
GTPL - GTPL Hathway Limited Share Price
Entertainment
Valuation | |
---|---|
Market Cap | 1.32 kCr |
Price/Earnings (Trailing) | 29.98 |
Price/Sales (Trailing) | 0.37 |
EV/EBITDA | 3.36 |
Price/Free Cashflow | 19.67 |
MarketCap/EBT | 24.31 |
Enterprise Value | 1.53 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 3.57 kCr |
Rev. Growth (Yr) | 6.9% |
Earnings (TTM) | 41.77 Cr |
Earnings Growth (Yr) | -51.2% |
Profitability | |
---|---|
Operating Margin | 2% |
EBT Margin | 2% |
Return on Equity | 3.23% |
Return on Assets | 1.28% |
Free Cashflow Yield | 5.08% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -4.1% |
Price Change 1M | -3.4% |
Price Change 6M | 3% |
Price Change 1Y | -26% |
3Y Cumulative Return | -10.6% |
5Y Cumulative Return | 3.7% |
7Y Cumulative Return | 2.8% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -380.19 Cr |
Cash Flow from Operations (TTM) | 451.93 Cr |
Cash Flow from Financing (TTM) | -110.97 Cr |
Cash & Equivalents | 24.19 Cr |
Free Cash Flow (TTM) | 67.37 Cr |
Free Cash Flow/Share (TTM) | 5.99 |
Balance Sheet | |
---|---|
Total Assets | 3.27 kCr |
Total Liabilities | 1.98 kCr |
Shareholder Equity | 1.29 kCr |
Current Assets | 906.6 Cr |
Current Liabilities | 1.75 kCr |
Net PPE | 1.76 kCr |
Inventory | 25.15 Cr |
Goodwill | 86.17 Cr |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.07 |
Debt/Equity | 0.18 |
Interest Coverage | 0.72 |
Interest/Cashflow Ops | 15.26 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 8 |
Dividend Yield | 3.41% |
Shares Dilution (1Y) | 0.00% |
Shares Dilution (3Y) | 0.00% |
Risk & Volatility | |
---|---|
Max Drawdown | -48.8% |
Drawdown Prob. (30d, 5Y) | 65% |
Risk Level (5Y) | 55.7% |
Summary of Latest Earnings Report from GTPL Hathway
Summary of GTPL Hathway's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the recent earnings conference call dated July 11, 2025, GTPL Hathway's management provided an optimistic outlook for the company's future performance, particularly highlighting growth opportunities in both the cable TV and broadband segments. Anirudhsinh Jadeja, the Managing Director, indicated that while the company has sustained its subscriber base in cable TV, it has also seen growth in the broadband sector, reflecting robust customer relationships and adaptability to competition.
Key forward-looking points mentioned include:
Broadband Growth: The management emphasized that there remains significant room for growth in the broadband market, currently only 12% to 13% penetrated among households in India. The broadband active subscriber base stood at 1.05 million, with an ARPU of INR 465, showing a modest increase from the previous year.
Subscriber Base Expansion: The digital cable TV subscriber base reached 9.60 million by the end of June 2025, with paying subscribers at 8.90 million. The management aims to leverage synergies between the CATV and broadband services to drive higher revenue growth.
Future Capex Plans: The expected capital expenditure for FY '26 is between INR 350 crores to INR 400 crores, with planned outlays of approximately INR 200 crores on CATV and INR 150 crores on broadband. As of Q1 FY '26, the company had already spent INR 79 crores.
New Platforms: The management is gearing up for the operationalization of the HITS platform, with the aim to launch it within the coming quarters, having completed necessary regulatory approvals.
Revenue Growth Projections: The management anticipates double-digit revenue growth going forward. For Q1 FY '26, consolidated total income grew by 7% year-on-year, with a net profit of INR 105 million.
Broadband Strategy: GTPL is pursuing a dual strategy by expanding in existing markets and penetrating new states, particularly focusing on bundling services and enhancing technology partnerships. There are hopes for significant subscriber additions, with a target of adding 500,000 subscribers as stipulated in previous calls.
Overall, the management conveyed confidence in overcoming competitive challenges and capitalizing on the growth potential within India's rapidly evolving digital landscape.
Last updated:
Here are the major questions and answers from the Q&A section of the earnings conference call transcript:
Question: What is your ranking in terms of size in the wired broadband market in Gujarat? Answer: We are number 1 in the wired broadband market in Gujarat, according to the latest report from '22-'23.
Question: What are your capex plans, and what does the capex relate to? Answer: Our capex guidance for the year is between INR350 crores to INR400 crores. In Q1, we spent around INR79 crores: INR30 crores on broadband and INR50 crores on CATV, mainly on set-top boxes and network materials.
Question: Are you exploring strategic alliances or acquisitions to strengthen your regional footprint? Answer: Yes, we are actively looking for technology partnerships, particularly with startups and OTT platforms, to enhance delivery mechanisms and diversify our offerings.
