sharesgurusharesguru
sharesguru
HATSUN

HATSUN - Hatsun Agro Products Ltd. Share Price

Food Products

911.05+15.45(+1.73%)
Market Open as of Sep 29, 2025, 15:30 IST

Valuation

Market Cap19.95 kCr
Price/Earnings (Trailing)65.8
Price/Sales (Trailing)2.25
EV/EBITDA20.8
Price/Free Cashflow25.03
MarketCap/EBT50.53
Enterprise Value21.99 kCr

Fundamentals

Revenue (TTM)8.85 kCr
Rev. Growth (Yr)6.8%
Earnings (TTM)296.35 Cr
Earnings Growth (Yr)13.4%

Profitability

Operating Margin5%
EBT Margin4%
Return on Equity17.19%
Return on Assets6.13%
Free Cashflow Yield3.99%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 9 kCr

Net Income (Last 12 mths)

Latest reported: 296 Cr

Growth & Returns

Price Change 1W-0.50%
Price Change 1M-1.4%
Price Change 6M-7.1%
Price Change 1Y-23.1%
3Y Cumulative Return-3.4%
5Y Cumulative Return10%
7Y Cumulative Return8%
10Y Cumulative Return15.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-879.87 Cr
Cash Flow from Operations (TTM)1.45 kCr
Cash Flow from Financing (TTM)-563.85 Cr
Cash & Equivalents57.73 Cr
Free Cash Flow (TTM)796.94 Cr
Free Cash Flow/Share (TTM)35.78

Balance Sheet

Total Assets4.83 kCr
Total Liabilities3.11 kCr
Shareholder Equity1.72 kCr
Current Assets1.14 kCr
Current Liabilities1.78 kCr
Net PPE3.11 kCr
Inventory987.17 Cr
Goodwill70.46 Cr

Capital Structure & Leverage

Debt Ratio0.43
Debt/Equity1.22
Interest Coverage1.2
Interest/Cashflow Ops9.1

Dividend & Shareholder Returns

Dividend/Share (TTM)6
Dividend Yield0.67%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)3.3%
Pros

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Reasonably good balance sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock has a weak negative price momentum.

Past Returns: Underperforming stock! In past three years, the stock has provided -3.4% return compared to 11.2% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.67%
Dividend/Share (TTM)6
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)13.61

Financial Health

Current Ratio0.64
Debt/Equity1.22

Technical Indicators

RSI (14d)46.45
RSI (5d)41.92
RSI (21d)49.92
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Hatsun Agro Products

Summary of Hatsun Agro Products's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management at Hatsun Agro Product Limited, led by Chairman Mr. R G Chandramogan, expressed a positive outlook for the dairy sector in light of the recent GST reforms. The company plans to share the benefits of tax exemptions by passing on nearly half of the savings to farmers and consumers. This dual approach aims to boost demand by enhancing consumer spending and increasing rural pockets of farmers.

Mr. Chandramogan mentioned that GST on dairy products like ice cream has been reduced from 18% to 5%, while the tax on paneer has been removed entirely. He expects the prices of value-added products, particularly ice cream, could see a decrease of about 8% to 9%. The key numbers highlighted include the effort to reduce the GST impact on butter and skimmed milk powder (SMP) from INR 100 to INR 30 per unit, allowing for better margins and increased earnings for farmers.

Looking forward, management anticipates a top-line growth of around 20% in the next fiscal year due to the expected stimulative effects of the tax reforms. Mr. Chandramogan indicated that this growth would not only stem from established markets but also from new markets like Maharashtra and Telangana, where the initial capital expenditures are expected to yield results.

Lastly, the company is strategically positioned, having completed major capital expenditures (Capex) in recent years, thus setting the stage for improved capacity utilization and productivity in response to the anticipated demand surge. This strategic positioning allows Hatsun to remain competitive in a rapidly evolving dairy sector and to capitalize on the improving economic conditions driven by the new GST structure.

Last updated:

Question 1:

How are you viewing this notification now that it is official regarding the rate cut for the entire dairy space, including premium products like Paneer?

Answer: I'm excited about the GST rate cuts as they offer two major benefits. First, they will enhance consumer spending capacity. We plan to pass on half the tax exemption to both farmers and consumers, which should stimulate demand and help improve rural spending. This, in turn, will significantly boost farmers' financial situations, leading to better economic health in the dairy sector.

