VEDL - Vedanta Limited Share Price

Diversified Metals

₹461.00-2.90(-0.63%)

Market Closed as of Jun 17, 2025, 15:30 IST

What does Vedanta Limited do?

Diversified Metals•Metals & Mining•Large Cap

Vedanta is a diversified metals company, publicly traded under the stock ticker VEDL, with a market capitalization of Rs. 174,188.3 Crores. The company is involved in the exploration, extraction, and processing of a wide range of natural resources including minerals, oil, and gas, operating not just in India but also across several countries including Europe, China, the United States, and Mexico.

The company's operations are structured into seven reportable segments: Copper, Aluminium, Iron Ore, Power, Zinc India, Zinc International, Oil and Gas, and Others. Vedanta produces and sells various products such as oil and gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke.

In the energy sector, Vedanta operates multiple thermal coal-based commercial power facilities totaling around 4,780 MW across different states in India, including Jharsuguda in Odisha, Chhattisgarh, Punjab, and Andhra Pradesh, as well as wind power plants. The company is also engaged in manufacturing billets, TMT bars, wire rods, and ductile iron pipes, alongside additional services like coal handling facilities and port operations at Visakhapatnam Port.

Founded in 1954 and headquartered in Mumbai, India, Vedanta was originally known as Sesa Sterlite Limited until it rebranded in March 2015. The company has shown strong financial performance, reporting a trailing 12-month revenue of Rs. 151,520 Crores and a profit of Rs. 17,849 Crores over the past four quarters, translating to a revenue growth of 22.2% in the last three years.

Vedanta is known for distributing dividends, currently offering a yield of 12.23% per year, with a recent dividend payout of Rs. 54.5 per share. However, it is important to note that the company has previously diluted its shareholder holdings by 5.2% over the past three years. Overall, Vedanta stands as a profitable entity in the diversified metals sector.

Industry Group:Diversified Metals

Employees:17,526

Website:www.vedantalimited.com

Latest News and Updates from Vedanta

Updated Jun 17, 2025

Vedanta Ltd. is experiencing positive momentum as it prepares to discuss its first interim dividend for FY26, following a substantial payout in FY25. The company has shown impressive financial performance with a significant increase in net profit driven by operational efficiencies. Additionally, a positive technical breakout suggests further growth potential in its stock price. However, analysts express caution regarding future dividend payouts, reflecting a balanced risk-reward outlook.

The Bad News

CNBCTV18

Despite positive financial results, Vedanta shares closed 0.47% lower at ₹458.35 on June 13, indicating market concerns.

Goodreturns

There are predictions of a potential decrease in dividends for FY26 and FY27, which may affect investor sentiment.

Moneycontrol

While Vedanta aims to create six independent verticals through its demerger program, market participants remain cautious.

The Good News

CNBCTV18

Vedanta reported a remarkable 154.4% increase in consolidated net profit for the quarter ending March 31, 2025.

Goodreturns

Analysts are recommending a 'BUY' consensus on Vedanta shares due to its strong dividend yield of 7.09% and promising growth projections.

Moneycontrol

Vedanta has returned over ₹80,000 crore to shareholders over the past four years, highlighting its commitment to shareholder value.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Revenue Breakdown

Analysis of Vedanta's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Aluminium	39.6%	16 kCr
Zinc,Lead and Silver	21.9%	8.8 kCr
Copper	15.2%	6.1 kCr
Oil & Gas	6.6%	2.7 kCr
Others	6.6%	2.7 kCr
Iron Ore	3.8%	1.5 kCr
Power	3.5%	1.4 kCr
Zinc-International	2.8%	1.1 kCr
Total		40.3 kCr

Pros

Profitability: Recent profitability of 13% is a good sign.

Dividend: Pays a strong dividend yield of 11.82%.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Reasonably good balance sheet.

Size: It is among the top 200 market size companies of india.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: VEDL vs Diversified Metals

Comprehensive comparison against sector averages

Comparative Metrics

VEDL metrics compared to Diversified

Category	VEDL	Diversified
PE	8.83	21.13
PS	1.16	1.58
Growth	7.1 %	2.5 %

Performance Comparison

VEDL vs Diversified (2021 - 2025)

Key Insights

1. VEDL is among the Top 5 Metals & Mining companies by market cap.
2. The company holds a market share of 12.7% in Metals & Mining.
3. In last one year, the company has had an above average growth that other Metals & Mining companies.

