sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
DODLA logo

DODLA - Dodla Dairy Limited Share Price

Food Products

₹1182.10-20.00(-1.66%)
Market Open as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap7.13 kCr
Price/Earnings (Trailing)26.88
Price/Sales (Trailing)1.77
EV/EBITDA17.65
Price/Free Cashflow18.93
MarketCap/EBT22.51
Enterprise Value7.03 kCr

Fundamentals

Growth & Returns

Price Change 1W-0.50%
Price Change 1M-3.1%
Price Change 6M-10.7%
Price Change 1Y3.8%
3Y Cumulative Return33.1%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-528.27 Cr
Cash Flow from Operations (TTM)
Revenue (TTM)
4.03 kCr
Rev. Growth (Yr)13.7%
Earnings (TTM)265.24 Cr
Earnings Growth (Yr)8.1%

Profitability

Operating Margin8%
EBT Margin8%
Return on Equity17.32%
Return on Assets13.71%
Free Cashflow Yield5.28%
519.79 Cr
Cash Flow from Financing (TTM)-7.7 Cr
Cash & Equivalents130.94 Cr
Free Cash Flow (TTM)409.77 Cr
Free Cash Flow/Share (TTM)67.92

Balance Sheet

Total Assets1.93 kCr
Total Liabilities402.79 Cr
Shareholder Equity1.53 kCr
Current Assets760.85 Cr
Current Liabilities298.37 Cr
Net PPE781.59 Cr
Inventory154.91 Cr
Goodwill183.2 Cr

Capital Structure & Leverage

Debt Ratio0.02
Debt/Equity0.02
Interest Coverage97.29
Interest/Cashflow Ops156.72

Dividend & Shareholder Returns

Dividend/Share (TTM)5
Dividend Yield0.42%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)1.4%
Pros

Growth: Good revenue growth. With 49.2% growth over past three years, the company is going strong.

Past Returns: Outperforming stock! In past three years, the stock has provided 33.1% return compared to 12.8% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -3.1% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Price to Sales Ratio

Latest reported: 1.8

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: 265.2 Cr
Pros

Growth: Good revenue growth. With 49.2% growth over past three years, the company is going strong.

Past Returns: Outperforming stock! In past three years, the stock has provided 33.1% return compared to 12.8% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -3.1% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Investor Care

Dividend Yield0.42%
Dividend/Share (TTM)5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)43.97

Financial Health

Current Ratio2.55
Debt/Equity0.02

Technical Indicators

RSI (14d)42.18
RSI (5d)88.21
RSI (21d)45.07
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Dodla Dairy

Summary of Dodla Dairy's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q3 FY26 Earnings Conference Call, management provided an optimistic outlook for Dodla Dairy Limited, indicating a strong focus on maintaining revenue growth despite facing challenges. The company achieved a revenue of INR 1,025 crores, reflecting a year-on-year growth of 13.75%. EBITDA margin was noted at 7.7%, while the PAT margin stood at 6.7%. The management explained that this growth comes amid a challenging operating environment, including weather impacts and elevated procurement costs.

Key forward-looking points from the management include:

  1. Procurement Cost and Pricing Strategy: The average procurement cost increased sequentially to INR 39.8 per liter due to a limited milk supply. Management anticipates a price hike of INR 2-3 per liter in light of higher procurement costs, aiming for an average selling price of INR 63-64 per liter.

  2. Expansion in Africa: The company reported a remarkable revenue growth of 34.5% in Africa, fueled by expansion in Kenya and plans for a greenfield project in Uganda, with an expected capex of INR 50-60 crores over two years. This is projected to enhance market share in East Africa significantly.

  3. Value-Added Products (VAP): Value-added products grew from 23% to 25% in the revenue composition. Management aims to boost this percentage to around 30-32% over time, emphasizing growth in products like paneer and ice cream as markets continue to evolve.

  4. Maharashtra Project: The Maharashtra project is on track for commercial operations by the end of FY27, with an investment of INR 280 crores, of which INR 69 crores has already been spent. This initiative aims to increase procurement capacity to support expansion.

