sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
HINDALCO logo

HINDALCO - Hindalco Industries Ltd. Share Price

Non - Ferrous Metals

₹942.55+7.10(+0.76%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap2.16 LCr
Price/Earnings (Trailing)12.02
Price/Sales (Trailing)0.84
EV/EBITDA7.81
Price/Free Cashflow46.61
MarketCap/EBT8.98
Enterprise Value2.78 LCr

Fundamentals

Growth & Returns

Price Change 1W3.6%
Price Change 1M10.2%
Price Change 6M40.8%
Price Change 1Y63.9%
3Y Cumulative Return26.2%
5Y Cumulative Return33.2%
7Y Cumulative Return25.2%
10Y Cumulative Return29.9%
Revenue (TTM)
2.56 LCr
Rev. Growth (Yr)12.6%
Earnings (TTM)17.76 kCr
Earnings Growth (Yr)21.3%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity13.17%
Return on Assets5.99%
Free Cashflow Yield2.15%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-24.74 kCr
Cash Flow from Operations (TTM)24.41 kCr
Cash Flow from Financing (TTM)-1.82 kCr
Cash & Equivalents10.94 kCr
Free Cash Flow (TTM)3.76 kCr
Free Cash Flow/Share (TTM)16.74

Balance Sheet

Total Assets2.97 LCr
Total Liabilities1.62 LCr
Shareholder Equity1.35 LCr
Current Assets1.16 LCr
Current Liabilities78.84 kCr
Net PPE88.27 kCr
Inventory60.38 kCr
Goodwill28.2 kCr

Capital Structure & Leverage

Debt Ratio0.24
Debt/Equity0.54
Interest Coverage6.41
Interest/Cashflow Ops8.37

Dividend & Shareholder Returns

Dividend/Share (TTM)5
Dividend Yield0.52%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: It is among the top 200 market size companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 26.2% return compared to 12.7% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 10.2% in last 30 days.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Price to Sales Ratio

Latest reported: 0.8

Revenue (Last 12 mths)

Latest reported: 2.6 LCr

Net Income (Last 12 mths)

Latest reported: 17.8 kCr
Pros

Size: It is among the top 200 market size companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 26.2% return compared to 12.7% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 10.2% in last 30 days.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Investor Care

Dividend Yield0.52%
Dividend/Share (TTM)5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)80

Financial Health

Current Ratio1.47
Debt/Equity0.54

Technical Indicators

RSI (14d)55.86
RSI (5d)74.01
RSI (21d)67.62
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Hindalco Industries

Updated Jan 11, 2026

The Good News

Source-equitymaster.com

Hindalco Industries' share price surged nearly 67% in 2025, reaching a new 52-week high of Rs 970 on January 6, 2026, driven by rising metal prices and strong demand for copper and aluminum.

Source-equitymaster.com

The company plans to launch new downstream products and has committed to sustainability, aiming for carbon neutrality by 2050.

Source-equitymaster.com

Recent share performance shows a rise of over 8% in five days and 16% in the past month.

Summary of Latest Earnings Report from Hindalco Industries

Summary of Hindalco Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q2 FY26 Earnings Conference Call, Hindalco Industries' management provided a positive outlook, emphasizing resilient performance amid economic challenges. Key highlights include:

  1. Financial Performance: Consolidated business segment EBITDA rose 6% year-on-year to INR 9,104 crores, with a net profit after tax increasing by 21% to INR 4,741 crores.

  2. Aluminium Demand: Demand in India for Q2 FY26 is projected at 1.5 million tons, marking an 8% growth year-on-year, driven by robust performance in electrical and solar sectors as well as automotive growth linked to GST 2.0 reform.

  3. Copper Market Growth: Domestic copper demand surged 11% year-on-year to 420 Kt, bolstered by infrastructure investments and strong sectoral demand, particularly in electrical applications.

  4. Future Plans for Capex: Hindalco is planning capital expenditures of around INR 11,000 crores for FY27 and aims to maintain its consolidated net leverage below 2 times, positioning itself for future growth while managing debt.

