sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GRAVITA logo

GRAVITA - GRAVITA INDIA LIMITED Share Price

Minerals & Mining

₹1643.00-24.20(-1.45%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap11.84 kCr
Price/Earnings (Trailing)30.59
Price/Sales (Trailing)2.8
EV/EBITDA23.56
Price/Free Cashflow66.51
MarketCap/EBT25.92
Enterprise Value12.21 kCr

Fundamentals

Growth & Returns

Price Change 1W3.5%
Price Change 1M-13.6%
Price Change 6M-10.4%
Price Change 1Y-18.6%
3Y Cumulative Return45.7%
5Y Cumulative Return83.1%
7Y Cumulative Return60.1%
10Y Cumulative Return51.9%
Revenue (TTM)
4.23 kCr
Rev. Growth (Yr)0.30%
Earnings (TTM)381.44 Cr
Earnings Growth (Yr)24.9%

Profitability

Operating Margin11%
EBT Margin11%
Return on Equity16.81%
Return on Assets13.27%
Free Cashflow Yield1.5%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-863.63 Cr
Cash Flow from Operations (TTM)282.18 Cr
Cash Flow from Financing (TTM)640.25 Cr
Cash & Equivalents68.45 Cr
Free Cash Flow (TTM)174.87 Cr
Free Cash Flow/Share (TTM)23.69

Balance Sheet

Total Assets2.87 kCr
Total Liabilities605.53 Cr
Shareholder Equity2.27 kCr
Current Assets2.23 kCr
Current Liabilities422.81 Cr
Net PPE466.44 Cr
Inventory748.64 Cr
Goodwill5.83 Cr

Capital Structure & Leverage

Debt Ratio0.15
Debt/Equity0.19
Interest Coverage16.55
Interest/Cashflow Ops8.74

Dividend & Shareholder Returns

Dividend/Share (TTM)6.35
Dividend Yield0.37%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)6.9%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 45.7% return compared to 11.4% by NIFTY 50.

Size: Market Cap wise it is among the top 20% companies of india.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 9% is a good sign.

Growth: Good revenue growth. With 52.4% growth over past three years, the company is going strong.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Price to Sales Ratio

Latest reported: 2.8

Revenue (Last 12 mths)

Latest reported: 4.2 kCr

Net Income (Last 12 mths)

Latest reported: 381.4 Cr
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 45.7% return compared to 11.4% by NIFTY 50.

Size: Market Cap wise it is among the top 20% companies of india.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 9% is a good sign.

Growth: Good revenue growth. With 52.4% growth over past three years, the company is going strong.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Investor Care

Dividend Yield0.37%
Dividend/Share (TTM)6.35
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)52.44

Financial Health

Current Ratio5.27
Debt/Equity0.19

Technical Indicators

RSI (14d)35.64
RSI (5d)61.24
RSI (21d)32.9
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from GRAVITA INDIA

Summary of GRAVITA INDIA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Gravita India Management provided an optimistic outlook for the company during the earnings call for Q3 FY 2026, highlighting steady operational and financial progress. The company reported a year-on-year growth of 9% in revenue, 15% in EBITDA, and 32% in PAT for the nine-month period ended December 31, 2025.

Key forward-looking points include:

  1. Capacity Expansion: Total installed capacity currently stands at 340,000 metric tonnes per annum, aiming to increase to over 700,000 metric tonnes by FY 2028. The capacity expansion targets for the Mundra and Jaipur plants are set at 80,000 and 45,000 metric tonnes per annum, respectively, both targeted for completion by Q4 FY 2026.

  2. Capital Expenditure (CAPEX): Gravita is earmarking a total CAPEX of Rs. 1,225 crores through FY 2028, with Rs. 850 crores focused on strengthening existing businesses and the remainder earmarked for new recycling verticals such as lithium-ion batteries, paper, and steel. So far, Rs. 1,255 crores has been incurred in the first nine months.

  3. Regulatory Environment: Favorable regulations like the BWMR and EPR are enhancing accountability among recyclers and improving domestic scrap availability, which is anticipated to positively impact procurement and operations.

  4. Volume Expectations: Following a modest sequential improvement, the lead and plastic segments are expected to show continuous growth, while aluminum volumes faced a temporary decline mainly due to higher market prices. Lead, aluminum, and plastic EBITDA per metric tonne stood at Rs. 23,000, Rs. 14,215, and Rs. 10,462, respectively.