  5. Operational Efficiency: Management is optimistic about improving operational efficiencies post-acquisition of OSAM, expecting revenue growth without a significant increase in fixed expenses, thereby enhancing profitability.

Overall, the management expressed confidence in their strategies to navigate the current challenges and take advantage of growth opportunities in both India and the African market.

Share Holdings

Understand Dodla Dairy ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
DODLA FAMILY TRUST 24.08%
DODLA SUNIL REDDY12.69%
DODLA DEEPA REDDY10.78%
MYLKTREE CONSULTANTS LLP10.29%
SBI LONG TERM ADVANTAGE FUND-SERIES IV7.91%
DSP SMALL CAP FUND6.6%
BHARAT BIOTECH INTERNATIONAL LTD3.36%

Is Dodla Dairy Better than it's peers?

Detailed comparison of Dodla Dairy against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HATSUNHatsun Agro Products20.2 kCr9.54 kCr-5.80%-9.80%55.872.12--
HERITGFOODHeritage Foods3.49 kCr4.44 kCr

Sector Comparison: DODLA vs Food Products

Comprehensive comparison against sector averages

Comparative Metrics

DODLA metrics compared to Food

CategoryDODLAFood
PE27.3434.63
PS1.801.63
Growth10.8 %11.2 %
33% metrics above sector average
Key Insights
  • 1. DODLA is among the Top 3 Dairy Products companies by market cap.
  • 2. The company holds a market share of 15.5% in Dairy Products.
  • 3. The company is growing at an average growth rate of other Dairy Products companies.

What does Dodla Dairy Limited do?

Dairy Products•Fast Moving Consumer Goods•Small Cap

Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and milk products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, sweet and mango lassi, ghee, paneer, curd, flavored milk, yoghurt, butter, ice cream, and sweets. It also engages in agricultural activities, such as farming, breeding, horticulture, and livestock farming, and seed crushing activities, as well as production and sale of cattle feed. The company was incorporated in 1995 and is based in Hyderabad, India.

Industry Group:Food Products
Employees:2,897
Website:www.dodladairy.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

DODLA vs Food (2022 - 2026)

DODLA leads the Food sector while registering a 5.4% growth compared to the previous year.

Sharesguru Stock Score

DODLA

57/100
Sharesguru Stock Score

DODLA

57/100

Q&A Section from Dodla Dairy Limited Q3 FY26 Earnings Conference Call:

  1. Question: When are you expected to take the price hike to safeguard from higher procurement prices? What quantum of price hike would you require in the near term?

    • Answer: We plan to take price hikes as summer sales volumes increase. We are currently considering a price increase of INR2 to INR3, adjusting our selling price to INR63 or INR64 to address the procurement cost pressures.
  2. Question: How is the value-added product segment expected to grow over the next few years?

    • Answer: Our value-added product sales have grown from 23% to 25% year-on-year. We anticipate reaching 30%-32% of total sales in the future, driven by products like paneer and ice cream. This growth will not significantly impact working capital as most sales occur through distributors.
  3. Question: What are expected procurement prices in Q4, especially considering El Niño?

    • Answer: Q3 saw higher procurement prices, and we expect only marginal increases in Q4 unless there's a significant drop in supply. We plan to manage costs carefully depending on market conditions.
  4. Question: In relation to the Africa expansion, can you clarify the capacity and target markets?

    • Answer: The new Uganda plant will have a capacity of 3 lakh liters, focusing on fresh milk sales primarily in Uganda, with future expansions for yogurt and Indian products anticipated.
  5. Question: What was the revenue and EBITDA for Orgafeed in Q3 FY26?

    • Answer: Orgafeed revenue for the quarter was INR41 crores and EBITDA was INR5.8 crores. We expect continuous growth despite current market pressures affecting feed costs.
  6. Question: How have milk prices in India changed, and what does this mean for margins?

