sharesgurusharesguru
Account menu
sharesguru
GTPL

GTPL - GTPL Hathway Limited Share Price

Entertainment

117.81-0.83(-0.70%)
Market Closed as of Aug 8, 2025, 15:30 IST

Valuation

Market Cap1.32 kCr
Price/Earnings (Trailing)29.98
Price/Sales (Trailing)0.37
EV/EBITDA3.36
Price/Free Cashflow19.67
MarketCap/EBT24.31
Enterprise Value1.53 kCr

Fundamentals

Revenue (TTM)3.57 kCr
Rev. Growth (Yr)6.9%
Earnings (TTM)41.77 Cr
Earnings Growth (Yr)-51.2%

Profitability

Operating Margin2%
EBT Margin2%
Return on Equity3.23%
Return on Assets1.28%
Free Cashflow Yield5.08%

Price to Sales Ratio

Latest reported:

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: 42 Cr

Growth & Returns

Price Change 1W-4.1%
Price Change 1M-3.4%
Price Change 6M3%
Price Change 1Y-26%
3Y Cumulative Return-10.6%
5Y Cumulative Return3.7%
7Y Cumulative Return2.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-380.19 Cr
Cash Flow from Operations (TTM)451.93 Cr
Cash Flow from Financing (TTM)-110.97 Cr
Cash & Equivalents24.19 Cr
Free Cash Flow (TTM)67.37 Cr
Free Cash Flow/Share (TTM)5.99

Balance Sheet

Total Assets3.27 kCr
Total Liabilities1.98 kCr
Shareholder Equity1.29 kCr
Current Assets906.6 Cr
Current Liabilities1.75 kCr
Net PPE1.76 kCr
Inventory25.15 Cr
Goodwill86.17 Cr

Capital Structure & Leverage

Debt Ratio0.07
Debt/Equity0.18
Interest Coverage0.72
Interest/Cashflow Ops15.26

Dividend & Shareholder Returns

Dividend/Share (TTM)8
Dividend Yield3.41%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%

Risk & Volatility

Max Drawdown-48.8%
Drawdown Prob. (30d, 5Y)65%
Risk Level (5Y)55.7%
Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Dividend: Dividend paying stock. Dividend yield of 3.41%.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -3.4% in last 30 days.

Past Returns: Underperforming stock! In past three years, the stock has provided -10.6% return compared to 11.6% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield3.41%
Dividend/Share (TTM)8
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)3.93

Financial Health

Current Ratio0.52
Debt/Equity0.18

Technical Indicators

RSI (14d)52.16
RSI (5d)16.17
RSI (21d)45.13
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from GTPL Hathway

Summary of GTPL Hathway's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

In the recent earnings conference call dated July 11, 2025, GTPL Hathway's management provided an optimistic outlook for the company's future performance, particularly highlighting growth opportunities in both the cable TV and broadband segments. Anirudhsinh Jadeja, the Managing Director, indicated that while the company has sustained its subscriber base in cable TV, it has also seen growth in the broadband sector, reflecting robust customer relationships and adaptability to competition.

Key forward-looking points mentioned include:

  1. Broadband Growth: The management emphasized that there remains significant room for growth in the broadband market, currently only 12% to 13% penetrated among households in India. The broadband active subscriber base stood at 1.05 million, with an ARPU of INR 465, showing a modest increase from the previous year.

  2. Subscriber Base Expansion: The digital cable TV subscriber base reached 9.60 million by the end of June 2025, with paying subscribers at 8.90 million. The management aims to leverage synergies between the CATV and broadband services to drive higher revenue growth.

  3. Future Capex Plans: The expected capital expenditure for FY '26 is between INR 350 crores to INR 400 crores, with planned outlays of approximately INR 200 crores on CATV and INR 150 crores on broadband. As of Q1 FY '26, the company had already spent INR 79 crores.

  4. New Platforms: The management is gearing up for the operationalization of the HITS platform, with the aim to launch it within the coming quarters, having completed necessary regulatory approvals.

  5. Revenue Growth Projections: The management anticipates double-digit revenue growth going forward. For Q1 FY '26, consolidated total income grew by 7% year-on-year, with a net profit of INR 105 million.

  6. Broadband Strategy: GTPL is pursuing a dual strategy by expanding in existing markets and penetrating new states, particularly focusing on bundling services and enhancing technology partnerships. There are hopes for significant subscriber additions, with a target of adding 500,000 subscribers as stipulated in previous calls.

Overall, the management conveyed confidence in overcoming competitive challenges and capitalizing on the growth potential within India's rapidly evolving digital landscape.

Last updated:

Here are the major questions and answers from the Q&A section of the earnings conference call transcript:

  1. Question: What is your ranking in terms of size in the wired broadband market in Gujarat? Answer: We are number 1 in the wired broadband market in Gujarat, according to the latest report from '22-'23.

