
Minerals & Mining
Valuation | |
|---|---|
| Market Cap | 11.84 kCr |
| Price/Earnings (Trailing) | 30.59 |
| Price/Sales (Trailing) | 2.8 |
| EV/EBITDA | 23.56 |
| Price/Free Cashflow | 66.51 |
| MarketCap/EBT | 25.92 |
| Enterprise Value | 12.21 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | 3.5% |
| Price Change 1M | -13.6% |
| Price Change 6M | -10.4% |
| Price Change 1Y | -18.6% |
| 3Y Cumulative Return | 45.7% |
| 5Y Cumulative Return | 83.1% |
| 7Y Cumulative Return | 60.1% |
| 10Y Cumulative Return | 51.9% |
| Revenue (TTM) |
| 4.23 kCr |
| Rev. Growth (Yr) | 0.30% |
| Earnings (TTM) | 381.44 Cr |
| Earnings Growth (Yr) | 24.9% |
Profitability | |
|---|---|
| Operating Margin | 11% |
| EBT Margin | 11% |
| Return on Equity | 16.81% |
| Return on Assets | 13.27% |
| Free Cashflow Yield | 1.5% |
Cash Flow & Liquidity |
|---|
| Cash Flow from Investing (TTM) | -863.63 Cr |
| Cash Flow from Operations (TTM) | 282.18 Cr |
| Cash Flow from Financing (TTM) | 640.25 Cr |
| Cash & Equivalents | 68.45 Cr |
| Free Cash Flow (TTM) | 174.87 Cr |
| Free Cash Flow/Share (TTM) | 23.69 |
Balance Sheet | |
|---|---|
| Total Assets | 2.87 kCr |
| Total Liabilities | 605.53 Cr |
| Shareholder Equity | 2.27 kCr |
| Current Assets | 2.23 kCr |
| Current Liabilities | 422.81 Cr |
| Net PPE | 466.44 Cr |
| Inventory | 748.64 Cr |
| Goodwill | 5.83 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.15 |
| Debt/Equity | 0.19 |
| Interest Coverage | 16.55 |
| Interest/Cashflow Ops | 8.74 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 6.35 |
| Dividend Yield | 0.37% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 6.9% |
Past Returns: Outperforming stock! In past three years, the stock has provided 45.7% return compared to 11.4% by NIFTY 50.
Size: Market Cap wise it is among the top 20% companies of india.
Technicals: Bullish SharesGuru indicator.
Balance Sheet: Strong Balance Sheet.
Profitability: Recent profitability of 9% is a good sign.
Growth: Good revenue growth. With 52.4% growth over past three years, the company is going strong.
Smart Money: Smart money is losing interest in the stock.
Insider Trading: Significant insider selling noticed recently.
Past Returns: Outperforming stock! In past three years, the stock has provided 45.7% return compared to 11.4% by NIFTY 50.
Size: Market Cap wise it is among the top 20% companies of india.
Technicals: Bullish SharesGuru indicator.
Balance Sheet: Strong Balance Sheet.
Profitability: Recent profitability of 9% is a good sign.
Growth: Good revenue growth. With 52.4% growth over past three years, the company is going strong.
Smart Money: Smart money is losing interest in the stock.
Insider Trading: Significant insider selling noticed recently.
Investor Care | |
|---|---|
| Dividend Yield | 0.37% |
| Dividend/Share (TTM) | 6.35 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 52.44 |
Financial Health | |
|---|---|
| Current Ratio | 5.27 |
| Debt/Equity | 0.19 |
Technical Indicators | |
|---|---|
| RSI (14d) | 35.64 |
| RSI (5d) | 61.24 |
| RSI (21d) | 32.9 |
| MACD Signal | Sell |
| Stochastic Oscillator Signal | Buy |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal |
Summary of GRAVITA INDIA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Gravita India Management provided an optimistic outlook for the company during the earnings call for Q3 FY 2026, highlighting steady operational and financial progress. The company reported a year-on-year growth of 9% in revenue, 15% in EBITDA, and 32% in PAT for the nine-month period ended December 31, 2025.
Key forward-looking points include:
Capacity Expansion: Total installed capacity currently stands at 340,000 metric tonnes per annum, aiming to increase to over 700,000 metric tonnes by FY 2028. The capacity expansion targets for the Mundra and Jaipur plants are set at 80,000 and 45,000 metric tonnes per annum, respectively, both targeted for completion by Q4 FY 2026.
Capital Expenditure (CAPEX): Gravita is earmarking a total CAPEX of Rs. 1,225 crores through FY 2028, with Rs. 850 crores focused on strengthening existing businesses and the remainder earmarked for new recycling verticals such as lithium-ion batteries, paper, and steel. So far, Rs. 1,255 crores has been incurred in the first nine months.
