sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
VEDL

VEDL - Vedanta Limited Share Price

Diversified Metals

₹598.15+11.75(+2.00%)
Market Open as of Dec 24, 2025, 15:30 IST
Pros

Profitability: Recent profitability of 11% is a good sign.

Dividend: Pays a strong dividend yield of 6.38%.

Smart Money: Smart money has been increasing their position in the stock.

Size: It is among the top 200 market size companies of india.

Past Returns: In past three years, the stock has provided 19.8% return compared to 13.5% by NIFTY 50.

Balance Sheet: Reasonably good balance sheet.

Cons

No major cons observed.

Valuation

Market Cap1.93 LCr
Price/Earnings (Trailing)16.04
Price/Sales (Trailing)1.2
EV/EBITDA6.06
Price/Free Cashflow8.31
MarketCap/EBT7.94
Enterprise Value2.72 LCr

Fundamentals

Revenue (TTM)1.6 LCr
Rev. Growth (Yr)3.9%
Earnings (TTM)17.77 kCr
Earnings Growth (Yr)-37.9%

Profitability

Operating Margin16%
EBT Margin15%
Return on Equity32.78%
Return on Assets8.21%
Free Cashflow Yield12.04%

Price to Sales Ratio

Latest reported: 1.2

Revenue (Last 12 mths)

Latest reported: 1.6 LCr

Net Income (Last 12 mths)

Latest reported: 17.8 kCr

Growth & Returns

Price Change 1W-0.40%
Price Change 1M6.2%
Price Change 6M19%
Price Change 1Y6.4%
3Y Cumulative Return19.8%
5Y Cumulative Return38.8%
7Y Cumulative Return11.8%
10Y Cumulative Return17.5%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-19.19 kCr
Cash Flow from Operations (TTM)39.56 kCr
Cash Flow from Financing (TTM)-19.22 kCr
Cash & Equivalents4.67 kCr
Free Cash Flow (TTM)22.56 kCr
Free Cash Flow/Share (TTM)57.68

Balance Sheet

Total Assets2.17 LCr
Total Liabilities1.62 LCr
Shareholder Equity54.21 kCr
Current Assets59.47 kCr
Current Liabilities81.17 kCr
Net PPE1.05 LCr
Inventory17.24 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.39
Debt/Equity1.54
Interest Coverage1.65
Interest/Cashflow Ops5.07

Dividend & Shareholder Returns

Dividend/Share (TTM)31.5
Dividend Yield6.38%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)5.2%
Pros

Profitability: Recent profitability of 11% is a good sign.

Dividend: Pays a strong dividend yield of 6.38%.

Smart Money: Smart money has been increasing their position in the stock.

Size: It is among the top 200 market size companies of india.

Past Returns: In past three years, the stock has provided 19.8% return compared to 13.5% by NIFTY 50.

Balance Sheet: Reasonably good balance sheet.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield6.38%
Dividend/Share (TTM)31.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)30.77

Financial Health

Current Ratio0.73
Debt/Equity1.54

Technical Indicators

RSI (14d)56.57
RSI (5d)47.9
RSI (21d)63.29
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Latest News and Updates from Vedanta

Updated Nov 1, 2025

The Bad News

CNBCTV18

The NCLT has delayed the hearing on Vedanta's demerger, reconstituting the bench and rescheduling for November 12.

Goodreturns

The demerger process could extend to the end of FY 2026 due to pending approvals and government objections.

CNBCTV18

Despite a brief increase, Vedanta's shares have since stabilized with a modest rise of only 1.5%.

The Good News

Goodreturns

Vedanta's stock recently traded at over ₹500, marking a significant milestone since 2025.

CNBCTV18

The company successfully raised $500 million through bond issuance to enhance its financial stability.

Goodreturns

Shares of Vedanta have shown a 12.9% increase since the beginning of 2025, reflecting positive investor sentiment.

