sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
LUPIN logo

LUPIN - Lupin Ltd Share Price

Pharmaceuticals & Biotechnology

₹2221.50+22.20(+1.01%)
Market Open as of Feb 16, 2026, 15:30 IST

Valuation

Market Cap1.01 LCr
Price/Earnings (Trailing)21.84
Price/Sales (Trailing)3.83
EV/EBITDA14
Price/Free Cashflow-71.15
MarketCap/EBT17.38
Enterprise Value1.06 LCr

Fundamentals

Growth & Returns

Price Change 1W1.1%
Price Change 1M2.1%
Price Change 6M14.5%
Price Change 1Y12.8%
3Y Cumulative Return49.1%
5Y Cumulative Return15.9%
7Y Cumulative Return16.3%
10Y Cumulative Return2.2%
Revenue (TTM)
26.49 kCr
Rev. Growth (Yr)25.1%
Earnings (TTM)4.67 kCr
Earnings Growth (Yr)37.5%

Profitability

Operating Margin24%
EBT Margin22%
Return on Equity23.67%
Return on Assets13.94%
Free Cashflow Yield-1.41%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.6 kCr
Cash Flow from Operations (TTM)429.94 Cr
Cash Flow from Financing (TTM)1.73 kCr
Cash & Equivalents1.33 kCr
Free Cash Flow (TTM)-1.25 kCr
Free Cash Flow/Share (TTM)-27.42

Balance Sheet

Total Assets33.5 kCr
Total Liabilities13.77 kCr
Shareholder Equity19.73 kCr
Current Assets20.27 kCr
Current Liabilities10.82 kCr
Net PPE5.26 kCr
Inventory5.95 kCr
Goodwill2.47 kCr

Capital Structure & Leverage

Debt Ratio0.17
Debt/Equity0.29
Interest Coverage13.48
Interest/Cashflow Ops2.35

Dividend & Shareholder Returns

Dividend/Share (TTM)12
Dividend Yield0.55%
Shares Dilution (1Y)0.10%
Shares Dilution (3Y)0.40%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Awesome revenue growth! Revenue grew 19.4% over last year and 64% in last three years on TTM basis.

Past Returns: Outperforming stock! In past three years, the stock has provided 49.1% return compared to 12.4% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 18%.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 3.8

Revenue (Last 12 mths)

Latest reported: 26.5 kCr

Net Income (Last 12 mths)

Latest reported: 4.7 kCr
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Awesome revenue growth! Revenue grew 19.4% over last year and 64% in last three years on TTM basis.

Past Returns: Outperforming stock! In past three years, the stock has provided 49.1% return compared to 12.4% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 18%.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Cons

No major cons observed.

Investor Care

Dividend Yield0.55%
Dividend/Share (TTM)12
Shares Dilution (1Y)0.10%
Earnings/Share (TTM)101.73

Financial Health

Current Ratio1.87
Debt/Equity0.29

Technical Indicators

RSI (14d)61.76
RSI (5d)76.02
RSI (21d)50.46
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from Lupin

Updated May 4, 2025

The Good News

Business Today

Lupin Limited has received US FDA approval for its Tolvaptan tablets, marking a significant step into the nephrology market.

Moneycontrol

The approval for Tolvaptan is expected to generate $200 million in annual revenue by FY26, highlighting a strong market potential.

Pharmabiz

Lupin Diagnostics achieved 100% NABL accreditation across all its labs, showcasing its commitment to quality patient care.

Summary of Latest Earnings Report from Lupin

Summary of Lupin's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q2 FY2026 earnings call, management expressed a highly optimistic outlook for Lupin Limited, highlighting a record performance with total revenue from operations exceeding INR 7,048 crores and EBITDA surpassing INR 2,138 crores. The EBITDA margin expanded to 31.3%, reflecting a 750 basis points YoY improvement. Management noted this quarter represents the 13th consecutive quarter of year-over-year growth, with significant contributions from the U.S. market where sales grew by 47% YoY.

Key forward-looking points include:

  1. U.S. Market Growth: The U.S. business is expected to maintain momentum, with an anticipated revenue of USD 275 million to USD 300 million per quarter post-regulatory exclusivity for Tolvaptan. Management targets to sustain over USD 1 billion annual revenue for FY27.

