VEDL - Vedanta Limited Share Price

Diversified Metals

₹440.55+2.10(+0.48%)

Market Closed as of Aug 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	1.73 LCr
Price/Earnings (Trailing)	11.38
Price/Sales (Trailing)	1.11
EV/EBITDA	5.08
Price/Free Cashflow	7.69
MarketCap/EBT	6.45
Enterprise Value	2.43 LCr

Fundamentals
Revenue (TTM)	1.57 LCr
Rev. Growth (Yr)	14.2%
Earnings (TTM)	20.54 kCr
Earnings Growth (Yr)	118.1%

Profitability
Operating Margin	16%
EBT Margin	17%
Return on Equity	38.2%
Return on Assets	10.1%
Free Cashflow Yield	13.01%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 2 LCr

Net Income (Last 12 mths)

Latest reported: 21 kCr

Growth & Returns
Price Change 1W	-0.50%
Price Change 1M	0.40%
Price Change 6M	0.40%
Price Change 1Y	2.9%
3Y Cumulative Return	22.5%
5Y Cumulative Return	31.7%
7Y Cumulative Return	10.6%
10Y Cumulative Return	13.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-19.19 kCr
Cash Flow from Operations (TTM)	39.56 kCr
Cash Flow from Financing (TTM)	-19.22 kCr
Cash & Equivalents	3.99 kCr
Free Cash Flow (TTM)	22.56 kCr
Free Cash Flow/Share (TTM)	57.68

Balance Sheet
Total Assets	2.03 LCr
Total Liabilities	1.5 LCr
Shareholder Equity	53.75 kCr
Current Assets	51.77 kCr
Current Liabilities	73.58 kCr
Net PPE	97.83 kCr
Inventory	14.47 kCr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.36
Debt/Equity	1.37
Interest Coverage	1.71
Interest/Cashflow Ops	4.99

Dividend & Shareholder Returns
Dividend/Share (TTM)	39.5
Dividend Yield	8.91%
Shares Dilution (1Y)	5.2%
Shares Dilution (3Y)	5.2%

Risk & Volatility
Max Drawdown	-6.8%
Drawdown Prob. (30d, 5Y)	64.62%
Risk Level (5Y)	55.1%

Pros

Size: It is among the top 200 market size companies of india.

Balance Sheet: Reasonably good balance sheet.

Past Returns: In past three years, the stock has provided 22.5% return compared to 14.6% by NIFTY 50.

Dividend: Pays a strong dividend yield of 8.91%.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 13% is a good sign.

Cons

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	8.91%
Dividend/Share (TTM)	39.5
Shares Dilution (1Y)	5.2%
Earnings/Share (TTM)	38.99

Financial Health
Current Ratio	0.7
Debt/Equity	1.37

Technical Indicators
RSI (14d)	41.88
RSI (5d)	46.05
RSI (21d)	44.15
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Latest News and Updates from Vedanta

Updated Jul 26, 2025

The Bad News

CNBCTV18

Shares of Vedanta and its subsidiary Hindustan Zinc Ltd recently fell by 7% due to allegations of discrepancies in financial reporting.

CNBCTV18

The company's share price drop indicates heightened investor concern amid financial scrutiny.

CNBCTV18

The grant of the mining licence is contingent upon fulfilling several governmental requirements, adding uncertainty to Vedanta's plans.

The Good News

CNBCTV18

Vedanta Ltd. has been declared the preferred bidder for the Janthakal iron ore mine in Karnataka.

CNBCTV18

The company participated in a tender process via a live e-auction.

CNBCTV18

Vedanta's shares closed marginally higher at ₹455 on the NSE despite recent challenges.

Updates from Vedanta

General • 24 Jul 2025

Please refer the enclosed file.

General • 23 Jul 2025

Please refer the enclosed file.

Credit Rating • 18 Jul 2025

Please refer enclosed file.

Credit Rating • 18 Jul 2025

Please refer enclosed file.

General • 18 Jul 2025

Please refer enclosed file.

General • 18 Jul 2025

Please refer the enclosed file.