Regulatory Environment: Favorable regulations like the BWMR and EPR are enhancing accountability among recyclers and improving domestic scrap availability, which is anticipated to positively impact procurement and operations.
Volume Expectations: Following a modest sequential improvement, the lead and plastic segments are expected to show continuous growth, while aluminum volumes faced a temporary decline mainly due to higher market prices. Lead, aluminum, and plastic EBITDA per metric tonne stood at Rs. 23,000, Rs. 14,215, and Rs. 10,462, respectively.
Long-term Vision: Gravita aims for a volume CAGR of over 25%, profitability growth above 35%, and a return on invested capital (ROIC) exceeding 25% by FY 2029. The company also targets to increase non-lead segment revenue contribution to 30% and enhance renewable energy usage to 30%.
Overall, the management expressed confidence in achieving their long-term goals supported by disciplined CAPEX, operational efficiency improvements, and a focus on expanding into high-potential recycling sectors.
Understand GRAVITA INDIA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| RAJAT AGRAWAL | 32.38% |
| Rajat Agrawal Trustee of Agrawal Family Private Trust | 23.5% |
| OXBOW MASTER FUND LIMITED | 2.35% |
| GOLDMAN SACHS FUNDS - GOLDMAN SACHS INDIA EQUITY P | 2.23% |
| YAGYADATT SHARMA TRUSTEE ON BEHALF OF GRAVITA EMPLOYEE WELFARE TRUST | 1.32% |
| JUPITER INDIA FUND | 1.11% |
Detailed comparison of GRAVITA INDIA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| VEDL | Vedanta | 2.67 LCr | 1.44 LCr | +12.80% | +57.60% | 18.78 | 1.85 | - | - |
| HINDALCO | Hindalco Industries | 2.16 LCr | 2.56 LCr |
Comprehensive comparison against sector averages
GRAVITA metrics compared to Minerals
| Category | GRAVITA | Minerals |
|---|---|---|
| PE | 30.97 | 13.48 |
| PS | 2.83 | 2.88 |
| Growth | 11.5 % | 6.9 % |
Gravita India Limited manufactures and recycles aluminum, plastic, lead, and lead products in India, the United Arab Emirates, South Korea, and internationally. It operates through Lead Processing, Aluminium Processing, Turn-Key Solutions, and Plastic Manufacturing segments. The company manufactures lead metal products, including pure lead/refined lead ingots, red lead, litharge, lead sub oxide, and lead coolant in nuclear power, as well as lead alloys, sheets, plates, balls, bricks, wool, sheath, weights, powder, wire, and metal; plastic products, such as recycled polypropylene granules, polycarbonate, HDPE, ABS granules, chips, and compounds; and aluminium solutions, including various metals and foundry alloys. It also offers consultancy services for recycling operations; turnkey solutions for recycling processes and solutions; and lead chemicals, such as soda ash, mill scale, iron and cast iron chips, tin, arsenic, calcium aluminium alloy, lead and aluminium chloride, sulphur, caustic soda, antimony ingots, and iron pyrite. In addition, the company trades in aluminium scraps, such as taint tabor and tense aluminium; and procures battery, plastic, and rubber scrap materials. The company also exports its products. Gravita India Limited was incorporated in 1992 and is based in Jaipur, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Buy |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
GRAVITA vs Minerals (2021 - 2026)
Question 1: "What were the bottlenecks in the last two months to three months which led to this delay in capacity expansion projects?"
Answer: There have been delays from government authorities in granting licenses to operate due to various reasons in Gujarat, particularly related to the 'Vibrant Gujarat' initiative. We're expecting these licenses by the end of January or max by February, allowing us to proceed with the Phagi and Mundra plants.
Question 2: "Is there a change in government's stance on recycling that affects the urgency around approvals?"
Answer: It's a one-off delay attributed to state government inspections and not a broader policy change. We have already received the Consent to Establish. Once inspections confirm compliance, the Consent to Operate will be granted, which we're confident will occur this quarter.
Question 3: "At what point will you reconsider your guidance of Rs. 19 to Rs. 20 per kg margins since you're reporting Rs. 23?"
Answer: We expect to maintain the Rs. 19 to Rs. 20 margin as we sometimes sacrifice revenue to preserve these margins due to arbitrage opportunities. We will reevaluate after six months to assess if we can sustain margins above that range.
Question 4: "What was our domestic versus overseas mix in Q3?"
Answer: In Q3, our mix was 25% domestic and 75% imported. Once capacity is live, we expect the mix to return to around 45% domestic and 55% imported.
Question 5: "Is top-line growth not expected to pick up before FY 2028?"
