sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
PARAGMILK logo

PARAGMILK - Parag Milk Foods Limited Share Price

Food Products
Sharesguru Stock Score

PARAGMILK

64/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹222.66-5.50(-2.41%)
Market Closed as of Apr 17, 2026, 15:30 IST
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 40% return compared to 11.3% by NIFTY 50.

Growth: Good revenue growth. With 42.9% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 10.4% in last 30 days.

Cons

Smart Money: Smart money is losing interest in the stock.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

PARAGMILK

64/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap2.79 kCr
Price/Earnings (Trailing)20.79
Price/Sales (Trailing)0.73
EV/EBITDA10.84
Price/Free Cashflow38.79
MarketCap/EBT19.24
Enterprise Value3.27 kCr

Fundamentals

Revenue (TTM)3.84 kCr
Rev. Growth (Yr)14.7%
Earnings (TTM)129.01 Cr
Earnings Growth (Yr)-18%

Profitability

Operating Margin4%
EBT Margin4%
Return on Equity10.72%
Return on Assets5.77%
Free Cashflow Yield2.58%

Growth & Returns

Price Change 1W9%
Price Change 1M10.4%
Price Change 6M-21.9%
Price Change 1Y18.8%
3Y Cumulative Return40%
5Y Cumulative Return14.7%
7Y Cumulative Return-1.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-132.36 Cr
Cash Flow from Operations (TTM)212.04 Cr
Cash Flow from Financing (TTM)-78.35 Cr
Cash & Equivalents2.47 Cr
Free Cash Flow (TTM)88.19 Cr
Free Cash Flow/Share (TTM)7.39

Balance Sheet

Total Assets2.24 kCr
Total Liabilities1.03 kCr
Shareholder Equity1.2 kCr
Current Assets1.52 kCr
Current Liabilities809.81 Cr
Net PPE434.41 Cr
Inventory729.36 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.22
Debt/Equity0.4
Interest Coverage0.68
Interest/Cashflow Ops3.27

Dividend & Shareholder Returns

Dividend/Share (TTM)1
Dividend Yield0.50%
Shares Dilution (1Y)4.8%
Shares Dilution (3Y)6.6%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 40% return compared to 11.3% by NIFTY 50.

Growth: Good revenue growth. With 42.9% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 10.4% in last 30 days.

Cons

Smart Money: Smart money is losing interest in the stock.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.50%
Dividend/Share (TTM)1
Shares Dilution (1Y)4.8%
Earnings/Share (TTM)10.71

Financial Health

Current Ratio1.88
Debt/Equity0.4

Technical Indicators

RSI (14d)65.53
RSI (5d)100
RSI (21d)59.74
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Parag Milk Foods

Summary of Parag Milk Foods's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook highlights a strong financial performance, reflecting resilience and strategic execution during Q3 FY26. The company achieved record quarterly revenue exceeding INR 1,000 crores for the second consecutive quarter, marking a 14% year-on-year growth supported by an 8% volume increase. Revenue for the first nine months of FY26 reached INR 2,872 crores, also reflecting a 14% year-on-year increase.

Key forward-looking points mentioned by management include:

  1. Core Business Performance: The core categories of ghee, cheese, and paneer drove performance, posting a 12% volume growth and contributing to 64% of total revenue. These remain pivotal for scale and profitability.

  2. New Age Business Growth: The new age business, which includes Pride of Cows and Avvatar, witnessed a remarkable 123% year-on-year growth, surpassing the INR 100 crores mark in quarterly revenues. This segment now contributes 9% to overall revenue, up from 6% year-on-year.

  3. Product Innovations: The recently launched Protein Wafer Bar contributed to 8% of Avvatar's revenue, reflecting strong consumer interest and their intention to expand distribution nationwide.

  4. Commodity Pricing Strategy: Milk prices have risen by 20% year-on-year, prompting the company to implement a disciplined pricing and promotional strategy while maintaining a gross margin of 25.9% for Q3 FY26.

  5. Future Pricing Expectations: Management anticipates elevated milk prices in the near term due to seasonal factors and plans to maintain pricing power through strategic price adjustments.

  6. Debt Management: The company is focused on reducing debt levels, with gross debt decreasing from INR 615 crores in March 2025 to around INR 543 crores as of September 2025, and cash flows from operating activities showing improvement.

Overall, management expressed confidence in sustaining growth momentum while navigating through inflationary pressures, with a continued focus on operational efficiency and enhancing product portfolio quality to drive profitability.

Question 1: Rehan Saiyyed: "Can you break down how much of this surge is driven by new product launches like Tiramisu Protein Bar versus deeper penetration of the existing portfolio?"

