sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
IMFA logo

IMFA - Indian Metals & Ferro Alloys Limited Share Price

Ferrous Metals

₹1319.80-8.70(-0.65%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap7.12 kCr
Price/Earnings (Trailing)19.33
Price/Sales (Trailing)2.63
EV/EBITDA13.09
Price/Free Cashflow13.2
MarketCap/EBT14.78
Enterprise Value7.53 kCr

Fundamentals

Growth & Returns

Price Change 1W13.2%
Price Change 1M3.9%
Price Change 6M79.6%
Price Change 1Y85.4%
3Y Cumulative Return65.6%
5Y Cumulative Return41.4%
7Y Cumulative Return42.4%
10Y Cumulative Return36.5%
Revenue (TTM)
2.71 kCr
Rev. Growth (Yr)9.7%
Earnings (TTM)368.96 Cr
Earnings Growth (Yr)40.8%

Profitability

Operating Margin18%
EBT Margin18%
Return on Equity14.65%
Return on Assets10.86%
Free Cashflow Yield7.57%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-561.92 Cr
Cash Flow from Operations (TTM)585.35 Cr
Cash Flow from Financing (TTM)-67.93 Cr
Cash & Equivalents12.97 Cr
Free Cash Flow (TTM)469.55 Cr
Free Cash Flow/Share (TTM)87.03

Balance Sheet

Total Assets3.4 kCr
Total Liabilities876.96 Cr
Shareholder Equity2.52 kCr
Current Assets1.93 kCr
Current Liabilities765.54 Cr
Net PPE1.02 kCr
Inventory636.58 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.12
Debt/Equity0.17
Interest Coverage13.01
Interest/Cashflow Ops19.89

Dividend & Shareholder Returns

Dividend/Share (TTM)15
Dividend Yield1.14%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Momentum: Stock price has a strong positive momentum. Stock is up 3.9% in last 30 days.

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Recent profitability of 14% is a good sign.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 65.6% return compared to 13.2% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -1.9% on a trailing 12-month basis.

Price to Sales Ratio

Latest reported: 2.6

Revenue (Last 12 mths)

Latest reported: 2.7 kCr

Net Income (Last 12 mths)

Latest reported: 369 Cr
Pros

Momentum: Stock price has a strong positive momentum. Stock is up 3.9% in last 30 days.

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Recent profitability of 14% is a good sign.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 65.6% return compared to 13.2% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -1.9% on a trailing 12-month basis.

Investor Care

Dividend Yield1.14%
Dividend/Share (TTM)15
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)68.27

Financial Health

Current Ratio2.52
Debt/Equity0.17

Technical Indicators

RSI (14d)64.58
RSI (5d)91.76
RSI (21d)53.38
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Indian Metals & Ferro Alloys

Summary of Indian Metals & Ferro Alloys's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided a positive outlook for Indian Metals & Ferro Alloys Limited (IMFA) following their recent acquisition of a ferrochrome plant from Tata Steel. The acquisition is a pivotal strategic move, which is expected to reshape IMFA's market position and significantly accelerate growth plans. The asset transfer involves a capacity of 99 MVA, split between four operational furnaces producing around 100,000 tons of ferrochrome and a 33 MVA furnace under construction that will add another 50,000 tons. The total acquisition cost is set at Rs. 610 crores, which will be funded solely through internal accruals.

Key forward-looking points highlighted by the management include:

  1. Production Capacity: With the addition of the acquired plant, IMFA's total capacity will rise to over 500,000 tons, making it the largest ferrochrome producer in India and the sixth-largest globally.

  2. Financial Performance: The company reported a improvement in profitability over the last three quarters, with a PAT of Rs. 98.77 crores in Q2 FY26, up from Rs. 91.48 crores in Q1 FY26. The management anticipates further growth in Q3 FY26 due to favorable pricing trends, with domestic ferrochrome prices between Rs. 1,15,000 to Rs. 1,18,000 per ton.

  3. Operational Synergies: The location of the new facility allows for operational and logistics efficiencies, reducing transportation costs and enhancing production economics.

  4. Renewable Energy Transition: IMFA has signed agreements for 110 MW of hybrid renewable energy to support its operations commencing next year.

  5. Market Dynamics: Management expressed confidence in strong demand for ferrochrome amid a rapidly growing stainless-steel production in India, driven by infrastructure developments.