Updates from Vedanta

General • 31 Oct 2025
Please refer the enclosed file.
Analyst / Investor Meet • 27 Oct 2025
Please refer the enclosed file for Schedule of Earnings Call.
Credit Rating • 24 Oct 2025
Please refer the enclosed file.
General • 18 Oct 2025
Please refer enclosed file.
General • 17 Oct 2025
Please refer the enclosed file.
General • 13 Oct 2025
Please refer enclosed file.
General • 06 Oct 2025
Please refer the enclosed file.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Vedanta

Summary of Vedanta's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Last updated:

Revenue Breakdown

Analysis of Vedanta's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Aluminium39.6%15.7 kCr
Zinc,Lead and Silver20.8%8.2 kCr
Copper16.7%6.6 kCr
Oil & Gas5.9%2.3 kCr
Power5.5%2.2 kCr
Others4.7%1.9 kCr
Iron Ore3.7%1.4 kCr
Zinc-International3.1%1.2 kCr
Total39.6 kCr

Share Holdings

Understand Vedanta ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
TWIN STAR HOLDINGS LTD40.02%
VEDANTA HOLDINGS MAURITIUS II LIMITED12.6%
ICICI PRUDENTIAL MUTUAL FUND3.1%
VEDANTA HOLDINGS MAURITIUS LIMITED2.75%
PTC CABLES PRIVATE LIMITED1.91%
WELTER TRADING LIMITED0.98%
VEDANTA NETHERLANDS INVESTMENTS B.V.0.04%
ANIL AGARWAL0%
NAVIN AGARWAL0%
KIRAN AGARWAL0%
AGNIVESH AGARWAL0%
PRIYA AGARWAL0%
PRATIK AGARWAL0%
FINSIDER INTERNATIONAL COMPANY LIMITED0%
VEDANTA UK INVESTMENTS LIMITED0%
WESTGLOBE LIMITED0%
RICHTER HOLDING LIMITED, CYPRUS0%
VEDANTA RESOURCES CYPRUS LIMITED (VRCL, CYPRUS)0%
VEDANTA RESOURCES MAURITIUS LIMITED0%
VEDANTA RESOURCES HOLDINGS LIMITED (VRHL, UK)0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Vedanta Better than it's peers?

Detailed comparison of Vedanta against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ONGCOil And Natural Gas Corp3.21 LCr6.7 LCr+5.10%-4.00%8.920.48--
JSWSTEELJSW Steel2.95 LCr1.76 LCr+5.20%+25.20%48.831.68--
TATASTEELTATA STEEL2.28 LCr2.19 LCr+9.20%+23.10%50.231.04--
HINDZINCHindustan Zinc2.01 LCr34.98 kCr-1.00%-13.90%19.055.76--
HINDALCOHindalco Industries1.91 LCr2.49 LCr+10.70%+23.60%11.120.77--
NATIONALUMNational Aluminium Co.43 kCr18.16 kCr+9.20%+3.00%7.52.37--
HINDCOPPERHindustan Copper32.9 kCr2.2 kCr+1.50%+15.60%67.6414.97--

Sector Comparison: VEDL vs Diversified Metals

Comprehensive comparison against sector averages

Comparative Metrics

VEDL metrics compared to Diversified

CategoryVEDLDiversified
PE16.0421.53
PS1.201.69
Growth8.3 %5.3 %
0% metrics above sector average
Key Insights
  • 1. VEDL is among the Top 5 Metals & Mining companies by market cap.
  • 2. The company holds a market share of 12.6% in Metals & Mining.
  • 3. In last one year, the company has had an above average growth that other Metals & Mining companies.

