sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KALYANKJIL logo

KALYANKJIL - Kalyan Jewellers India Limited Share Price

Consumer Durables

₹380.25+4.10(+1.09%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap37.99 kCr
Price/Earnings (Trailing)40.79
Price/Sales (Trailing)1.32
EV/EBITDA18.99
Price/Free Cashflow64.24
MarketCap/EBT30.46
Enterprise Value38.22 kCr

Fundamentals

Growth & Returns

Price Change 1W-7.2%
Price Change 1M-24.3%
Price Change 6M-36.9%
Price Change 1Y-16%
3Y Cumulative Return49.1%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-176.55 Cr
Cash Flow from Operations (TTM)
Revenue (TTM)
28.76 kCr
Rev. Growth (Yr)29.8%
Earnings (TTM)930.88 Cr
Earnings Growth (Yr)99.9%

Profitability

Operating Margin4%
EBT Margin4%
Return on Equity17.43%
Return on Assets5.45%
Free Cashflow Yield1.56%
1.21 kCr
Cash Flow from Financing (TTM)-840.24 Cr
Cash & Equivalents367.88 Cr
Free Cash Flow (TTM)781.93 Cr
Free Cash Flow/Share (TTM)7.58

Balance Sheet

Total Assets17.09 kCr
Total Liabilities11.75 kCr
Shareholder Equity5.34 kCr
Current Assets13.08 kCr
Current Liabilities10.1 kCr
Net PPE1.4 kCr
Inventory11.33 kCr
Goodwill5.06 Cr

Capital Structure & Leverage

Debt Ratio0.04
Debt/Equity0.11
Interest Coverage2.26
Interest/Cashflow Ops4.2

Dividend & Shareholder Returns

Dividend/Share (TTM)1.5
Dividend Yield0.41%
Shares Dilution (1Y)0.10%
Shares Dilution (3Y)0.20%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 49.1% return compared to 11.4% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Growth: Awesome revenue growth! Revenue grew 34.1% over last year and 118.8% in last three years on TTM basis.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Momentum: Stock is suffering a negative price momentum. Stock is down -24.3% in last 30 days.

Price to Sales Ratio

Latest reported: 1.3

Revenue (Last 12 mths)

Latest reported: 28.8 kCr

Net Income (Last 12 mths)

Latest reported: 930.9 Cr
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 49.1% return compared to 11.4% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Growth: Awesome revenue growth! Revenue grew 34.1% over last year and 118.8% in last three years on TTM basis.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money is losing interest in the stock.

Insider Trading: Significant insider selling noticed recently.

Momentum: Stock is suffering a negative price momentum. Stock is down -24.3% in last 30 days.

Investor Care

Dividend Yield0.41%
Dividend/Share (TTM)1.5
Shares Dilution (1Y)0.10%
Earnings/Share (TTM)9.02

Financial Health

Current Ratio1.29
Debt/Equity0.11

Technical Indicators

RSI (14d)12.68
RSI (5d)1.82
RSI (21d)21.42
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalBuy
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from Kalyan Jewellers India

Updated May 5, 2025

The Bad News

The Financial Express

Today, Kalyan Jewellers' stock has returned -0.27%, indicating a slight decline.

The Financial Express

The stock has fluctuated between a low of ₹511.6 and a high of ₹522.65 today.

The Financial Express

Technical analysis indicates a pivot at ₹516.12 with nearby resistance and support levels.

The Good News

The Financial Express

Summary of Latest Earnings Report from Kalyan Jewellers India

Summary of Kalyan Jewellers India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management at Kalyan Jewellers India Limited provided a positive outlook during the Q2 & H1FY26 earnings call, highlighting robust performance and strong momentum into the next quarter. They reported a remarkable same-store sales growth (SSG) of over 30% in the 30 days leading up to Diwali, indicating strong consumer demand.