  5. Renewable Energy Initiatives: The company is on track to increase its renewable energy capacity by an additional 230 MW, potentially reaching a total of 522 MW by the end of FY26, supporting its commitment to sustainability.

  6. Hedging Strategy: For Q3 FY26, Hindalco has hedged around 31% of its commodity exposure at approximately $2,700 per ton and 26% on currency at INR 87.5 per dollar.

  7. Bay Minette Project: The project is progressing with a total cost revised to about $5 billion. Management is confident in the project's internal rate of return being above the cost of capital despite previous cost overruns.

  8. Long-term Goals: Novelis is focused on reducing its cost structure by $300 million by FY28, with a run rate now increased to $125 million. Management envisions capturing long-term sustainable value through strategic expansions and efficiency improvements.

Overall, Hindalco's management conveyed strong confidence in navigating economic uncertainties while pursuing growth opportunities across both aluminium and copper sectors.

Share Holdings

Understand Hindalco Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
IGH HOLDINGS PRIVATE LIMITED15.58%
BIRLA GROUP HOLDINGS PRIVATE LIMITED11.38%
Sbi Nifty 50 Etf4.8%
Morgan Guaranty Trust Company Of New York, Asdepositary4.17%
GRASIM INDUSTRIES LTD3.92%
Government Of Singapore2.1%
Nps Trust- A/C Sbi Pension Fund Scheme - State Govt

Is Hindalco Industries Better than it's peers?

Detailed comparison of Hindalco Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDZINCHindustan Zinc3.07 LCr37.42 kCr+14.20%+61.30%26.038.21--
JSWSTEELJSW Steel2.99 LCr

Sector Comparison: HINDALCO vs Non - Ferrous Metals

Comprehensive comparison against sector averages

Comparative Metrics

HINDALCO metrics compared to Non

CategoryHINDALCONon
PE12.0217.90
PS0.842.05
Growth13.2 %11.2 %
0% metrics above sector average
Key Insights
  • 1. HINDALCO is among the Top 3 Non - Ferrous Metals companies by market cap.
  • 2. The company holds a market share of 80.2% in Non - Ferrous Metals.
  • 3. The company is growing at an average growth rate of other Non - Ferrous Metals companies.

What does Hindalco Industries Ltd. do?

Aluminium•Metals & Mining•Large Cap

Hindalco Industries is a leading company in the aluminum sector, with its stock ticker listed as HINDALCO. It boasts a substantial market capitalization of Rs. 141,272.1 Crores and operates on a global scale, producing and selling aluminum and copper products.

The company consists of several segments: Novelis, Aluminium Upstream, Aluminium Downstream, and Copper. Its wide range of aluminum products includes:

  • Fine and reactive alumina
  • Primary aluminum in the form of ingots, billets, and wire rods
  • Aluminum flat rolled products (FRP) such as sheets, stocks, plates, coils, and circles
  • Aluminum extrusions
  • Aluminum foil and packaging solutions

These products serve various industries, including automotive, construction, aerospace, electrical, pharmaceuticals, and consumer durables.

In addition to aluminum, Hindalco produces copper products like copper cathodes and continuous cast copper rods. These products cater to industries such as agrochemical, automotive, and electric vehicle sectors.

Hindalco also has a diverse range of other offerings, including:

  • Coarse and fine alumina hydrates
  • Calcined alumina for ceramics and flame retardants
  • Precious metals like gold and silver bars
  • Various chemicals such as phosphoric and sulfuric acid

Founded in 1958 and based in Mumbai, India, Hindalco has reported a trailing 12-month revenue of Rs. 231,970 Crores, with a remarkable revenue growth of 28.3% over the past three years.

The company is committed to delivering value to its investors, offering a dividend yield of 1.01% per year, with a distribution of Rs. 6.5 per share in the last 12 months. Hindalco has also established several brand names for its products, including Hindalco Extrusions, Everlast, Freshwrapp, and Birla Balwan, among others.