Income Statement for Vedanta

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6.4%152,968143,727147,308132,73286,86383,545
Revenue From Operations-------
Other Income44.1%3,6752,5502,8512,6004,5793,412
Other Income-------
Total Income7.1%156,643146,277150,159135,33291,44286,957
Total Income-------
Cost of Materials14%50,28644,11544,47037,17222,84921,261
Cost of Materials-------
Purchases of stock-in-trade59.1%1841165713341225
Purchases of stock-in-trade-------
Employee Expense6.2%3,5033,3003,0982,8112,8612,672
Employee Expense-------
Finance costs4.7%9,9149,4656,2254,7975,2104,977
Finance costs-------
Depreciation and Amortization3.5%11,09610,72310,5558,8957,6389,093
Depreciation and Amortization-------
Other expenses-4.5%58,10060,82265,63849,84134,16038,585
Other expenses-------
Total Expenses2.3%131,635128,717129,666101,60073,55177,830
Total Expenses-------
Profit Before exceptional items and Tax42.4%25,00817,56020,49333,73217,8919,127
Profit Before exceptional items and Tax-------
Exceptional items before tax-33.4%1,8682,803-217-768-678-17,386
Total profit before tax32%26,87620,36320,27632,96417,213-8,259
Total profit before tax-------
Current tax5.9%4,3274,0877,5026,3092,0661,788
Current tax-------
Deferred tax-77%2,0158,739-1,7322,946114-5,304
Deferred tax-------
Total tax-50.6%6,34212,8265,7709,2552,180-3,516
Total tax-------
Total profit (loss) for period172.4%20,5357,53914,50323,71015,032-4,744
Total profit (loss) for period-------
Other comp. income net of taxes127.8%526-1,888921863203716
Other comp. income net of taxes-------
Total Comprehensive Income272.7%21,0615,65115,42424,57315,235-4,028
Total Comprehensive Income-------
Earnings Per Share, Basic264.3%38.9711.42228.50450.7331.321-18
Earnings Per Share, Basic-------
Earnings Per Share, Diluted264.3%38.6511.33528.31950.3831.125-18
Earnings Per Share, Diluted-------
Debt equity ratio-0.3%0.01370.0171064074--
Debt service coverage ratio-0.3%0.01250.01580.02340.0211--
Interest service coverage ratio0.5%0.04420.03960.09980.0593--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations5.4%39,86837,82440,45539,11537,63435,764
Other Income-39.5%5969857616801,300934
Total Income4.3%40,46438,80941,21639,79538,93436,698
Cost of Materials-3.1%12,98713,39613,74412,74212,63411,166
Purchases of stock-in-trade133.3%43191814-1514
Employee Expense2.3%892872837904861901
Finance costs4.1%2,1102,0262,5832,4422,6672,222
Depreciation and Amortization1.6%2,8682,8242,9882,6812,6962,731
Other expenses-2.1%14,44214,74614,22714,41514,33015,128
Total Expenses2.1%33,44932,75634,56033,13433,16930,772
Profit Before exceptional items and Tax15.9%7,0156,0536,6566,6615,7655,926
Exceptional items before tax--2,0670001,8680
Total profit before tax-18.3%4,9486,0536,6566,6617,6335,926
Current tax17.4%1,6311,3901,6301,315-1841,566
Deferred tax-180%-163206664702,214-735
Total tax-8%1,4681,5961,6961,7852,030831
Total profit (loss) for period-21.9%3,4794,4574,9614,8765,6035,095
Other comp. income net of taxes187%142-161165-4470335
Total Comprehensive Income-15.7%3,6214,2965,1264,8325,6735,430
Earnings Per Share, Basic-49.5%4.618.158.929.0911.269.72
Earnings Per Share, Diluted-49.8%4.568.098.859.0211.189.64
Debt equity ratio0.1%0.01540.01410.0137--0
Debt service coverage ratio0.7%0.01770.01060.0125--0
Interest service coverage ratio0.2%0.04990.04790.0442--0
