cr
Cash & Equivalents	15.92 Cr
Free Cash Flow (TTM)	-23.14 Cr
Free Cash Flow/Share (TTM)	-0.48

Balance Sheet
Total Assets	4.14 kCr
Total Liabilities	482.55 Cr
Shareholder Equity	3.66 kCr
Current Assets	3.41 kCr
Current Liabilities	444.84 Cr
Net PPE	307.44 Cr
Inventory	0.00
Goodwill	149.58 Cr

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	122.8
Interest/Cashflow Ops	9.78

Dividend & Shareholder Returns
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-79.8%
Drawdown Prob. (30d, 5Y)	77.31%
Risk Level (5Y)	59%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Very strong Profitability. One year profit margin are 16%.

Balance Sheet: Strong Balance Sheet.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -0.7% on a trailing 12-month basis.

Dividend: Stock hasn't been paying any dividend.

Past Returns: Underperforming stock! In past three years, the stock has provided 0.8% return compared to 11.6% by NIFTY 50.

Smart Money: Smart money looks to be reducing their stake in the stock.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -6.5% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	4.38

Financial Health
Current Ratio	7.67
Debt/Equity	0.00

Technical Indicators
RSI (14d)	26.21
RSI (5d)	22.47
RSI (21d)	38.97
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from DEN Networks

Summary of DEN Networks's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of DEN Networks's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Jun 30, 2025

Description	Share	Value
Cable distribution network	95.7%	235.3 Cr
Broadband	4.3%	10.5 Cr
Total		245.8 Cr

Share Holdings

Understand DEN Networks ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
JIO FUTURISTIC DIGITAL HOLDINGS PRIVATE LIMITED	35.94%
JIO TELEVISION DISTRIBUTION HOLDINGS PRIVATE LIMITED	15.47%
JIO DIGITAL DISTRIBUTION HOLDINGS PRIVATE LIMITED	15.02%
SAMEER MANCHANDA	3.69%
LUCID SYSTEMS PRIVATE LIMITED	3.35%
KAVITA MANCHANDA	0.79%
RELIANCE INDUSTRIAL INVESTMENTS AND HOLDINGS LIMITED	0.31%
NETWORK 18 MEDIA & INVESTMENTS LIMITED	0.15%
RELIANCE VENTURES LIMITED	0.1%
VANDANA MANCHANDA	0.08%
SANJEEV MANCHANDA	0.01%
DIGITAL MEDIA DISTRIBUTION TRUST (through its Trustee Reliance Media Transmission Private Limited	0%
RELIANCE INDUSTRIES LIMITED	0%
RELIANCE CONTENT DISTRIBUTION LIMITED	0%
JIO FINANCIAL SERVICES LIMITED (FORMERLY RELIANCE STRATEGIC INVESTMENTS LIMITED)	0%
ACCESS EQUITY PRIVATE LIMITED	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is DEN Networks Better than it's peers?

Detailed comparison of DEN Networks against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
HATHWAY	Hathway Cable & Datacom	2.55 kCr	2.19 kCr	-8.80%	-32.80%	23.66	1.17	-	-
GTPL	GTPL Hathway	1.32 kCr	3.57 kCr	-3.40%	-26.00%	29.98	0.37	-	-
DISHTV	Dish TV India	942.73 Cr	1.59 kCr	-13.10%	-65.70%	3.1	0.59	-	-
SITINET	Siti Networks	45.35 Cr	1.21 kCr	+4.00%	-42.90%	-0.21	0.04	-	-

Sector Comparison: DEN vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

DEN metrics compared to Entertainment

Category	DEN	Entertainment
PE	8.13	38.98
PS	1.35	1.44
Growth	-0.7 %	-2.6 %

Performance Comparison

DEN vs Entertainment (2021 - 2025)

Key Insights

1. DEN is among the Top 10 TV Broadcasting & SoftwareProduction companies but not in Top 5.
2. The company holds a market share of 5% in TV Broadcasting & SoftwareProduction.
3. In last one year, the company has had an above average growth that other TV Broadcasting & SoftwareProduction companies.