  2. New Product Launches: Upcoming launches include Risperdal Consta® and Pegfilgrastim. The plan includes securing approvals for several complex injectable products and expanding biosimilars in the U.S. market, aiming to have five products by FY30.

  3. India Business Performance: Management confidently expects domestic growth to outperform the Indian Pharmaceutical Market (IPM) by 1.2 to 1.3 times, with over 80 new product launches planned.

  4. Acquisition Impact: The planned acquisition of VISUfarma is expected to enhance margins and growth, aiming for a global specialty business to reach USD 150 million in revenue next year.

  5. Capital Allocation: Lupin plans to invest in expanding its specialty portfolio, with a significant allocation of INR 250 million aimed at enhancing production capacity for respiratory products in the U.S.

  6. R&D Focus: The R&D spending is projected at 7.5% of sales, with an increased focus on complex and specialty drugs, alongside strengthening the innovation pipeline.

Management maintains a disciplined approach while advancing in financial growth, reinforcing a long-term vision toward sustainability and patient trust in the healthcare space.

Share Holdings

Understand Lupin ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Lupin Investments Private Limited45.36%
Hdfc Trustee Company Ltd. A/C Hdfc Balanced Advantage Fund4.59%
Nippon Life India Trustee Ltd- A/C Nippon India Growth Mid Cap Fund2.85%
Icici Prudential Value Fund2.46%
Nps Trust- A/C Hdfc Pension Fund Management Limited Scheme E - Tier I1.94%
Mirae Asset Large & Midcap Fund1.92%

Is Lupin Better than it's peers?

Detailed comparison of Lupin against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
SUNPHARMASun Pharmaceutical Industries4.08 LCr58.94 kCr+1.90%0.00%37.376.92--
DIVISLABDivi's Lab1.63 LCr10.75 kCr

Sector Comparison: LUPIN vs Pharmaceuticals & Biotechnology

Comprehensive comparison against sector averages

Comparative Metrics

LUPIN metrics compared to Pharmaceuticals

CategoryLUPINPharmaceuticals
PE21.6233.87
PS3.794.67
Growth19.4 %10.8 %
0% metrics above sector average
Key Insights
  • 1. LUPIN is among the Top 10 Pharmaceuticals companies but not in Top 5.
  • 2. The company holds a market share of 5.6% in Pharmaceuticals.
  • 3. In last one year, the company has had an above average growth that other Pharmaceuticals companies.

What does Lupin Ltd do?

Pharmaceuticals•Healthcare•Large Cap

Lupin is a pharmaceutical company with stock ticker LUPIN and a market capitalization of Rs. 96,055.7 Crores. Operating both in India and internationally, Lupin Limited, along with its subsidiaries, is engaged in various aspects of the pharmaceutical business, including drug discovery, development, production, marketing, and sale of both branded and generic formulations, biosimilars, over-the-counter and specialty drugs, as well as active pharmaceutical ingredients (APIs).

The company's extensive portfolio includes formulations targeting a wide range of therapeutic areas such as:

  • Anti-tuberculosis
  • Diabetes management
  • Cardiovascular
  • Chronic obstructive pulmonary diseases
  • Asthma
  • Gynecology and women's health
  • Central nervous system
  • Oncology
  • Immunology
  • Genomics
  • Metabolic disorders
  • Dermatology
  • Urology
  • Pediatrics
  • Gastrointestinal
  • Anti-infective
  • Nonsteroidal anti-inflammatory drug therapies

Additionally, Lupin engages in bio clinical research and operates through a network of labs, LupiMitra collection centers, and pick-up points.

Founded in 1968 and headquartered in Mumbai, India, the company was previously known as Lupin Chemicals Limited, adopting its current name in 2001.

Lupin reported a trailing 12 months revenue of Rs. 22,194.6 Crores and has a profitable standing, earning Rs. 2,892.1 crores in profit over the last four quarters. Over the past three years, the company has achieved a revenue growth of 34.5%.

The company also rewards its investors with dividends, providing a dividend yield of 0.38% per year, and distributed Rs. 8 as dividend per share in the last 12 months. However, it has diluted shareholders' stakes by 0.4% over the past three years.

Industry Group:Pharmaceuticals & Biotechnology
Employees:19,210
Website:www.lupin.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

LUPIN vs Pharmaceuticals (2021 - 2026)

LUPIN leads the Pharmaceuticals sector while registering a 23.2% growth compared to the previous year.