Share Holdings

Understand Vedanta ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
TWIN STAR HOLDINGS LTD	40.02%
VEDANTA HOLDINGS MAURITIUS II LIMITED	12.6%
LIFE INSURANCE CORPORATION OF INDIA	6.9%
VEDANTA HOLDINGS MAURITIUS LIMITED	2.75%
PTC CABLES PRIVATE LIMITED	1.91%
ICICI PRUDENTIAL MUTUAL FUND	1.86%
NIPPON LIFE INDIA TRUSTEE LTD.	1.04%
WELTER TRADING LIMITED	0.98%
VEDANTA NETHERLANDS INVESTMENTS B.V.	0.04%
FINSIDER INTERNATIONAL COMPANY LIMITED	0%
VEDANTA UK INVESTMENTS LIMITED	0%
WESTGLOBE LIMITED	0%
RICHTER HOLDING LIMITED, CYPRUS	0%
VEDANTA RESOURCES CYPRUS LIMITED (VRCL, CYPRUS)	0%
VEDANTA RESOURCES MAURITIUS LIMITED	0%
VEDANTA RESOURCES HOLDINGS LIMITED (VRHL, UK)	0%
VEDANTA FINANCE UK LIMITED (VFUL)	0%
VEDANTA RESOURCES LIMITED, UK	0%
VEDANTA HOLDINGS JERSEY LIMITED	0%
VOLCAN INVESTMENTS CYPRUS LIMITED	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Dividend Yield	11.82%
Dividend/Share (TTM)	54.5
Shares Dilution (1Y)	5.2%
Diluted EPS (TTM)	38.69

Financial Health
Current Ratio	0.7
Debt/Equity	1.37
Debt/Cashflow	0.54

Valuation
Market Cap	1.8 LCr
Price/Earnings (Trailing)	8.78
Price/Sales (Trailing)	1.15
EV/EBITDA	5.22
Price/Free Cashflow	7.99
MarketCap/EBT	6.71

Fundamentals
Revenue (TTM)	1.57 LCr
Rev. Growth (Yr)	14.19%
Rev. Growth (Qtr)	3.57%
Earnings (TTM)	20.54 kCr
Earnings Growth (Yr)	118.07%
Earnings Growth (Qtr)	1.74%

Profitability
Operating Margin	15.96%
EBT Margin	17.16%
Return on Equity	38.2%
Return on Assets	10.1%
Free Cashflow Yield	12.51%

Balance Sheet for Vedanta

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-57.8%	2,622	6,215	1,488	1,178	5,147	2,602
Current investments	-14.2%	1,678	1,955	256	263	4,973	454
Loans, current	-29.6%	786	1,116	1,227	726	507	392
Total current financial assets	-27.6%	15,673	21,637	15,276	14,442	19,977	16,703
Inventories	2.9%	8,359	8,122	6,946	7,863	8,217	8,752
Current tax assets	-51%	72	146	0	195	190	0
Total current assets	-21.2%	27,293	34,637	25,587	28,311	33,101	29,550
Property, plant and equipment	2.1%	43,953	43,067	43,642	40,888	40,488	39,583
Capital work-in-progress	6.9%	11,588	10,842	8,835	11,764	10,090	10,386
Non-current investments	10.1%	65,088	59,141	59,902	59,596	59,872	61,632
Loans, non-current	23.5%	1,886	1,527	517	113	126	142
Total non-current financial assets	10.2%	69,683	63,222	62,788	61,833	63,524	65,224
Total non-current assets	6.2%	132,697	124,918	124,926	123,011	125,682	123,776
Total assets	0.3%	159,990	159,555	150,513	151,322	158,783	153,326
Borrowings, non-current	14.1%	29,724	26,042	28,320	31,808	32,606	31,223
Total non-current financial liabilities	14.1%	29,975	26,264	28,532	31,878	32,677	31,279
Provisions, non-current	-0.1%	1,360	1,361	1,313	1,442	1,373	1,425
Total non-current liabilities	12.9%	37,838	33,502	34,863	37,784	36,414	35,639
Borrowings, current	-10.4%	13,097	14,619	13,912	10,687	9,417	14,073
Total current financial liabilities	-3.1%	42,268	43,631	42,429	39,417	44,178	43,167
Provisions, current	-26.8%	124	169	137	143	129	142
Current tax liabilities	1664.7%	601	35	606	260	1,025	981
Total current liabilities	-7.8%	46,753	50,712	50,114	47,095	54,557	50,170
Total liabilities	0.4%	84,591	84,214	84,977	84,879	90,971	85,809
Equity share capital	0%	391	391	372	372	372	372
Total equity	0.1%	75,399	75,341	65,536	66,443	67,812	67,517
Total equity and liabilities	0.3%	159,990	159,555	150,513	151,322	158,783	153,326