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations5%74,29570,75768,08062,80137,12035,417
Revenue From Operations-------
Other Income107.3%11,5075,55121,2628,82311,2683,311
Other Income-------
Total Income12.4%85,80276,30889,34271,62448,38838,728
Total Income-------
Cost of Materials15%33,68629,30027,61923,75113,99012,493
Cost of Materials-------
Purchases of stock-in-trade-68.6%249791173228204227
Purchases of stock-in-trade-------
Employee Expense8.2%1,1681,080926867903765
Employee Expense-------
Finance costs11.4%6,3285,6794,3843,1463,1933,328
Finance costs-------
Depreciation and Amortization6.4%4,0313,7893,6612,9452,5193,264
Depreciation and Amortization-------
Other expenses-8.2%24,49726,69929,34121,92513,61315,116
Other expenses-------
Total Expenses1.6%68,69867,64666,68551,69034,49236,623
Total Expenses-------
Profit Before exceptional items and Tax97.5%17,1048,66222,65719,93413,8962,105
Profit Before exceptional items and Tax-------
Exceptional items before tax-42.7%2,9055,0734,353-318-232-12,568
Exceptional items before tax-------
Total profit before tax45.7%20,00913,73527,01019,61613,664-10,463
Total profit before tax-------
Current tax235.8%877-6443,7403,2241044
Current tax-------
Deferred tax-84.5%1,2047,756-4,086-853.013,057-3,735
Deferred tax-------
Total tax-70.7%2,0817,112-3462,3713,161-3,731
Total tax-------
Total profit (loss) for period170.7%17,9286,62327,35617,24510,503-6,732
Total profit (loss) for period-------
Other comp. income net of taxes3330%34411419333-57384
Other comp. income net of taxes-------
Total Comprehensive Income175.5%18,2726,63427,77517,57810,446-6,348
Total Comprehensive Income-------
Earnings Per Share, Basic171%46.5317.873.53846.35828.23-18.1
Earnings Per Share, Basic-------
Earnings Per Share, Diluted171%46.5317.873.53846.35828.23-18.1
Earnings Per Share, Diluted-------
Debt equity ratio-0.1%057064062047042-
Debt service coverage ratio0.1%0.0140.01290.02760.01960.0201-
Interest service coverage ratio1.3%0.04350.03120.0690.08330.0599-
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations8.3%19,98818,46420,09819,19418,28816,715
Other Income-64.5%1,2213,4396724546,9633,418
Total Income-3.2%21,20921,90320,77019,64825,25120,133
Cost of Materials-3.4%8,7719,0799,3198,4488,5677,352
Purchases of stock-in-trade-24.7%230305281121072
Employee Expense7.2%312291253295308312
Finance costs3.7%1,3811,3321,6511,4711,6221,584
Depreciation and Amortization3.2%1,0411,0091,0259291,0511,026
Other expenses4.1%6,8066,5386,1176,1205,9576,303
Total Expenses4.5%18,50417,71518,58917,31117,23715,561
Profit Before exceptional items and Tax-35.4%2,7054,1882,1812,3378,0144,572
Exceptional items before tax-100.1%01,936-21703,1220
Total profit before tax-55.8%2,7056,1241,9642,33711,1364,572
Current tax9.5%381348513322-360402
Deferred tax287.9%1293442232943-13
Total tax33.6%510382555554583389
Total profit (loss) for period-61.8%2,1955,7421,4091,78310,5534,183
Other comp. income net of taxes89%-36-33591187-43109
Total Comprehensive Income-60.1%2,1595,4071,5001,97010,5104,292
Earnings Per Share, Basic-66.3%5.6114.693.64.5627.2611.24
Earnings Per Share, Diluted-66.3%5.6114.693.64.5627.2611.24
Debt equity ratio0.1%07060570.010.01069
Debt service coverage ratio0.4%0.01260890720.010.010.0249
Interest service coverage ratio-1.1%0.03510.04580.02940.030.070.0449