General • 18 Jul 2025

Please refer enclosed file.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Vedanta

Summary of Vedanta's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of Vedanta's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Jun 30, 2025

Description	Share	Value
Aluminium	38.7%	14.6 kCr
Zinc,Lead and Silver	20.1%	7.5 kCr
Copper	17.0%	6.4 kCr
Oil & Gas	6.1%	2.3 kCr
Others	6.0%	2.3 kCr
Power	5.5%	2.1 kCr
Iron Ore	3.5%	1.3 kCr
Zinc-International	3.1%	1.1 kCr
Total		37.6 kCr

Share Holdings

Understand Vedanta ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
TWIN STAR HOLDINGS LTD	40.02%
VEDANTA HOLDINGS MAURITIUS II LIMITED	12.6%
VEDANTA HOLDINGS MAURITIUS LIMITED	2.75%
ICICI PRUDENTIAL MUTUAL FUND	2.7%
PTC CABLES PRIVATE LIMITED	1.91%
WELTER TRADING LIMITED	0.98%
VEDANTA NETHERLANDS INVESTMENTS B.V.	0.04%
ANIL AGARWAL	0%
NAVIN AGARWAL	0%
KIRAN AGARWAL	0%
AGNIVESH AGARWAL	0%
PRIYA AGARWAL	0%
PRATIK AGARWAL	0%
FINSIDER INTERNATIONAL COMPANY LIMITED	0%
VEDANTA UK INVESTMENTS LIMITED	0%
WESTGLOBE LIMITED	0%
RICHTER HOLDING LIMITED, CYPRUS	0%
VEDANTA RESOURCES CYPRUS LIMITED (VRCL, CYPRUS)	0%
VEDANTA RESOURCES MAURITIUS LIMITED	0%
VEDANTA RESOURCES HOLDINGS LIMITED (VRHL, UK)	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Vedanta Better than it's peers?

Detailed comparison of Vedanta against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
ONGC	Oil And Natural Gas Corp	3.02 LCr	6.74 LCr	-0.70%	-28.40%	8.36	0.45	-	-
JSWSTEEL	JSW Steel	2.51 LCr	1.7 LCr	+0.20%	+17.40%	51.76	1.48	-	-
TATASTEEL	TATA STEEL	2.02 LCr	2.2 LCr	+3.20%	+2.60%	58.92	0.92	-	-
HINDZINC	Hindustan Zinc	1.86 LCr	34.72 kCr	-0.70%	-28.20%	18.11	5.35	-	-
HINDALCO	Hindalco Industries	1.56 LCr	2.41 LCr	+3.10%	+7.20%	9.62	0.65	-	-
NATIONALUM	National Aluminium Co.	35.57 kCr	17.14 kCr	+3.00%	+5.20%	6.75	2.07	-	-
HINDCOPPER	Hindustan Copper	25.05 kCr	2.17 kCr	-0.10%	-16.20%	53.85	11.53	-	-

Sector Comparison: VEDL vs Diversified Metals

Comprehensive comparison against sector averages

Comparative Metrics

VEDL metrics compared to Diversified

Category	VEDL	Diversified
PE	11.38	19.94
PS	1.11	1.58
Growth	7.1 %	2.9 %

Performance Comparison

VEDL vs Diversified (2021 - 2025)

Key Insights

1. VEDL is among the Top 5 Metals & Mining companies by market cap.
2. The company holds a market share of 12.6% in Metals & Mining.
3. In last one year, the company has had an above average growth that other Metals & Mining companies.