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-47.9%	3,993	7,669	2,812	3,389	6,926	6,119
Current investments	13.3%	12,909	11,397	10,882	12,136	12,636	14,496
Loans, current	-50.6%	1,840	3,722	3,364	5	3,760	2,744
Total current financial assets	-18%	33,386	40,694	35,105	33,711	37,746	47,004
Inventories	3%	14,474	14,056	13,001	14,117	15,012	16,160
Current tax assets	-50.6%	88	177	48	321	1,256	20
Total current assets	-14.6%	51,765	60,616	51,924	55,303	60,507	69,131
Property, plant and equipment	2.3%	97,834	95,638	96,715	94,786	93,607	92,182
Capital work-in-progress	11.6%	30,939	27,719	20,331	19,636	17,434	17,060
Non-current investments	13.8%	1,623	1,426	987	719	514	246
Loans, non-current	89800%	1,799	3	5	3,154	10	1,006
Total non-current financial assets	31.5%	8,888	6,757	6,074	8,655	6,840	7,463
Total non-current assets	4.8%	151,528	144,559	138,883	138,269	135,849	132,952
Total assets	-0.9%	203,293	205,175	190,807	193,572	196,356	202,083
Borrowings, non-current	4.6%	52,712	50,400	50,633	53,993	43,476	39,101
Total non-current financial liabilities	5.2%	54,315	51,608	51,662	55,903	45,246	40,963
Provisions, non-current	-1.7%	3,223	3,278	3,105	3,480	3,426	3,699
Total non-current liabilities	5%	75,965	72,380	70,077	74,184	58,903	54,254
Borrowings, current	-25.2%	21,141	28,253	21,125	20,480	22,706	19,497
Total current financial liabilities	-10.1%	64,675	71,923	64,345	63,526	72,806	64,968
Provisions, current	-14.5%	372	435	341	392	381	459
Current tax liabilities	-11.1%	1,158	1,303	2,210	2,238	1,601	2,334
Total current liabilities	-14%	73,575	85,599	78,661	77,402	88,026	77,317
Total liabilities	-5.3%	149,540	157,979	148,738	151,586	146,929	131,571
Equity share capital	0%	391	391	372	372	372	372
Non controlling interest	29.2%	12,541	9,708	11,347	10,403	10,004	16,273
Total equity	13.9%	53,753	47,196	42,069	41,986	49,427	70,512
Total equity and liabilities	-0.9%	203,293	205,175	190,807	193,572	196,356	202,083

Cash Flow for Vedanta

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023
Finance costs	11.4%	6,269	5,628	4,354
Change in inventories	-227.2%	-1,482	1,167	377
Depreciation	6.9%	4,073	3,810	3,703
Impairment loss / reversal	50.7%	-896	-1,818	-4,712
Unrealised forex losses/gains	-44.3%	45	80	251
Dividend income	100.3%	9,944	4,966	20,711
Adjustments for interest income	195.6%	1,222	414	348
Share-based payments	-35%	27	41	0
Net Cashflows from Operations	11.6%	15,372	13,772	15,519
Income taxes paid (refund)	-794.9%	-1,639	237	3,028
Net Cashflows From Operating Activities	25.7%	17,011	13,535	12,491
Proceeds from sales of PPE	183.6%	208	74	41
Purchase of property, plant and equipment	-5.1%	6,051	6,377	6,080
Cash receipts from repayment of advances and loans made to other parties	14.7%	892	778	475
Dividends received	100.3%	9,944	4,966	20,711
Interest received	183.7%	1,164	411	346
Other inflows (outflows) of cash	-158.5%	-4,920	8,411	1,362
Net Cashflows From Investing Activities	-119.9%	-1,228	6,173	16,312
Proceeds from issuing shares	-	8,434	0	0
Proceeds from borrowings	23.4%	15,069	12,216	24,916
Repayments of borrowings	34.3%	14,678	10,927	19,740
Payments of lease liabilities	209.8%	190	62	22
Dividends paid	-9.7%	16,772	18,572	29,959
Interest paid	8.1%	6,512	6,022	4,369
Income taxes paid (refund)	-	0	0	0
Net Cashflows from Financing Activities	37.3%	-14,649	-23,367	-29,174
Net change in cash and cash eq.	131%	1,134	-3,659	-371

