sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
HATSUN logo

HATSUN - Hatsun Agro Products Ltd. Share Price

Food Products
Sharesguru Stock Score

HATSUN

38/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹899.15-25.05(-2.71%)
Market Closed as of May 29, 2026, 15:30 IST
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With 36.6% growth over past three years, the company is going strong.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -6.5% in last 30 days.

Past Returns: Underperforming stock! In past three years, the stock has provided 0.8% return compared to 8.9% by NIFTY 50.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

HATSUN

38/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap20.03 kCr
Price/Earnings (Trailing)53.33
Price/Sales (Trailing)2.02
EV/EBITDA17.69
Price/Free Cashflow17.91
MarketCap/EBT40.6
Enterprise Value21.31 kCr

Fundamentals

Revenue (TTM)9.92 kCr
Rev. Growth (Yr)16.3%
Earnings (TTM)356.2 Cr
Earnings Growth (Yr)2.5%

Profitability

Operating Margin5%
EBT Margin5%
Return on Equity18.32%
Return on Assets8.02%
Free Cashflow Yield5.58%

Growth & Returns

Price Change 1W-2.4%
Price Change 1M-6.5%
Price Change 6M-14.5%
Price Change 1Y-6.2%
3Y Cumulative Return0.80%
5Y Cumulative Return1.3%
7Y Cumulative Return8%
10Y Cumulative Return15%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-434.67 Cr
Cash Flow from Operations (TTM)1.56 kCr
Cash Flow from Financing (TTM)-1.13 kCr
Cash & Equivalents49.38 Cr
Free Cash Flow (TTM)1.12 kCr
Free Cash Flow/Share (TTM)50.19

Balance Sheet

Total Assets4.44 kCr
Total Liabilities2.5 kCr
Shareholder Equity1.94 kCr
Current Assets722.2 Cr
Current Liabilities1.39 kCr
Net PPE3.35 kCr
Inventory591.47 Cr
Goodwill70.46 Cr

Capital Structure & Leverage

Debt Ratio0.3
Debt/Equity0.68
Interest Coverage2.37
Interest/Cashflow Ops11.65

Dividend & Shareholder Returns

Dividend/Share (TTM)16
Dividend Yield1.78%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With 36.6% growth over past three years, the company is going strong.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -6.5% in last 30 days.

Past Returns: Underperforming stock! In past three years, the stock has provided 0.8% return compared to 8.9% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield1.78%
Dividend/Share (TTM)16
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)16.86

Financial Health

Current Ratio0.52
Debt/Equity0.68

Technical Indicators

RSI (14d)31.98
RSI (5d)30.74
RSI (21d)37.98
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Hatsun Agro Products

Summary of Hatsun Agro Products's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management at Hatsun Agro Product Limited, led by Chairman Mr. R G Chandramogan, expressed a positive outlook for the dairy sector in light of the recent GST reforms. The company plans to share the benefits of tax exemptions by passing on nearly half of the savings to farmers and consumers. This dual approach aims to boost demand by enhancing consumer spending and increasing rural pockets of farmers.

Mr. Chandramogan mentioned that GST on dairy products like ice cream has been reduced from 18% to 5%, while the tax on paneer has been removed entirely. He expects the prices of value-added products, particularly ice cream, could see a decrease of about 8% to 9%. The key numbers highlighted include the effort to reduce the GST impact on butter and skimmed milk powder (SMP) from INR 100 to INR 30 per unit, allowing for better margins and increased earnings for farmers.

Looking forward, management anticipates a top-line growth of around 20% in the next fiscal year due to the expected stimulative effects of the tax reforms. Mr. Chandramogan indicated that this growth would not only stem from established markets but also from new markets like Maharashtra and Telangana, where the initial capital expenditures are expected to yield results.

Lastly, the company is strategically positioned, having completed major capital expenditures (Capex) in recent years, thus setting the stage for improved capacity utilization and productivity in response to the anticipated demand surge. This strategic positioning allows Hatsun to remain competitive in a rapidly evolving dairy sector and to capitalize on the improving economic conditions driven by the new GST structure.

Question 1:

How are you viewing this notification now that it is official regarding the rate cut for the entire dairy space, including premium products like Paneer?

