sharesgurusharesguru
Account menu
sharesguru
PARAGMILK

PARAGMILK - Parag Milk Foods Limited Share Price

Food Products

218.35-2.45(-1.11%)
Market Closed as of Aug 13, 2025, 15:30 IST

Valuation

Market Cap2.72 kCr
Price/Earnings (Trailing)22.77
Price/Sales (Trailing)0.76
EV/EBITDA11.2
Price/Free Cashflow30.79
MarketCap/EBT20.12
Enterprise Value3.32 kCr

Fundamentals

Revenue (TTM)3.56 kCr
Rev. Growth (Yr)12.5%
Earnings (TTM)119.07 Cr
Earnings Growth (Yr)1%

Profitability

Operating Margin4%
EBT Margin4%
Return on Equity11.63%
Return on Assets5.86%
Free Cashflow Yield3.25%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: 119 Cr

Growth & Returns

Price Change 1W-4.7%
Price Change 1M-4%
Price Change 6M30.7%
Price Change 1Y22.8%
3Y Cumulative Return35.7%
5Y Cumulative Return19.7%
7Y Cumulative Return-4.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-132.36 Cr
Cash Flow from Operations (TTM)212.04 Cr
Cash Flow from Financing (TTM)-78.35 Cr
Cash & Equivalents11.89 Cr
Free Cash Flow (TTM)88.19 Cr
Free Cash Flow/Share (TTM)7.39

Balance Sheet

Total Assets2.03 kCr
Total Liabilities1.01 kCr
Shareholder Equity1.02 kCr
Current Assets1.36 kCr
Current Liabilities710.74 Cr
Net PPE448.55 Cr
Inventory577.95 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.3
Debt/Equity0.6
Interest Coverage0.44
Interest/Cashflow Ops3.27

Dividend & Shareholder Returns

Dividend/Share (TTM)0.5
Dividend Yield0.20%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)25.2%

Risk & Volatility

Max Drawdown-37.7%
Drawdown Prob. (30d, 5Y)70.77%
Risk Level (5Y)62.2%
Pros

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 35.7% return compared to 11.6% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -4% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.20%
Dividend/Share (TTM)0.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)9.99

Financial Health

Current Ratio1.91
Debt/Equity0.6

Technical Indicators

RSI (14d)27.66
RSI (5d)7.58
RSI (21d)45.06
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalSell
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Parag Milk Foods

Summary of Parag Milk Foods's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management highlighted a strong start to FY26, reporting the highest first-quarter revenue of INR 852 crores, a 12% year-over-year growth. This growth was primarily driven by significant volume expansion in core categories such as cheese, ghee, and paneer, which saw a 9% increase in volume and a 14% rise in value, contributing to 57% of total revenue. The company retains its leadership with Gowardhan ghee holding a 22% market share and Go cheese capturing 35%.

Despite an 18% increase in average milk prices to INR 37 per litre, management maintained margins, achieving a 6% EBITDA growth with an EBITDA margin of 7.7%. Average milk procurement improved to 16.5 lakh litres per day, representing a 10% increase over the previous quarter. The gross profit margin improved sequentially from 25.1% in Q4 FY25 to 27.4% in Q1 FY26, aided by better product mix and pricing power.

A noteworthy point was the growth of the new age business, which contributed approximately 9% to total revenue, up from 6% last year, with both Avvatar and Pride of Cows growing 57% and 36% year-over-year, respectively. The sports nutrition market is expanding rapidly, with Avvatar positioned as a leading player amidst a valued INR 1,600 crore market, growing at a 30% CAGR. The company aims to capitalize on India's protein revolution through innovations and comprehensive marketing strategies.

Looking ahead, management reiterated their focus on transitioning from a dairy-centric model to a comprehensive FMCG and health platform, confident of sustainable, profitable growth, and targeting INR 10,000 crore revenue in the next five years. Their strategic investments and marketing efforts aim to strengthen brand presence and leverage the growing demand in health and nutrition sectors.

Last updated:

1. Question: Can you elaborate on your Whey protein and sports nutrition strategy? Are you planning any international partnerships or D2C brand expansions in this space?

Answer: Our Whey protein segment has rapidly scaled, driven by our brand Avvatar, which we developed meticulously over five to six years with expert collaboration. We're expanding into functional snacks like Whey protein bars. Currently, 75% to 80% of our sales come from our website and Quick Commerce. We're focused on the Indian market, addressing protein deficiencies, and do not require international partnerships, ensuring quality through our in-house operations.


2. Question: On core categories, we see INR 487 crores this quarter. What amount of seasonality should we consider given this decline from INR 530 crores last quarter?

Answer: It's crucial to understand that seasonality impacts our core categories, with higher sales in Q3 and Q4 during festivals. Our reported numbers reflect this natural fluctuation. Although Q1 saw a decline in revenue, overall growth in the core segment has been strong year-on-year. We expect our core business to remain robust despite seasonal cyclicality.