Answer: While we expect capacity expansion soon, insufficient procurement due to vendors holding back scrap impacts growth. However, once prices normalize, scrap should flow better, helping us get back to normal production levels.
Question 6: "What is the progress on the trading of aluminum alloy on MCX?"
Answer: MCX is expected to finalize trading rules by Q1 FY 2026-2027. This delay was due to compliance under the Security Contract Regulation Act and internal discussions within MCX.
Question 7: "What percentage of revenues came from Exide Industries in the last quarter?"
Answer: Exide represents a small portion of our sales currently. We are focusing on developing our engagement with them, and though sales are low now, we anticipate growth as volumes increase.
Question 8: "What impact will the new labor law have on your financials?"
Answer: We expect an overall impact of around Rs. 4.2 crores for FY 2027, primarily due to recalculation of gratuity and leave encashment, with a portion affecting this financial year as well.
Question 9: "What is your outlook on margins and any growth expectations for FY 2027?"
Answer: Although we expect some volatility in volumes, our long-term EBITDA growth target remains around 30-35% even if top-line growth lags.
Question 10: "How do you manage pricing volatility and which new recycling verticals are you considering?"
Answer: We are 100% hedged in lead while exploring aluminum hedging options. We're considering new verticals like copper and solar panels, complementing our current initiatives in rubber, steel, and lithium recycling.
| MAHAVIR PRASAD AGARWAL |
| 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| +63.70% |
| 12.03 |
| 0.84 |
| - |
| - |
| ECORECO | Eco Recycling | 896.05 Cr | 47.06 Cr | -1.00% | -45.20% | 40.91 | 19.04 | - | - |
| NRL | Nupur Recyclers | - | - | -5.90% | -45.90% | - | - | - | - |
Analysis of GRAVITA INDIA's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| Lead | 90.3% | 915.2 Cr |
| Aluminium | 8.1% | 82.6 Cr |
| Plastics | 1.5% | 15.5 Cr |
| Total |
| -3.9% |
| 914 |
| 951 |
| 954 |
| 958 |
| 936 |
| 883 |
| Profit Before exceptional items and Tax | 3.6% | 115 | 111 | 116 | 115 | 89 | 85 |
| Total profit before tax | 3.6% | 115 | 111 | 116 | 115 | 89 | 85 |
| Current tax | -18.8% | 14 | 17 | 20 | 17 | 12 | 14 |
| Deferred tax | 204.5% | 3.76 | -1.64 | 3 | 2.26 | -0.91 | -1.65 |
| Total tax | 21.4% | 18 | 15 | 23 | 20 | 11 | 13 |
| Total profit (loss) for period | 1.1% | 97 | 96 | 93 | 95 | 78 | 72 |
| Other comp. income net of taxes | 4900% | 21 | 1.4 | 36 | -12.41 | 16 | -0.92 |
| Total Comprehensive Income | 21.9% | 118 | 97 | 129 | 83 | 94 | 71 |
| Earnings Per Share, Basic | 1.9% | 13.41 | 13.18 | 12.81 | 13.04 | 11.35 | 10.66 |
| Earnings Per Share, Diluted | 1.9% | 13.41 | 13.18 | 12.81 | 13.04 | 11.35 | 10.66 |
| 31.4% |
| 114 |
| 87 |
| 94 |
| 70 |
| 47 |
| 44 |
| Finance costs | -30% | 22 | 31 | 32 | 28 | 24 | 25 |
| Depreciation and Amortization | 16.7% | 15 | 13 | 11 | 8.93 | 8.57 | 8.61 |
| Other expenses | 29.9% | 101 | 78 | 83 | 83 | 41 | 47 |
| Total Expenses | 20.3% | 3,037 | 2,524 | 2,468 | 1,853 | 1,198 | 1,143 |
| Profit Before exceptional items and Tax | 12.1% | 233 | 208 | 116 | 49 | 40 | 32 |
| Exceptional items before tax | - | 0 | 0 | 0 | 0 | 0 | -3.82 |
| Total profit before tax | 12.1% | 233 | 208 | 116 | 49 | 40 | 28 |
| Current tax | 21.9% | 40 | 33 | 24 | 9.68 | 7.31 | 6.1 |
