THANGAMAYL - Thangamayil Jewellery Limited Share Price

Consumer Durables

₹1972.90+11.30(+0.58%)

Market Open as of Aug 8, 2025, 13:18 IST

Select time range

Valuation
Market Cap	6.06 kCr
Price/Earnings (Trailing)	54.06
Price/Sales (Trailing)	1.15
EV/EBITDA	30.56
Price/Free Cashflow	-12.57
MarketCap/EBT	41.01
Enterprise Value	6.73 kCr

Fundamentals
Revenue (TTM)	5.25 kCr
Rev. Growth (Yr)	27.5%
Earnings (TTM)	107.86 Cr
Earnings Growth (Yr)	-19.2%

Profitability
Operating Margin	3%
EBT Margin	3%
Return on Equity	9.78%
Return on Assets	4.21%
Free Cashflow Yield	-7.95%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 5 kCr

Net Income (Last 12 mths)

Latest reported: 108 Cr

Growth & Returns
Price Change 1W	3.2%
Price Change 1M	2.6%
Price Change 6M	7.4%
Price Change 1Y	13.5%
3Y Cumulative Return	19.6%
5Y Cumulative Return	42.1%
7Y Cumulative Return	24.4%
10Y Cumulative Return	26.5%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-137.94 Cr
Cash Flow from Operations (TTM)	-423.97 Cr
Cash Flow from Financing (TTM)	636.9 Cr
Cash & Equivalents	88.56 Cr
Free Cash Flow (TTM)	-482.29 Cr
Free Cash Flow/Share (TTM)	-155.17

Balance Sheet
Total Assets	2.56 kCr
Total Liabilities	1.46 kCr
Shareholder Equity	1.1 kCr
Current Assets	2.32 kCr
Current Liabilities	1.35 kCr
Net PPE	153.69 Cr
Inventory	1.98 kCr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.29
Debt/Equity	0.68
Interest Coverage	2.14
Interest/Cashflow Ops	-8

Dividend & Shareholder Returns
Dividend/Share (TTM)	12.5
Dividend Yield	0.64%
Shares Dilution (1Y)	13.3%
Shares Dilution (3Y)	13.3%

Risk & Volatility
Max Drawdown	-6.9%
Drawdown Prob. (30d, 5Y)	51.15%
Risk Level (5Y)	48.6%

Pros

Size: Market Cap wise it is among the top 20% companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Reasonably good balance sheet.

Past Returns: In past three years, the stock has provided 19.6% return compared to 12% by NIFTY 50.

Growth: Awesome revenue growth! Revenue grew 28.3% over last year and 89.5% in last three years on TTM basis.

Cons

Dilution: Company has a tendency to dilute it's stock investors.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.64%
Dividend/Share (TTM)	12.5
Shares Dilution (1Y)	13.3%
Earnings/Share (TTM)	36.09

Financial Health
Current Ratio	1.72
Debt/Equity	0.68

Technical Indicators
RSI (14d)	53.08
RSI (5d)	57.4
RSI (21d)	53.73
MACD Signal	Buy
Stochastic Oscillator Signal	Sell
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Thangamayil Jewellery

Summary of Thangamayil Jewellery's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Thangamayil Jewellery ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Ramesh.Ba	17.51%
Kumar.N.B	17.33%
Balarama Govinda Das	17.22%
Thangamayil Gold And Diamond Private Limited	5.46%
Dsp Small Cap Fund	5.14%
Custody Bank Of Japan, Ltd. Re: Rb Amundi India Small Cap Equity Mother Fund	2.49%
Balusamy Silvears Jewellery Private Limited	1.76%
Hsbc Elss Tax Saver Fund	1.4%
Chandramogan R G	1.34%
Yadeenthranathan Darmini	0.47%
SHYLAJA P	0.37%
K Thamarai Selvi	0.31%
Yamuna Vasini Deva Dasi	0.23%
Balusamy Kumar Kishorelal	0.23%
B Rajeshkanna	0.2%
Narayanan Balasubbu Arun	0.2%
Gokul Ramesh	0.18%
B R Sumati	0.05%
Thiagarajan Vanaja	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Thangamayil Jewellery Better than it's peers?