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023
Finance costs	4.7%	9,772	9,330	6,129
Change in inventories	-202.8%	-1,714	1,670	-728
Depreciation	3.7%	11,139	10,744	10,597
Impairment loss / reversal	-1024.2%	-2,090	-185	-771
Unrealised forex losses/gains	-78.6%	57	263	492
Dividend income	-	0	0	0
Adjustments for interest income	38.3%	2,388	1,727	2,283
Share-based payments	-17.4%	58	70	77
Net Cashflows from Operations	11.2%	42,645	38,339	39,422
Income taxes paid (refund)	14.8%	3,083	2,685	6,357
Net Cashflows From Operating Activities	11%	39,562	35,654	33,065
Proceeds from sales of PPE	49.5%	291	195	133
Purchase of property, plant and equipment	1.5%	17,005	16,752	13,787
Proceeds from sales of long-term assets	-114.3%	0	8	0
Cash receipts from repayment of advances and loans made to other parties	-99.6%	2	267	2,408
Dividends received	-12.8%	35	40	18
Interest received	42.5%	2,390	1,678	1,674
Other inflows (outflows) of cash	-718.4%	-4,903	794	8,861
Net Cashflows From Investing Activities	-40.2%	-19,190	-13,686	-693
Payments from changes in ownership interests in subsidiaries	-	0	0	17
Proceeds from issuing shares	-	8,434	0	0
Proceeds from borrowings	9.5%	39,677	36,248	42,470
Repayments of borrowings	21.9%	38,309	31,433	29,734
Payments of lease liabilities	22.6%	468	382	182
Dividends paid	3.4%	21,191	20,500	41,149
Interest paid	6.4%	10,458	9,825	5,530
Other inflows (outflows) of cash	1637.8%	3,092	-200	0
Net Cashflows from Financing Activities	26.3%	-19,223	-26,092	-34,142
Effect of exchange rate on cash eq.	244.4%	32	10	25
Net change in cash and cash eq.	128.7%	1,181	-4,114	-1,745

Updates from Vedanta

General • 17 Jun 2025

Please refer the enclosed file.

Newspaper Publication • 17 Jun 2025

Please refer the enclosed file.

General • 11 Jun 2025

Please find enclosed.

Allotment of Equity Shares • 05 Jun 2025

Please refer enclosed file.

Meeting Updates • 05 Jun 2025

Please refer enclosed file.

Credit Rating • 31 May 2025

Please find the enclosed announcement.

General • 30 May 2025

Please refer the enclosed file.

Is Vedanta Better than it's peers?

Detailed comparison of Vedanta against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ONGC	Oil And Natural Gas CorpOil Exploration & Production	3.17 LCr	6.7 LCr	+1.82%	-8.58%	7.65	0.47	+2.81%	-17.79%
JSWSTEEL	JSW SteelIron & Steel	2.41 LCr	1.71 LCr	-2.25%	+8.43%	72.89	1.41	-3.36%	-70.93%
HINDZINC	Hindustan ZincZinc	2.06 LCr	35.07 kCr	+10.11%	-26.42%	19.88	5.87	+16.86%	+33.43%
TATASTEEL	TATA STEELIron & Steel	1.9 LCr	2.22 LCr	-3.19%	-16.72%	75.34	0.86	-5.52%	+164.84%
HINDALCO	Hindalco IndustriesAluminium	1.44 LCr	2.32 LCr	-2.49%	-6.20%	10.37	0.62	+6.75%	+47.91%
NATIONALUM	National Aluminium Co.Aluminium	33.99 kCr	15.41 kCr	+4.45%	-3.56%	8.1	2.21	+14.49%	+182.33%
HINDCOPPER	Hindustan CopperCopper	24.4 kCr	1.98 kCr	+11.65%	-25.10%	60.66	12.33	+10.09%	+32.65%