Key highlights include:

  1. Debt Reduction: The company successfully reduced its non-GML debt by INR 130 crores, bringing the total down to INR 550 crores as of September 30, 2025. They are on track to meet their annual debt reduction target of INR 300 crores and are targeting a further reduction to INR 400 crores by March 31, 2026.

  2. Financial Performance: For Q2, the consolidated revenue was INR 7,856 crores, marking a 30% increase from the previous year. The EBITDA was INR 497 crores, up from INR 319 crores, and profit after tax surged to INR 261 crores, a 100% increase year-over-year.

  3. Store Expansion: Management confirmed plans to open 84 new stores in FY26, with 40 already completed"”32 in India and 6 in the Middle East and Candere.

  4. Marginal Improvements: The pilot project aiming at backward integration is expected to maintain gross margins with a projected increase of 0.2% to 0.3% in future quarters.

  5. Candere's Trajectory: Despite a loss of INR 9 crores for the quarter, management anticipates that Candere will reach profitability by the end of the financial year, aiming for a revenue target of approximately INR 500 crores.

Overall, the management expressed confidence in sustaining momentum into the second half of the fiscal year, largely due to strong festive sales performance and ongoing debt reduction efforts.

Share Holdings

Understand Kalyan Jewellers India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Kalyanaraman T S22.26%
Seetharam T K18.02%
T K Ramesh18.02%
Motilal Oswal Midcap Fund9.05%
Kjg Consulting Private Limited2.35%
Government Of Singapore1.75%
Franklin India Small Cap Fund1.34%

Is Kalyan Jewellers India Better than it's peers?

Detailed comparison of Kalyan Jewellers India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
TITANTitan Co.3.53 LCr68.36 kCr-0.30%+19.50%85.355.16--
THANGAMAYLThangamayil Jewellery11.17 kCr7.06 kCr

Sector Comparison: KALYANKJIL vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

KALYANKJIL metrics compared to Consumer

CategoryKALYANKJILConsumer
PE40.9060.48
PS1.320.73
Growth34.1 %40.9 %
33% metrics above sector average
Key Insights
  • 1. KALYANKJIL is among the Top 3 Gems, Jewellery And Watches companies by market cap.
  • 2. The company holds a market share of 4.6% in Gems, Jewellery And Watches.
  • 3. In last one year, the company has had a below average growth that other Gems, Jewellery And Watches companies.

What does Kalyan Jewellers India Limited do?

Gems, Jewellery And Watches•Consumer Durables•Mid Cap

Kalyan Jewellers India is a prominent company in the Gems, Jewellery, and Watches sector, primarily engaged in the manufacture and retail of a diverse array of jewelry products.

With a stock ticker of KALYANKJIL, the company boasts a significant market capitalization of Rs. 53,449.2 Crores. Kalyan Jewellers India Limited's product offerings include gold, diamond, silver, platinum, and gemstone jewelry. Their extensive collection features various styles such as wedding, regional, aspirational, and studded jewelry.

The company provides a wide range of items, including:

  • Chains
  • Necklaces
  • Bangles
  • Bracelets
  • Nose studs
  • Chokers
  • Rings
  • Earrings
  • Pendants
  • Anklets
  • Pearls
  • Jhumkas
  • Lockets
  • Harams
  • Kadas
  • Payals

Kalyan Jewellers markets its products under several brand names, including MUDHRA, NIMAH, ANOKHI, RANG, TEJASVI, ZIAH, LAYA, GLO, CANDERE, VEDHA, APOORVA, HERA, and MUHURAT.

The company operates showrooms throughout India and the Middle East, and it also runs My Kalyan Grassroots stores. Additionally, Kalyan Jewellers offers online shopping through its platform, candere.com. Founded in 1908 and headquartered in Thrissur, India, the company has demonstrated strong financial performance, with a trailing 12-month revenue of Rs. 23,531 Crores.