Overall, IMFA's management is optimistic about the future, with stable internal fundamentals and a favorable market environment expected to bolster financial performance. They anticipate improved EBITDA margins in the upcoming quarters, despite historical volatility in pricing and production dynamics.

Share Holdings

Understand Indian Metals & Ferro Alloys ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
SUBHRAKANT PANDA, TRUSTEE, B PANDA TRUST51.59%
LITEC COMPANY LIMITED12.77%
BP DEVELOPERS PRIVATE LTD2.25%
BAIJAYANT PANDA1.2%
NIVEDITA GANAPATHI1.2%
PARAMITA PANDA1.2%
SUBHRAKANT PANDA1.2%

Is Indian Metals & Ferro Alloys Better than it's peers?

Detailed comparison of Indian Metals & Ferro Alloys against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
VEDLVedanta2.62 LCr1.44 LCr+7.80%+51.20%18.491.82--
HINDZINCHindustan Zinc2.57 LCr37.42 kCr

Sector Comparison: IMFA vs Ferrous Metals

Comprehensive comparison against sector averages

Comparative Metrics

IMFA metrics compared to Ferrous

CategoryIMFAFerrous
PE19.3333.15
PS2.631.42
Growth-1.9 %5.8 %
33% metrics above sector average
Key Insights
  • 1. IMFA is NOT among the Top 10 largest companies in Ferrous Metals.
  • 2. The company holds a market share of 0.4% in Ferrous Metals.
  • 3. In last one year, the company has had a below average growth that other Ferrous Metals companies.

What does Indian Metals & Ferro Alloys Limited do?

Ferro & Silica Manganese•Metals & Mining•Small Cap

Indian Metals and Ferro Alloys Limited engages in the production and sale of ferro chrome in India and internationally. The company operates through three segments: Ferro Alloys, Power, and Mining segments. It operates a power generation plant with a total capacity of 204.55 MW, including 4.55 MWp from solar; and two chrome ore mines, as well as manufacturing plant for low density aggregates and fly ash bricks for use in road construction and cement manufacturing units. The company offers its products to stainless steel manufacturers and international traders. It exports its products to South Korea, China, Taiwan, and Japan. The company was incorporated in 1961 and is headquartered in Bhubaneswar, India.

Industry Group:Ferrous Metals
Employees:2,101
Website:www.imfa.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

IMFA vs Ferrous (2021 - 2026)

IMFA leads the Ferrous sector while registering a 11.0% growth compared to the previous year.

Sharesguru Stock Score

IMFA

52/100
Sharesguru Stock Score

IMFA

52/100

Major Q&A from the Earnings Transcript

Q1: Can you quantify the synergies from the acquisition of the ferrochrome plant?
A1: Thank you for your kind words. The operational synergies can be quantified at around Rs. 4,000 per ton due to reduced logistics costs; Kalinganagar is closer to our chrome ore mines than our Therubali site. Therefore, as we ramp up production from this more logistically favorable location, our weighted average production costs will decrease, enhancing our EBITDA.

Q2: If the facility comes online in Q4, what kind of incremental volumes can we expect?
A2: The unit has two operational furnaces, but there will be some ramp-up time post-transfer. We don't expect significant tonnage in Q4 due to this. Real advantages will be realized in FY '27, where we anticipate output of 70,000 to 80,000 tons from the unit.

Q3: Can you provide insight on the expected EBITDA margin for Q3 given recent price improvements?
A3: Yes, we anticipate a better margin than the 19.3% reported in Q2 due to improved realizations. Domestic prices are currently around Rs. 1,15,000 to Rs. 1,18,000 a ton, with international prices showing similar upward trends. I remain confident in strong Q3 and Q4 performances barring any unforeseen circumstances.

Q4: What were the production metrics for Q2?
A4: In Q2, our production of ferrochrome was 65,671 metric tons, while chrome ore production was 169,615 metric tons. Ferrochrome sales totaled 69,765 metric tons, and our captive power generation was 309.41 million units.

Q5: Will you need to purchase ore post-acquisition, and what is your ore raising target?
A5: We won't be purchasing any ore; our requirements will be entirely met by our captive sources. Our target is to raise about 8.5 lakh tons in FY '26, and eventually aim for 12 lakh tons as we optimize our operations and acquisitions.