  5. Long-term Vision: Gravita aims for a volume CAGR of over 25%, profitability growth above 35%, and a return on invested capital (ROIC) exceeding 25% by FY 2029. The company also targets to increase non-lead segment revenue contribution to 30% and enhance renewable energy usage to 30%.

Overall, the management expressed confidence in achieving their long-term goals supported by disciplined CAPEX, operational efficiency improvements, and a focus on expanding into high-potential recycling sectors.

Share Holdings

Understand GRAVITA INDIA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
RAJAT AGRAWAL32.38%
Rajat Agrawal Trustee of Agrawal Family Private Trust23.5%
OXBOW MASTER FUND LIMITED2.35%
GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY P2.23%
YAGYADATT SHARMA TRUSTEE ON BEHALF OF GRAVITA EMPLOYEE WELFARE TRUST1.32%
JUPITER INDIA FUND1.11%

Is GRAVITA INDIA Better than it's peers?

Detailed comparison of GRAVITA INDIA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
VEDLVedanta2.67 LCr1.44 LCr+12.80%+57.60%18.781.85--
HINDALCOHindalco Industries2.16 LCr2.56 LCr

Sector Comparison: GRAVITA vs Minerals & Mining

Comprehensive comparison against sector averages

Comparative Metrics

GRAVITA metrics compared to Minerals

CategoryGRAVITAMinerals
PE30.9713.48
PS2.832.88
Growth11.5 %6.9 %
33% metrics above sector average
Key Insights
  • 1. GRAVITA is among the Top 3 Industrial Minerals companies by market cap.
  • 2. The company holds a market share of 10.2% in Industrial Minerals.
  • 3. In last one year, the company has had an above average growth that other Industrial Minerals companies.

What does GRAVITA INDIA LIMITED do?

Industrial Minerals•Metals & Mining•Small Cap

Gravita India Limited manufactures and recycles aluminum, plastic, lead, and lead products in India, the United Arab Emirates, South Korea, and internationally. It operates through Lead Processing, Aluminium Processing, Turn-Key Solutions, and Plastic Manufacturing segments. The company manufactures lead metal products, including pure lead/refined lead ingots, red lead, litharge, lead sub oxide, and lead coolant in nuclear power, as well as lead alloys, sheets, plates, balls, bricks, wool, sheath, weights, powder, wire, and metal; plastic products, such as recycled polypropylene granules, polycarbonate, HDPE, ABS granules, chips, and compounds; and aluminium solutions, including various metals and foundry alloys. It also offers consultancy services for recycling operations; turnkey solutions for recycling processes and solutions; and lead chemicals, such as soda ash, mill scale, iron and cast iron chips, tin, arsenic, calcium aluminium alloy, lead and aluminium chloride, sulphur, caustic soda, antimony ingots, and iron pyrite. In addition, the company trades in aluminium scraps, such as taint tabor and tense aluminium; and procures battery, plastic, and rubber scrap materials. The company also exports its products. Gravita India Limited was incorporated in 1992 and is based in Jaipur, India.

Industry Group:Minerals & Mining
Employees:1,760
Website:www.gravitaindia.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

GRAVITA vs Minerals (2021 - 2026)

GRAVITA is underperforming relative to the broader Minerals sector and has declined by 3.8% compared to the previous year.

Sharesguru Stock Score

GRAVITA

62/100
Sharesguru Stock Score

GRAVITA

62/100

Q&A Section from Gravita India Ltd. Earnings Transcript

Question 1: "What were the bottlenecks in the last two months to three months which led to this delay in capacity expansion projects?"

Answer: There have been delays from government authorities in granting licenses to operate due to various reasons in Gujarat, particularly related to the 'Vibrant Gujarat' initiative. We're expecting these licenses by the end of January or max by February, allowing us to proceed with the Phagi and Mundra plants.


Question 2: "Is there a change in government's stance on recycling that affects the urgency around approvals?"

Answer: It's a one-off delay attributed to state government inspections and not a broader policy change. We have already received the Consent to Establish. Once inspections confirm compliance, the Consent to Operate will be granted, which we're confident will occur this quarter.


