sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
VADILALIND logo

VADILALIND - Vadilal Industries Ltd. Share Price

Food Products

₹4589.60-144.00(-3.04%)
Market Open as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap3.3 kCr
Price/Earnings (Trailing)24.56
Price/Sales (Trailing)2.45
EV/EBITDA14.12
Price/Free Cashflow29.29
MarketCap/EBT18.68
Enterprise Value3.32 kCr

Fundamentals

Growth & Returns

Price Change 1W4.5%
Price Change 1M-4.1%
Price Change 6M-5.6%
Price Change 1Y17.2%
3Y Cumulative Return17%
5Y Cumulative Return42.1%
7Y Cumulative Return38.6%
10Y Cumulative Return24.6%
Revenue (TTM)
1.35 kCr
Rev. Growth (Yr)15.9%
Earnings (TTM)134.33 Cr
Earnings Growth (Yr)-14.3%

Profitability

Operating Margin13%
EBT Margin13%
Return on Equity17.1%
Return on Assets11.62%
Free Cashflow Yield3.41%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-77.04 Cr
Cash Flow from Operations (TTM)130.02 Cr
Cash Flow from Financing (TTM)-60.68 Cr
Cash & Equivalents49.05 Cr
Free Cash Flow (TTM)132.38 Cr
Free Cash Flow/Share (TTM)184.17

Balance Sheet

Total Assets1.16 kCr
Total Liabilities370.43 Cr
Shareholder Equity785.39 Cr
Current Assets566.86 Cr
Current Liabilities172.03 Cr
Net PPE338.4 Cr
Inventory223.43 Cr
Goodwill79 L

Capital Structure & Leverage

Debt Ratio0.06
Debt/Equity0.09
Interest Coverage11.04
Interest/Cashflow Ops10.31

Dividend & Shareholder Returns

Dividend/Share (TTM)21
Dividend Yield0.46%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 17% return compared to 12.8% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 10% is a good sign.

Growth: Good revenue growth. With 32.8% growth over past three years, the company is going strong.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 2.5

Revenue (Last 12 mths)

Latest reported: 1.3 kCr

Net Income (Last 12 mths)

Latest reported: 134.3 Cr
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 17% return compared to 12.8% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 10% is a good sign.

Growth: Good revenue growth. With 32.8% growth over past three years, the company is going strong.

Cons

No major cons observed.

Investor Care

Dividend Yield0.46%
Dividend/Share (TTM)21
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)186.9

Financial Health

Current Ratio3.3
Debt/Equity0.09

Technical Indicators

RSI (14d)55.06
RSI (5d)86.16
RSI (21d)46.34
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Vadilal Industries

Summary of Vadilal Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Share Holdings

Understand Vadilal Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
VADILAL INTERNATIONAL PVT LTD39.09%
DEVANSHU LAXMANBHAI GANDHI4.81%
VADILAL FINANCE COMPANY PVT LTD4.57%
VERONICA CONSTRUCTIONS PVT LTD3.4%
RAJESH RAMCHANDRA GANDHI3.17%
VIRENDRA RAMCHANDRA GANDHI2.21%
MAMTA RAJESH GANDHI1.7%

Is Vadilal Industries Better than it's peers?

Detailed comparison of Vadilal Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDUNILVRHindustan Unilever5.53 LCr65.13 kCr-2.90%-1.50%50.818.49--
HATSUNHatsun Agro Products20.2 kCr

Sector Comparison: VADILALIND vs Food Products

Comprehensive comparison against sector averages

Comparative Metrics

VADILALIND metrics compared to Food

CategoryVADILALINDFood
PE25.3334.63
PS2.531.63
Growth11.7 %11.2 %
33% metrics above sector average
Key Insights
  • 1. VADILALIND is among the Top 5 Dairy Products companies by market cap.
  • 2. The company holds a market share of 5.2% in Dairy Products.
  • 3. The company is growing at an average growth rate of other Dairy Products companies.

What does Vadilal Industries Ltd. do?