Income Statement for Vedanta

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	6.4%	152,968	143,727	147,308	132,732	86,863	83,545
Revenue From Operations	-	-	-	-	-	-	-
Other Income	44.1%	3,675	2,550	2,851	2,600	4,579	3,412
Other Income	-	-	-	-	-	-	-
Total Income	7.1%	156,643	146,277	150,159	135,332	91,442	86,957
Total Income	-	-	-	-	-	-	-
Cost of Materials	14%	50,286	44,115	44,470	37,172	22,849	21,261
Cost of Materials	-	-	-	-	-	-	-
Purchases of stock-in-trade	59.1%	184	116	57	133	41	225
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	6.2%	3,503	3,300	3,098	2,811	2,861	2,672
Employee Expense	-	-	-	-	-	-	-
Finance costs	4.7%	9,914	9,465	6,225	4,797	5,210	4,977
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	3.5%	11,096	10,723	10,555	8,895	7,638	9,093
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	-4.5%	58,100	60,822	65,638	49,841	34,160	38,585
Other expenses	-	-	-	-	-	-	-
Total Expenses	2.3%	131,635	128,717	129,666	101,600	73,551	77,830
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	42.4%	25,008	17,560	20,493	33,732	17,891	9,127
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-33.4%	1,868	2,803	-217	-768	-678	-17,386
Total profit before tax	32%	26,876	20,363	20,276	32,964	17,213	-8,259
Total profit before tax	-	-	-	-	-	-	-
Current tax	5.9%	4,327	4,087	7,502	6,309	2,066	1,788
Current tax	-	-	-	-	-	-	-
Deferred tax	-77%	2,015	8,739	-1,732	2,946	114	-5,304
Deferred tax	-	-	-	-	-	-	-
Total tax	-50.6%	6,342	12,826	5,770	9,255	2,180	-3,516
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	172.4%	20,535	7,539	14,503	23,710	15,032	-4,744
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	127.8%	526	-1,888	921	863	203	716
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	272.7%	21,061	5,651	15,424	24,573	15,235	-4,028
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	264.3%	38.97	11.422	28.504	50.73	31.321	-18
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	264.3%	38.65	11.335	28.319	50.38	31.125	-18
Earnings Per Share, Diluted	-	-	-	-	-	-	-
Debt equity ratio	-0.3%	0.0137	0.0171	064	074	-	-
Debt service coverage ratio	-0.3%	0.0125	0.0158	0.0234	0.0211	-	-
Interest service coverage ratio	0.5%	0.0442	0.0396	0.0998	0.0593	-	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	3.4%	40,455	39,115	37,634	35,764	35,509	35,541
Other Income	11.9%	761	680	1,300	934	584	779
Total Income	3.6%	41,216	39,795	38,934	36,698	36,093	36,320
Cost of Materials	7.9%	13,744	12,742	12,634	11,166	10,384	11,744
Purchases of stock-in-trade	5900%	181	4	-15	14	80	18
Employee Expense	-7.4%	837	904	861	901	755	811
Finance costs	5.8%	2,583	2,442	2,667	2,222	2,415	2,417
Depreciation and Amortization	11.5%	2,988	2,681	2,696	2,731	2,743	2,788
Other expenses	-1.3%	14,227	14,415	14,330	15,128	14,981	14,943
Total Expenses	4.3%	34,560	33,134	33,169	30,772	31,899	32,215
Profit Before exceptional items and Tax	-0.1%	6,656	6,661	5,765	5,926	4,194	4,105
Exceptional items before tax	-	0	0	1,868	0	-201	0
Total profit before tax	-0.1%	6,656	6,661	7,633	5,926	3,993	4,105
Current tax	24%	1,630	1,315	-184	1,566	1,615	1,252
Deferred tax	-86.1%	66	470	2,214	-735	105	-15
Total tax	-5%	1,696	1,785	2,030	831	1,720	1,237
Total profit (loss) for period	1.7%	4,961	4,876	5,603	5,095	2,275	2,868
Other comp. income net of taxes	464.4%	165	-44	70	335	-4	84
Total Comprehensive Income	6.1%	5,126	4,832	5,673	5,430	2,271	2,952
Earnings Per Share, Basic	-2.1%	8.92	9.09	11.26	9.72	3.686	5.42
Earnings Per Share, Diluted	-2.1%	8.85	9.02	11.18	9.64	3.658	5.381
Debt equity ratio	-	0.0137	-	-	0	0.0171	0
Debt service coverage ratio	-	0.0125	-	-	0	0.0158	0
Interest service coverage ratio	-	0.0442	-	-	0	0.0396	0