Question 3: "At what point will you reconsider your guidance of Rs. 19 to Rs. 20 per kg margins since you're reporting Rs. 23?"

Answer: We expect to maintain the Rs. 19 to Rs. 20 margin as we sometimes sacrifice revenue to preserve these margins due to arbitrage opportunities. We will reevaluate after six months to assess if we can sustain margins above that range.


Question 4: "What was our domestic versus overseas mix in Q3?"

Answer: In Q3, our mix was 25% domestic and 75% imported. Once capacity is live, we expect the mix to return to around 45% domestic and 55% imported.


Question 5: "Is top-line growth not expected to pick up before FY 2028?"

Answer: While we expect capacity expansion soon, insufficient procurement due to vendors holding back scrap impacts growth. However, once prices normalize, scrap should flow better, helping us get back to normal production levels.


Question 6: "What is the progress on the trading of aluminum alloy on MCX?"

Answer: MCX is expected to finalize trading rules by Q1 FY 2026-2027. This delay was due to compliance under the Security Contract Regulation Act and internal discussions within MCX.


Question 7: "What percentage of revenues came from Exide Industries in the last quarter?"

Answer: Exide represents a small portion of our sales currently. We are focusing on developing our engagement with them, and though sales are low now, we anticipate growth as volumes increase.


Question 8: "What impact will the new labor law have on your financials?"

Answer: We expect an overall impact of around Rs. 4.2 crores for FY 2027, primarily due to recalculation of gratuity and leave encashment, with a portion affecting this financial year as well.


Question 9: "What is your outlook on margins and any growth expectations for FY 2027?"

Answer: Although we expect some volatility in volumes, our long-term EBITDA growth target remains around 30-35% even if top-line growth lags.


Question 10: "How do you manage pricing volatility and which new recycling verticals are you considering?"

Answer: We are 100% hedged in lead while exploring aluminum hedging options. We're considering new verticals like copper and solar panels, complementing our current initiatives in rubber, steel, and lithium recycling.

MAHAVIR PRASAD AGARWAL
0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+8.60%
+63.70%
12.03
0.84
-
-
ECORECOEco Recycling896.05 Cr47.06 Cr-1.00%-45.20%40.9119.04--
NRLNupur Recyclers---5.90%-45.90%----

Income Statement for GRAVITA INDIA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations22.4%3,8693,1612,8012,2161,4101,348
Other Income44.2%11278937.847.170.99
Total Income22.9%3,9813,2392,8942,2241,4171,349
Cost of Materials24.1%3,1752,5592,2951,7541,2061,080
Purchases of stock-in-trade8.3%141321448.4319
Employee Expense21.5%1591311341037367
Finance costs-12.5%434939342828
Depreciation and Amortization-24.3%293824212018
Other expenses14.7%2121851871599392
Total Expenses22%3,6172,9642,6662,0591,3461,297
Profit Before exceptional items and Tax32.6%3632742281657152
Exceptional items before tax-00000-5.23
Total profit before tax32.6%3632742281657147
Current tax47.2%543731161511
Deferred tax31.7%-3.02-4.89-7.030.01-1-0.83
Total tax61.3%513224161410
Total profit (loss) for period29.5%3132422041485737
Other comp. income net of taxes-42%-16.65-11.43-0.34-1.721.482.11
Total Comprehensive Income28.3%2962312041475839
Earnings Per Share, Basic30.2%45.1134.8829.7220.67.724.82
Earnings Per Share, Diluted30.2%45.1134.8829.7220.67.724.82
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-1.8%1,0171,0361,0401,037996927
Other Income-56%122630362940
Total Income-3.1%1,0291,0621,0701,0731,025968
Cost of Materials-2.5%915938838705799863
Purchases of stock-in-trade294.9%2.930.010.010.043.3810
Employee Expense15.4%464045373446
Finance costs-18.8%6.547.826.055.621312
Depreciation and Amortization7.4%9.849.238.717.757.647.18
Other expenses1.9%545354634358
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations20.3%3,2232,6792,5241,8941,2261,172
Other Income-11.5%4753607.29122.76
Total Income19.7%3,2702,7322,5841,9011,2391,175
Cost of Materials26.9%2,5321,9951,7871,4411,000891
Purchases of stock-in-trade-20.5%268337504231157121
Employee Expense