3. Question: Can you provide a percentage split between Avvatar and non-Avvatar within the new age business?

Answer: We have not disclosed specific revenue splits between Avvatar and non-Avvatar products. Both are integral to our new age business and show strong growth"”Avvatar has seen an eightfold increase over three years, while Pride of Cows has grown 36% year-over-year. Our focus remains on promoting both brands collectively within our new age business segment.


4. Question: Can you talk about the unit economics of the cows from your BhagyaLakshmi Farm? What is their typical lifetime value?

Answer: We breed our own cows and have about 4,500 in our herd. Our cows yield an average of 26 litres of milk, three times the yield from conventional farms, and can give birth 8 to 10 times in their lifetime. We expect to sell cows after 5-7 cycles for INR 1 lakh to 1.5 lakhs, which reflects a robust return on our investment in biological assets.


5. Question: Can you provide a breakup of revenues in terms of regional splits?

Answer: Providing a precise regional revenue breakdown is challenging due to our varied routes to market. Each category performs differently across regions. For context, we've maintained market shares of 22% in branded cow-ghee and 35% in cheese. Regional differences are pronounced; for detailed market share insights, we encourage sourcing industry reports.


6. Question: What's your perspective on our higher reliance on agents for milk procurement?

Answer: Currently, 40% of our milk procurement is direct, with 60% sourced through established agents. These agents have been partnered with us for many years and consistently deliver quality milk. We are increasing our direct procurement through initiatives like bulk milk coolers, aiming to enhance sustainability and quality in our supply chain.


7. Question: Is there a seasonality impact on your business, and how does it affect revenue flow throughout the year?

Answer: Yes, seasonality does impact our business. We generally see higher sales in Q2 and Q3 due to robust demand during festive seasons. The monsoon season also influences consumption patterns. Historically, our performance excels in the latter half of the fiscal year, aligning with industry trends where dairy consumption peaks in winter months.


8. Question: What are your aspirations for EBITDA margins in the coming future?

Answer: We aim to consistently improve our EBITDA margins; we've increased from 5% to around 8.5% recently. Looking ahead, we aspire to reach double digits within the next 12-24 months. Our focus is on balancing operational efficiencies with brand-building investments to achieve this goal while maintaining our growth trajectory.

Share Holdings

Understand Parag Milk Foods ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
DEVENDRA PRAKASH SHAH16.93%
NETRA PREETAM SHAH11.62%
PRITAM PRAKASH SHAH7.67%
SIXTH SENSE INDIA OPPORTUNITIES III6.84%
PEANENCE COMMERCIAL PVT LIMITED4.87%
MULTITUDE GROWTH FUNDS LIMITED4.55%
POOJAN DEVENDRA SHAH2.76%
INDIA INSIGHT VALUE FUND1.87%
PRITI DEVENDRA SHAH1.86%
AKSHALI DEVENDRA SHAH1.68%
LATE PARAG PRAKASH SHAH0.08%
SHABDALI DESAI0.01%
M/s. Trishakti Power Holdings Pvt. Ltd0%
JINAL PRITAM SHAH0%
URVASHI S SHAH0%
GIRISH SHAH0%
ANJANA SHAH0%
CHETNA SHAH0%
NIRMALA SHAH0%
LATE JAYANTILAL F. SHAH0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Parag Milk Foods Better than it's peers?

Detailed comparison of Parag Milk Foods against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HATSUNHatsun Agro Products19.87 kCr8.85 kCr-8.90%-29.80%65.562.25--
DODLADodla Dairy7.99 kCr3.88 kCr-7.10%+12.90%30.962.06--
HERITGFOODHeritage Foods4.27 kCr4.27 kCr-6.90%-17.40%25.051--
VADILALINDVadilal Industries3.5 kCr1.26 kCr-7.40%+15.80%18.472.78--

Income Statement for Parag Milk Foods

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Parag Milk Foods

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Parag Milk Foods

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Parag Milk Foods Limited do?

Parag Milk Foods Limited processes, manufactures, and sells milk and milk related products in India and internationally. The company offers ghee, milk, paneer, sweets, curd, butter, dairy whitener, milk powder, and gulab jamun mix products. It also offers cheese wedges, spreads, slices, and angles, as well as flavored yoghurt, slim milk, cream, buttermilk, double toned milk, lassi, flavoured milk, milk shakes, beverages, UHT milk, and other dairy products. In addition, the company provides sports nutrition products, whey protein, and lactose related products. It sells its products under the Gowardhan, Go, Topp Up, Pride of Cows, and Avvatar brand names. Parag Milk Foods Limited was incorporated in 1992 and is headquartered in Pune, India.

Industry Group:Food Products
Employees:1,772
Website:www.paragmilkfoods.com