Question 2:

What changes do you anticipate regarding the prices of milk and related products post-GST reduction?

Answer: Milk will remain tax-free, so its price won't change significantly. Curd will still carry a 5% tax, but for ice cream, which was previously taxed at 18%, the rate is now reduced to 5%. For Paneer, while input tax credits are curtailed, we expect an overall price decrease of about 8-9% for consumers, benefiting both the consumer and the farmer.

Question 3:

What is your assessment of how value-added products are performing in the current dairy market?

Answer: Value addition is often more about branding than the product itself. If we can successfully market our brands to consumers, they will continue choosing us, despite price changes. Our four brands are among market leaders in their categories, and I believe that brand loyalty will help maintain sales, especially in an increasingly competitive market.

Question 4:

You mentioned a growth expectation of 20%. What factors support this projection?

Answer: Our growth expectation is supported by the recent GST reforms, which will stimulate demand and improve affordability. We've laid the groundwork with previous capital expenditures in new markets. Now that we're set to leverage those investments, we anticipate achieving better demand capture, resulting in equal growth in both existing and new markets next year.

Question 5:

What can you tell us about capacity utilization post-demand boost and your current Capex situation?

Answer: With most of our Capex already completed, we're optimistic about higher capacity utilization as demand increases. In new markets like Maharashtra and Telangana, we're expecting our prior investments to blossom. This will allow us to better scale our operations and meet the anticipated heightened demand effectively.

Question 6:

Lastly, how does the recent price increase by dairy cooperatives impact your pricing strategy now that GST cuts are in effect?

Answer: The recent price hikes from dairy cooperatives complicate the landscape, but our expectation for the GST to stimulate demand may lessen the pressure to raise consumer prices further. We hope there will be some retraction in cooperative prices due to the efficiencies and enhanced financial conditions that the GST reforms should bring about.

Share Holdings

Understand Hatsun Agro Products ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
CHANDRAMOGAN R G54.88%
SATHYAN C9.8%
SBI FOCUSED EQUITY FUND- VARIOUS SCHEMES8.23%
DEVIGA SURESH4.43%
MALABAR INDIA FUND LIMITED1.69%
DSP MIDCAP FUND-VARIOUS SCHEMES1.43%
LALITHA C1.15%
DOLLY SATHYAN1.1%
VIVIN SRINESH0.9%
VISMITA SATHYAN0.9%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Hatsun Agro Products Better than it's peers?

Detailed comparison of Hatsun Agro Products against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
DODLADodla Dairy7.95 kCr3.88 kCr-5.40%+12.00%30.82.05--
VADILALINDVadilal Industries3.9 kCr1.3 kCr+13.00%+37.70%21.813.01--
PARAGMILKParag Milk Foods3.22 kCr3.56 kCr+17.90%+50.10%26.990.9--

Sector Comparison: HATSUN vs Food Products

Comprehensive comparison against sector averages

Comparative Metrics

HATSUN metrics compared to Food

CategoryHATSUNFood
PE65.8040.36
PS2.251.82
Growth7.4 %10.1 %
67% metrics above sector average

Performance Comparison

HATSUN vs Food (2021 - 2025)

HATSUN is underperforming relative to the broader Food sector and has declined by 10.8% compared to the previous year.

Key Insights
  • 1. HATSUN is among the Top 3 Dairy Products companies by market cap.
  • 2. The company holds a market share of 35.6% in Dairy Products.
  • 3. In last one year, the company has had a below average growth that other Dairy Products companies.

Income Statement for Hatsun Agro Products

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Hatsun Agro Products

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Hatsun Agro Products

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Hatsun Agro Products Ltd. do?

Hatsun Agro Product Limited engages in manufacturing and marketing of milk, milk products, and cattle feed in India and internationally. The company offers ice cream, kulfi flavours, premium desserts, chocolates, and fermented dairy products, such as yoghurt and dairy based spreads. It also provides dairy whitener, skimmed milk powder, ghee, paneer, and other prodcuts. It distributes its products through its distribution networks in Tamil Nadu, Karnataka, Andhra Pradesh, Telangana, and Maharashtra under Arun Icecreams, Arokya, Hatsun, HAP daily, Ibaco, Dairy Ingredients, and Santosa brand names. Hatsun Agro Product Limited was incorporated in 1986 and is based in Chennai, India.

Industry Group:Food Products
Employees:5,222
Website:www.hap.in