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	5%	74,295	70,757	68,080	62,801	37,120	35,417
Revenue From Operations	-	-	-	-	-	-	-
Other Income	107.3%	11,507	5,551	21,262	8,823	11,268	3,311
Other Income	-	-	-	-	-	-	-
Total Income	12.4%	85,802	76,308	89,342	71,624	48,388	38,728
Total Income	-	-	-	-	-	-	-
Cost of Materials	15%	33,686	29,300	27,619	23,751	13,990	12,493
Cost of Materials	-	-	-	-	-	-	-
Purchases of stock-in-trade	-68.6%	249	791	173	228	204	227
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	8.2%	1,168	1,080	926	867	903	765
Employee Expense	-	-	-	-	-	-	-
Finance costs	11.4%	6,328	5,679	4,384	3,146	3,193	3,328
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	6.4%	4,031	3,789	3,661	2,945	2,519	3,264
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	-8.2%	24,497	26,699	29,341	21,925	13,613	15,116
Other expenses	-	-	-	-	-	-	-
Total Expenses	1.6%	68,698	67,646	66,685	51,690	34,492	36,623
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	97.5%	17,104	8,662	22,657	19,934	13,896	2,105
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-42.7%	2,905	5,073	4,353	-318	-232	-12,568
Exceptional items before tax	-	-	-	-	-	-	-
Total profit before tax	45.7%	20,009	13,735	27,010	19,616	13,664	-10,463
Total profit before tax	-	-	-	-	-	-	-
Current tax	235.8%	877	-644	3,740	3,224	104	4
Current tax	-	-	-	-	-	-	-
Deferred tax	-84.5%	1,204	7,756	-4,086	-853.01	3,057	-3,735
Deferred tax	-	-	-	-	-	-	-
Total tax	-70.7%	2,081	7,112	-346	2,371	3,161	-3,731
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	170.7%	17,928	6,623	27,356	17,245	10,503	-6,732
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	3330%	344	11	419	333	-57	384
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	175.5%	18,272	6,634	27,775	17,578	10,446	-6,348
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	171%	46.53	17.8	73.538	46.358	28.23	-18.1
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	171%	46.53	17.8	73.538	46.358	28.23	-18.1
Earnings Per Share, Diluted	-	-	-	-	-	-	-
Debt equity ratio	-0.1%	057	064	062	047	042	-
Debt service coverage ratio	0.1%	0.014	0.0129	0.0276	0.0196	0.0201	-
Interest service coverage ratio	1.3%	0.0435	0.0312	0.069	0.0833	0.0599	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	4.7%	20,098	19,194	18,288	16,715	17,781	17,833
Other Income	48.1%	672	454	6,963	3,418	185	2,366
Total Income	5.7%	20,770	19,648	25,251	20,133	17,966	20,199
Cost of Materials	10.3%	9,319	8,448	8,567	7,352	6,769	8,024
Purchases of stock-in-trade	-75.7%	28	112	107	2	202	293
Employee Expense	-14.3%	253	295	308	312	213	286
Finance costs	12.2%	1,651	1,471	1,622	1,584	1,530	1,409
Depreciation and Amortization	10.3%	1,025	929	1,051	1,026	937	996
Other expenses	0%	6,117	6,120	5,957	6,303	6,681	6,476
Total Expenses	7.4%	18,589	17,311	17,237	15,561	16,925	17,059
Profit Before exceptional items and Tax	-6.7%	2,181	2,337	8,014	4,572	1,041	3,140
Exceptional items before tax	-	-217	0	3,122	0	-877	204
Total profit before tax	-16%	1,964	2,337	11,136	4,572	164	3,344
Current tax	59.5%	513	322	-360	402	279	324
Deferred tax	-82.3%	42	232	943	-13	-224	-64
Total tax	0.2%	555	554	583	389	55	260
Total profit (loss) for period	-21%	1,409	1,783	10,553	4,183	109	3,084
Other comp. income net of taxes	-51.6%	91	187	-43	109	44	-39
Total Comprehensive Income	-23.9%	1,500	1,970	10,510	4,292	153	3,045
Earnings Per Share, Basic	-27%	3.6	4.56	27.26	11.24	0.29	8.29
Earnings Per Share, Diluted	-27%	3.6	4.56	27.26	11.24	0.29	8.29
Debt equity ratio	-0.4%	057	0.01	0.01	069	064	068
Debt service coverage ratio	-0.3%	072	0.01	0.01	0.0249	068	0.0221
Interest service coverage ratio	-0.1%	0.0294	0.03	0.07	0.0449	0.0219	0.038