Income Statement for DEN Networks

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-7%	1,005	1,081	1,130	1,226	1,307	1,291
Other Income	18%	244	207	112	121	191	176
Total Income	-3%	1,250	1,288	1,243	1,347	1,498	1,467
Employee Expense	0%	80	80	83	85	91	95
Finance costs	-30.6%	2.09	2.57	1.4	0.28	3.35	32
Depreciation and Amortization	-6.2%	106	113	119	148	251	247
Other expenses	-3.8%	814	846	895	937	961	985
Total Expenses	-3.8%	1,001	1,041	1,099	1,171	1,305	1,358
Profit Before exceptional items and Tax	0.8%	248	246	144	176	193	109
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	0.8%	248	246	144	176	193	109
Current tax	382.5%	23	5.56	0.48	1.88	1.96	2.59
Deferred tax	12%	29	26	-93.54	0.93	-5.36	49
Total tax	64.5%	52	32	-93.06	2.81	-3.4	51
Total profit (loss) for period	-7.5%	197	213	236	171	189	59
Other comp. income net of taxes	10.5%	0.66	0.62	13	6.04	-17.31	-0.49
Total Comprehensive Income	-7.5%	197	213	249	177	172	58
Earnings Per Share, Basic	-8.6%	4.2	4.5	5.09	3.69	4.15	1.47
Earnings Per Share, Diluted	-8.6%	4.2	4.5	5.09	3.69	4.15	1.47

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-2.8%	241	248	261	249	248	258
Other Income	9.4%	71	65	55	69	55	55
Total Income	-0.3%	312	313	316	318	303	313
Employee Expense	-5.3%	19	20	20	21	19	20
Finance costs	10%	0.55	0.5	0.51	0.52	0.56	0.64
Depreciation and Amortization	-8%	24	26	26	27	26	28
Other expenses	0.5%	201	200	213	200	201	198
Total Expenses	-0.4%	245	246	260	249	246	247
Profit Before exceptional items and Tax	1.5%	67	66	56	69	57	66
Total profit before tax	1.5%	67	66	56	69	57	66
Current tax	-42.5%	9.05	15	1.51	2.72	3.74	5.17
Deferred tax	117.7%	2.26	-6.11	12	15	8.44	-13.45
Total tax	27.1%	11	8.87	14	17	12	-8.28
Total profit (loss) for period	-10.2%	54	60	42	52	43	77
Other comp. income net of taxes	-37.3%	0.08	0.33	0.17	0.06	0.1	0.03
Total Comprehensive Income	-10.2%	54	60	42	52	43	77
Earnings Per Share, Basic	-53.3%	1.14	1.3	0.85	1.09	0.95	1.66
Earnings Per Share, Diluted	-53.3%	1.14	1.3	0.85	1.09	0.95	1.66

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-4.4%	989	1,035	1,110	1,154	1,240	1,195
Other Income	17.2%	239	204	121	122	190	188
Total Income	-0.9%	1,228	1,239	1,231	1,275	1,431	1,383
Employee Expense	3.2%	65	63	63	62	60	60
Finance costs	-27.7%	2.07	2.48	1.38	0.93	3.27	31
Depreciation and Amortization	-1.4%	72	73	77	90	159	166
Other expenses	4%	930	894	918	933	962	1,002
Total Expenses	3.5%	1,069	1,033	1,059	1,086	1,184	1,259
Profit Before exceptional items and Tax	-23.3%	159	207	172	190	247	124
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-23.3%	159	207	172	190	247	124
Current tax	195.5%	14	5.4	0	0	0.62	0
Deferred tax	12.5%	28	25	-111.64	0	0	38
Total tax	33.3%	41	31	-111.64	0	0.62	38
Total profit (loss) for period	-33.7%	117	176	283	190	246	86
Other comp. income net of taxes	44.6%	0.49	0.08	13	5.31	-18.97	-0.55
Total Comprehensive Income	-33.1%	118	176	296	195	227	86
Earnings Per Share, Basic	-45.5%	2.46	3.68	5.94	3.98	5.16	1.81
Earnings Per Share, Diluted	-45.5%	2.46	3.68	5.94	3.98	5.16	1.81