Detailed comparison of Thangamayil Jewellery against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TITAN	Titan Co.	3.02 LCr	60.94 kCr	-1.10%	+2.30%	90.44	4.96	-	-
KALYANKJIL	Kalyan Jewellers India	61.72 kCr	25.19 kCr	+4.20%	+10.70%	86.18	2.45	-	-
PCJEWELLER	PC JEWELLER	9.74 kCr	2.74 kCr	-21.80%	+56.20%	12.98	3.55	-	-
SENCO	Senco Gold	5.14 kCr	6.44 kCr	-2.70%	-32.80%	35	0.8	-	-
TBZ	Tribhovandas Bhimji Zaveri	1.3 kCr	2.62 kCr	0.00%	+14.80%	17.66	0.49	-	-

Sector Comparison: THANGAMAYL vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

THANGAMAYL metrics compared to Consumer

Category	THANGAMAYL	Consumer
PE	53.44	73.53
PS	1.14	0.76
Growth	28.3 %	52.3 %

Performance Comparison

THANGAMAYL vs Consumer (2021 - 2025)

Key Insights

1. THANGAMAYL is among the Top 10 Gems, Jewellery And Watches companies but not in Top 5.
2. The company holds a market share of 0.9% in Gems, Jewellery And Watches.
3. In last one year, the company has had a below average growth that other Gems, Jewellery And Watches companies.

Income Statement for Thangamayil Jewellery

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	28.3%	4,911	3,827	3,153	2,193	1,819	1,692
Other Income	7%	5.72	5.41	3.35	1.68	2.32	3.03
Total Income	28.3%	4,916	3,832	3,156	2,195	1,821	1,695
Cost of Materials	43.4%	5,272	3,678	3,072	2,102	1,703	1,493
Purchases of stock-in-trade	-	0	0	0	0	0	54
Employee Expense	37.3%	93	68	58	45	33	42
Finance costs	14.3%	41	36	35	26	23	21
Depreciation and Amortization	53.3%	24	16	13	9.65	9.47	10
Other expenses	34.5%	118	88	86	66	27	55
Total Expenses	29.7%	4,756	3,667	3,048	2,143	1,704	1,626
Profit Before exceptional items and Tax	-3%	160	165	108	52	117	69
Total profit before tax	-3%	160	165	108	52	117	69
Current tax	0%	42	42	29	14	31	20
Deferred tax	-80.5%	-1.22	-0.23	-1.23	-0.31	-0.26	4.25
Total tax	-2.4%	41	42	28	13	30	24
Total profit (loss) for period	-3.3%	119	123	80	39	87	46
Other comp. income net of taxes	-185.9%	-0.83	0.36	-0.13	0.15	-0.59	-0.37
Total Comprehensive Income	-4.9%	118	124	80	39	86	45
Earnings Per Share, Basic	-6.6%	42	44.91	29.065	14.045	31.555	16.505
Earnings Per Share, Diluted	-6.6%	42	44.91	29.065	14.045	31.555	16.505
Debt equity ratio	-	0.011	-	-	-	-	-
Debt service coverage ratio	-	0.21	-	-	-	-	-
Interest service coverage ratio	-	0.0547	-	-	-	-	-

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	12.7%	1,555	1,380	1,132	1,178	1,220	981
Other Income	300%	2.54	0.23	0.82	2.95	1.73	1.58
Total Income	12.8%	1,558	1,381	1,132	1,181	1,222	983
Cost of Materials	-13.4%	1,519	1,753	1,043	1,218	1,232	911
Employee Expense	14.8%	32	28	24	23	19	20
Finance costs	40%	15	11	10	11	8.99	8.61
Depreciation and Amortization	-9.3%	6.82	7.42	5.36	5.51	5.4	5.23
Other expenses	19.5%	50	42	28	36	38	31
Total Expenses	11.3%	1,493	1,342	1,065	1,205	1,145	947
Profit Before exceptional items and Tax	68.4%	65	39	67	-23.55	77	36
Total profit before tax	68.4%	65	39	67	-23.55	77	36
Current tax	237.1%	19	6.34	21	-4.5	20	8.21
Deferred tax	-366.7%	0.76	1.09	-1.61	-1.61	0.91	-0.4
Total tax	179.9%	19	7.43	19	-6.11	21	7.81
Total profit (loss) for period	50%	46	31	48	-17.44	57	28
Other comp. income net of taxes	42%	-0.23	-1.12	0.07	0.11	0.11	0.9
Total Comprehensive Income	51.7%	45	30	48	-17.33	57	29
Earnings Per Share, Basic	49.3%	14.71	10.18	17.56	-6.36	20.61	10.29
Earnings Per Share, Diluted	49.3%	14.71	10.18	17.56	-6.36	20.61	10.29
Debt equity ratio	-	-	0.011	-	-	-	-
Debt service coverage ratio	-	-	0.23	-	-	-	-
Interest service coverage ratio	-	-	0.0516	-	-	-	-