Sharesguru Stock Score

LUPIN

63/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

LUPIN

63/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

  1. Kunal Dhamesha: "How do we see this USD 315 million number moving in the coming quarters? What are the key launches in FY26 and FY27?"

    Vinita Gupta: "We anticipate a decrease to USD 275-300 million quarterly due to market erosion from upcoming competition. However, we are optimistic about sustaining a USD 1 billion annual figure. Upcoming launches include Risperdal Consta® and Pegfilgrastim, with plans for several biosimilars and injectables ramping up."

  2. Kunal Dhamesha: "What should we look forward to regarding EBITDA margin guidance for FY27?"

    Ramesh Swaminathan: "We expect a reduction in margins in H2 FY26 but aim to maintain FY27 margins around 24%-25%, despite increasing R&D expenditures. Growth opportunities in India could support these margins."

  3. Kunal Dhamesha: "Have we submitted a response to the inspection findings at the Nagpur facility, and how crucial is this facility for future growth?"

    Nilesh Gupta: "Yes, we've submitted our response to the recent audit. While we're not satisfied with the observations, we believe they're addressable. The facility is vital for our injectable and biotech products, and we're committed to its compliance."

  4. Bino Pathiparampil: "Could you compare Q2 revenue of Tolvaptan QoQ and confirm if Mirabegron is maintaining its growth rate?"

    Vinita Gupta: "While we don't provide specific product guidance, Tolvaptan significantly contributed to Q2. Mirabegron has also shown growth QoQ, maintaining a strong performance."

  5. Shyam Srinivasan: "Can you explain the strategic rationale behind the VISUfarma acquisition?"

    Vinita Gupta: "The acquisition broadens our European presence, adding key markets in Italy and Spain. It strengthens our ophthalmology franchise, allowing us to leverage a portfolio for more diverse product launches across Europe."

  6. Saion Mukherjee: "What's driving remarkable growth in emerging markets like Brazil and South Africa, and is this sustainable?"

    Vinita Gupta: "We see growth opportunities in Europe and Latin America, expecting to sustain double-digit growth driven by strong product launches, particularly in our diabetes franchise in Brazil."

  7. Neha Manpuria: "How should we view gross margins for the full year based on current quarterly performance?"

    Ramesh Swaminathan: "Current margins are impacted by specific products, including Tolvaptan. While future slight declines may occur, we anticipate an EBITDA margin of about 24%-25%, balancing gross margin adjustments with operating leverage."

  8. Vishal Manchanda: "Can you quantify annual spending on biosimilar development? Are we currently burning money in this area?"

    Vinita Gupta: "Yes, we're investing significantly into biosimilars. The burn is manageable, especially considering partnerships for many products, enabling us to remain positive in future years regarding profitability."

Sbi Elss Tax Saver Fund1.85%
Life Insurance Corporation Of India - P & Gs Fund1.81%
Hdfc Life Insurance Company Limited1.3%
Manju D Gupta0.85%
Nilesh Gupta0.2%
Anuja Gupta0.16%
D B Gupta HUF (Nilesh Deshbandhu Gupta, Karta of HUF)0.14%
Vinita Gupta0.07%
Richa Gupta0.05%
Kavita Gupta0.04%
Veda Nilesh Gupta0.02%
Neel Deshbandhu Gupta0.01%
Manju D Gupta (As a Trustee of Gupta Family Trust)0%
Shefali Nath Gupta0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-1.40%
+5.20%
65.86
15.18
-
-
TORNTPHARMTorrent Pharmaceuticals1.38 LCr12.65 kCr+6.00%+41.40%60.7610.91--
CIPLACipla1.09 LCr29.37 kCr-3.00%-7.20%24.073.73--
DRREDDYDr. Reddy's Lab1.06 LCr36.09 kCr+8.00%+6.00%18.982.94--
AUROPHARMAAurobindo Pharma68.8 kCr33.73 kCr+1.00%+4.70%19.732.04--