Balance Sheet for GRAVITA INDIA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-28.7%689533363130
Current investments27.3%6254917.4416191.11
Loans, current100%1162000.5
Total current financial assets-0.3%1,2671,271430464436224
Inventories21.4%749617792675573596
Current tax assets-000000
Total current assets13.7%2,2271,9591,3241,1761,066864
Property, plant and equipment10.5%466422367342292266
Capital work-in-progress113.2%823932435746
Goodwill0%5.835.830000
Non-current investments-4400000
Loans, non-current-000000
Total non-current financial assets8.5%5248369.28148.23
Total non-current assets16.4%647556476426378342
Total assets--2,515----
Total assets--2,515----
Total assets14.3%2,8742,5151,8001,6021,4441,205
Borrowings, non-current-13.2%16519025824932390
Total non-current financial liabilities-13%168193260251325105
Provisions, non-current18.2%1412129.966.666.53
Total non-current liabilities-10.8%183205272261332112
Borrowings, current202.2%27692299296198254
Total current financial liabilities87.7%382204563467412459
Provisions, current27.1%6.215.18.111.072.710.72
Current tax liabilities100%21111.265.136.2513
Total current liabilities82.7%423232587490433492
Total liabilities--438----
Total liabilities--438----
Total liabilities38.4%606438858752765604
Equity share capital0%151514141414
Non controlling interest21.1%9.027.6214131113
Total equity9.2%2,2692,078941851679602
Total equity and liabilities14.3%2,8742,5151,8001,6021,4441,205
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-52.9%25520.570.294.446.57
Current investments28.1%62548800.651.141.11
Loans, current100%1160000
Total current financial assets5.8%1,1251,063262289272199
Inventories26.3%544431566485410394
Current tax assets-000000
Total current assets19.4%1,8311,534890795700619
Property, plant and equipment3.4%

Cash Flow for GRAVITA INDIA

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs13.5%43383934--
Change in inventories204.8%58-53.41-87.52-155.75--
Depreciation-24.3%29382421--
Impairment loss / reversal-1.0800.010--
Unrealised forex losses/gains-68.4%-3.26-1.531.384.7--
Adjustments for interest income-1900.740.92--
Share-based payments-006.94.73--
Net Cashflows from Operations264.8%3339222425--
Income taxes paid (refund)2%51502415--
Net Cashflows From Operating Activities585.4%2824220010--
Proceeds from sales of PPE44.2%0.520.141.412.6--
Purchase of property, plant and equipment9.3%1079810873--
Purchase of investment property3585.7%517151.10--
Interest received50%16110.740.88--
Other inflows (outflows) of cash-345.9%-249.69-55.221.36-0.56--
Net Cashflows From Investing Activities-444.4%-863.63-157.81-105.81-69.88--
Proceeds from issuing shares-981000--
Proceeds from borrowings-136.4%-86.2924121176--
Repayments of borrowings335%175416445--
Payments of lease liabilities-0.37002.2--
Dividends paid17.2%35304.3224--
Interest paid-8.5%44483934--
Net Cashflows from Financing Activities432.5%640121-87.3872--
Net change in cash and cash eq.1206.3%595.446.9512--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-30%22313228--
Change in inventories157.8%54-90.77-35.74-98.72--
Depreciation16.7%1513118.93--
Impairment loss / reversal-0.9300.820.75--
Unrealised forex losses/gains-161.3%02.633.884.7--
Adjustments for interest income-1201.021.46--
Share-based payments-006.94.73--
Net Cashflows from Operations