Income Statement for Vedanta

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	6.4%	152,968	143,727	147,308	132,732	86,863	83,545
Revenue From Operations	-	-	-	-	-	-	-
Other Income	44.1%	3,675	2,550	2,851	2,600	4,579	3,412
Other Income	-	-	-	-	-	-	-
Total Income	7.1%	156,643	146,277	150,159	135,332	91,442	86,957
Total Income	-	-	-	-	-	-	-
Cost of Materials	14%	50,286	44,115	44,470	37,172	22,849	21,261
Cost of Materials	-	-	-	-	-	-	-
Purchases of stock-in-trade	59.1%	184	116	57	133	41	225
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	6.2%	3,503	3,300	3,098	2,811	2,861	2,672
Employee Expense	-	-	-	-	-	-	-
Finance costs	4.7%	9,914	9,465	6,225	4,797	5,210	4,977
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	3.5%	11,096	10,723	10,555	8,895	7,638	9,093
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	-4.5%	58,100	60,822	65,638	49,841	34,160	38,585
Other expenses	-	-	-	-	-	-	-
Total Expenses	2.3%	131,635	128,717	129,666	101,600	73,551	77,830
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	42.4%	25,008	17,560	20,493	33,732	17,891	9,127
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-33.4%	1,868	2,803	-217	-768	-678	-17,386
Total profit before tax	32%	26,876	20,363	20,276	32,964	17,213	-8,259
Total profit before tax	-	-	-	-	-	-	-
Current tax	5.9%	4,327	4,087	7,502	6,309	2,066	1,788
Current tax	-	-	-	-	-	-	-
Deferred tax	-77%	2,015	8,739	-1,732	2,946	114	-5,304
Deferred tax	-	-	-	-	-	-	-
Total tax	-50.6%	6,342	12,826	5,770	9,255	2,180	-3,516
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	172.4%	20,535	7,539	14,503	23,710	15,032	-4,744
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	127.8%	526	-1,888	921	863	203	716
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	272.7%	21,061	5,651	15,424	24,573	15,235	-4,028
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	264.3%	38.97	11.422	28.504	50.73	31.321	-18
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	264.3%	38.65	11.335	28.319	50.38	31.125	-18
Earnings Per Share, Diluted	-	-	-	-	-	-	-
Debt equity ratio	-0.3%	0.0137	0.0171	064	074	-	-
Debt service coverage ratio	-0.3%	0.0125	0.0158	0.0234	0.0211	-	-
Interest service coverage ratio	0.5%	0.0442	0.0396	0.0998	0.0593	-	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	3.4%	40,455	39,115	37,634	35,764	35,509	35,541
Other Income	11.9%	761	680	1,300	934	584	779
Total Income	3.6%	41,216	39,795	38,934	36,698	36,093	36,320
Cost of Materials	7.9%	13,744	12,742	12,634	11,166	10,384	11,744
Purchases of stock-in-trade	5900%	181	4	-15	14	80	18
Employee Expense	-7.4%	837	904	861	901	755	811
Finance costs	5.8%	2,583	2,442	2,667	2,222	2,415	2,417
Depreciation and Amortization	11.5%	2,988	2,681	2,696	2,731	2,743	2,788
Other expenses	-1.3%	14,227	14,415	14,330	15,128	14,981	14,943
Total Expenses	4.3%	34,560	33,134	33,169	30,772	31,899	32,215
Profit Before exceptional items and Tax	-0.1%	6,656	6,661	5,765	5,926	4,194	4,105
Exceptional items before tax	-	0	0	1,868	0	-201	0
Total profit before tax	-0.1%	6,656	6,661	7,633	5,926	3,993	4,105
Current tax	24%	1,630	1,315	-184	1,566	1,615	1,252
Deferred tax	-86.1%	66	470	2,214	-735	105	-15
Total tax	-5%	1,696	1,785	2,030	831	1,720	1,237
Total profit (loss) for period	1.7%	4,961	4,876	5,603	5,095	2,275	2,868
Other comp. income net of taxes	464.4%	165	-44	70	335	-4	84
Total Comprehensive Income	6.1%	5,126	4,832	5,673	5,430	2,271	2,952
Earnings Per Share, Basic	-2.1%	8.92	9.09	11.26	9.72	3.686	5.42
Earnings Per Share, Diluted	-2.1%	8.85	9.02	11.18	9.64	3.658	5.381
Debt equity ratio	-	0.0137	-	-	0	0.0171	0
Debt service coverage ratio	-	0.0125	-	-	0	0.0158	0
Interest service coverage ratio	-	0.0442	-	-	0	0.0396	0