    • Answer: Our average procurement cost increased to INR39.8 per liter. The current pricing strategy aims to balance costs while maintaining market share, resulting in pressure on margins but improved revenue predictions over the next quarters.
  7. Question: Can you provide clarity on the revenue split between Uganda and Kenya for the past nine months?

    • Answer: For nine months, Uganda generated INR229 crores, while Kenya accounted for INR142 crores. Uganda operates with higher margins due to its product offerings.
  8. Question: Given the current competitive landscape, how do you foresee future price hikes affecting market share?

    • Answer: While we've avoided price hikes to maintain market share, competitors have similarly held prices steady. As we approach summer, price adjustments will be necessary, and we are confident in our brand's resilience and market position.
  9. Question: How much capex is planned for the new Maharashtra plant, and how will it be funded?

    • Answer: We have a total capex of INR280 crores for the Maharashtra plant, of which INR69 crores has been spent. Financing will primarily come from internal accruals.
  10. Question: Will there be a significant impact on working capital due to the increase in value-added product production?

    • Answer: Currently, our working capital remains stable, as sales primarily occur through distributors. Increased production of value-added products will not materially affect our working capital management strategy in the near term.
VENKAT KRISHNA REDDY BUSIREDDY1.63%
ASHOKA WHITEOAK ICAV - ASHOKA WHITEOAK INDIA OPPOR1.54%
STEINBERG INDIA EMERGING OPPORTUNITIES FUND LIMITED1.49%
SESHA REDDY DODLA0.92%
BOMMI SUREKHA REDDY0.15%
DODLA GIRIJA REDDY0%
DODLA SUBBA REDDY0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-18.70%
-12.00%
21.25
0.79
-
-
VADILALINDVadilal Industries3.3 kCr1.35 kCr-4.10%+17.20%24.562.45--
PARAGMILKParag Milk Foods3.03 kCr3.84 kCr-18.00%+35.00%22.590.79--

Income Statement for Dodla Dairy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations19%3,7203,1252,8122,2431,944
Other Income100%532723146.37
Total Income19.7%3,7733,1532,8352,2571,950
Cost of Materials-4.5%2,4672,5822,1181,6271,366
Employee Expense17.8%16013611910290
Finance costs93.6%3.712.41.216.5212
Depreciation and Amortization7.2%7570615251
Other expenses14.9%480418361304261
Total Expenses17.5%3,4182,9092,6832,0911,764
Profit Before exceptional items and Tax46.1%356244152166186
Total profit before tax46.1%356244152166186
Current tax22.7%9376414352
Deferred tax1012.5%2.460.84-11.84-10.718.72
Total tax25%9677303360
Total profit (loss) for period56%260167122133126
Other comp. income net of taxes684.5%7.43-0.16.795.49-0.04
Total Comprehensive Income60.2%267167129138126
Earnings Per Share, Basic56.4%43.2728.0320.5522.4322.48
Earnings Per Share, Diluted58%43.2727.7520.3922.2422.33
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations0.6%1,0251,0191,007910901998
Other Income10%12111726119.56
Total Income0.7%1,0371,0301,0249359121,007
Cost of Materials-0.3%755757711613621612
Purchases of stock-in-trade-47.1%00.320000
Employee Expense4.1%525047414040
Finance costs5.9%0.840.830.690.870.940.84
Depreciation and Amortization5%222118182019
Other expenses-2.9%135139130123118118
Total Expenses2.2%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations15%3,3422,9072,5842,0961,837
Other Income191.7%712524337.79
Total Income16.4%3,4122,9322,6082,1291,845
Cost of Materials-9.1%2,2392,4631,9791,5381,312
Employee Expense14.8%1411231099482
Finance costs-52.8%1.171.361.26.4912