Answer: I'm excited about the GST rate cuts as they offer two major benefits. First, they will enhance consumer spending capacity. We plan to pass on half the tax exemption to both farmers and consumers, which should stimulate demand and help improve rural spending. This, in turn, will significantly boost farmers' financial situations, leading to better economic health in the dairy sector.

Question 2:

What changes do you anticipate regarding the prices of milk and related products post-GST reduction?

Answer: Milk will remain tax-free, so its price won't change significantly. Curd will still carry a 5% tax, but for ice cream, which was previously taxed at 18%, the rate is now reduced to 5%. For Paneer, while input tax credits are curtailed, we expect an overall price decrease of about 8-9% for consumers, benefiting both the consumer and the farmer.

Question 3:

What is your assessment of how value-added products are performing in the current dairy market?

Answer: Value addition is often more about branding than the product itself. If we can successfully market our brands to consumers, they will continue choosing us, despite price changes. Our four brands are among market leaders in their categories, and I believe that brand loyalty will help maintain sales, especially in an increasingly competitive market.

Question 4:

You mentioned a growth expectation of 20%. What factors support this projection?

Answer: Our growth expectation is supported by the recent GST reforms, which will stimulate demand and improve affordability. We've laid the groundwork with previous capital expenditures in new markets. Now that we're set to leverage those investments, we anticipate achieving better demand capture, resulting in equal growth in both existing and new markets next year.

Question 5:

What can you tell us about capacity utilization post-demand boost and your current Capex situation?

Answer: With most of our Capex already completed, we're optimistic about higher capacity utilization as demand increases. In new markets like Maharashtra and Telangana, we're expecting our prior investments to blossom. This will allow us to better scale our operations and meet the anticipated heightened demand effectively.

Question 6:

Lastly, how does the recent price increase by dairy cooperatives impact your pricing strategy now that GST cuts are in effect?

Answer: The recent price hikes from dairy cooperatives complicate the landscape, but our expectation for the GST to stimulate demand may lessen the pressure to raise consumer prices further. We hope there will be some retraction in cooperative prices due to the efficiencies and enhanced financial conditions that the GST reforms should bring about.

Share Holdings

Understand Hatsun Agro Products ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
CHANDRAMOGAN R G54.88%
SATHYAN C9.8%
SBI FOCUSED EQUITY FUND- VARIOUS SCHEMES9.46%
DEVIGA SURESH4.43%
MALABAR INDIA FUND LIMITED1.59%
LALITHA C1.15%
DOLLY SATHYAN1.1%
VIVIN SRINESH0.9%
VISMITA SATHYAN0.9%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Hatsun Agro Products Better than it's peers?

Detailed comparison of Hatsun Agro Products against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
DODLADodla Dairy6.52 kCr4.19 kCr-3.50%-14.60%24.431.56--
VADILALINDVadilal Industries3.48 kCr1.52 kCr+2.00%-12.20%22.442.28--
PARAGMILKParag Milk Foods2.78 kCr3.87 kCr-1.80%+2.70%20.050.72--

Sector Comparison: HATSUN vs Food Products

Comprehensive comparison against sector averages

Comparative Metrics

HATSUN metrics compared to Food

CategoryHATSUNFood
PE54.8236.12
PS2.081.55
Growth14.2 %12 %
67% metrics above sector average
Key Insights
  • 1. HATSUN is among the Top 3 Dairy Products companies by market cap.
  • 2. The company holds a market share of 37.4% in Dairy Products.
  • 3. The company is growing at an average growth rate of other Dairy Products companies.