Industry Group:Non - Ferrous Metals
Employees:71,217
Website:www.hindalco.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

HINDALCO vs Non (2021 - 2026)

Although HINDALCO is underperforming relative to the broader Non sector, it has achieved a 16.7% year-over-year increase.

Sharesguru Stock Score

HINDALCO

79/100
Sharesguru Stock Score

HINDALCO

79/100

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Q1: Satish Pai - Can you clarify what is the hedging position for the second half of FY26?

Yes, for Q3, we are hedged at 31% at $2,700 per ton. In Q4, we have increased to 49% at $2,760 due to recent LME rises. We began locking in FY27 volumes and are currently about 10% hedged at $2,800.


Q2: Sumangal Nevatia - What is the net impact of tariffs on Novelis earnings?

This quarter's impact is $54 million, down from our previous guidance of $60 million. Mitigation efforts are underway by relocating manufacturing to the U.S. to minimize tariff impacts, and we anticipate significant completion of this strategy by year-end.


Q3: Satyadeep Jain - Regarding the expansion strategy for aluminium, how do you reconcile increasing hedging with new smelter projects?

Hedging remains part of our strategy; we target a 20% hedge as insurance yearly. Expansion decisions are based on long-term projections. Given our competitive cost structure and integrated coal sources, we foresee strong returns from our smelter expansions.


Q4: Amit Lahoti - Can Novelis pass through tariff and capex inflation in new contracts?

Yes, the tight North American market enables opportunities for price increases on uncontracted volumes. Renewals of contracts will also likely see adjustments to reflect tariff-related costs.


Q5: Somaiah V - What drives the current weakness in the MJP premium market despite holding LME prices?

The MJP market reflects regional aluminium demand challenges, primarily influenced by tariffs affecting Japanese and Korean automakers. Having signed recent deals may lead to an uptick in MJP rates in Q3 and Q4.


Q6: Amit Kumar Murarka - What are the alumina volume projections for Q3?

We sold 199 Kt in Q2. We anticipate around 170 Kt in Q3 due to planned shutdowns at Utkal. Annually, our sales will likely total 700 Kt to 800 Kt, although it wouldn't be a strict quarterly distribution.


Q7: Tarang Agrawal - How do you ensure forecast accuracy when considering high volatility in LME prices?

We plan for the long term. Current projections assume LME prices around $2,500 starting from FY28. While fluctuations exist, strong market fundamentals provide a favorable outlook for our alumina projects.


Q8: Ritesh Shah - Can you explain the rationale behind raising $750 million at AV Minerals?

Raising this capital as debt will help mitigate Novelis's net debt levels and demonstrate parental support without negatively impacting its credit rating. This approach ensures we maintain a solid overall financial structure.


Q9: Satish Pai - What is the timeline for the Chakla and Bandha mine box cuts?

Both are expected to be completed in the upcoming months, with Chakla projected for December or January. We are on track with our timelines for these enhancements.

2.05%
Aditya Birla Sun Life Trustee Private Limited A/C Aditya Birla Sun Life Flexi Cap Fund1.36%
PILANI INVESTMENT AND INDUSTRIES1.33%
Hdfc Trustee Company Limited-Hdfc Flexi Cap Fund1.24%
BIRLA INSTITUTE OF TECHNOLOGY AND SCIENCE0.96%
TRUSTEE HOLDING SHARES UNDER THE SCHEME OF MERGER OF HIL/IGCL/IGFL ON BEHALF OF HINDALCO0.73%
PT Indo Bharat Rayon0.43%
P T Sunrise Bumi Textiles0.13%
PT Elegant Textile Industry0.08%
KUMAR MANGALAM BIRLA0.04%
RAJASHREE BIRLA0.03%
ADITYA VIKRAM KUMAR MANGALAM BIRLA HUF0.03%
NEERJA BIRLA0.01%
VASAVADATTA BAJAJ0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