Balance Sheet for Dodla Dairy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents46.1%131901211036575
Current investments-39.8%380631465183201190
Loans, current-000000
Total current financial assets-21.3%591751643302338329
Inventories-4.3%155162231389225120
Total current assets-17.7%761924889708574474
Property, plant and equipment12.5%782695668654627559
Capital work-in-progress154.5%29129.31121358
Goodwill256.9%1835252525252
Non-current investments116.7%271311136070
Loans, non-current-000000
Total non-current financial assets96.3%542829317487
Total non-current assets45.6%1,173806771769799777
Total assets11.7%1,9341,7311,6601,4781,3731,251
Borrowings, non-current-39.4%213426403818
Total non-current financial liabilities15.2%393438403829
Provisions, non-current30.8%18141211109.94
Total non-current liabilities37.3%1047678777364
Borrowings, current19%108.563.755.464.153.58
Total current financial liabilities19.3%254213215203193175
Provisions, current33.7%9.057.0217161615
Current tax liabilities33.3%211639333417
Total current liabilities19.8%298249293262248215
Total liabilities24.1%403325371339321279
Equity share capital0%606060595959
Total equity8.9%1,5311,4061,2901,1391,052972
Total equity and liabilities11.7%1,9341,7311,6601,4781,3731,251
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents134.1%1044587393726
Current investments-40.5%372625464183201190
Loans, current0%3.683.683.683.682.942.2
Total current financial assets-27.9%499692570240264234
Inventories-17.8%9811918735519997
Total current assets-26.2%604818762604469352
Property, plant and equipment0.7%556552526527527506
Capital work-in-progress

Cash Flow for Dodla Dairy

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs93.6%3.712.41.216.52-
Change in inventories184.4%229-269.182.73-24.42-
Depreciation7.2%75706152-
Unrealised forex losses/gains31.2%-0.61-1.3400-
Dividend income-0.17000-
Adjustments for interest income-30%811126.76-
Net Cashflows from Operations914.5%63063205211-
Income taxes paid (refund)75.8%110634540-
Net Cashflows From Operating Activities30450.9%520-0.71161171-
Cashflows used in obtaining control of subsidiaries-002130-
Proceeds from sales of PPE0%2.082.082.950.28-
Purchase of property, plant and equipment2.8%11010710872-
Proceeds from sales of investment property-000507-
Purchase of investment property-000549-
Proceeds from government grants-009960-
Proceeds from sales of long-term assets17.5%1,5761,34100-
Purchase of other long-term assets57.4%1,9951,2681,0650-
Dividends received-0.17000-
Interest received-10%10119.164.44-
Other inflows (outflows) of cash-125.8%-11.6450-28.560-
Net Cashflows From Investing Activities-1925.1%-528.2730-213.67-138.34-
Proceeds from issuing shares-180050-
Proceeds from borrowings-109.1%012180-
Repayments of borrowings-1.250087-
Payments of lease liabilities-3.93003.17-
Dividends paid-18000-
Interest paid1662.5%2.250.9205.6-
Other inflows (outflows) of cash-000-3.18-
Net Cashflows from Financing Activities-286.7%-7.7-1.2515-48.88-
Effect of exchange rate on cash eq.315.3%2.550.283.441.83-
Net change in cash and cash eq.-154.2%-13.6428-34.85-14.25-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-52.8%1.171.361.26.49-
Change in inventories190.7%236-258.0212-22.84-
Depreciation0%64645849-
Unrealised forex losses/gains--0.01000-
Dividend income-180017-
Adjustments for interest income-33.8%7.6211128.26-
Share-based payments-0000.07-
Net Cashflows from Operations1914.3%56529170184-