Answer: The brand, combining Avvatar and Pride of Cows, achieved over INR100 crores in revenue this quarter. Specifically, our Avvatar Protein Wafer Bars contribute 8% to total brand revenue. This growth is thanks to both our new product launches and stronger penetration of existing offerings, showcasing significant momentum in our portfolio.

Question 2: Rahul Jain: "Have milk prices stabilized post-quarter end? How much of the milk price has been passed on till December?"

Answer: Milk prices increased 20% year-on-year and 6.5% sequentially. While the milk prices are expected to stay elevated for the near term, we have successfully passed on price increases, maintaining gross margins at around 25.9%, reflecting our ability to offset input costs via improved product mix.

Question 3: Debashish Neogi: "Why are our value-added product margins lower than industry standards, despite strong brand presence?"

Answer: While we have seen margins at 26% up from 20% in FY23, our B2B segment simplifies margins due to lower realizations compared to B2C. The high proportion of commodity byproducts like SMP impacts gross margins, hence we focus on improving our overall EBITDA and strategic channel mix to address this.

Question 4: Parikshit Gujrati: "Why did employee costs jump 25% year-on-year? What factors have contributed to this increase?"

Answer: Employee costs rose significantly due to annual appraisals typically finalized in Q3, which led to higher arrears this quarter. Additionally, we expanded our workforce to support our distribution strategy and staffing for new facilities. This cyclical expense pushes costs higher in this quarter.

Question 5: Kaushal Sharma: "What is our target for new age business revenue in the next 2-3 years, and how will this affect working capital?"

Answer: We aim for our new age business to contribute 20% of overall revenue in 2-3 years, growing at 15-20% annually. While this growth may increase working capital needs, our existing strategies ensure we manage inventory efficiently, thus maintaining our capital structure without straining our margins.

Share Holdings

Understand Parag Milk Foods ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
DEVENDRA PRAKASH SHAH16.15%
NETRA PREETAM SHAH11.08%
PRITAM PRAKASH SHAH7.32%
SIXTH SENSE INDIA OPPORTUNITIES III4.58%
INTERNATIONAL FINANCE CORPORATION4.58%
PEANENCE COMMERCIAL PVT LIMITED4.17%
MULTITUDE GROWTH FUNDS LIMITED3.43%
POOJAN DEVENDRA SHAH2.63%
INDIA INSIGHT VALUE FUND1.85%
SHAH PRITI DEVENDRA1.78%
AKSHALI DEVENDRA SHAH1.6%
LATE PARAG PRAKASH SHAH0.08%
SHABDALI DESAI0.01%
SHAH JINAL PRITAM0%
URVASHI SHAILESH SHAH0%
GIRISH JAYANTILAL SHAH0%
ANJANA SANDEEP SHAH 0%
CHETNA YOGESH SHAH0%
NIRMALABEN KIRTIBHAI SHAH 0%
JYOTI JAYANTILAL SHAH0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Parag Milk Foods Better than it's peers?

Detailed comparison of Parag Milk Foods against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HATSUNHatsun Agro Products21.74 kCr9.54 kCr-0.30%+3.40%60.152.28--
DODLADodla Dairy6.55 kCr4.03 kCr-4.40%-5.30%24.681.63--
HERITGFOODHeritage Foods3.33 kCr4.44 kCr+12.00%-15.00%20.270.75--
VADILALINDVadilal Industries3.29 kCr1.38 kCr-2.30%-27.00%26.932.39--