1.8 LCr
+11.70%
+32.90%
40.04
1.66
-
-
VEDLVedanta2.76 LCr1.6 LCr+17.40%+66.40%22.931.72--
TATASTEELTATA STEEL2.4 LCr2.23 LCr+13.70%+52.20%35.221.08--
NATIONALUMNational Aluminium Co.70.64 kCr18.53 kCr+25.30%+94.80%11.553.81--
HINDCOPPERHindustan Copper54.36 kCr2.38 kCr+18.20%+143.10%95.7722.87--

Updates from Hindalco Industries

Press Release / Media Release • 27 Jan 2026
Press Release titled ''Hindalco announces ?21,000-crore smelter expansion; commissions FRP and battery foil facilities in Odisha'' issued by the Company is enclosed herewith.
Newspaper Publication • 06 Jan 2026
Please find enclosed herewith copies of Newspaper Publication of informing Investors about opening of Special window of re-lodgement of physical transfer.
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 06 Jan 2026
Certificate in terms of Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended December 31, 2025.
General • 29 Dec 2025
Novelis Inc. a wholly owned subsidiary of the Company announced entry into subscription agreement with A V Minerals (Netherlands) N.V.
General • 13 Dec 2025
Novelis Inc. a wholly owned subsidiary of the Company announced changes in Registrant''s Certifying Accountant.
General • 10 Dec 2025
Disclosure regarding the ESG rating of the Company
Analyst / Investor Meet • 02 Dec 2025
Intimation regarding a plant visit to Chakan and Taloja, Units of Hindalco Industries Limited.

Income Statement for Hindalco Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations10.4%238,496215,962223,202195,059131,985118,144
Other Income81.1%2,7081,4961,2571,1361,2221,186
Total Income10.9%241,204217,458224,459196,195133,207119,330
Cost of Materials11.7%146,080130,768135,976125,33577,63068,032
Purchases of stock-in-trade-32%1,1961,7581,5531,9581,098256
Employee Expense4.2%15,40614,77813,06311,93610,7828,832
Finance costs-11.4%3,4193,8583,6463,7683,7384,197
Depreciation and Amortization4.8%7,8817,5217,0866,7296,6285,091
Other expenses6.6%46,33643,45746,70337,23627,08526,735
Total Expenses7.1%217,991203,469211,268177,209124,815113,126
Profit Before exceptional items and Tax65.9%23,21313,98913,19118,9868,3926,204
Exceptional items before tax-4500%-8792141582-492-284
Total profit before tax59.4%22,33414,01013,23219,5687,9005,920
Current tax111.5%6,3543,0052,8563,8011,8811,541
Deferred tax-102.4%-198522881,572842616
Total tax64.3%6,3353,8573,1445,3732,7232,157
Total profit (loss) for period57.6%16,00210,15510,09713,7303,4833,767
Other comp. income net of taxes22.6%2,3661,9307,460-1,1484,784-2,723
Total Comprehensive Income52%18,36812,08517,55712,5828,2671,044
Earnings Per Share, Basic58.9%72.0545.7145.4261.7315.6616.94
Earnings Per Share, Diluted58.8%71.9145.6545.3661.6515.6516.93
Debt equity ratio---022---
Debt service coverage ratio---0.0108---
Interest service coverage ratio---0.0623---
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations2.8%66,05864,23264,89058,39058,20357,013
Other Income18.5%7136027005091,075424
Total Income3%66,77164,83465,59058,89959,27857,437
Cost of Materials-1.8%42,75443,54339,84234,53636,33335,369
Purchases of stock-in-trade-1.9%477486101152626317
Employee Expense-3.1%4,1214,2533,9303,8003,7993,877
Finance costs6.5%803754874817869859
Depreciation and Amortization3.6%2,1552,0802,1181,9391,9321,892
Other expenses2.3%11,38411,12412,52411,54110,73311,538
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations12.4%93,30983,00976,87867,65342,70140,242
Other Income89.2%1,329703586535650739
Total Income13.1%94,63883,71277,46468,18843,35140,981
Cost of Materials12.4%61,78854,96345,79341,97927,32422,623
Purchases of stock-in-trade-32.4%1,1891,7591,5531,9221,098256