968
947
943
845
826
921
Profit Before exceptional items and Tax-18.3%688381908686
Exceptional items before tax--5.6900000
Total profit before tax-24.4%638381908686
Current tax-133.1%-4.961922172724
Deferred tax34.6%-1.02-2.09-4.145.25-4.21-0.84
Total tax-143.6%-5.981718222323
Total profit (loss) for period4.6%696663686463
Other comp. income net of taxes-126.2%-0.767.720.990.292.71.25
Total Comprehensive Income-6.9%687364686665
Earnings Per Share, Basic5.1%11.3910.8910.4211.2710.5410.54
Earnings Per Share, Diluted5.1%11.3910.8910.4211.2710.5410.54
Depreciation and Amortization0%6464584947
Other expenses9.7%410374323279241
Total Expenses13.3%3,0882,7262,4931,9661,679
Profit Before exceptional items and Tax57.6%324206115163165
Total profit before tax57.6%324206115163165
Current tax40.4%7453303950
Deferred tax185.1%2.94-1.28-9.7-11.866.78
Total tax49%7752202757
Total profit (loss) for period60.8%24715495137108
Other comp. income net of taxes-31.1%-0.98-0.510.76-0.360.34
Total Comprehensive Income61.2%24615396136109
Earnings Per Share, Basic61.3%41.1125.8715.9723.0719.34
Earnings Per Share, Diluted63%41.1125.6115.8422.8719.22
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-3.9%822855901808803903
Other Income10%12112924309.89
Total Income-3.8%833866930832832913
Cost of Materials-4.3%617645648550563550
Employee Expense2.5%424142363635
Finance costs0%0.30.30.320.310.280.28
Depreciation and Amortization7.1%161515161616
Other expenses-7.3%103111111104100101
Total Expenses-1.6%781794854757736833
Profit Before exceptional items and Tax-26.8%537275769680
Exceptional items before tax--5.6300000
Total profit before tax-35.2%477275769680
Current tax-154.3%-9.322017141921
Deferred tax46.6%-0.51-1.83-4.174.82-0.22-1
Total tax-163.8%-9.841813191920
Total profit (loss) for period5.7%575462577759
Other comp. income net of taxes-3.2%-0.3-0.26-0.64-0.36-0.320.09
Total Comprehensive Income3.8%565462567660
Earnings Per Share, Basic6.4%9.428.9110.349.412.79.89
Earnings Per Share, Diluted6.4%9.428.9110.349.412.79.89
170%
28
11
7.89
12
7.01
30
Goodwill0%434343434343
Non-current investments532.1%336545454109119
Loans, non-current-8.3%232527272425
Total non-current financial assets310.8%383949999149162
Total non-current assets46%1,048718689698743762
Total assets7.6%1,6521,5351,4511,3021,2121,114
Borrowings, non-current-111.1%09.990000
Total non-current financial liabilities0.1%109.9911101111
Provisions, non-current15.4%16141211109.79
Total non-current liabilities-9.5%394337383839
Borrowings, current-000000
Total current financial liabilities6.9%188176172176171153
Provisions, current24.9%8.476.9817161615
Current tax liabilities42.9%211536283316
Total current liabilities8.6%228210246228225191
Total liabilities5.6%267253283266263231
Equity share capital0%606060595959
Total equity8%1,3851,2821,1681,037950883
Total equity and liabilities7.6%1,6521,5351,4511,3021,2121,114
Income taxes paid (refund)
97.7%
86
44
30
39
-
Net Cashflows From Operating Activities3098.7%479-14.94140145-
Cashflows used in obtaining control of subsidiaries-002630-
Proceeds from sales of PPE-1.1%1.941.951.730.21-
Purchase of property, plant and equipment35.9%88657371-
Proceeds from sales of investment property-000497-
Purchase of investment property-000550-
Proceeds from sales of long-term assets17.2%1,5721,3411,0010-
Purchase of other long-term assets57.7%1,9861,2601,0700-
Cash receipts from repayment of advances and loans made to other parties123.3%3.682.2211.65-
Dividends received-180017-
Interest received-10.9%9.9111105.92-
Other inflows (outflows) of cash-124.1%-0.035.2800-
Net Cashflows From Investing Activities-1618.2%-469.6432-165.75-128.95-
Proceeds from issuing shares-180050-
Repayments of borrowings-00087-
Payments of lease liabilities-9%3.233.4503.07-
Dividends paid-18000-
Interest paid-0005.6-
Other inflows (outflows) of cash-000-3.18-
Net Cashflows from Financing Activities-1.1%-3.5-3.45-3.33-48.78-
Net change in cash and cash eq.-60.2%5.7813-29.21-32.87-