Revenue Breakdown

Analysis of GRAVITA INDIA's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Lead90.3%915.2 Cr
Aluminium8.1%82.6 Cr
Plastics1.5%15.5 Cr
Total
-3.9%
914
951
954
958
936
883
Profit Before exceptional items and Tax3.6%1151111161158985
Total profit before tax3.6%1151111161158985
Current tax-18.8%141720171214
Deferred tax204.5%3.76-1.6432.26-0.91-1.65
Total tax21.4%181523201113
Total profit (loss) for period1.1%979693957872
Other comp. income net of taxes4900%211.436-12.4116-0.92
Total Comprehensive Income21.9%11897129839471
Earnings Per Share, Basic1.9%13.4113.1812.8113.0411.3510.66
Earnings Per Share, Diluted1.9%13.4113.1812.8113.0411.3510.66
31.4%
114
87
94
70
47
44
Finance costs-30%223132282425
Depreciation and Amortization16.7%1513118.938.578.61
Other expenses29.9%1017883834147
Total Expenses20.3%3,0372,5242,4681,8531,1981,143
Profit Before exceptional items and Tax12.1%233208116494032
Exceptional items before tax-00000-3.82
Total profit before tax12.1%233208116494028
Current tax21.9%4033249.687.316.1
Deferred tax60.9%-1.09-4.35-8.7-0.680.9-0.35
Total tax35.7%39291598.225.75
Total profit (loss) for period7.8%194180101403222
Other comp. income net of taxes16.4%-1.19-1.62-0.51-0.170.31-0.55
Total Comprehensive Income8.5%193178101403222
Earnings Per Share, Basic6.3%27.5826.0114.655.764.663.25
Earnings Per Share, Diluted6.3%27.5826.0114.655.764.663.25
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.4%864852851860819786
Other Income16.7%221920224.9618
Total Income1.6%886872870882824805
Cost of Materials-8.9%673739616574644683
Purchases of stock-in-trade227.5%1685290685185
Employee Expense26.9%342730262435
Finance costs-25.9%2.292.741.121.17.417.28
Depreciation and Amortization11.7%4.544.174.043.93.923.75
Other expenses15.4%312730312220
Total Expenses3.5%796769784791784745
Profit Before exceptional items and Tax-11.9%9010286914059
Total profit before tax-11.9%9010286914059
Current tax-12.5%151716156.5310
Deferred tax177.7%3.3-1.962.082.14-0.96-1.58
Total tax21.4%181518185.578.75
Total profit (loss) for period-17.4%728768743451
Other comp. income net of taxes184.5%2.31-0.55-0.55-1.47-0.41-0.06
Total Comprehensive Income-15.1%748767723451
Earnings Per Share, Basic-18.8%9.7811.819.219.964.97.32
Earnings Per Share, Diluted-18.8%9.7811.819.219.964.97.32
216
209
203
197
179
171
Capital work-in-progress179.2%68259.988.141914
Non-current investments15.9%52458.528.528.528.52
Loans, non-current-000009.98
Total non-current financial assets10.2%555038121722
Total non-current assets17.4%372317287245230227
Total assets--1,851----
Total assets--1,851----
Total assets19%2,2031,8511,1771,039930846
Borrowings, non-current-005.458.375090
Total non-current financial liabilities12.8%2.672.486.749.8352104
Provisions, non-current33.3%1310108.795.635.62
Total non-current liabilities5%2221273172109
Borrowings, current2359.2%1828.36261258198194
Total current financial liabilities118.8%454208622516453405
Provisions, current21.1%5.885.031.181.012.660.68
Current tax liabilities1443.2%5.970.633.433.433.545.73
Total current liabilities104.3%479235642552498428
Total liabilities--256----
Total liabilities--256----
Total liabilities96.1%501256669583570538
Equity share capital0%151514141414
Total equity6.7%1,7021,595508456360309
Total equity and liabilities19%2,2031,8511,1771,039930846
66.1%
212
128
116
-10.94
-
-
Income taxes paid (refund)19.4%44372010--
Net Cashflows From Operating Activities85.6%1689196-21.16--
Proceeds from sales of PPE10.9%0.510.450.290.35--
Purchase of property, plant and equipment67.9%48295045--
Proceeds from sales of investment property-0003.55--
Cash receipts from repayment of advances and loans made to other parties-111.7%09.5500--
Interest received1458%120.190.320.42--
Other inflows (outflows) of cash-32353.5%-740.833.325-0.76--
Net Cashflows From Investing Activities-4757.5%-782.51-15.13-22.04-40.76--
Proceeds from issuing shares-981000--
Proceeds from borrowings-501.5%-247.9663-5.81151--
Repayments of borrowings-90.9%8.37822940--
Payments of lease liabilities-0.66001.23--
Dividends paid20.7%3630021--
Interest paid-31.2%23333228--
Net Cashflows from Financing Activities899.4%666-82.19-6861--
Net change in cash and cash eq.800.5%52-6.286.46-1.38--
1 kCr