Income Statement for Parag Milk Foods

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9.3%3,4323,1392,8932,0721,8422,438
Other Income62.5%40253121147.6
Total Income9.7%3,4723,1642,9232,0931,8552,446
Cost of Materials1.8%2,4892,4452,3951,8501,3241,767
Purchases of stock-in-trade-0008.2498222
Employee Expense29.6%15011698847896
Finance costs22.7%937655514638
Depreciation and Amortization11.9%676057545254
Other expenses11.1%483435338346277316
Total Expenses8.5%3,3403,0782,8722,6151,8152,319
Profit Before exceptional items and Tax55.3%1338651-522.0541127
Total profit before tax55.3%1338651-522.0541127
Current tax-1116.7%-1.190.82006.1130
Deferred tax313.7%15-5.55-2.1910143.48
Total tax326.9%14-4.73-2.19102033
Total profit (loss) for period31.1%1199153-532.52194
Other comp. income net of taxes-97.9%-1.87-0.450.340.450.580.36
Total Comprehensive Income30.3%1179054-532.042194
Earnings Per Share, Basic33.7%9.977.714.92-56.912.4711.16
Earnings Per Share, Diluted31.5%9.517.474.82-55.542.4611.14
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations0.5%1,0131,008852918885871
Other Income-53.4%8.93187.64136.037.12
Total Income-0.4%1,0221,026859931891878
Cost of Materials-9.4%717791718731608620
Employee Expense14.3%494339444034
Finance costs5.3%212020252623
Depreciation and Amortization-5.6%181916171618
Other expenses-1.4%14414613612512197
Total Expenses0.8%983975830899853843
Profit Before exceptional items and Tax-24.5%385029333836
Exceptional items before tax--5.7200000
Total profit before tax-34.7%335029333836
Current tax-000.45-1.190-0.33
Deferred tax-47.9%34.841.157.531.596.69
Total tax-47.9%34.841.66.341.596.36
Total profit (loss) for period-35.6%304628263629
Other comp. income net of taxes79.2%0.5-1.4-0.48-1.54-0.11-0.11
Total Comprehensive Income-32.6%304427253629
Earnings Per Share, Basic-51.6%2.373.832.312.23.032.45
Earnings Per Share, Diluted-49.8%2.293.572.192.12.892.34
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9%3,3673,0902,8532,0261,7922,391
Other Income235.1%278.76218.966.822.92
Total Income9.5%3,3943,0992,8742,0351,7992,394
Cost of Materials1.7%2,4802,4382,3781,8281,3011,753
Purchases of stock-in-trade-0008.2498222
Employee Expense28.2%13310488777593
Finance costs23.5%856953474638
Depreciation and Amortization7.3%605654514951
Other expenses9.9%444404304318250293
Total Expenses8.1%3,2593,0162,8072,5521,7602,269
Profit Before exceptional items and Tax63.4%1358367-517.7339125
Total profit before tax63.4%1358367-517.7339125
Current tax-00006.1129
Deferred tax199.1%11-9.09-1.311155.26
Total tax199.1%11-9.09-1.3112135
Total profit (loss) for period35.2%1249268-529.161791
Other comp. income net of taxes-96.5%-1.83-0.440.280.50.570.36
Total Comprehensive Income33%1229269-528.651891
Earnings Per Share, Basic37%10.367.836.52-56.562.0810.8
Earnings Per Share, Diluted35.1%9.897.586.34-65.192.0810.78
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations0.3%984981831899869856
Other Income-84.2%3.84194.97131.62.27
Total Income-1.2%9881,000835912870859
Cost of Materials-9.5%705779712726605616
Employee Expense22.2%453734393630
Finance costs5.9%191818242421
Depreciation and Amortization0%161614151417
Other expenses-3%13013412511511289
Total Expenses0.6%948942803875833824
Profit Before exceptional items and Tax-32.8%405933373834
Exceptional items before tax--5.3900000
Total profit before tax-41.4%355933373834
Current tax-000.45000
Deferred tax-155.5%-0.012.82-0.24.453.484.48
Total tax-155.5%-0.012.820.254.453.484.48
Total profit (loss) for period-38.2%355632323430
Other comp. income net of taxes0%-0.46-0.46-0.46-1.51-0.11-0.11
Total Comprehensive Income-38.9%345532313430
Earnings Per Share, Basic-51.8%2.774.672.712.722.872.51
Earnings Per Share, Diluted-50%2.684.362.572.62.742.39

Balance Sheet for Parag Milk Foods

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-86.6%2.47124.48113.9814
Total current financial assets4.2%297285305272214541
Inventories26.2%729578580615605574
Current tax assets29.7%49382825200
Total current assets12%1,5211,3581,3581,3051,1871,115
Property, plant and equipment-3.3%434449394355361375
Capital work-in-progress100%371932695945
Non-current investments0%4.634.634.634.624.624.92
Loans, non-current-0002.912.710.92
Total non-current financial assets-15.2%404749345751
Total non-current assets5.8%714675608586556553
Total assets9.9%2,2352,0331,9661,8911,7441,668
Borrowings, non-current-39.4%153252231244251255
Total non-current financial liabilities-29.1%201283261270261265
Provisions, non-current-3.8%4.544.684.243.674.433.89
Total non-current liabilities-25.6%222298271278265271
Borrowings, current-9.1%330363382367358334
Total current financial liabilities14.6%779680623647569528
Provisions, current0%0.310.312.10.280.50.5
Current tax liabilities-00-0.320.280.12
Total current liabilities13.9%810711732701624588
Total liabilities2.3%1,0321,0091,004979889860
Equity share capital5.1%125119119119117117
Total equity17.6%1,2031,023962912855808
Total equity and liabilities9.9%2,2352,0331,9661,8911,7441,668
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-87%2.43124.12103.5913
Total current financial assets1.5%278274295262561174
Inventories26.7%713563560598587558
Current tax assets30.6%48372825200
Total current assets12.3%1,5431,3741,3641,2971,1681,102
Property, plant and equipment-4.2%301314285292284311
Capital work-in-progress154.5%2912109.679.698.64
Investment property-00--12-
Non-current investments0%10910910910910967
Loans, non-current52.6%302002.912.710
Total non-current financial assets7.1%182170151136161141
Total non-current assets8.5%598551476470478481
Total assets11.3%2,1421,9251,8401,7661,6461,583
Borrowings, non-current-48.5%102197173183193205
Total non-current financial liabilities-37.1%135214187193193212
Provisions, non-current0.9%4.294.263.753.264.123.61
Total non-current liabilities-35%144221191196205218
Borrowings, current-9.8%323358369355345322
Total current financial liabilities15.7%738638576599524491
Provisions, current-000.210.210.430.43
Current tax liabilities-103.8%027-0-0
Total current liabilities14.9%763664674646578547
Total liabilities2.5%907885865843783765
Equity share capital5.1%125119119119117117
Total equity18.8%1,2351,040974924863818
Total equity and liabilities11.3%2,1421,9251,8401,7661,6461,583