Income Statement for Hatsun Agro Products

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations--8,700----
Other Income--20----
Total Income--8,719----
Cost of Materials--5,850----
Purchases of stock-in-trade--5.16----
Employee Expense--247----
Finance costs--182----
Depreciation and Amortization--470----
Other expenses--1,411----
Total Expenses--8,342----
Profit Before exceptional items and Tax--377----
Total profit before tax--377----
Current tax--107----
Deferred tax---9----
Total tax--98----
Total profit (loss) for period--279----
Other comp. income net of taxes--0.15----
Total Comprehensive Income--279----
Earnings Per Share, Basic--12.51----
Earnings Per Share, Diluted--12.51----
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations--2,3642,4282,5902,243-
Other Income--2.964.263.928.52-
Total Income--2,3672,4322,5942,251-
Cost of Materials--1,5671,4691,5701,465-
Purchases of stock-in-trade--4.231.476.151.5-
Employee Expense--78746969-
Finance costs--33384348-
Depreciation and Amortization--146144137127-
Other expenses--358363407386-
Total Expenses--2,2882,2842,4102,193-
Profit Before exceptional items and Tax--7914818459-
Total profit before tax--7914818459-
Current tax--23445513-
Deferred tax---5.01-6.51-6.392.36-
Total tax--18384916-
Total profit (loss) for period--6111013543-
Other comp. income net of taxes--4.640.240.150.25-
Total Comprehensive Income--6511013543-
Earnings Per Share, Basic--2.724.926.071.93-
Earnings Per Share, Diluted--2.724.926.071.93-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations14.9%9,9598,6677,9907,2476,3705,570
Other Income-27.8%141923119.815.76
Total Income14.8%9,9738,6878,0137,2586,3805,576
Cost of Materials10.1%6,4165,8276,3595,1344,3523,952
Purchases of stock-in-trade310.3%174.97.058.665.363.6
Employee Expense24%301243226224210188
Finance costs-19.9%146182154126107110
Depreciation and Amortization23.5%574465409362311310
Other expenses9.3%1,5321,4021,2461,1391,031798
Total Expenses14.5%9,5028,3017,6557,0336,0665,211
Profit Before exceptional items and Tax21.8%470386358225314364
Total profit before tax21.8%470386358225314364
Current tax22.6%1311071286590128
Deferred tax-122.8%-16.33-6.78-37.8-6.38-24.86-10.06
Total tax13%114101915965118
Total profit (loss) for period25%356285267166218246
Other comp. income net of taxes-550.6%-4.40.17-2.06-1.4-1.320.01
Total Comprehensive Income23.2%352286265164217246
Earnings Per Share, Basic26.9%15.9912.81127.5410.0511.43
Earnings Per Share, Diluted26.9%15.9912.81127.5410.0511.43
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations11.4%2,5782,3152,3812,5352,2102,010
Other Income7.5%2.582.474.063.318.432.25
Total Income11.4%2,5802,3172,3852,5382,2192,012
Cost of Materials17.9%1,8091,5351,4361,5301,4421,404
Purchases of stock-in-trade1162.1%4.661.291.080.621.241.17
Employee Expense8.2%807468646559
Finance costs-3.1%323337434843
Depreciation and Amortization5.1%146139136129121117
Other expenses16.5%403346351391377333
Total Expenses13.1%2,5202,2292,2242,3372,1511,956
Profit Before exceptional items and Tax-32.2%60881622016756
Total profit before tax-32.2%60881622016756
Current tax-71.4%7.32344551316
Deferred tax115.4%1.58-2.76-3.09-2.214.58-1.31
Total tax-60.6%8.882141531815
Total profit (loss) for period-24.2%51671201485041
Other comp. income net of taxes-147.1%-0.634.460.110.110.27-0.05
Total Comprehensive Income-31%50721201485041
Earnings Per Share, Basic-36.3%2.283.015.46.652.231.84
Earnings Per Share, Diluted-36.3%2.283.015.46.652.231.84

Balance Sheet for Hatsun Agro Products

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents--4858---
Current investments--220---
Total current financial assets--9894---
Inventories--577996---
Total current assets--7001,136---
Property, plant and equipment--3,3753,107---
Capital work-in-progress--35284---
Investment property--110---
Goodwill--7070---
Non-current investments--3537---
Total non-current financial assets--109106---
Total non-current assets--3,7293,729---
Total assets--4,4294,865---
Borrowings, non-current--920934---
Total non-current financial liabilities--1,2911,297---
Provisions, non-current--3125---
Total non-current liabilities--1,3321,346---
Borrowings, current--6051,162---
Total current financial liabilities--1,1841,737---
Provisions, current--1619---
Current tax liabilities--240---
Total current liabilities--1,2681,802---
Total liabilities--2,6003,147---
Equity share capital--2222---
Total equity--1,8291,718---
Total equity and liabilities--4,4294,865---
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents20%494150375138
Total current financial assets-48.6%741431056180136
Inventories4.4%5915669871,1461,452835
Total current assets-1.6%7227341,1371,2301,590971
Property, plant and equipment2.6%3,3473,2633,0372,8782,7552,597
Capital work-in-progress81.2%5933245161238196
Investment property10%12110000
Goodwill923.7%707.747.747.747.747.74
Non-current investments-84.3%43268267333023
Total non-current financial assets-65%1203413351039593
Total non-current assets0.3%3,7203,7083,6953,2243,1442,940
Total assets0%4,4434,4424,8324,4534,7353,911
Borrowings, non-current-26.7%675920934836956754
Total non-current financial liabilities-18%1,0581,2901,2938511,2831,053
Provisions, non-current35.7%392923262018
Total non-current liabilities-16.7%1,1081,3301,3281,2161,3221,106
Borrowings, current8.6%6576051,1621,0541,316829
Total current financial liabilities12.7%1,3191,1701,7171,4301,7941,288
Provisions, current26.7%201619121510
Current tax liabilities--25019013
Total current liabilities11%1,3901,2521,7791,6041,8411,340
Total liabilities-3.3%2,4982,5823,1072,8203,1622,446
Equity share capital0%222222222222
Total equity4.6%1,9451,8591,7241,6331,5721,465
Total equity and liabilities0%4,4434,4424,8324,4534,7353,911