Question: Given your cable TV and broadband subscribers, what is the growth outlook? Answer: While broadband will be a key driver, there's also room for growth in the CATV segment, particularly through new platforms like Headend-In-The-Sky.
Question: Can you expect a revenue growth of 18%-20% this year? Answer: We aim for double-digit revenue growth, but hitting 20% again may be challenging. We saw 7% growth this quarter and aim for continued improvement.
Question: Has your EBITDA margin declined, and what do you expect going forward? Answer: Yes, our operating margin has dipped to 22% but we expect it to stabilize and improve to 23%-25% as new platforms roll out.
Question: What is your perspective on the BharatNet opportunity? Answer: We are hopeful about participating in the upcoming BharatNet tender, focusing initially on the Gujarat market, where we have prior experience.
Question: How do you differentiate your OTT offerings? Answer: By aggregating various OTT players through our Genie app and strategic partnerships, we aim to enhance customer experience through better recommendations.
Each answer reflects the company's ongoing strategic planning and market position as articulated by their management.
Revenue Breakdown
Analysis of GTPL Hathway's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Jun 30, 2025
Description | Share | Value |
---|---|---|
Cable TV Business | 82.3% | 747.7 Cr |
Internet Service | 15.1% | 136.8 Cr |
Projects (Including O&M) | 2.7% | 24.1 Cr |
Total | 908.5 Cr |
Share Holdings
Understand GTPL Hathway ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
Hathway Cable And Datacom Limited | 37.32% |
Pruthvi Broadcasting Services Private Limited | 21.09% |
Anirudhsinh Noghubha Jadeja | 11.78% |
Kanaksinh Bhurubha Rana | 4.17% |
Acacia Banyan Partners | 2.93% |
Government Pension Fund Global | 2.42% |
Uno Metals Ltd | 1.86% |
Acacia Conservation Fund Lp | 1.08% |
Goenka Securities Pvt Ltd | 1.03% |
Acacia Partners, Lp | 1.03% |
Jio Content Distribution Holdings Private Limited | 0.64% |
Jio Internet Distribution Holdings Private Limited | 0% |
Jio Cable and Broadband Holdings Private Limited | 0% |
Reliance Industries Limited | 0% |
Reliance Content Distribution Limited | 0% |
Reliance Industrial Investments and Holdings Limited | 0% |
Digital Media Distribution Trust (through its trustee 'Reliance Media Transmission Private Limited') | 0% |
Rana Siddharth Kanaksinh | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is GTPL Hathway Better than it's peers?
Detailed comparison of GTPL Hathway against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
HATHWAY | Hathway Cable & Datacom | 2.55 kCr | 2.19 kCr | -8.80% | -32.80% | 23.66 | 1.17 | - | - |
DEN | DEN Networks | 1.7 kCr | 1.26 kCr | -6.50% | -31.20% | 8.14 | 1.35 | - | - |
DISHTV | Dish TV India | 942.73 Cr | 1.59 kCr | -13.10% | -65.70% | 3.1 | 0.59 | - | - |
SITINET | Siti Networks | 45.35 Cr | 1.21 kCr | +4.00% | -42.90% | -0.21 | 0.04 | - | - |
Sector Comparison: GTPL vs Entertainment
Comprehensive comparison against sector averages
Comparative Metrics
GTPL metrics compared to Entertainment
Category | GTPL | Entertainment |
---|---|---|
PE | 29.98 | 38.98 |
PS | 0.37 | 1.44 |
Growth | 7.5 % | -2.6 % |
Performance Comparison
GTPL vs Entertainment (2021 - 2025)
- 1. GTPL is among the Top 10 TV Broadcasting & SoftwareProduction companies but not in Top 5.
- 2. The company holds a market share of 14.2% in TV Broadcasting & SoftwareProduction.
- 3. In last one year, the company has had an above average growth that other TV Broadcasting & SoftwareProduction companies.
Income Statement for GTPL Hathway
Balance Sheet for GTPL Hathway
Cash Flow for GTPL Hathway
What does GTPL Hathway Limited do?
GTPL Hathway Limited, together with its subsidiaries, provides digital cable television and broadband services in India. It operates in three segments: Cable Television, Internet Service, and Other. The company engages in the distribution of television channels through digital cable distribution network. It has a network of optical fiber cable; and offers broadband services under the GTPL FIBER brand name. In addition, the company acts as an internet service provider. It serves its customers across various states in India, including Gujarat, West Bengal, Maharashtra, Goa, Bihar, Uttar Pradesh, Madhya Pradesh, Jharkhand, Rajasthan, Odisha, Assam, Tripura, Meghalaya, Manipur, Nagaland, Telangana, Andhra Pradesh, Tamil Nadu, Karnataka, Delhi, Haryana, and Uttarakhand. GTPL Hathway Limited was incorporated in 2006 and is headquartered in Ahmedabad, India.