| Deferred tax | 60.9% | -1.09 | -4.35 | -8.7 | -0.68 | 0.9 | -0.35 |
| Total tax | 35.7% | 39 | 29 | 15 | 9 | 8.22 | 5.75 |
| Total profit (loss) for period | 7.8% | 194 | 180 | 101 | 40 | 32 | 22 |
| Other comp. income net of taxes | 16.4% | -1.19 | -1.62 | -0.51 | -0.17 | 0.31 | -0.55 |
| Total Comprehensive Income | 8.5% | 193 | 178 | 101 | 40 | 32 | 22 |
| Earnings Per Share, Basic | 6.3% | 27.58 | 26.01 | 14.65 | 5.76 | 4.66 | 3.25 |
| Earnings Per Share, Diluted | 6.3% | 27.58 | 26.01 | 14.65 | 5.76 | 4.66 | 3.25 |
| 216 |
| 209 |
| 203 |
| 197 |
| 179 |
| 171 |
| Capital work-in-progress | 179.2% | 68 | 25 | 9.98 | 8.14 | 19 | 14 |
| Non-current investments | 15.9% | 52 | 45 | 8.52 | 8.52 | 8.52 | 8.52 |
| Loans, non-current | - | 0 | 0 | 0 | 0 | 0 | 9.98 |
| Total non-current financial assets | 10.2% | 55 | 50 | 38 | 12 | 17 | 22 |
| Total non-current assets | 17.4% | 372 | 317 | 287 | 245 | 230 | 227 |
| Total assets | - | - | 1,851 | - | - | - | - |
| Total assets | - | - | 1,851 | - | - | - | - |
| Total assets | 19% | 2,203 | 1,851 | 1,177 | 1,039 | 930 | 846 |
| Borrowings, non-current | - | 0 | 0 | 5.45 | 8.37 | 50 | 90 |
| Total non-current financial liabilities | 12.8% | 2.67 | 2.48 | 6.74 | 9.83 | 52 | 104 |
| Provisions, non-current | 33.3% | 13 | 10 | 10 | 8.79 | 5.63 | 5.62 |
| Total non-current liabilities | 5% | 22 | 21 | 27 | 31 | 72 | 109 |
| Borrowings, current | 2359.2% | 182 | 8.36 | 261 | 258 | 198 | 194 |
| Total current financial liabilities | 118.8% | 454 | 208 | 622 | 516 | 453 | 405 |
| Provisions, current | 21.1% | 5.88 | 5.03 | 1.18 | 1.01 | 2.66 | 0.68 |
| Current tax liabilities | 1443.2% | 5.97 | 0.63 | 3.43 | 3.43 | 3.54 | 5.73 |
| Total current liabilities | 104.3% | 479 | 235 | 642 | 552 | 498 | 428 |
| Total liabilities | - | - | 256 | - | - | - | - |
| Total liabilities | - | - | 256 | - | - | - | - |
| Total liabilities | 96.1% | 501 | 256 | 669 | 583 | 570 | 538 |
| Equity share capital | 0% | 15 | 15 | 14 | 14 | 14 | 14 |
| Total equity | 6.7% | 1,702 | 1,595 | 508 | 456 | 360 | 309 |
| Total equity and liabilities | 19% | 2,203 | 1,851 | 1,177 | 1,039 | 930 | 846 |
| 66.1% |
| 212 |
| 128 |
| 116 |
| -10.94 |
| - |
| - |
| Income taxes paid (refund) | 19.4% | 44 | 37 | 20 | 10 | - | - |
| Net Cashflows From Operating Activities | 85.6% | 168 | 91 | 96 | -21.16 | - | - |
| Proceeds from sales of PPE | 10.9% | 0.51 | 0.45 | 0.29 | 0.35 | - | - |
| Purchase of property, plant and equipment | 67.9% | 48 | 29 | 50 | 45 | - | - |
| Proceeds from sales of investment property | - | 0 | 0 | 0 | 3.55 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | -111.7% | 0 | 9.55 | 0 | 0 | - | - |
| Interest received | 1458% | 12 | 0.19 | 0.32 | 0.42 | - | - |
| Other inflows (outflows) of cash | -32353.5% | -740.83 | 3.3 | 25 | -0.76 | - | - |
| Net Cashflows From Investing Activities | -4757.5% | -782.51 | -15.13 | -22.04 | -40.76 | - | - |
| Proceeds from issuing shares | - | 981 | 0 | 0 | 0 | - | - |
| Proceeds from borrowings | -501.5% | -247.96 | 63 | -5.81 | 151 | - | - |
| Repayments of borrowings | -90.9% | 8.37 | 82 | 29 | 40 | - | - |
| Payments of lease liabilities | - | 0.66 | 0 | 0 | 1.23 | - | - |
| Dividends paid | 20.7% | 36 | 30 | 0 | 21 | - | - |
| Interest paid | -31.2% | 23 | 33 | 32 | 28 | - | - |
| Net Cashflows from Financing Activities | 899.4% | 666 | -82.19 | -68 | 61 | - | - |
| Net change in cash and cash eq. | 800.5% | 52 | -6.28 | 6.46 | -1.38 | - | - |
| 1 kCr |