Balance Sheet for Vedanta

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents16.9%4,6693,9937,6692,8123,3896,926
Current investments-17.7%10,62812,90911,39710,88212,13612,636
Loans, current107.1%3,8101,8403,7223,36453,760
Total current financial assets8.8%36,32033,38640,69435,10533,71137,746
Inventories19.1%17,23714,47414,05613,00114,11715,012
Current tax assets-37.9%5588177483211,256
Total current assets14.9%59,46651,76560,61651,92455,30360,507
Property, plant and equipment7.6%105,23597,83495,63896,71594,78693,607
Capital work-in-progress-1.6%30,45030,93927,71920,33119,63617,434
Non-current investments8.3%1,7581,6231,426987719514
Loans, non-current-98.2%331,799353,15410
Total non-current financial assets-26.6%6,5278,8886,7576,0748,6556,840
Total non-current assets3.7%157,126151,528144,559138,883138,269135,849
Total assets6.5%216,592203,293205,175190,807193,572196,356
Borrowings, non-current9.3%57,60652,71250,40050,63353,99343,476
Total non-current financial liabilities9.3%59,37354,31551,60851,66255,90345,246
Provisions, non-current8.1%3,4833,2233,2783,1053,4803,426
Total non-current liabilities6.9%81,21475,96572,38070,07774,18458,903
Borrowings, current22.7%25,93821,14128,25321,12520,48022,706
Total current financial liabilities13.7%73,54864,67571,92364,34563,52672,806
Provisions, current-1.3%367372435341392381
Current tax liabilities47.4%1,7061,1581,3032,2102,2381,601
Total current liabilities10.3%81,16573,57585,59978,66177,40288,026
Total liabilities8.6%162,379149,540157,979148,738151,586146,929
Equity share capital0%391391391372372372
Non controlling interest12.2%14,06912,5419,70811,34710,40310,004
Total equity0.9%54,21353,75347,19642,06941,98649,427
Total equity and liabilities6.5%216,592203,293205,175190,807193,572196,356
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents23%3,2262,6226,2151,4881,1785,147
Current investments-42.8%9611,6781,9552562634,973
Loans, current32.5%1,0417861,1161,227726507
Total current financial assets16.7%18,29515,67321,63715,27614,44219,977
Inventories23.6%10,3328,3598,1226,9467,8638,217
Current tax assets-40.8%43721460195190
Total current assets22%33,29127,29334,63725,58728,31133,101
Property, plant and equipment9.4%48,08643,95343,06743,64240,88840,488
Capital work-in-progress-23.6%8,85811,58810,8428,83511,76410,090
Non-current investments0.6%65,48065,08859,14159,90259,59659,872
Loans, non-current16.3%2,1931,8861,527517113126
Total non-current financial assets1.8%70,96969,68363,22262,78861,83363,524
Total non-current assets2.1%135,432132,697124,918124,926123,011125,682
Total assets5.5%168,723159,990159,555150,513151,322158,783
Borrowings, non-current27.6%37,92129,72426,04228,32031,80832,606
Total non-current financial liabilities27.7%38,26429,97526,26428,53231,87832,677
Provisions, non-current7.7%1,4651,3601,3611,3131,4421,373
Total non-current liabilities20.3%45,51537,83833,50234,86337,78436,414
Borrowings, current5.4%13,80313,09714,61913,91210,6879,417
Total current financial liabilities5.8%44,71142,26843,63142,42939,41744,178
Provisions, current22%151124169137143129
Current tax liabilities12.8%678601356062601,025
Total current liabilities5.2%49,17646,75350,71250,11447,09554,557
Total liabilities11.9%94,69184,59184,21484,97784,87990,971
Equity share capital0%391391391372372372
Total equity-1.8%74,03275,39975,34165,53666,44367,812
Total equity and liabilities5.5%168,723159,990159,555150,513151,322158,783