Balance Sheet for Vedanta

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-47.9%	3,993	7,669	2,812	3,389	6,926	6,119
Current investments	13.3%	12,909	11,397	10,882	12,136	12,636	14,496
Loans, current	-50.6%	1,840	3,722	3,364	5	3,760	2,744
Total current financial assets	-18%	33,386	40,694	35,105	33,711	37,746	47,004
Inventories	3%	14,474	14,056	13,001	14,117	15,012	16,160
Current tax assets	-50.6%	88	177	48	321	1,256	20
Total current assets	-14.6%	51,765	60,616	51,924	55,303	60,507	69,131
Property, plant and equipment	2.3%	97,834	95,638	96,715	94,786	93,607	92,182
Capital work-in-progress	11.6%	30,939	27,719	20,331	19,636	17,434	17,060
Non-current investments	13.8%	1,623	1,426	987	719	514	246
Loans, non-current	89800%	1,799	3	5	3,154	10	1,006
Total non-current financial assets	31.5%	8,888	6,757	6,074	8,655	6,840	7,463
Total non-current assets	4.8%	151,528	144,559	138,883	138,269	135,849	132,952
Total assets	-0.9%	203,293	205,175	190,807	193,572	196,356	202,083
Borrowings, non-current	4.6%	52,712	50,400	50,633	53,993	43,476	39,101
Total non-current financial liabilities	5.2%	54,315	51,608	51,662	55,903	45,246	40,963
Provisions, non-current	-1.7%	3,223	3,278	3,105	3,480	3,426	3,699
Total non-current liabilities	5%	75,965	72,380	70,077	74,184	58,903	54,254
Borrowings, current	-25.2%	21,141	28,253	21,125	20,480	22,706	19,497
Total current financial liabilities	-10.1%	64,675	71,923	64,345	63,526	72,806	64,968
Provisions, current	-14.5%	372	435	341	392	381	459
Current tax liabilities	-11.1%	1,158	1,303	2,210	2,238	1,601	2,334
Total current liabilities	-14%	73,575	85,599	78,661	77,402	88,026	77,317
Total liabilities	-5.3%	149,540	157,979	148,738	151,586	146,929	131,571
Equity share capital	0%	391	391	372	372	372	372
Non controlling interest	29.2%	12,541	9,708	11,347	10,403	10,004	16,273
Total equity	13.9%	53,753	47,196	42,069	41,986	49,427	70,512
Total equity and liabilities	-0.9%	203,293	205,175	190,807	193,572	196,356	202,083