Dairy Products•Fast Moving Consumer Goods•Small Cap

Vadilal Industries Limited, together with its subsidiaries, manufactures and sells ice-cream in India and internationally. It operates through Ice-Cream and Processed Food divisions. The company also offers flavored milk under the Power Sip brand; frozen desserts; processed food products, such as frozen fruits, vegetables, pulp, and ready-to-eat and ready-to-serve products, etc.; and other dairy products, as well as paneer and ghee products. In addition, it is involved in the money changing and chemical businesses. Further, the company exports its products to approximately 24 countries. Vadilal Industries Limited was founded in 1907 and is based in Ahmedabad, India.

Industry Group:Food Products
Employees:681
Website:vadilalgroup.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

VADILALIND vs Food (2021 - 2026)

VADILALIND outperforms the broader Food sector, although its performance has declined by 6.4% from the previous year.

Sharesguru Stock Score

VADILALIND

58/100
Sharesguru Stock Score

VADILALIND

58/100
VIRENDRA RAMCHANDRA GANDHI HUF1.67%
Investor Education and Protection Fund1.58%
ILA VIRENDRABHAI GANDHI1.5%
NIRANKAR ADVISOR LLP1.14%
KIFS TRADE CAPITAL PRIVATE LIMITED1.14%
RAJESH R GANDHI HUF0.87%
DEVAL DEVANSHU GANDH0.82%
JANMAJAY VIRENDRABHAI GANDHI0.21%
HEMALI PIYUSHKUMAR SURATI0.16%
AXILROD PRIVATE LIMITED0.14%
BYAD PACKAGING INDUSTRIES PVT LTD0.14%
VADILAL MARKETING PVT LTD0.14%
NAVINCHANDRA CHIMANLAL MODI0.1%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

9.54 kCr
-5.80%
-9.80%
55.87
2.12
-
-
DODLADodla Dairy7.13 kCr4.03 kCr-3.10%+3.80%26.881.77--
HERITGFOODHeritage Foods3.49 kCr4.44 kCr-18.70%-12.00%21.250.79--
PARAGMILKParag Milk Foods3.03 kCr3.84 kCr-18.00%+35.00%22.590.79--

Income Statement for Vadilal Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.1%1,2381,1251,058698464599
Other Income45.5%1712148.31179.62
Total Income10.3%1,2551,1381,072706480609
Cost of Materials18.3%589498529334214290
Purchases of stock-in-trade29%816349373028
Employee Expense19.8%13411294695562
Finance costs-23.5%141816192117
Depreciation and Amortization20.6%423530242324
Other expenses18.3%260220241174129142
Total Expenses10.2%1,056958941642473561
Profit Before exceptional items and Tax11.2%200180131647.6848
Total profit before tax11.2%200180131647.6848
Current tax62.5%533328151113
Deferred tax-1297.3%-3.431.375.943.82-8.23-6.05
Total tax45.5%493434193.066.56
Total profit (loss) for period2.8%15014696454.6341
Other comp. income net of taxes434.1%3.740.184.531.57-0.61-0.61
Total Comprehensive Income5.5%154146101464.0241
Earnings Per Share, Basic3%209.15203.05133.9762.196.4457.57
Earnings Per Share, Diluted3%209.15203.05133.9762.196.4457.57
Debt equity ratio-029-----
Debt service coverage ratio-0.0382-----
Interest service coverage ratio-0.0441-----
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-32.7%341506274204296464
Other Income79.5%7.324.523.274.495.416.95
Total Income-31.6%349510278208301471
Cost of Materials-40.1%14323816278124226
Purchases of stock-in-trade72%442620172519
Employee Expense-2.8%363737303137
Finance costs1.1%3.863.833.93.083.153.55
Depreciation and Amortization0%1212119.541111
Other expenses-14.1%809368526380
Total Expenses-27.8%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.7%1,011913897544357517
Other Income33.3%1713128.79128.42
Total Income11.1%1,029926909553369525
Cost of Materials18%584495526332214290
Purchases of stock-in-trade9.1%13127.145.124.158.61
Employee Expense