  2. Question: What are your capex plans, and what does the capex relate to? Answer: Our capex guidance for the year is between INR350 crores to INR400 crores. In Q1, we spent around INR79 crores: INR30 crores on broadband and INR50 crores on CATV, mainly on set-top boxes and network materials.

  3. Question: Are you exploring strategic alliances or acquisitions to strengthen your regional footprint? Answer: Yes, we are actively looking for technology partnerships, particularly with startups and OTT platforms, to enhance delivery mechanisms and diversify our offerings.

  4. Question: Given your cable TV and broadband subscribers, what is the growth outlook? Answer: While broadband will be a key driver, there's also room for growth in the CATV segment, particularly through new platforms like Headend-In-The-Sky.

  5. Question: Can you expect a revenue growth of 18%-20% this year? Answer: We aim for double-digit revenue growth, but hitting 20% again may be challenging. We saw 7% growth this quarter and aim for continued improvement.

  6. Question: Has your EBITDA margin declined, and what do you expect going forward? Answer: Yes, our operating margin has dipped to 22% but we expect it to stabilize and improve to 23%-25% as new platforms roll out.

  7. Question: What is your perspective on the BharatNet opportunity? Answer: We are hopeful about participating in the upcoming BharatNet tender, focusing initially on the Gujarat market, where we have prior experience.

  8. Question: How do you differentiate your OTT offerings? Answer: By aggregating various OTT players through our Genie app and strategic partnerships, we aim to enhance customer experience through better recommendations.

Each answer reflects the company's ongoing strategic planning and market position as articulated by their management.

Revenue Breakdown

Analysis of GTPL Hathway's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
Cable TV Business82.3%747.7 Cr
Internet Service15.1%136.8 Cr
Projects (Including O&M)2.7%24.1 Cr
Total908.5 Cr

Share Holdings

Understand GTPL Hathway ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Hathway Cable And Datacom Limited37.32%
Pruthvi Broadcasting Services Private Limited21.09%
Anirudhsinh Noghubha Jadeja11.78%
Kanaksinh Bhurubha Rana4.17%
Acacia Banyan Partners2.93%
Government Pension Fund Global2.42%
Uno Metals Ltd1.86%
Acacia Conservation Fund Lp1.08%
Goenka Securities Pvt Ltd1.03%
Acacia Partners, Lp1.03%
Jio Content Distribution Holdings Private Limited0.64%
Jio Internet Distribution Holdings Private Limited0%
Jio Cable and Broadband Holdings Private Limited0%
Reliance Industries Limited0%
Reliance Content Distribution Limited0%
Reliance Industrial Investments and Holdings Limited0%
Digital Media Distribution Trust (through its trustee 'Reliance Media Transmission Private Limited')0%
Rana Siddharth Kanaksinh0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is GTPL Hathway Better than it's peers?

Detailed comparison of GTPL Hathway against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HATHWAYHathway Cable & Datacom2.55 kCr2.19 kCr-8.80%-32.80%23.661.17--
DENDEN Networks1.7 kCr1.26 kCr-6.50%-31.20%8.141.35--
DISHTVDish TV India942.73 Cr1.59 kCr-13.10%-65.70%3.10.59--
SITINETSiti Networks45.35 Cr1.21 kCr+4.00%-42.90%-0.210.04--

Sector Comparison: GTPL vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

GTPL metrics compared to Entertainment

CategoryGTPLEntertainment
PE29.9838.98
PS0.371.44
Growth7.5 %-2.6 %
0% metrics above sector average

Performance Comparison

GTPL vs Entertainment (2021 - 2025)

GTPL leads the Entertainment sector while registering a 1.0% growth compared to the previous year.

Key Insights
  • 1. GTPL is among the Top 10 TV Broadcasting & SoftwareProduction companies but not in Top 5.
  • 2. The company holds a market share of 14.2% in TV Broadcasting & SoftwareProduction.
  • 3. In last one year, the company has had an above average growth that other TV Broadcasting & SoftwareProduction companies.

Income Statement for GTPL Hathway

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for GTPL Hathway

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for GTPL Hathway

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does GTPL Hathway Limited do?

GTPL Hathway Limited, together with its subsidiaries, provides digital cable television and broadband services in India. It operates in three segments: Cable Television, Internet Service, and Other. The company engages in the distribution of television channels through digital cable distribution network. It has a network of optical fiber cable; and offers broadband services under the GTPL FIBER brand name. In addition, the company acts as an internet service provider. It serves its customers across various states in India, including Gujarat, West Bengal, Maharashtra, Goa, Bihar, Uttar Pradesh, Madhya Pradesh, Jharkhand, Rajasthan, Odisha, Assam, Tripura, Meghalaya, Manipur, Nagaland, Telangana, Andhra Pradesh, Tamil Nadu, Karnataka, Delhi, Haryana, and Uttarakhand. GTPL Hathway Limited was incorporated in 2006 and is headquartered in Ahmedabad, India.

Industry Group:Entertainment
Employees:700
Website:www.gtpl.net