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-57.8%	2,622	6,215	1,488	1,178	5,147	2,602
Current investments	-14.2%	1,678	1,955	256	263	4,973	454
Loans, current	-29.6%	786	1,116	1,227	726	507	392
Total current financial assets	-27.6%	15,673	21,637	15,276	14,442	19,977	16,703
Inventories	2.9%	8,359	8,122	6,946	7,863	8,217	8,752
Current tax assets	-51%	72	146	0	195	190	0
Total current assets	-21.2%	27,293	34,637	25,587	28,311	33,101	29,550
Property, plant and equipment	2.1%	43,953	43,067	43,642	40,888	40,488	39,583
Capital work-in-progress	6.9%	11,588	10,842	8,835	11,764	10,090	10,386
Non-current investments	10.1%	65,088	59,141	59,902	59,596	59,872	61,632
Loans, non-current	23.5%	1,886	1,527	517	113	126	142
Total non-current financial assets	10.2%	69,683	63,222	62,788	61,833	63,524	65,224
Total non-current assets	6.2%	132,697	124,918	124,926	123,011	125,682	123,776
Total assets	0.3%	159,990	159,555	150,513	151,322	158,783	153,326
Borrowings, non-current	14.1%	29,724	26,042	28,320	31,808	32,606	31,223
Total non-current financial liabilities	14.1%	29,975	26,264	28,532	31,878	32,677	31,279
Provisions, non-current	-0.1%	1,360	1,361	1,313	1,442	1,373	1,425
Total non-current liabilities	12.9%	37,838	33,502	34,863	37,784	36,414	35,639
Borrowings, current	-10.4%	13,097	14,619	13,912	10,687	9,417	14,073
Total current financial liabilities	-3.1%	42,268	43,631	42,429	39,417	44,178	43,167
Provisions, current	-26.8%	124	169	137	143	129	142
Current tax liabilities	1664.7%	601	35	606	260	1,025	981
Total current liabilities	-7.8%	46,753	50,712	50,114	47,095	54,557	50,170
Total liabilities	0.4%	84,591	84,214	84,977	84,879	90,971	85,809
Equity share capital	0%	391	391	372	372	372	372
Total equity	0.1%	75,399	75,341	65,536	66,443	67,812	67,517
Total equity and liabilities	0.3%	159,990	159,555	150,513	151,322	158,783	153,326

Cash Flow for Vedanta

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	4.7%	9,772	9,330	6,129	4,712	-	-
Change in inventories	-202.8%	-1,714	1,670	-728	-4,373	-	-
Depreciation	3.7%	11,139	10,744	10,597	8,919	-	-
Impairment loss / reversal	-1024.2%	-2,090	-185	-771	-2,621	-	-
Unrealised forex losses/gains	-78.6%	57	263	492	235	-	-
Dividend income	-	0	0	0	1,887	-	-
Adjustments for interest income	38.3%	2,388	1,727	2,283	0	-	-
Share-based payments	-17.4%	58	70	77	79	-	-
Net Cashflows from Operations	11.2%	42,645	38,339	39,422	40,699	-	-
Income taxes paid (refund)	14.8%	3,083	2,685	6,357	5,736	-	-
Net Cashflows From Operating Activities	11%	39,562	35,654	33,065	34,963	-	-
Proceeds from sales of PPE	49.5%	291	195	133	325	-	-
Purchase of property, plant and equipment	1.5%	17,005	16,752	13,787	10,630	-	-
Proceeds from sales of long-term assets	-114.3%	0	8	0	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-99.6%	2	267	2,408	1,623	-	-
Dividends received	-12.8%	35	40	18	1	-	-
Interest received	42.5%	2,390	1,678	1,674	1,868	-	-
Other inflows (outflows) of cash	-718.4%	-4,903	794	8,861	4,560	-	-
Net Cashflows From Investing Activities	-40.2%	-19,190	-13,686	-693	-2,253	-	-
Payments from changes in ownership interests in subsidiaries	-	0	0	17	0	-	-
Proceeds from issuing shares	-	8,434	0	0	0	-	-
Proceeds from borrowings	9.5%	39,677	36,248	42,470	35,047	-	-
Repayments of borrowings	21.9%	38,309	31,433	29,734	39,095	-	-
Payments of lease liabilities	22.6%	468	382	182	232	-	-
Dividends paid	3.4%	21,191	20,500	41,149	19,349	-	-
Interest paid	6.4%	10,458	9,825	5,530	5,274	-	-
Other inflows (outflows) of cash	1637.8%	3,092	-200	0	0	-	-
Net Cashflows from Financing Activities	26.3%	-19,223	-26,092	-34,142	-28,903	-	-
Effect of exchange rate on cash eq.	244.4%	32	10	25	10	-	-
Net change in cash and cash eq.	128.7%	1,181	-4,114	-1,745	3,817	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	11.4%	6,269	5,628	4,354	3,123	-	-
Change in inventories	-227.2%	-1,482	1,167	377	-3,008	-	-
Depreciation	6.9%	4,073	3,810	3,703	2,968	-	-
Impairment loss / reversal	50.7%	-896	-1,818	-4,712	-1,346	-	-
Unrealised forex losses/gains	-44.3%	45	80	251	146	-	-
Dividend income	100.3%	9,944	4,966	20,711	8,050	-	-
Adjustments for interest income	195.6%	1,222	414	348	0	-	-
Share-based payments	-35%	27	41	0	29	-	-
Net Cashflows from Operations	11.6%	15,372	13,772	15,519	15,249	-	-
Income taxes paid (refund)	-794.9%	-1,639	237	3,028	2,685	-	-
Net Cashflows From Operating Activities	25.7%	17,011	13,535	12,491	12,564	-	-
Proceeds from sales of PPE	183.6%	208	74	41	268	-	-
Purchase of property, plant and equipment	-5.1%	6,051	6,377	6,080	3,674	-	-
Cash receipts from repayment of advances and loans made to other parties	14.7%	892	778	475	567	-	-
Dividends received	100.3%	9,944	4,966	20,711	7,830	-	-
Interest received	183.7%	1,164	411	346	205	-	-
Other inflows (outflows) of cash	-158.5%	-4,920	8,411	1,362	1,595	-	-
Net Cashflows From Investing Activities	-119.9%	-1,228	6,173	16,312	6,408	-	-
Proceeds from issuing shares	-	8,434	0	0	0	-	-
Proceeds from borrowings	23.4%	15,069	12,216	24,916	28,626	-	-
Repayments of borrowings	34.3%	14,678	10,927	19,740	24,316	-	-
Payments of lease liabilities	209.8%	190	62	22	0	-	-
Dividends paid	-9.7%	16,772	18,572	29,959	64	-	-
Interest paid	8.1%	6,512	6,022	4,369	3,872	-	-
Income taxes paid (refund)	-	0	0	0	16,689	-	-
Net Cashflows from Financing Activities	37.3%	-14,649	-23,367	-29,174	-16,315	-	-
Net change in cash and cash eq.	131%	1,134	-3,659	-371	2,657	-	-