Balance Sheet for Vadilal Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents37.1%493674444632
Current investments368.8%76178810730.08
Loans, current12.1%0.420.340.240.270.280.27
Total current financial assets68.3%304181283161191115
Inventories-28.4%223311165229158256
Current tax assets--1.29-143.812.6
Total current assets7%567530480433378397
Property, plant and equipment-1.2%338342332334327309
Capital work-in-progress48.6%149.7512121120
Investment property0%0.170.170.180.180.180.18
Goodwill12.5%0.790.760.750.750.740.74
Non-current investments0%5.525.525.515.515.465.4
Loans, non-current-3.8%0.180.210.130.10.140.11
Total non-current financial assets-18.8%141712121311
Total non-current assets4.1%589566487484463440
Total assets5.5%1,1561,096967917840838
Borrowings, non-current13.3%524631385860
Total non-current financial liabilities-69.6%52169123133142138
Provisions, non-current-001.520.895.264.77
Total non-current liabilities2.6%198193149160168165
Borrowings, current-54.3%1736228036145
Total current financial liabilities-23.2%143186122188136261
Provisions, current114.1%4.962.854.222.793.364.65
Current tax liabilities1918.2%150.23140.58142.64
Total current liabilities-17.4%172208160214166275
Total liabilities-7.5%370400309374334440
Equity share capital0%7.197.197.197.197.197.19
Non controlling interest--0.310.320.310.310.31
Total equity12.8%785696658543506398
Total equity and liabilities5.5%1,1561,096967917840838
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-77.1%1.191.834.090.614.65.72
Current investments7625.8%740.03730.04650.08
Loans, current13%0.60.540.240.260.270.25
Total current financial assets116.1%256119179689949
Inventories-50.4%117235103190125223
Current tax assets--0--16-
Total current assets-1.6%373379305281240291
Property, plant and equipment

Cash Flow for Vadilal Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-23.5%14181619--
Change in inventories226.9%8627-90.52-24.06--
Depreciation20.6%42353024--
Unrealised forex losses/gains478.2%4.181.555.82.26--
Net Cashflows from Operations9.6%2522308344--
Interest received838.4%9.071.86-0.47-0.48--
Income taxes paid (refund)-13.3%40464312--
Other inflows (outflows) of cash-1745.5%-91.646.630.690.08--
Net Cashflows From Operating Activities-32.5%1301923932--
Proceeds from sales of PPE-34.5%-80.37-59.5200--
Purchase of property, plant and equipment-124%-2.36-0.55821--
Proceeds from sales of investment property-000.490.84--
Purchase of investment property-64.4%3.778.7900--
Proceeds from sales of intangible assets-000.310.06--
Interest received320.2%4.741.890.430.56--
Other inflows (outflows) of cash6.5%0-0.0700--
Net Cashflows From Investing Activities-16.5%-77.04-65.99-61.88-19.93--
Proceeds from borrowings23.5%22183046--
Repayments of borrowings-34.1%28424020--
Payments of lease liabilities30.7%9.257.316.480.95--
Dividends paid0%1.081.080.90--
Interest paid-22.2%15191620--
Other inflows (outflows) of cash52.5%-29.42-63.1432.87--
Net Cashflows from Financing Activities46.3%-60.68-113.879.027.84--
Net change in cash and cash eq.-179.1%-7.712-13.3920--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-43.8%8.3141318--
Change in inventories97%0-32.61-79.13-17.09--
Depreciation13.6%26232019--
Unrealised forex losses/gains-1%00.010.060.37--
Dividend income-0.66000--
Net Cashflows from Operations7.1%18217051-3.71--
Interest received40.5%0-0.68-0.46-0.51--
Income taxes paid (refund)