Q6: How do you plan to handle fluctuations in raw material prices, given the reliance on coke and coal?
A6: We primarily procure metallurgical coke based on demand, as long-term contracts are challenging. While coal prices are regulated by Coal India, we are seeking to optimize costs through hybrid renewable energy, which will stabilize our overall power costs as we deepen our integration strategy.

Q7: What will be the impact on margins with the increase in production capacity and changing market strategies post-acquisition?
A7: As our production increases to 500,000 tons, we believe our ability to leverage integrated operations will help maintain competitive margins. The market demand is robust, and while other players are expanding, the overall market should absorb this increase without leading to oversupply.

Q8: Can you verify the expected power requirements post-acquisition and how you plan to meet them?
A8: Our power needs will primarily be sourced from our existing agreements along with a new tie-up for 110 megawatts of renewable energy. This will sufficiently cover our expanded capacity without needing additional procurement from external sources.

Q9: Will your future sales mix shift more towards domestic markets?
A9: Yes, we aim for a more balanced approach moving towards a 60% export and 40% domestic sales mix, leveraging our strategic location in Kalinganagar to serve India's growing demand for ferrochrome, especially for stainless steel production.

Q10: Can you elaborate on the expected CAPEX needed to operationalize the acquired facility and the upcoming greenfield project?
A10: The base purchase consideration is Rs. 610 crores. We anticipate around Rs. 50 crores to commission the fifth furnace under construction, with additional CAPEX as required for integrating and upgrading existing facilities. Overall, we plan to utilize internal accruals for funding these projects.

SUBHRAKANT PANDA, MANAGING TRUSTEE, SHAISAH FOUNDATION0.05%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-3.30%
+37.50%
21.79
6.88
-
-
TATASTEELTATA STEEL2.46 LCr2.27 LCr+7.20%+48.70%26.771.09--
JINDALSTELJindal Steel & Power1.21 LCr50.32 kCr+10.70%+47.00%60.932.41--
SAILSteel Authority of India66.3 kCr1.1 LCr+6.70%+48.70%23.780.6--

Income Statement for Indian Metals & Ferro Alloys

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-7.7%2,5652,7802,6762,6031,8441,612
Other Income58.5%664224175021
Total Income-6.8%2,6312,8222,7012,6201,8941,633
Cost of Materials-29.1%1,0261,4461,4751,108908940
Employee Expense7.2%238222196207166155
Finance costs-20.6%283566595597
Depreciation and Amortization-29.9%5578107110104104
Other expenses53.9%778506534488405428
Total Expenses-8.2%2,1172,3062,3611,9621,6661,724
Profit Before exceptional items and Tax-0.4%514516340658228-90.49
Exceptional items before tax-00-15.7000
Total profit before tax-0.4%514516324658228-90.49
Current tax-29.9%1181689917847-0.94
Deferred tax163.9%17-24.04-1.09-28.1914-23.77
Total tax-6.3%1351449815061-24.71
Total profit (loss) for period1.9%379372226508167-65.78
Other comp. income net of taxes-29560%-13.731.05-0.3-1.34-0.55-3.73
Total Comprehensive Income-1.9%366373225506166-69.51
Earnings Per Share, Basic-4.1%70.1973.1241.7594.01330.87-12.29
Earnings Per Share, Diluted-4.1%70.1973.1241.7594.01330.87-12.29
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-2.2%703719642567643692
Other Income40%221622171719
Total Income-1.2%725734664584660711
Cost of Materials1.2%257254248232258282
Employee Expense16.7%716162665959
Finance costs16.6%9.278.097.01108.235.75
Depreciation and Amortization0%151515141413
Other expenses-5.5%225238196203201200
Total Expenses-6.8%563604538520537541
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-7.7%2,5652,7802,6762,6031,8441,612
Other Income-74.8%6726326185122
Total Income-13.5%2,6313,0432,7022,6211,8961,634
Cost of Materials-29.1%1,0261,4461,4751,108908940
Employee Expense7.2%238222196207166155
Finance costs