Updates from Lupin

Press Release / Media Release • 16 Feb 2026
Lupin Signs License and Supply Agreement with Spektus to Commercialize Novel Antidepressant DeslaFlex in Canada.
Newspaper Publication • 14 Feb 2026
Copy of Newspaper Publication in respect of Unaudited Financial Results of the Company for quarter and nine months ended December 31, 2025.
Analyst / Investor Meet • 13 Feb 2026
Link of Audio recording of the Earnings Call-Q3 FY26
Allotment of ESOP / ESPS • 13 Feb 2026
Intimation of allotment of 75273 equity shares under ESOP.
Press Release / Media Release • 13 Feb 2026
Anand Kripalu Joins Lupin Board as Independent Director.
Investor Presentation • 12 Feb 2026
The Company has informed the Exchange about Investor Presentation on the Unaudited Financial Results for the quarter and nine months ended December 31, 2025.
Press Release / Media Release • 12 Feb 2026
Lupin Q3 FY2026 Results

Income Statement for Lupin

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations13.5%22,70820,01116,64216,40515,16315,375
Other Income63.9%19612073142136484
Total Income13.8%22,90420,13116,71516,54715,29915,859
Cost of Materials7.6%4,4574,1423,6883,2363,1703,164
Purchases of stock-in-trade-10.7%2,6432,9592,9383,4442,6772,258
Employee Expense13.4%3,9643,4953,0872,9892,8262,987
Finance costs-5.5%295312274143141363
Depreciation and Amortization-2.3%1,1691,1978811,659887970
Other expenses9.2%6,6186,0624,9776,6484,4084,603
Total Expenses6.7%18,88917,70915,99917,92013,62414,353
Profit Before exceptional items and Tax65.8%4,0152,422716-1,372.571,6751,505
Exceptional items before tax-00000-752.07
Total profit before tax65.8%4,0152,422716-1,372.571,675753
Current tax56.4%991634246161438687
Deferred tax-91%-281.95-147.1522-2410470
Total tax45.7%7094872691374491,157
Total profit (loss) for period70.8%3,3061,936448-1,509.361,228-269.78
Other comp. income net of taxes-349.9%-91.473824104262-607.78
Total Comprehensive Income63%3,2151,973472-1,405.351,490-877.56
Earnings Per Share, Basic72.8%71.9542.059.46-33.6527.09-5.96
Earnings Per Share, Diluted73%71.6941.879.41-33.6526.97-5.97
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.7%7,1687,0486,2685,6675,7685,673
Other Income28.1%1159079575442
Total Income2%7,2827,1386,3475,7245,8215,715
Cost of Materials-1.2%1,1251,1391,1271,1091,0841,118
Purchases of stock-in-trade-0.7%720725714576766660
Employee Expense3.3%1,1431,1061,0831,0019841,008
Finance costs6.5%11510892896771
Depreciation and Amortization-1.3%313317299393271257
Other expenses6.1%1,8841,7761,6861,6591,7061,635
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations15.7%16,96814,66611,25911,77211,05611,026
Other Income63.2%17410791150129475
Total Income16%17,14214,77311,35011,92211,18511,501
Cost of Materials9.1%3,7173,4073,1512,8172,7412,753
Purchases of stock-in-trade-23.7%1,2471,6341,5261,8931,5231,483

Balance Sheet for Lupin

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-14%1,3281,5441,1099831,4811,232
Current investments206.3%3,2421,0591,498847110440
Loans, current-4.7%4.835.027.732.583.862.12
Total current financial assets31%13,14410,0368,6607,3836,7296,772
Inventories8.7%5,9555,4765,2854,9544,6744,492
Current tax assets-17.6%293539413737
Total current assets20.6%20,26616,79915,02013,44812,58812,451
Property, plant and equipment2.1%5,2565,1484,8164,8994,8144,645
Capital work-in-progress67.2%593355635596676895
Goodwill10.8%2,4752,2332,3062,3252,2922,219
Non-current investments0%6060482015447
Loans, non-current-18.5%2.853.273.343.573.64.04
Total non-current financial assets2.3%1,3871,356124324174150
Total non-current assets6.7%13,23512,40610,46210,55010,85510,505
Total assets14.7%33,50029,20525,48223,99723,44422,956
Borrowings, non-current-12.9%1,5391,7665590028
Total non-current financial liabilities-7.7%1,9222,082920312374415
Provisions, non-current11.5%486436410375384343
Total non-current liabilities0.1%2,9512,9491,7731,1221,2151,148
Borrowings, current28.1%4,2393,3102,6132,6703,5244,217
Total current financial liabilities20.1%8,5397,1086,3146,4047,0187,454
Provisions, current2.2%279273120525519515
Current tax liabilities49%655440522429455425
Total current liabilities20.8%10,8218,9617,9908,5028,9219,265
Total liabilities15.6%13,77211,9119,7629,62410,13710,413
Equity share capital0%919191919191
Non controlling interest5.6%969178836878
Total equity14.1%19,72817,29415,72014,37313,30712,543
Total equity and liabilities14.7%33,50029,20525,48223,99723,44422,956
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-54%1583427912411086
Current investments213.7%3,1471,0041,458809110440
Loans, current202.9%104357.052.473.72.06
Total current financial assets57.5%11,8927,5536,9095,3723,8233,587
Inventories5.4%3,4003,2273,0822,9692,9823,019
Total current assets35.4%16,10911,89510,7459,1407,6687,571
Property, plant and equipment-1.5%3,3963,4463,5113,4983,4213,678