Kalyan Jewellers is committed to providing returns to its investors, distributing dividends with a yield of 0.25% per year. Over the last 12 months, it issued a Rs. 1.2 dividend per share. However, the company has diluted shareholder holdings by 0.1% in the past three years. Notably, it has experienced substantial revenue growth of 112.8% in the same period.

Industry Group:Consumer Durables
Employees:11,177
Website:www.kalyanjewellers.net

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

KALYANKJIL vs Consumer (2022 - 2026)

Although KALYANKJIL is underperforming relative to the broader Consumer sector, it has achieved a 20.7% year-over-year increase.

Sharesguru Stock Score

KALYANKJIL

75/100
Sharesguru Stock Score

KALYANKJIL

75/100

Kalyan Jewellers has appreciated by 24.18% over the past year, reflecting strong long-term performance.

The Financial Express

The stock has shown a positive trend with a 12.82% increase in the past month and 17.35% in three months.

India Infoline

Kalyan Jewellers is well-positioned in the Indian jewellery market, catering to diverse customer needs.

Updates from Kalyan Jewellers India

Cessation • 16 Jan 2026
Cessation
General • 14 Jan 2026
Press Release - Appointment of Directors
General • 14 Jan 2026
Change in Composition of Board and Committee
Change in Management • 14 Jan 2026
Appointment of Mr. CR Rajagopal & Ms. Radhika Ramani as Additional Directors (Non-Executive & Independent) of the Company
Analyst / Investor Meet • 14 Jan 2026
Earnings Call - Q3 FY26
General • 07 Jan 2026
Quarterly Update Q3 FY 2026

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

  1. Question: "Many of your peers have called out fairly precise numbers for the festive season sales. So could you throw some light on how Kalyan has performed?" Answer: "For the 30 days leading up to Diwali, our same-store sales growth exceeded 30%. We focus on this metric as overall revenue can be misleading due to new showroom openings. Our performance has been strong."

  2. Question: "After Diwali, you tend to see a drop-off in sales. How is this year panning out?" Answer: "This year, we are continuing to see strong sales post-Diwali, with weekend traffic remaining high. The momentum has been consistent with pre-Diwali trends."

  3. Question: "What's your full-year guidance for new store openings?" Answer: "As of now, we've opened 40 stores in India, with a target of 84 for the full year. We plan to continue expanding aggressively."

  4. Question: "Can you provide insight into margin trends for the full year?" Answer: "Historically, Q3 margins tend to be better due to factors like own store sales and product mix. We expect PBT margins to improve in H2 due to reduced debt and interest savings."

  5. Question: "Can you quantify the gross margin advantage from the pilot this quarter?" Answer: "The pilot contributed about 0.2% to 0.3% to our gross margin this quarter. Other metals provided minimal gains."

  6. Question: "When can we expect profitability from Candere?" Answer: "We're optimistic about Candere; we aim for PAT neutrality this financial year, with a revenue target of around INR500 crores."

  7. Question: "What's the status of your debt reduction plan?" Answer: "We reduced INR130 crores of non-GML debt this quarter, aiming for INR400 crores by March 31, FY '26. We remain on track for achieving our annual targets."

  8. Question: "What is the progress on the regional brand pilot?" Answer: "The regional brand pilot is on track for a Q4 launch with planned investments of INR300-350 crores for five showrooms."

  9. Question: "How do you're employee attrition rates correlate to My Kalyan?" Answer: "High attrition in My Kalyan is common due to its nature as a door-to-door service sector. Core Kalyan Jewellers staff attrition remains low."

  10. Question: "What about your store's overall performance and utilization rates?"

Answer: "Most stores perform well. We have about 5-10% underperforming stores, while the rest meet our expectations. We're constantly evaluating performance."

  1. Question: "Can we still expect strong SSG in a stagnating gold price environment?"

Answer: "SSG growth isn't directly tied to gold prices; it depends more on consumer budgets and occasions. We maintain strong double-digit SSG even with price fluctuations."