Balance Sheet for Indian Metals & Ferro Alloys

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents91.7%137.266.3852328.06
Current investments11%1,008908785372315264
Total current financial assets11.3%1,1641,0461,040555507383
Inventories-13.5%637736630712658647
Current tax assets-000000
Total current assets-0.4%1,9281,9351,8461,6601,6651,502
Property, plant and equipment0.1%1,0191,018996975921960
Capital work-in-progress168.5%1977450668364
Investment property0%22222222229.55
Goodwill-00002020
Non-current investments-0.2500.270.270.320.32
Loans, non-current-000000
Total non-current financial assets0%141414141313
Total non-current assets18.1%1,4681,2431,1881,1721,1301,152
Total assets6.9%3,3963,1773,0352,8322,7952,654
Borrowings, non-current802%7.880.020.110.23.695.39
Total non-current financial liabilities57.1%231516161923
Provisions, non-current-8.3%232519181616
Total non-current liabilities8.9%11110264557885
Borrowings, current10.5%412373280168353316
Total current financial liabilities4.6%703672579604617636
Provisions, current40%2216385.866.836.59
Current tax liabilities81.3%148.170-0.580
Total current liabilities6.5%766719634649640665
Total liabilities7%877820698704718750
Equity share capital0%545454545454
Non controlling interest-1.8%8.748.886.767.83030
Total equity6.9%2,5192,3572,3372,1282,0771,903
Total equity and liabilities6.9%3,3963,1773,0352,8322,7952,654
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents60%117.256.3452317.21
Current investments10.7%993897774362308263
Loans, current-007.03221243243
Total current financial assets23.3%1,2751,0341,036767742618
Inventories-13.5%637736630712658647
Current tax assets-0038000
Total current assets-0.6%1,9111,9231,8811,6571,5551,392
Property, plant and equipment

Cash Flow for Indian Metals & Ferro Alloys

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-20.6%28356662--
Change in inventories61.3%-24.32-64.36-25.27-176.86--
Depreciation-29.9%5578107110--
Impairment loss / reversal-105%0213.321.29--
Unrealised forex losses/gains-88%-1.67-0.423.573.59--
Dividend income-0000.29--
Adjustments for interest income-8.1106.432.23--
Net Cashflows from Operations3.8%714688218604--
Interest received85.6%0-5.9600--
Income taxes paid (refund)-24.3%12917067214--
Net Cashflows From Operating Activities14.3%585512151390--
Proceeds from sales of PPE297.6%1.810.596.040.15--
Purchase of property, plant and equipment1.8%116114-230.3187--
Proceeds from sales of investment property-000736--
Purchase of investment property-000761--
Interest received39.5%7.925.966.432.23--
Other inflows (outflows) of cash--455.850-102.593.95--
Net Cashflows From Investing Activities-167.8%-561.92-209.21140-106.03--
Proceeds from borrowings-15400104--
Repayments of borrowings-99.8%1.36154154291--
Payments of lease liabilities-181.5%0.251.9201.02--
Dividends paid186.6%19368033--
Interest paid-21.2%27346462--
Other inflows (outflows) of cash-00-69.630--
Net Cashflows from Financing Activities73.5%-67.93-259.17-290.53-284.04--
Effect of exchange rate on cash eq.-000.050.02--
Net change in cash and cash eq.-205.8%-44.5440.65-0.05--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-16.7%31376862--
Change in inventories61.3%-24.32-64.36-25.27-176.86--
Depreciation-29.9%5578107110--
Impairment loss / reversal-33.3%00.253.241.29--
Unrealised forex losses/gains29.6%0-0.423.573.59--
Dividend income0%1.271.2701.73--
Adjustments for interest income-96.8%8.112266.042.23--
Net Cashflows from Operations