Cash Flow for Lupin

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-5.5%295312274143--
Change in inventories-22.9%-541.24-440.15195-499.33--
Depreciation-2.3%1,1691,1978811,659--
Unrealised forex losses/gains-78.4%-38.24-21-33.89-45.23--
Adjustments for interest income200%136463296--
Share-based payments10.8%42384151--
Net Cashflows from Operations-65%1,3363,8162,1771,036--
Income taxes paid (refund)178.5%906326243-46.88--
Net Cashflows From Operating Activities-87.7%4303,4901,9341,082--
Cashflows used in obtaining control of subsidiaries-69%46146291147--
Proceeds from sales of PPE154.5%2912397.09--
Purchase of property, plant and equipment81.1%1,6829291,500905--
Interest received186.7%130463233--
Other inflows (outflows) of cash93.8%-32.41-537.373961,589--
Net Cashflows From Investing Activities-3.1%-1,601.89-1,554.27-1,323.91577--
Proceeds from issuing shares-40000--
Proceeds from exercise of stock options-107.1%0151.9416--
Proceeds from borrowings-2,4280286126--
Repayments of borrowings-100.1%01,6171131,204--
Payments of lease liabilities21.7%14111610391--
Dividends paid100%365183182295--
Interest paid-18.8%230283226124--
Net Cashflows from Financing Activities179.2%1,732-2,184.21-336.99-1,572.32--
Effect of exchange rate on cash eq.-000-22.07--
Net change in cash and cash eq.324.5%560-248.0527365--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-8409873--
Change in inventories-90.8%-302.72-158.21158-468.95--
Depreciation-10.6%648725537514--
Impairment loss / reversal-770110--
Unrealised forex losses/gains-3.8%-21.84-21-33.89-45.38--
Adjustments for interest income76.7%77447.1186--
Share-based payments-1702139--
Net Cashflows from Operations