  1. Question: "Have making charges been affected by rising gold prices?"

Answer: "While we pass some benefits to customers during price hikes, our making charges remain stable. Industry-wide practices ensure competitive consistency."

Nomura India Investment Fund Mother Fund1.29%
Karthik Ramani1.2%
Radhika Thrikur Kalyanaraman0.71%
Trikkoor Seetharama Iyer Balaraman0.02%
T B Seetharamji0.02%
Geethalakshmi T S0.02%
Dhanya Manoj0.02%
Hariharan Divya0.02%
T A Sreeram0.02%
Pooja Krishnan0.02%
T A Sethuraman0.02%
Sreevidya Arun0.01%
R Sidharth0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+12.00%
+113.40%
46.42
1.58
-
-
TMBTamilnad Mercantile Bank9.05 kCr6.3 kCr+12.30%+33.40%6.11.44--
PCJEWELLERPC JEWELLER7.69 kCr3.3 kCr+18.90%-19.80%10.812.33--
RAJESHEXPORajesh Exports5.31 kCr4.71 LCr-18.00%-11.40%34.660.01--
SENCOSenco Gold5.16 kCr6.91 kCr-0.90%-25.00%22.110.75--
TBZTribhovandas Bhimji Zaveri1.1 kCr2.91 kCr-0.50%-5.80%7.60.38--

Income Statement for Kalyan Jewellers India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations35%25,04518,54814,07110,8188,573
Other Income97.3%14574383845
Total Income35.3%25,19018,62214,10910,8568,619
Cost of Materials30.4%22,25717,07013,1049,7097,482
Purchases of stock-in-trade-2540000
Employee Expense22%739606441354332
Finance costs11.2%359323303322375
Depreciation and Amortization25.3%343274245232225
Other expenses29.3%1,028795645523533
Total Expenses35.9%24,23017,83313,50510,5578,579
Profit Before exceptional items and Tax21.7%96078960529939
Exceptional items before tax-00-33.2500
Total profit before tax21.7%96078957229939
Current tax51.8%3001981558176
Deferred tax-745.7%-54.65-5.58-15.42-6.47-30.71
Total tax27.1%2451931407545
Total profit (loss) for period19.8%714596432224-6.07
Other comp. income net of taxes1406.8%47-2.526585-61.29
Total Comprehensive Income28.2%761594496309-67.36
Earnings Per Share, Basic23.5%6.935.84.22.18-0.07
Earnings Per Share, Diluted23.5%6.935.84.22.18-0.07
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations8.1%7,8567,2686,1827,2876,0655,535
Other Income11.1%514641312622
Total Income8.1%7,9077,3156,2227,3186,0915,558
Cost of Materials14.5%8,0096,9945,8736,3535,3744,836
Purchases of stock-in-trade-37.5%416575000
Employee Expense3.8%218210204193170172
Finance costs-8.7%9510496889085
Depreciation and Amortization5.2%1039893898575
Other expenses3.8%302291247268268245
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations37.1%21,63915,78311,5849,0567,326
Other Income97.3%14976434253
Total Income37.4%21,78715,85911,6279,0997,378
Cost of Materials32.1%19,17014,51110,8198,1476,607
Employee Expense23.4%639518371297287
Finance costs3.3%250242234264