Cash Flow for Hatsun Agro Products

Consolidated figures (in Rs. Crores) /
Finance costs-
Change in inventories-
Depreciation-
Net Cashflows from Operations-
Interest received-
Income taxes paid (refund)-
Net Cashflows From Operating Activities-
Proceeds from sales of PPE-
Purchase of property, plant and equipment-
Proceeds from sales of long-term assets-
Purchase of other long-term assets-
Interest received-
Other inflows (outflows) of cash-
Net Cashflows From Investing Activities-
Proceeds from borrowings-
Repayments of borrowings-
Payments of lease liabilities-
Dividends paid-
Interest paid-
Net Cashflows from Financing Activities-
Net change in cash and cash eq.-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-19.9%146182154126108-
Change in inventories-12.9%405465-876.0833-39.4-
Depreciation23.5%574465409362321-
Impairment loss / reversal-0000-38.34-
Unrealised forex losses/gains-0.390000-
Adjustments for interest income-5.380000-
Net Cashflows from Operations8%1,6841,55956808684-
Interest received79.6%0-3.9-3.21-1.96-1.84-
Income taxes paid (refund)14.4%12811212464106-
Net Cashflows From Operating Activities7.9%1,5571,443-71.46741576-
Proceeds from sales of PPE-32.5%8.42121503723-
Purchase of property, plant and equipment-32.8%439653535471588-
Purchase of investment property-120000-
Proceeds from sales of long-term assets-49.7%27254097300-
Purchase of other long-term assets-49.7%27254098100-
Interest received-66.2%1.983.93.211.961.84-
Other inflows (outflows) of cash141.4%5.26-9.292.17-6.431.37-
Net Cashflows From Investing Activities50.5%-434.67-879.87-388.45-440.8-565.12-
Proceeds from issuing shares-0002970-
Proceeds from borrowings-64.4%1885264,6523,0324,236-
Repayments of borrowings35.7%9517013,8283,2923,944-
Payments of lease liabilities-100.9%0109988063-
Dividends paid0%134134134129129-
Interest paid-23.4%112146118128108-
Other inflows (outflows) of cash--121.030000-
Net Cashflows from Financing Activities-100.3%-1,130.22-563.85474-300.36-8.22-
Net change in cash and cash eq.-459.9%-8.35-0.671403.04-

What does Hatsun Agro Products Ltd. do?

Dairy Products•Fast Moving Consumer Goods•Small Cap

Hatsun Agro Product Limited engages in manufacturing and marketing of milk, milk products, and cattle feed in India and internationally. The company offers ice cream, kulfi flavours, premium desserts, chocolates, and fermented dairy products, such as yoghurt and dairy based spreads. It also provides dairy whitener, skimmed milk powder, ghee, paneer, and other prodcuts. It distributes its products through its distribution networks in Tamil Nadu, Karnataka, Andhra Pradesh, Telangana, and Maharashtra under Arun Icecreams, Arokya, Hatsun, HAP daily, Ibaco, Dairy Ingredients, and Santosa brand names. Hatsun Agro Product Limited was incorporated in 1986 and is based in Chennai, India.

Industry Group:Food Products
Employees:5,222
Website:www.hap.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

HATSUN vs Food (2021 - 2026)

HATSUN outperforms the broader Food sector, although its performance has declined by 3.4% from the previous year.