305
422
250
191
249
368
Profit Before exceptional items and Tax-52.3%4389271752103
Total profit before tax-52.3%4389271752103
Current tax-54.5%11237.95.051426
Deferred tax11.8%-1.4-1.72-2.60.43-0.71-0.55
Total tax-58.3%9.75225.35.481326
Total profit (loss) for period-51.5%336722123977
Other comp. income net of taxes407.6%4.63-0.18-0.464.020.29-0.11
Total Comprehensive Income-43.9%386722163977
Earnings Per Share, Basic-50.6%46.593.1930.6116.6108.46107.71
Earnings Per Share, Diluted-50.6%46.593.1930.6116.6108.46107.71
Debt equity ratio---016---
Debt service coverage ratio---0.0734---
Interest service coverage ratio---0.0484---
15.9%
74
64
59
41
34
44
Finance costs-43.8%8.31413182015
Depreciation and Amortization13.6%262320191819
Other expenses17.6%201171194133104116
Total Expenses9.9%876797812539400491
Profit Before exceptional items and Tax18.8%1531299614-31.7134
Total profit before tax18.8%1531299614-31.7134
Current tax32.1%3829200.050.178.6
Deferred tax-111.2%0.743.335.053.75-7.78-6.36
Total tax18.8%3933253.81-7.612.24
Total profit (loss) for period18.9%114967210-24.132
Other comp. income net of taxes39.2%-0.44-1.37-1.27-0.690.02-0.38
Total Comprehensive Income20.4%11394719.65-24.0732
Earnings Per Share, Basic19%158.43133.34100.0914.39-33.5344.73
Earnings Per Share, Diluted19%158.43133.34100.0914.39-33.5344.73
Debt equity ratio-029-----
Debt service coverage ratio-0.0382-----
Interest service coverage ratio-0.0441-----
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-42%247425232145233402
Other Income99.7%7.774.393.775.044.336.92
Total Income-40.7%255429235150237409
Cost of Materials-41.4%14023816077122225
Purchases of stock-in-trade14.4%5.044.533.912.323.452.85
Employee Expense-16.7%161918161723
Finance costs0.9%2.12.092.211.741.882.47
Depreciation and Amortization-5.1%77.326.556.086.316.65
Other expenses-24.3%547154384864
Total Expenses-33.9%237358210140204324
Profit Before exceptional items and Tax-76.1%187226103384
Total profit before tax-76.1%187226103384
Current tax-78.5%4.65186.342.468.321
Deferred tax1%0.050.040.330.220.140.05
Total tax-78.2%4.7186.672.688.4421
Total profit (loss) for period-76.9%1353197.472463
Other comp. income net of taxes2.7%-0.07-0.1-0.357.49-0.120.01
Total Comprehensive Income-76.9%135319152463
Earnings Per Share, Basic-76.2%18.4374.2426.5210.3933.7987.73
Earnings Per Share, Diluted-76.2%18.4374.2426.5210.3933.7987.73
Debt equity ratio---016---
Debt service coverage ratio---0.0734---
Interest service coverage ratio---0.0474---
-1.9%
313
319
311
312
305
287
Capital work-in-progress28.6%9.697.7611111019
Investment property0%0.170.170.180.180.180.18
Non-current investments0%7.947.947.937.937.897.83
Loans, non-current0%1.161.160.410.150.120.11
Total non-current financial assets111.8%371846134113
Total non-current assets4%393378368364357336
Total assets1.2%766757673645597627
Borrowings, non-current14.3%494327335254
Total non-current financial liabilities7%625842346558
Provisions, non-current-001.520.895.264.77
Total non-current liabilities4.8%898570769184
Borrowings, current-58.8%1535207934143
Total current financial liabilities-32.5%10715899160100237
Provisions, current114.1%4.962.854.222.793.364.65
Current tax liabilities1528.6%120.23130.58142.64
Total current liabilities-26.6%131178134187140254
Total liabilities-16.5%219262205263231338
Equity share capital0%7.197.197.197.197.197.19
Total equity10.3%546495469383366289
Total equity and liabilities1.2%766757673645597627
-103.2%
0
32
17
0.69
-
-
Other inflows (outflows) of cash--104.11000--
Net Cashflows From Operating Activities-43.8%7813833-4.91--
Proceeds from sales of PPE18.5%-35.11-43.320.490.74--
Proceeds from sales of investment property-350%01.40.310.06--
Proceeds from sales of intangible assets-100%00.5-4.730--
Proceeds from sales of long-term assets438.7%4.59-0.0600--
Interest received137.9%1.110.710.421.26--
Other inflows (outflows) of cash-00-38.5-12.13--
Net Cashflows From Investing Activities27.2%-29.41-40.77-42-10.07--
Proceeds from borrowings23.5%22182346--
Repayments of borrowings41%56403920--
Payments of lease liabilities466.7%2.191.2100--
Dividends paid0%1.081.080.90--
Interest paid-39.4%9.491500--
Income taxes paid (refund)-001319--
Other inflows (outflows) of cash98.4%0-63.1432.87--
Net Cashflows from Financing Activities53.4%-47.07-102.19129.38--
Net change in cash and cash eq.103.6%1.22-5.112.85-5.6--