Revenue Breakdown

Analysis of Indian Metals & Ferro Alloys's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Ferro Alloys74.5%702.3 Cr
Power12.8%120.7 Cr
Mining12.7%120.1 Cr
Total
23.1%
161
131
126
64
123
170
Total profit before tax23.1%16113112664123170
Current tax-21.2%2734289.732939
Deferred tax194.9%3.03-1.145.186.541.236.01
Total tax-9.4%303333163045
Total profit (loss) for period34%13198934793125
Other comp. income net of taxes80.4%0.62-0.940.26-7.72-3.6-1.56
Total Comprehensive Income36.5%13297934090124
Earnings Per Share, Basic36.7%24.3318.0717.18.7717.323.17
Earnings Per Share, Diluted36.7%24.3318.0717.18.7717.323.17
-16.7%
31
37
68
62
57
99
Depreciation and Amortization-29.9%5578107110104104
Other expenses10.1%778707534488405427
Total Expenses-15.6%2,1192,5102,3631,9641,6681,726
Profit Before exceptional items and Tax-3.9%512533339657227-91.94
Exceptional items before tax-00-15.700-1.73
Total profit before tax-3.9%512533323657227-93.67
Current tax-30.1%1171679817746-1.69
Deferred tax159.1%16-24.38-1.1-28.2114-23.65
Total tax-6.3%1341439714961-25.34
Total profit (loss) for period-3.1%378390226508167-68.33
Other comp. income net of taxes-29560%-13.731.05-0.29-1.33-0.45-3.79
Total Comprehensive Income-7.2%364392225507166-72.12
Earnings Per Share, Basic-3.2%70.0872.3741.8494.1330.905-12.665
Earnings Per Share, Diluted-3.2%70.0872.3741.8494.1330.905-12.665
Debt equity ratio-0180-0--
Debt service coverage ratio-0.23480-0--
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-2.2%703719642567643692
Other Income25%211721171622
Total Income-1.6%724736663584659714
Cost of Materials1.2%257254248232258282
Employee Expense16.7%716162665959
Finance costs15.3%9.838.667.58118.816.33
Depreciation and Amortization0%151515141413
Other expenses-5.9%224238196203206195
Total Expenses-6.6%564604538521543536
Profit Before exceptional items and Tax21.4%16013212463116178
Total profit before tax21.4%16013212463116178
Current tax18.2%4034289.582939
Deferred tax-494.9%-10.66-0.964.976.581.325.99
Total tax-9.4%303333163045
Total profit (loss) for period32.7%13199914786133
Other comp. income net of taxes79.8%0.61-0.930.26-7.72-3.6-1.56
Total Comprehensive Income34%13198923983131
Earnings Per Share, Basic34.1%24.2218.3116.968.7215.9624.6
Earnings Per Share, Diluted34.1%24.2218.3116.968.7215.9624.6
0.1%
1,019
1,018
996
975
921
960
Capital work-in-progress168.5%1977450668364
Investment property0%22222222229.55
Non-current investments325.3%7.552.542.572.57114114
Loans, non-current-000000
Total non-current financial assets33.3%21161616127126
Total non-current assets18.5%1,4751,2451,1521,1741,2231,245
Total assets6.9%3,3863,1683,0332,8322,7782,636
Borrowings, non-current802%7.880.020.110.23.695.39
Total non-current financial liabilities17.9%47400.11414550
Provisions, non-current-8.3%232519181616
Total non-current liabilities8.1%1351258880104111
Borrowings, current10.5%412373280168353316
Total current financial liabilities4.6%705674580605618637
Provisions, current33.3%2116385.866.836.59
Current tax liabilities81.3%148.170-0.590
Total current liabilities6.4%766720635650641666
Total liabilities6.6%902846724730745778
Equity share capital0%545454545454
Total equity7%2,4852,3222,3092,1022,0331,859
Total equity and liabilities6.9%3,3863,1683,0332,8322,7782,636
29.2%
714
553
586
602
-
-
Dividends received-00-1.840--
Income taxes paid (refund)-24.4%12816966213--
Net Cashflows From Operating Activities52.7%586384518389--
Proceeds from sales of PPE297.6%1.810.596.040--
Purchase of property, plant and equipment1.8%11611414987--
Proceeds from sales of investment property-0000.15--
Purchase of investment property-000761--
Proceeds from sales of intangible assets-000736--
Cash receipts from repayment of advances and loans made to other parties-100.7%015400--
Dividends received0%1.271.271.841.73--
Interest received42.4%7.925.866.042.23--
Other inflows (outflows) of cash-1521.8%-454.88-27.11-87.463.95--
Net Cashflows From Investing Activities-639.3%-559.68-74.84-222.08-105.01--
Proceeds from borrowings-15400104--
Repayments of borrowings-99.8%1.36154154291--
Payments of lease liabilities-4.7%5.085.286.270--
Dividends paid185.1%192686732--
Interest paid-32.4%26386863--
Net Cashflows from Financing Activities72.9%-70.88-264.56-295.79-283.48--
Net change in cash and cash eq.-203.4%-44.5450.510.03--
943.2 Cr