Cash Flow for Parag Milk Foods

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs22.7%93765551--
Change in inventories184.2%37-41.77-94.82216--
Depreciation-101.7%0605754--
Unrealised forex losses/gains-0.7%2.492.500--
Adjustments for interest income--3.0603.54.36--
Share-based payments-0.3400-0.73--
Net Cashflows from Operations95.6%224115-197.41-134.86--
Interest received80.8%0-4.2100--
Income taxes paid (refund)-9.1%1112-3.3814--
Net Cashflows From Operating Activities115.3%21299-194.03-148.96--
Proceeds from sales of PPE6.1%0.070.011.290.01--
Purchase of property, plant and equipment105%124616136--
Purchase of intangible assets-1.6600.230.11--
Proceeds from sales of long-term assets-000.290.4--
Interest received-47%2.143.156.391.48--
Other inflows (outflows) of cash-231.3%-9.79.15-36.477.78--
Net Cashflows From Investing Activities-147.3%-132.36-52.93-89.42-26.03--
Proceeds from issuing shares-107.7%014179387--
Proceeds from borrowings15.8%4539760--
Repayments of borrowings16.7%2219-16.2588--
Payments of lease liabilities115.5%167.9600--
Dividends paid-5.97004.77--
Interest paid14.9%86755447--
Other inflows (outflows) of cash-6.2000--
Net Cashflows from Financing Activities-57.4%-78.35-49.42218248--
Net change in cash and cash eq.107.8%1.33-3.24-65.8873--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs23.5%85695347--
Change in inventories182.9%35-40.01-90.1219--
Depreciation-101.8%0565451--
Unrealised forex losses/gains-0.7%2.492.500--
Adjustments for interest income--3.2104.964.35--
Share-based payments-0.3400-0.73--
Net Cashflows from Operations127.6%19988-260.59-132.1--
Interest received80.6%0-4.1600--
Income taxes paid (refund)10%12113.4414--
Net Cashflows From Operating Activities158.3%18773-264.03-146.13--
Cashflows used in obtaining control of subsidiaries-102.4%04200--
Proceeds from sales of PPE-5.1%-0.040.011.290.01--
Purchase of property, plant and equipment222.6%101322721--
Purchase of intangible assets-0.8300.230.11--
Cash receipts from repayment of advances and loans made to other parties-151.2%-204200--
Interest received-146.9%03.131.661.48--
Other inflows (outflows) of cash-204.5%-7.529.15-4.927.78--
Net Cashflows From Investing Activities-412.1%-129.84-24.55-28.94-11.6--
Proceeds from issuing shares-107.7%014200163--
Proceeds from borrowings-40%2236810--
Repayments of borrowings-199.1%-25.77282.47-115.43--
Payments of lease liabilities108.7%136.7500--
Dividends paid-5.97004.77--
Interest paid23.4%80655244--
Other inflows (outflows) of cash-114.2%-4.42-1.5300--
Net Cashflows from Financing Activities-8.8%-55.8-51.21227230--
Net change in cash and cash eq.115%1.6-2.99-66.2273--

What does Parag Milk Foods Limited do?

Dairy Products•Fast Moving Consumer Goods•Small Cap

Parag Milk Foods Limited processes, manufactures, and sells milk and milk related products in India and internationally. The company offers ghee, milk, paneer, sweets, curd, butter, dairy whitener, milk powder, and gulab jamun mix products. It also offers cheese wedges, spreads, slices, and angles, as well as flavored yoghurt, slim milk, cream, buttermilk, double toned milk, lassi, flavoured milk, milk shakes, beverages, UHT milk, and other dairy products. In addition, the company provides sports nutrition products, whey protein, and lactose related products. It sells its products under the Gowardhan, Go, Topp Up, Pride of Cows, and Avvatar brand names. Parag Milk Foods Limited was incorporated in 1992 and is headquartered in Pune, India.

Industry Group:Food Products
Employees:1,772
Website:www.paragmilkfoods.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.