4%
5,334
5,131
4,932
4,828
4,750
4,660
Profit Before exceptional items and Tax-2.9%1,9492,0071,4168961,0711,055
Exceptional items before tax--426.5700000
Total profit before tax-24.2%1,5222,0071,4168961,0711,055
Current tax-36.8%205324491281269203
Deferred tax-31%137198-296.81-167.65-56.69-7.55
Total tax-34.5%342522194113212195
Total profit (loss) for period-20.5%1,1811,4851,221782859859
Other comp. income net of taxes25.3%1209616023-119.5358
Total Comprehensive Income-17.7%1,3011,5811,382805739917
Earnings Per Share, Basic-21.1%25.7432.3626.716.9318.7518.7
Earnings Per Share, Diluted-21.1%25.6732.2826.6216.8718.6918.64
Employee Expense
10.3%
2,312
2,096
1,934
1,918
1,696
1,703
Finance costs50.9%845698734153
Depreciation and Amortization-10.6%648725548514503519
Other expenses4.2%4,2584,0873,4445,1113,1343,208
Total Expenses2%12,22711,98910,82312,0849,5559,689
Profit Before exceptional items and Tax76.5%4,9142,785527-161.531,6301,811
Exceptional items before tax--77.220000-759.21
Total profit before tax73.7%4,8372,785527-161.531,6301,052
Current tax77.2%8574849658363362
Deferred tax122.8%7.04-25.456.04-30.638.23-37.35
Total tax88.4%86445910227371325
Total profit (loss) for period70.8%3,9732,326425-188.71,259728
Other comp. income net of taxes-171.9%-14.47-4.69-23.921.0345-69.25
Total Comprehensive Income70.6%3,9582,321401-187.671,303658
Earnings Per Share, Basic71.9%87.151.19.35-4.1627.7716.07
Earnings Per Share, Diluted72%86.7950.879.31-4.1627.6515.99
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations10.6%4,5014,0685,7094,4864,2084,106
Other Income43.5%1007054495533
Total Income11.2%4,6014,1385,7634,5344,2634,139
Cost of Materials5.3%910864909924913907
Purchases of stock-in-trade-4.5%296310312278331312
Employee Expense3.8%632609644552576595
Finance costs29.6%362819342018
Depreciation and Amortization2.3%179175177208153146
Other expenses4.9%1,0651,0151,1541,0111,0641,068
Total Expenses0.1%3,0993,0953,1752,9812,9693,155
Profit Before exceptional items and Tax44%1,5021,0432,5881,5531,294984
Exceptional items before tax-207.2%-633.8459300-77.220
Total profit before tax-47%8681,6362,5881,5531,217984
Current tax-51%141287452270226172
Deferred tax182.8%9.09-8.778.54-8.516.664.34
Total tax-46.2%150278460262232176
Total profit (loss) for period-47.2%7171,3572,1281,291985808
Other comp. income net of taxes58.9%-5.88-15.72-1.99-11.6311-7.21
Total Comprehensive Income-47%7121,3422,1261,280996801
Earnings Per Share, Basic-48.8%15.7129.7246.628.321.5817.71
Earnings Per Share, Diluted-48.8%15.6729.6546.4828.2121.5217.66
Capital work-in-progress
39%
322
232
436
411
471
738
Goodwill-0016161616
Non-current investments0%10,95110,95110,91610,7729,7409,535
Loans, non-current0%128128233.573.64.04
Total non-current financial assets-0.2%11,13711,15410,99410,8799,8469,629
Total non-current assets0.1%16,55316,53715,72715,63515,05415,113
Total assets14.9%32,66128,43226,47124,92323,49722,684
Borrowings, non-current-100.4%02260000
Total non-current financial liabilities27.1%287226141867894
Provisions, non-current5.5%420398371330358316
Total non-current liabilities20.3%1,027854741626689644
Borrowings, current-70605261821613
Total current financial liabilities43.2%3,3182,3172,8992,4262,2822,507
Provisions, current-1.7%17617990495483489
Current tax liabilities61.3%556345416353385323
Total current liabilities36.4%4,4093,2333,7523,6463,4813,628
Total liabilities30.9%5,4374,1544,4934,3204,2204,272
Equity share capital0%919191919191
Total equity12.1%27,22524,27821,97820,60319,27718,412
Total equity and liabilities14.9%32,66128,43226,47124,92323,49722,684
22.7%
3,253
2,652
1,911
104
-
-
Income taxes paid (refund)452.7%808147127-148.17--
Net Cashflows From Operating Activities-2.4%2,4452,5051,785252--
Cashflows used in obtaining control of subsidiaries-68.4%4131,3031,1020--
Proceeds from sales of PPE11.9%9.868.92144.52--
Purchase of property, plant and equipment85.2%1,294699575597--
Cash receipts from repayment of advances and loans made to other parties-25000--
Interest received1298.1%736.157.1123--
Other inflows (outflows) of cash69.4%-101.84-335.323961,534--
Net Cashflows From Investing Activities-10.4%-1,766.32-1,599.8-1,259.73-472.93--
Proceeds from issuing shares-40000--
Proceeds from exercise of stock options-107.1%0151.9416--
Proceeds from borrowings-000492--
Repayments of borrowings-97.1%185951770.15--
Payments of lease liabilities-8.2%68746859--
Dividends paid100%365183182295--
Interest paid71.4%49297351--
Net Cashflows from Financing Activities46.9%-460.23-867.07-498.26102--
Net change in cash and cash eq.486.5%2183827-118.31--

Revenue Breakdown

Analysis of Lupin's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Pharmaceuticals100.0%7.1 kCr
Total7.1 kCr