Balance Sheet for Hindalco Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents11.6%10,9449,8089,64511,81610,87212,840
Current investments23.2%12,98010,5327,2923,2722,8385,857
Loans, current0%77273288
Total current financial assets3.2%49,52347,98640,40836,66837,43240,554
Inventories23.7%60,37948,80147,62540,81242,52242,958
Current tax assets-24.5%14919786117231109
Total current assets14.1%116,245101,90194,02782,29985,99389,260
Property, plant and equipment4.8%88,27484,23779,08779,69878,29278,530
Capital work-in-progress28.3%34,68027,02322,34114,64310,9247,340
Investment property36.4%614546462020
Goodwill5.7%28,19526,68326,37526,07525,88025,745
Non-current investments20.7%16,29913,50215,04112,0629,6878,180
Loans, non-current460%296773447
Total non-current financial assets20.9%17,80514,72917,55615,89711,16111,477
Total non-current assets9.9%180,231164,032158,180149,564138,702135,506
Total assets11.5%296,680265,991252,264231,907224,741224,817
Borrowings, non-current10.5%62,10756,21747,83147,39549,52451,434
Total non-current financial liabilities10.5%64,50958,37149,88849,18249,80353,188
Provisions, non-current4.7%6,5176,2276,1396,2355,6935,891
Total non-current liabilities7.9%82,84876,75468,19266,39967,81669,543
Borrowings, current84.9%10,5635,71411,2907,1067,0516,901
Total current financial liabilities22.2%68,14955,76160,05651,39549,77553,031
Provisions, current12.8%3,8443,4093,2023,1582,9353,206
Current tax liabilities23.4%4,3733,5453,2762,4522,374-
Total current liabilities20.3%78,84465,51668,88559,35157,41960,457
Total liabilities13.7%161,802142,270137,077125,750125,235130,000
Equity share capital0%222222222222222222
Non controlling interest0%121211111111
Total equity9%134,878123,721115,187106,15799,50694,817
Total equity and liabilities11.5%296,680265,991252,264231,907224,741224,817
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-24.9%6979286648641,215472
Current investments-21.4%4,7766,0734,4922,9482,2835,762
Loans, current-6%8085273075
Total current financial assets-11.7%10,75712,1888,7158,3468,89211,206
Inventories31%29,61322,60923,68819,50519,43720,186
Total current assets17.4%43,82737,34336,26330,57232,14935,039
Property, plant and equipment4.6%35,01533,47432,36232,65831,91931,576

Cash Flow for Hindalco Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-11.4%3,4193,8583,6463,768--
Change in inventories-402.3%-7,1942,3812,839-13,690--
Depreciation4.8%7,8817,5217,0866,729--
Impairment loss / reversal230.2%1,269385219310--
Unrealised forex losses/gains-109.7%-32342-92-113--
Dividend income12.1%38343432--
Adjustments for interest income23.6%971786559225--
Share-based payments8.9%62574835--
Net Cashflows from Operations11.8%29,87726,73121,94120,594--
Income taxes paid (refund)104.4%5,4672,6752,7333,773--
Other inflows (outflows) of cash-00017--
Net Cashflows From Operating Activities1.5%24,41024,05619,20816,838--
Cashflows used in obtaining control of subsidiaries-000412--
Proceeds from sales of PPE398%2455010071--
Purchase of property, plant and equipment31.3%20,64915,7289,8425,426--
Proceeds from sales of long-term assets-100.1%01,89900--
Cash receipts from repayment of advances and loans made to other parties-10.7%2,1842,4454,6155--
Dividends received12.1%38343432--
Interest received48.7%819551445207--
Other inflows (outflows) of cash463.3%219-59139--
Net Cashflows From Investing Activities-73.3%-24,739-14,276-8,121-7,074--
Proceeds from issuing shares-0006--
Proceeds from issuing other equity instruments-490015--
Payments to acquire or redeem entity's shares-153000--
Payments of other equity instruments-00094--
Proceeds from borrowings369.5%18,7283,99070114,197--
Repayments of borrowings164.7%15,2215,7509,62518,793--
Payments of lease liabilities-20.6%39750000--
Dividends paid16.7%7786670667--
Interest paid3.4%4,0443,91203,250--
Other inflows (outflows) of cash100%0-3,978-1,4212,158--
Net Cashflows from Financing Activities83.2%-1,816-10,817-10,345-6,765--
Effect of exchange rate on cash eq.1512.5%1309457301--
Net change in cash and cash eq.-95.9%-2,015-1,0281,1993,300--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-26%9391,2681,3001,417--
Change in inventories-422.7%-2,629816846-4,797--
Depreciation3.5%2,0291,9611,8741,752--
Impairment loss / reversal910%102115395--
Unrealised forex losses/gains-1400%-29-1-5929--
Dividend income12.1%3834290144--
Adjustments for interest income14.2%4043543331--
Share-based payments10.9%