What does Vedanta Limited do?

Diversified Metals•Metals & Mining•Large Cap

Vedanta is a diversified metals company with the stock ticker VEDL and a market capitalization of Rs. 162,711.3 Crores. Headquartered in Mumbai, India, the company explores, extracts, and processes a variety of natural resources including minerals, oil, and gas across India, Europe, China, the United States, Mexico, and globally.

The company operates through seven reportable segments:

Copper
Aluminium
Iron Ore
Power
Zinc India
Zinc International
Oil and Gas
Others

Vedanta explores, produces, and sells a range of products including oil, gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke.

In the power sector, the company operates several thermal coal-based facilities totaling over 4,580 MW across multiple locations in India, including:

600 MW at Jharsuguda, Odisha
1,200 MW in Chhattisgarh
1,980 MW in Punjab
1,000 MW at Nellore, Andhra Pradesh
Additional wind power plants in various locations

Beyond its primary sectors, Vedanta manufactures and supplies various products such as billets, TMT bars, wire rods, and ductile iron pipes. It also engages in coal handling and port services, as well as producing glass substrates, semiconductor materials, and ferro alloys.

Originally founded in 1954 as Sesa Sterlite Limited, the company rebranded to Vedanta Limited in March 2015. Over the trailing twelve months, Vedanta reported a revenue of Rs. 151,520 Crores and a profit of Rs. 17,849 Crores.

The company is also notable for its dividend distribution, offering a yield of 13.1% annually, with a recent dividend of Rs. 54.5 per share. However, it has diluted shareholder holdings by 5.2% over the past three years, despite achieving a revenue growth of 22.2% in the same period.

Industry Group:Diversified Metals

Employees:17,526

Website:www.vedantalimited.com

VEDL - Vedanta Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

The Bad News

The Good News

Updates from Vedanta

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Vedanta Limited do?