Cash Flow for Vedanta

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs4.7%9,7729,3306,1294,712--
Change in inventories-202.8%-1,7141,670-728-4,373--
Depreciation3.7%11,13910,74410,5978,919--
Impairment loss / reversal-1024.2%-2,090-185-771-2,621--
Unrealised forex losses/gains-78.6%57263492235--
Dividend income-0001,887--
Adjustments for interest income38.3%2,3881,7272,2830--
Share-based payments-17.4%58707779--
Net Cashflows from Operations11.2%42,64538,33939,42240,699--
Income taxes paid (refund)14.8%3,0832,6856,3575,736--
Net Cashflows From Operating Activities11%39,56235,65433,06534,963--
Proceeds from sales of PPE49.5%291195133325--
Purchase of property, plant and equipment1.5%17,00516,75213,78710,630--
Proceeds from sales of long-term assets-114.3%0800--
Cash receipts from repayment of advances and loans made to other parties-99.6%22672,4081,623--
Dividends received-12.8%3540181--
Interest received42.5%2,3901,6781,6741,868--
Other inflows (outflows) of cash-718.4%-4,9037948,8614,560--
Net Cashflows From Investing Activities-40.2%-19,190-13,686-693-2,253--
Payments from changes in ownership interests in subsidiaries-00170--
Proceeds from issuing shares-8,434000--
Proceeds from borrowings9.5%39,67736,24842,47035,047--
Repayments of borrowings21.9%38,30931,43329,73439,095--
Payments of lease liabilities22.6%468382182232--
Dividends paid3.4%21,19120,50041,14919,349--
Interest paid6.4%10,4589,8255,5305,274--
Other inflows (outflows) of cash1637.8%3,092-20000--
Net Cashflows from Financing Activities26.3%-19,223-26,092-34,142-28,903--
Effect of exchange rate on cash eq.244.4%32102510--
Net change in cash and cash eq.128.7%1,181-4,114-1,7453,817--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs11.4%6,2695,6284,3543,123--
Change in inventories-227.2%-1,4821,167377-3,008--
Depreciation6.9%4,0733,8103,7032,968--
Impairment loss / reversal50.7%-896-1,818-4,712-1,346--
Unrealised forex losses/gains-44.3%4580251146--
Dividend income100.3%9,9444,96620,7118,050--
Adjustments for interest income195.6%1,2224143480--
Share-based payments-35%2741029--
Net Cashflows from Operations11.6%15,37213,77215,51915,249--
Income taxes paid (refund)-794.9%-1,6392373,0282,685--
Net Cashflows From Operating Activities25.7%17,01113,53512,49112,564--
Proceeds from sales of PPE183.6%2087441268--
Purchase of property, plant and equipment-5.1%6,0516,3776,0803,674--
Cash receipts from repayment of advances and loans made to other parties14.7%892778475567--
Dividends received100.3%9,9444,96620,7117,830--
Interest received183.7%1,164411346205--
Other inflows (outflows) of cash-158.5%-4,9208,4111,3621,595--
Net Cashflows From Investing Activities-119.9%-1,2286,17316,3126,408--
Proceeds from issuing shares-8,434000--
Proceeds from borrowings23.4%15,06912,21624,91628,626--
Repayments of borrowings34.3%14,67810,92719,74024,316--
Payments of lease liabilities209.8%19062220--
Dividends paid-9.7%16,77218,57229,95964--
Interest paid8.1%6,5126,0224,3693,872--
Income taxes paid (refund)-00016,689--
Net Cashflows from Financing Activities37.3%-14,649-23,367-29,174-16,315--
Net change in cash and cash eq.131%1,134-3,659-3712,657--

What does Vedanta Limited do?

Diversified Metals•Metals & Mining•Large Cap

Vedanta is a diversified metals company with the stock ticker VEDL and a market capitalization of Rs. 162,711.3 Crores. Headquartered in Mumbai, India, the company explores, extracts, and processes a variety of natural resources including minerals, oil, and gas across India, Europe, China, the United States, Mexico, and globally.

The company operates through seven reportable segments:

  • Copper
  • Aluminium
  • Iron Ore
  • Power
  • Zinc India
  • Zinc International
  • Oil and Gas
  • Others

Vedanta explores, produces, and sells a range of products including oil, gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke.

In the power sector, the company operates several thermal coal-based facilities totaling over 4,580 MW across multiple locations in India, including:

  • 600 MW at Jharsuguda, Odisha
  • 1,200 MW in Chhattisgarh
  • 1,980 MW in Punjab
  • 1,000 MW at Nellore, Andhra Pradesh
  • Additional wind power plants in various locations

Beyond its primary sectors, Vedanta manufactures and supplies various products such as billets, TMT bars, wire rods, and ductile iron pipes. It also engages in coal handling and port services, as well as producing glass substrates, semiconductor materials, and ferro alloys.

Originally founded in 1954 as Sesa Sterlite Limited, the company rebranded to Vedanta Limited in March 2015. Over the trailing twelve months, Vedanta reported a revenue of Rs. 151,520 Crores and a profit of Rs. 17,849 Crores.

The company is also notable for its dividend distribution, offering a yield of 13.1% annually, with a recent dividend of Rs. 54.5 per share. However, it has diluted shareholder holdings by 5.2% over the past three years, despite achieving a revenue growth of 22.2% in the same period.

Industry Group:Diversified Metals
Employees:17,526
Website:www.vedantalimited.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

VEDL

67/100
Sharesguru Stock Score

VEDL

67/100

Performance Comparison

VEDL vs Diversified (2021 - 2025)

VEDL outperforms the broader Diversified sector, although its performance has declined by 66.5% from the previous year.