Balance Sheet for Kalyan Jewellers India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-0.5%368370315178237141
Total current financial assets0.7%1,6121,6011,6131,3861,4341,289
Inventories17%11,3299,6818,7758,2987,2637,014
Total current assets14.8%13,08111,39910,5379,8158,8608,382
Property, plant and equipment7.3%1,4011,3061,1811,090963874
Capital work-in-progress63%127.758.81483220
Investment property0%616161616161
Goodwill0%5.065.065.065.065.065.06
Non-current investments4.7%5.475.275.154.44.44.35
Total non-current financial assets5.9%667630488386284164
Total non-current assets7.6%4,0103,7273,1972,8692,4832,197
Total assets13%17,09115,12613,75912,81811,47710,713
Borrowings, non-current-000007.77
Total non-current financial liabilities8.6%1,5751,4511,1761,002813672
Provisions, non-current20.4%605050463938
Total non-current liabilities8.9%1,6471,5121,2271,047851710
Borrowings, current-37%5999507961,0641,5631,647
Total current financial liabilities12.4%6,6225,8925,3285,4654,9754,838
Provisions, current28.6%463621191313
Current tax liabilities83.3%100554.632.551821
Total current liabilities14.7%10,1038,8118,1747,5836,7736,369
Total liabilities13.8%11,74910,3229,4008,6307,6257,078
Equity share capital0.2%1,0331,0311,0311,0301,0301,030
Non controlling interest-0--0.42-1.29-0.94-0.23
Total equity11.2%5,3414,8044,3594,1883,8523,634
Total equity and liabilities13%17,09115,12613,75912,81811,47710,713
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-10.1%2412681741008864
Loans, current-000000
Total current financial assets12.8%1,2901,1441,139904776792
Inventories14.2%8,6457,5686,9296,7406,0675,714
Total current assets13.8%10,0038,7908,1677,7256,9496,560
Property, plant and equipment5.8%1,1841,1191,025946827737
Capital work-in-progress65.9%9.416.078.23483219
Investment property

Cash Flow for Kalyan Jewellers India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs11.2%359323303303-
Change in inventories-7.8%-1,383.53-1,283.7-1,219.62-491.17-
Depreciation25.3%343274245232-
Impairment loss / reversal-001.280-
Unrealised forex losses/gains-30.2%6.188.4200-
Adjustments for interest income31.6%76582723-
Share-based payments-46.9%6.311100-
Net Cashflows from Operations-6.6%1,4471,5491,142398-
Income taxes paid (refund)5.3%238226129153-
Net Cashflows From Operating Activities-8.6%1,2091,3231,013245-
Proceeds from sales of PPE2702.7%200.270.860.45-
Purchase of property, plant and equipment15.1%42737118791-
Purchase of intangible assets-37000-
Proceeds from sales of long-term assets-100.9%011000-
Purchase of other long-term assets-0000.6-
Interest received-17.9%33401320-
Other inflows (outflows) of cash185.4%23583-207.11135-
Net Cashflows From Investing Activities-27.8%-176.55-137.94-383.964-
Proceeds from changes in ownership interests in subsidiaries-0001.51-
Proceeds from issuing shares-14000-
Proceeds from borrowings--118.310075-
Repayments of borrowings-98.8%7.99591215161-
Payments of lease liabilities27.1%339267194218-
Dividends paid146%1245100-
Interest paid-6.7%223239229222-
Other inflows (outflows) of cash--42.09000-
Net Cashflows from Financing Activities26.8%-840.24-1,148.01-637.59-524.4-
Net change in cash and cash eq.433.3%19337-8.12-215.83-
Standalone figures (in Rs. Crores) /
Finance costs3.3%
Change in inventories19.4%
Depreciation19.5%
Impairment loss / reversal-
Unrealised forex losses/gains-40.1%
Adjustments for interest income35%
Share-based payments-49.9%
Net Cashflows from Operations-0.2%
Income taxes paid (refund)4.9%
Net Cashflows From Operating Activities-1.3%
Cashflows used in obtaining control of subsidiaries1500.8%
Proceeds from sales of PPE2702.7%
Purchase of property, plant and equipment-0.9%
Proceeds from sales of long-term assets-100.9%
Cash receipts from repayment of advances and loans made to other parties-102.2%