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	5%	74,295	70,757	68,080	62,801	37,120	35,417
Revenue From Operations	-	-	-	-	-	-	-
Other Income	107.3%	11,507	5,551	21,262	8,823	11,268	3,311
Other Income	-	-	-	-	-	-	-
Total Income	12.4%	85,802	76,308	89,342	71,624	48,388	38,728
Total Income	-	-	-	-	-	-	-
Cost of Materials	15%	33,686	29,300	27,619	23,751	13,990	12,493
Cost of Materials	-	-	-	-	-	-	-
Purchases of stock-in-trade	-68.6%	249	791	173	228	204	227
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	8.2%	1,168	1,080	926	867	903	765
Employee Expense	-	-	-	-	-	-	-
Finance costs	11.4%	6,328	5,679	4,384	3,146	3,193	3,328
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	6.4%	4,031	3,789	3,661	2,945	2,519	3,264
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	-8.2%	24,497	26,699	29,341	21,925	13,613	15,116
Other expenses	-	-	-	-	-	-	-
Total Expenses	1.6%	68,698	67,646	66,685	51,690	34,492	36,623
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	97.5%	17,104	8,662	22,657	19,934	13,896	2,105
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-42.7%	2,905	5,073	4,353	-318	-232	-12,568
Exceptional items before tax	-	-	-	-	-	-	-
Total profit before tax	45.7%	20,009	13,735	27,010	19,616	13,664	-10,463
Total profit before tax	-	-	-	-	-	-	-
Current tax	235.8%	877	-644	3,740	3,224	104	4
Current tax	-	-	-	-	-	-	-
Deferred tax	-84.5%	1,204	7,756	-4,086	-853.01	3,057	-3,735
Deferred tax	-	-	-	-	-	-	-
Total tax	-70.7%	2,081	7,112	-346	2,371	3,161	-3,731
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	170.7%	17,928	6,623	27,356	17,245	10,503	-6,732
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	3330%	344	11	419	333	-57	384
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	175.5%	18,272	6,634	27,775	17,578	10,446	-6,348
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	171%	46.53	17.8	73.538	46.358	28.23	-18.1
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	171%	46.53	17.8	73.538	46.358	28.23	-18.1
Earnings Per Share, Diluted	-	-	-	-	-	-	-
Debt equity ratio	-0.1%	057	064	062	047	042	-
Debt service coverage ratio	0.1%	0.014	0.0129	0.0276	0.0196	0.0201	-
Interest service coverage ratio	1.3%	0.0435	0.0312	0.069	0.0833	0.0599	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	4.7%	20,098	19,194	18,288	16,715	17,781	17,833
Other Income	48.1%	672	454	6,963	3,418	185	2,366
Total Income	5.7%	20,770	19,648	25,251	20,133	17,966	20,199
Cost of Materials	10.3%	9,319	8,448	8,567	7,352	6,769	8,024
Purchases of stock-in-trade	-75.7%	28	112	107	2	202	293
Employee Expense	-14.3%	253	295	308	312	213	286
Finance costs	12.2%	1,651	1,471	1,622	1,584	1,530	1,409
Depreciation and Amortization	10.3%	1,025	929	1,051	1,026	937	996
Other expenses	0%	6,117	6,120	5,957	6,303	6,681	6,476
Total Expenses	7.4%	18,589	17,311	17,237	15,561	16,925	17,059
Profit Before exceptional items and Tax	-6.7%	2,181	2,337	8,014	4,572	1,041	3,140
Exceptional items before tax	-	-217	0	3,122	0	-877	204
Total profit before tax	-16%	1,964	2,337	11,136	4,572	164	3,344
Current tax	59.5%	513	322	-360	402	279	324
Deferred tax	-82.3%	42	232	943	-13	-224	-64
Total tax	0.2%	555	554	583	389	55	260
Total profit (loss) for period	-21%	1,409	1,783	10,553	4,183	109	3,084
Other comp. income net of taxes	-51.6%	91	187	-43	109	44	-39
Total Comprehensive Income	-23.9%	1,500	1,970	10,510	4,292	153	3,045
Earnings Per Share, Basic	-27%	3.6	4.56	27.26	11.24	0.29	8.29
Earnings Per Share, Diluted	-27%	3.6	4.56	27.26	11.24	0.29	8.29
Debt equity ratio	-0.4%	057	0.01	0.01	069	064	068
Debt service coverage ratio	-0.3%	072	0.01	0.01	0.0249	068	0.0221
Interest service coverage ratio	-0.1%	0.0294	0.03	0.07	0.0449	0.0219	0.038

VEDL - Vedanta Limited Share Price

What does Vedanta Limited do?

The Bad News

The Good News

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Updates from Vedanta