Balance Sheet for Thangamayil Jewellery

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	125.6%	89	40	14	8.21	5.66	3.89
Total current financial assets	40%	253	181	87	81	80	74
Inventories	37.3%	1,979	1,442	1,189	1,100	982	956
Current tax assets	-39.7%	4.39	6.62	0	0	0	0
Total current assets	38.2%	2,321	1,680	1,308	1,210	1,110	1,066
Property, plant and equipment	15.9%	154	133	123	106	99	81
Capital work-in-progress	139.8%	11	5.17	2.36	3.48	1.6	8
Total non-current financial assets	73.1%	46	27	30	19	20	22
Total non-current assets	26.1%	238	189	173	147	137	114
Total assets	36.9%	2,559	1,869	1,481	1,358	1,247	1,180
Borrowings, non-current	-30.4%	72	103	114	141	134	149
Total non-current financial liabilities	-14.4%	108	126	138	158	153	158
Total non-current liabilities	-14.4%	108	126	138	158	153	158
Borrowings, current	1.6%	679	668	387	365	414	379
Total current financial liabilities	-0.3%	738	740	425	415	448	449
Current tax liabilities	-	0	0	3.01	2.59	2.82	0.24
Total current liabilities	10%	1,349	1,227	850	752	705	670
Total liabilities	7.7%	1,457	1,353	988	910	858	828
Equity share capital	15.4%	31	27	27	27	14	14
Total equity	113.8%	1,102	516	493	447	389	352
Total equity and liabilities	36.9%	2,559	1,869	1,481	1,358	1,247	1,180

Cash Flow for Thangamayil Jewellery

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	0	0	0	25	-	-
Change in inventories	-280.2%	-789.34	-206.89	-232.31	-100.79	-	-
Depreciation	53.3%	24	16	13	9.65	-	-
Impairment loss / reversal	-47%	1.35	1.66	-1.43	0	-	-
Adjustments for interest income	4.3%	5.11	4.94	-2.8	0	-	-
Net Cashflows from Operations	-224.2%	-415.2	336	5.26	-61.61	-	-
Interest paid	-12.7%	-41.07	-36.33	-34.91	0	-	-
Interest received	-	0	0	-2.8	0	-	-
Income taxes paid (refund)	19.5%	50	42	27	17	-	-
Net Cashflows From Operating Activities	-229.2%	-423.97	330	10	-79.07	-	-
Proceeds from sales of PPE	9%	0.29	0.22	0	0	-	-
Purchase of property, plant and equipment	-	58	0	-0.37	16	-	-
Proceeds from sales of investment property	-	0	0	0	0.05	-	-
Purchase of intangible assets under development	-102.8%	0	37	32	0	-	-
Dividends received	-	5.11	0	0	0	-	-
Interest received	-125.4%	0	4.94	2.8	1.17	-	-
Other inflows (outflows) of cash	-5796.7%	-85.02	2.51	-57.79	-6.31	-	-
Net Cashflows From Investing Activities	-353.3%	-137.94	-29.65	-86.42	-21.12	-	-
Proceeds from issuing shares	-	510	0	0	0	-	-
Proceeds from borrowings	197%	223	-227.95	94	0	-	-
Repayments of borrowings	893.2%	30	3.92	-37.6	-134.57	-	-
Payments of lease liabilities	-	8.56	0	0	3.86	-	-
Dividends paid	-16.7%	16	19	15	0	-	-
Interest paid	15.2%	39	34	33	25	-	-
Income taxes paid (refund)	-	0	0	0	12	-	-
Other inflows (outflows) of cash	-	-2.25	0	0	0	-	-
Net Cashflows from Financing Activities	316.5%	637	-292.81	78	94	-	-
Effect of exchange rate on cash eq.	-	0	0	3.65	0	-	-
Net change in cash and cash eq.	969.4%	75	7.92	5.66	-6.65	-	-

What does Thangamayil Jewellery Limited do?

Gems, Jewellery And Watches•Consumer Durables•Small Cap

Thangamayil Jewellery Limited operates a chain of retail jewelry stores in India. The company offers gold, diamond, silver, and platinum jewelries, as well as silver articles and gold coins. It is also involved in the manufacture and sale of jewelry, and other accessories and products. In addition, the company offers balanced gold saving schemes. It also offers its products through online. The company was founded in 1947 and is based in Madurai, India.

Industry Group:Consumer Durables

Employees:2,112

Website:www.thangamayil.com

THANGAMAYL - Thangamayil Jewellery Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Thangamayil Jewellery Limited do?