Revenue Breakdown

Analysis of Hindalco Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Novelis59.3%41.4 kCr
Copper20.8%14.6 kCr
Aluminium upstream14.4%10.1 kCr
Total Expenses
1.5%
60,050
59,160
59,046
53,563
53,121
52,261
Profit Before exceptional items and Tax18.5%6,7215,6746,5445,3366,1575,176
Exceptional items before tax--18206-41-514-330
Total profit before tax15.2%6,5395,6746,5505,2955,6434,846
Current tax16.3%1,7511,5061,5391,8711,6251,319
Deferred tax-71.5%48166-273-310109455
Total tax7.6%1,7991,6721,2661,5611,7341,774
Total profit (loss) for period18.4%4,7414,0045,2843,7353,9093,074
Other comp. income net of taxes-64.4%9692,7191,776-2,3139541,949
Total Comprehensive Income-15.1%5,7106,7237,0601,4224,8635,023
Earnings Per Share, Basic19.5%21.3518.0323.816.8217.5913.84
Earnings Per Share, Diluted19.5%21.321823.7616.7917.5613.81
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
Employee Expense
7%
2,621
2,450
2,218
2,058
1,844
1,922
Finance costs-26%9391,2681,3001,4171,4691,679
Depreciation and Amortization3.5%2,0291,9611,8741,7521,7081,708
Other expenses1.6%16,68016,41618,83013,84010,16211,777
Total Expenses8.1%85,11678,73872,63059,62441,78439,965
Profit Before exceptional items and Tax91.5%9,5224,9744,8348,5641,5671,016
Exceptional items before tax-105%02141-1077-64
Total profit before tax90.6%9,5224,9954,8758,4571,574952
Current tax234.2%2,9828939171,496283137
Deferred tax-62.4%1534056321,454298195
Total tax141.6%3,1351,2981,5492,950581332
Total profit (loss) for period72.8%6,3873,6973,3265,507993620
Other comp. income net of taxes-58.1%9412,2451,702-3973,780-3,400
Total Comprehensive Income23.3%7,3285,9425,0285,1104,773-2,780
Earnings Per Share, Basic77.5%28.7616.6414.9624.764.462.79
Earnings Per Share, Diluted77.3%28.716.6214.9424.734.462.79
Debt equity ratio--013022036004
Debt service coverage ratio--0.040.01080.07830.030.0307
Interest service coverage ratio--0.06490.06230.08270.030.0308
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations2.1%24,78024,26425,11623,77622,26222,155
Other Income-20.2%250313209140825155
Total Income1.8%25,03024,57725,32523,91623,08722,310
Cost of Materials0.6%17,35917,25016,56214,49015,76114,975
Purchases of stock-in-trade-2.1%47548594153626316
Employee Expense6.8%738691667681648625
Finance costs-6%174185235226234244
Depreciation and Amortization4.1%564542524514492499
Other expenses-2.7%3,8583,9664,2494,5733,6864,172
Total Expenses-0.3%21,77821,85322,87621,85220,23920,149
Profit Before exceptional items and Tax19.4%3,2522,7242,4492,0642,8482,161
Exceptional items before tax-000000
Total profit before tax19.4%3,2522,7242,4492,0642,8482,161
Current tax27.4%1,093858871874694544
Deferred tax-3700%-107417-273263146
Total tax14.4%986862888601957690
Total profit (loss) for period21.7%2,2661,8621,5611,4631,8911,471