8.5%
7,557
6,962
5,972
7,025
5,914
5,320
Profit Before exceptional items and Tax-0.9%350353251294178237
Total profit before tax-0.9%350353251294178237
Current tax15.6%1129772865290
Deferred tax-165.5%-22.68-7.92-8.95-11.43-4.71-29.57
Total tax1.1%908963754860
Total profit (loss) for period-1.1%261264188219130178
Other comp. income net of taxes578.4%195-39.55411.295.86-1.86
Total Comprehensive Income102.7%455225229220136176
Earnings Per Share, Basic-2.6%2.522.561.822.121.271.73
Earnings Per Share, Diluted-2.6%2.522.561.822.121.271.72
316
Depreciation and Amortization19.5%246206183181174
Other expenses27.7%839657506398330
Total Expenses38%20,85515,11511,0688,8097,191
Profit Before exceptional items and Tax25.3%932744558290187
Exceptional items before tax-00-33.2500
Total profit before tax25.3%932744525290187
Current tax49.7%2901941538176
Deferred tax-945.8%-46.48-3.54-17.41-5.61-26.65
Total tax28.6%2441901357649
Total profit (loss) for period24.4%689554390214138
Other comp. income net of taxes261.5%24-13.241323-21.69
Total Comprehensive Income31.9%713541403237117
Earnings Per Share, Basic29.7%6.685.383.7842.081.63
Earnings Per Share, Diluted29.7%6.685.383.7842.081.44
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations11.4%6,8436,1425,3506,3935,2274,687
Other Income9.8%575242352825
Total Income11.4%6,9006,1945,3936,4275,2544,712
Cost of Materials16.9%6,8945,8984,9935,5354,5884,054
Employee Expense3.9%187180175167149148
Finance costs-9.9%657269586360
Depreciation and Amortization2.9%727068616156
Other expenses6.3%236222194218225201
Total Expenses11.9%6,5485,8505,1436,1365,0874,489
Profit Before exceptional items and Tax2.3%352344249292167224
Total profit before tax2.3%352344249292167224
Current tax18.7%1099269835088
Deferred tax-279.5%-19.53-4.41-5.12-9.43-3.1-28.82
Total tax2.3%908864744759
Total profit (loss) for period2.4%262256185218120165
Other comp. income net of taxes506.1%159-37.9141-16.782.41-1.94
Total Comprehensive Income93.1%422219226201123163
Earnings Per Share, Basic4.1%2.542.481.82.111.171.6
Earnings Per Share, Diluted4.1%2.542.481.82.111.171.6
0%
61
61
61
61
61
61
Non-current investments0%851851843773768768
Loans, non-current46.9%496338151131148167
Total non-current financial assets10.6%1,9831,7931,4641,8831,1871,086
Total non-current assets8.5%4,2533,9203,3923,0692,7822,503
Total assets12.2%14,25612,70911,58310,9289,8659,198
Total non-current financial liabilities7.1%1,3311,2431,047937789632
Provisions, non-current18.9%453839342929
Total non-current liabilities7.4%1,3881,2921,086971818660
Borrowings, current-37.6%5508817468891,1671,324
Total current financial liabilities10.6%4,3793,9603,5313,8523,5593,489
Provisions, current29.4%453520181212
Current tax liabilities82.2%8346001721
Total current liabilities14.3%7,5926,6406,1525,7905,1964,871
Total liabilities13.2%8,9817,9327,2386,7616,0135,531
Equity share capital0.2%1,0331,0311,0311,0301,0301,030
Total equity10.4%5,2764,7774,3464,1673,8523,667
Total equity and liabilities12.2%14,25612,70911,58310,9289,8659,198
Interest received
-27.9%
Other inflows (outflows) of cash553.5%
Net Cashflows From Investing Activities-150.6%
Proceeds from issuing shares-
Repayments of borrowings-96.3%
Payments of lease liabilities33.7%
Dividends paid146%
Interest paid-15.8%
Net Cashflows from Financing Activities38.3%
Net change in cash and cash eq.374.3%
Cash equivalents beginning of period-
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 05 Jan 2026
Certificate under SEBI (Depositories and Participants) Regulations, 2018