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	0.8%	246	244	258	245	243	224
Other Income	6.2%	69	65	53	67	53	55
Total Income	1.9%	315	309	311	312	296	280
Cost of Materials	-	0	0	0	0	0	0
Employee Expense	0%	16	16	17	17	15	16
Finance costs	11.8%	0.55	0.49	0.5	0.52	0.56	0.64
Depreciation and Amortization	-11.1%	17	19	18	18	17	17
Other expenses	-9.4%	223	246	241	228	215	212
Total Expenses	-8.6%	257	281	276	264	248	246
Profit Before exceptional items and Tax	111.1%	58	28	35	48	48	34
Total profit before tax	111.1%	58	28	35	48	48	34
Current tax	-49.9%	5.5	9.99	0	0	3.68	5.4
Deferred tax	115.5%	2.15	-6.41	12	13	8.72	-13.17
Total tax	158.1%	7.66	3.58	12	13	12	-7.78
Total profit (loss) for period	117.4%	51	24	23	34	36	42
Other comp. income net of taxes	-13.6%	0.08	0.19	0.16	0.04	0.09	-0.06
Total Comprehensive Income	117.4%	51	24	23	34	36	42
Earnings Per Share, Basic	114%	1.07	0.5	0.48	0.72	0.75	0.87
Earnings Per Share, Diluted	114%	1.07	0.5	0.48	0.72	0.75	0.87

Balance Sheet for DEN Networks

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-34.8%	16	24	27	16	16	25
Current investments	-31.6%	1,451	2,122	1,644	2,030	1,359	1,802
Loans, current	-	0	0	0	0	0	0.01
Total current financial assets	3.3%	3,348	3,242	3,067	3,006	2,817	2,730
Total current assets	2.7%	3,411	3,320	3,137	3,076	2,870	2,784
Property, plant and equipment	-6.7%	307	329	353	383	403	412
Capital work-in-progress	-35%	14	21	18	21	29	24
Goodwill	-2%	150	153	153	153	153	153
Non-current investments	3.2%	65	63	65	63	67	68
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	3%	69	67	68	67	70	72
Total non-current assets	-1.9%	732	746	790	818	888	830
Total assets	1.9%	4,142	4,065	3,927	3,894	3,759	3,614
Total non-current financial liabilities	-9.5%	20	22	23	24	26	27
Provisions, non-current	-67.4%	4.59	12	11	12	12	12
Total non-current liabilities	-21.3%	38	48	53	61	70	85
Borrowings, current	-	0	0	0	0	0	0
Total current financial liabilities	-4.4%	329	344	285	374	284	314
Provisions, current	-78.4%	1.75	4.47	4.17	2.92	2.7	2.25
Current tax liabilities	-	0	-	0	0	0	0
Total current liabilities	-3.1%	445	459	410	494	432	463
Total liabilities	-4.7%	483	507	463	554	503	548
Equity share capital	0%	477	477	477	477	477	477
Non controlling interest	-4.9%	40	42	43	46	49	58
Total equity	2.8%	3,660	3,559	3,463	3,340	3,256	3,066
Total equity and liabilities	1.9%	4,142	4,065	3,927	3,894	3,759	3,614

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-44.4%	11	19	17	10	2.07	4.91
Current investments	-30.8%	1,432	2,069	1,610	1,998	1,317	1,768
Loans, current	-	0	0	0	0	0	0
Total current financial assets	5.4%	3,330	3,159	3,012	3,034	2,811	2,714
Total current assets	5%	3,377	3,217	3,063	3,034	2,840	2,739
Property, plant and equipment	-6%	219	233	246	262	270	269
Capital work-in-progress	-31.2%	12	17	16	18	25	20
Non-current investments	-17.7%	509	618	631	629	629	627
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-17.6%	511	620	633	631	631	629
Total non-current assets	-11.4%	873	985	1,036	1,049	1,106	1,013
Total assets	1.1%	4,250	4,202	4,099	4,083	3,946	3,752
Total non-current financial liabilities	-9.5%	20	22	23	24	26	27
Provisions, non-current	-86.7%	2.1	9.29	8.88	9.18	9.61	9.21
Total non-current liabilities	-28.2%	29	40	44	50	59	69
Total current financial liabilities	2.5%	411	401	346	419	338	357
Provisions, current	-105%	0.86	3.78	3.49	2.38	2.16	1.69
Current tax liabilities	-	-	-	-	0	110	0
Total current liabilities	2.3%	490	479	442	502	450	468
Total liabilities	0%	519	519	486	553	509	537
Equity share capital	0%	477	477	477	477	477	477
Total equity	1.3%	3,731	3,683	3,613	3,530	3,437	3,215
Total equity and liabilities	1.1%	4,250	4,202	4,099	4,083	3,946	3,752