Other comp. income net of taxes-173.7%-515701566-1,521-3102,206
Total Comprehensive Income-31.7%1,7512,5632,127-581,5813,677
Earnings Per Share, Basic24.8%10.218.387.036.598.516.62
Earnings Per Share, Diluted24.7%10.198.377.026.588.56.61
Debt equity ratio-0---0014
Debt service coverage ratio-0---00.0306
Interest service coverage ratio-0---0-
Capital work-in-progress
-7.6%
7,020
7,598
6,430
4,031
3,021
2,968
Investment property50%4933333377
Goodwill0%444444
Non-current investments0.7%29,63529,42429,32528,09925,50324,004
Loans, non-current733.3%26490107155174
Total non-current financial assets1%30,15229,86830,31529,17826,01725,736
Total non-current assets4.5%74,83071,57970,82666,43262,63961,862
Total assets8.9%118,663108,927107,11797,03694,82396,922
Borrowings, non-current-11.4%6,2787,0857,1107,1239,47211,559
Total non-current financial liabilities-8.2%7,3658,0227,9607,85410,15612,273
Provisions, non-current2.7%498485472475471421
Total non-current liabilities-7%14,25115,33115,55614,32416,41818,052
Borrowings, current40.8%5,6223,9923,7935177,069749
Total current financial liabilities37.3%25,09418,27819,21415,54614,37517,178
Provisions, current18.6%1,3651,1511,1221,1481,1001,196
Current tax liabilities28.5%3,4152,6572,0581,3201,3571,244
Total current liabilities33.1%31,13623,39023,46819,00517,87820,381
Total liabilities17.2%45,38738,72139,02433,32934,29638,433
Equity share capital0%222222222222222222
Total equity4.4%73,27670,20668,09363,70760,52758,489
Total equity and liabilities8.9%118,663108,927107,11797,03694,82396,922
62
56
47
35
-
-
Net Cashflows from Operations17.9%10,5348,9375,6306,759--
Income taxes paid (refund)99.4%1,6448257941,551--
Net Cashflows From Operating Activities9.6%8,8908,1124,8365,208--
Cashflows used in obtaining control of subsidiaries-133.3%040265--
Proceeds from sales of PPE445.5%241455267--
Purchase of property, plant and equipment59.1%6,0073,7762,7261,506--
Cash receipts from repayment of advances and loans made to other parties-45.6%1,3482,4794,22444--
Dividends received12.1%38343331--
Interest received61.2%420261233123--
Other inflows (outflows) of cash-00-1,0473,068--
Net Cashflows From Investing Activities-2490%-7,432312-1,481-1,937--
Proceeds from issuing shares-0006--
Proceeds from issuing other equity instruments152.6%4920615--
Payments to acquire or redeem entity's shares28.8%15311900--
Proceeds from borrowings640.6%3,7935137003,500--
Repayments of borrowings-51%3,1196,3617,4541,460--
Payments of lease liabilities-2.2%919300--
Dividends paid16.7%778667890667--
Interest paid-17.1%1,1021,3291,6031,328--
Other inflows (outflows) of cash-003,083-935--
Net Cashflows from Financing Activities82.6%-1,401-8,036-6,290-869--
Net change in cash and cash eq.-85.5%57388-2,9352,402--
Aluminium downstream
5.5%
3.8 kCr
Total69.9 kCr