Cash Flow for DEN Networks

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-33.8%	2.04	2.57	1.4	0.28	-	-
Depreciation	-6.2%	106	113	119	148	-	-
Unrealised forex losses/gains	-	0.01	0	0.01	-0.03	-	-
Adjustments for interest income	10.8%	83	75	61	11	-	-
Net Cashflows from Operations	-45.6%	50	91	104	119	-	-
Income taxes paid (refund)	420.1%	32	6.96	-34.82	-9.63	-	-
Net Cashflows From Operating Activities	-79.5%	18	84	139	129	-	-
Proceeds from sales of PPE	121.4%	1.09	0.58	0.57	1.16	-	-
Purchase of property, plant and equipment	-24.5%	41	54	99	103	-	-
Cash receipts from repayment of advances and loans made to other parties	-300%	0.8	1.1	1.25	1.1	-	-
Interest received	82.8%	107	59	13	11	-	-
Other inflows (outflows) of cash	-22%	-88.85	-72.62	30	-177.36	-	-
Net Cashflows From Investing Activities	66.1%	-21.78	-66.24	-54.26	-257.89	-	-
Payments of lease liabilities	7.5%	4.57	4.32	2.52	0	-	-
Dividends paid	-91.9%	1.14	2.73	2.11	0.22	-	-
Interest paid	-51.5%	0	0.34	0.02	0.28	-	-
Other inflows (outflows) of cash	-351.9%	-1.44	0.46	-110.37	96	-	-
Net Cashflows from Financing Activities	-2.9%	-7.16	-6.93	-115.02	96	-	-
Effect of exchange rate on cash eq.	-	0	0	0	-0.05	-	-
Net change in cash and cash eq.	-216.3%	-10.63	11	-30.01	-33.06	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-29.7%	2.04	2.48	1.38	0.93	-	-
Depreciation	-1.4%	72	73	77	90	-	-
Unrealised forex losses/gains	-	0.01	0	0.01	-0.03	-	-
Dividend income	-83.8%	1.45	3.77	2.61	0.23	-	-
Adjustments for interest income	11.3%	80	72	57	12	-	-
Net Cashflows from Operations	-166.9%	-51.2	79	95	95	-	-
Income taxes paid (refund)	97.9%	16	8.58	-26.32	-1.47	-	-
Other inflows (outflows) of cash	-26.6%	0	0.21	0	0	-	-
Net Cashflows From Operating Activities	-197.7%	-67.4	71	121	97	-	-
Proceeds from sales of PPE	-111.4%	0.25	7.57	-1.34	0.57	-	-
Purchase of property, plant and equipment	-24.3%	29	38	77	79	-	-
Purchase of other long-term assets	-	0	0	77	83	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	38	-	-
Dividends received	-83.8%	1.45	3.77	2.61	0.23	-	-
Interest received	88.9%	103	55	11	13	-	-
Other inflows (outflows) of cash	-48.5%	-118.9	-79.76	70	-153.63	-	-
Net Cashflows From Investing Activities	224.8%	67	-51.88	-27.46	-218.18	-	-
Payments of lease liabilities	7.5%	4.57	4.32	2.52	0	-	-
Interest paid	-	0	0	0	0.26	-	-
Other inflows (outflows) of cash	-197.5%	-1.38	0.2	-110.45	96	-	-
Net Cashflows from Financing Activities	-35.7%	-5.95	-4.12	-112.97	96	-	-
Net change in cash and cash eq.	-154%	-6.56	15	-19.25	-25.45	-	-

What does DEN Networks Limited do?

TV Broadcasting & SoftwareProduction•Media, Entertainment & Publication•Small Cap

DEN Networks Limited, a media and entertainment company, engages in distribution of television channels through digital cable distribution network in India. The company distributes and promotes television channels; and provides visual entertainment services through cable TV, over-the-top (OTT) entertainment, and broadband services. It serves approximately 13 million households primarily in 13 states in India, including Delhi, Uttar Pradesh, Karnataka, Maharashtra, Gujarat, Rajasthan, Haryana, Kerala, West Bengal, Jharkhand, Bihar, Madhya Pradesh, and Uttarakhand. The company was incorporated in 2007 and is based in Mumbai, India.

Industry Group:Entertainment

Employees:0

Website:www.dennetworks.com

DEN - DEN Networks Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does DEN Networks Limited do?