LUXIND - LUX Industries Limited Share Price

Textiles & Apparels

₹1305.10-2.50(-0.19%)

Market Open as of Sep 29, 2025, 15:30 IST

Select time range

Valuation
Market Cap	3.92 kCr
Price/Earnings (Trailing)	25.34
Price/Sales (Trailing)	1.46
EV/EBITDA	16.4
Price/Free Cashflow	-33.45
MarketCap/EBT	19.03
Enterprise Value	4.18 kCr

Fundamentals
Revenue (TTM)	2.68 kCr
Rev. Growth (Yr)	12.5%
Earnings (TTM)	154.36 Cr
Earnings Growth (Yr)	-30.5%

Profitability
Operating Margin	8%
EBT Margin	8%
Return on Equity	9%
Return on Assets	6.02%
Free Cashflow Yield	-2.99%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 3 kCr

Net Income (Last 12 mths)

Latest reported: 154 Cr

Growth & Returns
Price Change 1W	-3.6%
Price Change 1M	2.3%
Price Change 6M	-7.1%
Price Change 1Y	-36.2%
3Y Cumulative Return	-9.4%
5Y Cumulative Return	-2.1%
7Y Cumulative Return	-2.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-12.35 Cr
Cash Flow from Operations (TTM)	-80.52 Cr
Cash Flow from Financing (TTM)	70.52 Cr
Cash & Equivalents	29.02 Cr
Free Cash Flow (TTM)	-117.32 Cr
Free Cash Flow/Share (TTM)	-39.01

Balance Sheet
Total Assets	2.56 kCr
Total Liabilities	848.92 Cr
Shareholder Equity	1.71 kCr
Current Assets	2.17 kCr
Current Liabilities	805.79 Cr
Net PPE	335.18 Cr
Inventory	827.76 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.11
Debt/Equity	0.17
Interest Coverage	7.88
Interest/Cashflow Ops	-2.47

Dividend & Shareholder Returns
Dividend/Share (TTM)	2
Dividend Yield	0.15%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock has a weak negative price momentum.

Smart Money: Smart money is losing interest in the stock.

Past Returns: Underperforming stock! In past three years, the stock has provided -9.4% return compared to 11.2% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.15%
Dividend/Share (TTM)	2
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	51.51

Financial Health
Current Ratio	2.69
Debt/Equity	0.17

Technical Indicators
RSI (14d)	53.22
RSI (5d)	15.15
RSI (21d)	53.43
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from LUX Industries

Summary of LUX Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of LUX Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Vertical - A	46.3%	378.6 Cr
Vertical - B	40.8%	334 Cr
Vertical - C	12.9%	105.2 Cr
Total		817.7 Cr

Share Holdings

Understand LUX Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
PRADIP KUMAR TODI	14.68%
PRABHA DEVI TODI	12.19%
ASHOK KUMAR TODI	12.17%
BIMLA DEVI TODI	11.59%
SHOBHA TODI	9.09%
HOLLYFIELD TRADERS PRIVATE LIMITED	6.18%
LIFE INSURANCE CORPORATION OF INDIA	4.74%
UDIT TODI	2.79%
SAKET TODI	2.64%
RAHUL KUMAR TODI	1.53%
NAVIN KUMAR TODI	1.08%
UPENDRA SAMRIYA	0.17%
ASHOK KUMAR TODI HUF	0.04%
PRADIP KUMAR TODI HUF	0.04%
ROHIT PODDAR	0%
NEHA PODDAR	0%
SHILPA AGARWAL SAMRIYA	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is LUX Industries Better than it's peers?

Detailed comparison of LUX Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
PAGEIND	Page Industries	45.83 kCr	5.04 kCr	-7.30%	-2.30%	59.93	9.1	-	-
KITEX	Kitex Garmenets	3.71 kCr	1.01 kCr	+4.50%	+13.50%	28.07	3.69	-	-
BOMDYEING	Bombay Dyeing & Mfg. Co.	3.43 kCr	1.67 kCr	-2.30%	-22.40%	7	2.05	-	-
DOLLAR	Dollar Industries	2.08 kCr	1.78 kCr	+3.80%	-28.30%	21.39	1.17	-	-
RUPA	RUPA & Co.	1.59 kCr	1.23 kCr	+6.00%	-32.70%	20.3	1.29	-	-

Sector Comparison: LUXIND vs Textiles & Apparels

Comprehensive comparison against sector averages

Comparative Metrics

LUXIND metrics compared to Textiles

Category	LUXIND	Textiles
PE	25.39	39.17
PS	1.47	2.17
Growth	13.8 %	17.2 %

Performance Comparison

LUXIND vs Textiles (2021 - 2025)

Key Insights

1. LUXIND is among the Top 10 Garments & Apparels companies but not in Top 5.
2. The company holds a market share of 5.9% in Garments & Apparels.
3. In last one year, the company has had a below average growth that other Garments & Apparels companies.

Income Statement for LUX Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	11.1%	2,583	2,324	2,379	2,296	1,953	1,206
Other Income	45%	30	21	19	17	12	3.77
Total Income	11.4%	2,613	2,345	2,398	2,313	1,965	1,210
Cost of Materials	23.2%	1,261	1,024	1,047	1,197	786	517
Purchases of stock-in-trade	166.7%	33	13	64	18	7.09	64
Employee Expense	14.5%	151	132	121	89	70	49
Finance costs	5.3%	21	20	24	16	13	14
Depreciation and Amortization	9.5%	24	22	20	18	18	13
Other expenses	15.2%	1,054	915	809	861	670	444
Total Expenses	10.1%	2,392	2,173	2,209	1,857	1,603	1,046
Profit Before exceptional items and Tax	28.7%	221	172	189	456	362	163
Total profit before tax	28.7%	221	172	189	456	362	163
Current tax	6.1%	53	50	51	119	93	43
Deferred tax	152.8%	3.08	-2.94	0.3	-0.75	-0.52	-2.13
Total tax	19.6%	56	47	51	118	93	41
Total profit (loss) for period	31.2%	165	126	137	338	269	122
Other comp. income net of taxes	-89.5%	-0.08	0.43	0.03	0.58	0.17	-0.15
Total Comprehensive Income	30.4%	164	126	138	339	270	122
Earnings Per Share, Basic	28.3%	54.97	43.07	47.23	112.95	90.25	48.66
Earnings Per Share, Diluted	28.3%	54.97	43.07	47.23	112.95	90.25	48.66

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-26.2%	604	818	553	677	535	708
Other Income	1365.5%	9.06	1.55	4.24	14	10	8.61
Total Income	-25.2%	613	819	557	691	545	716
Cost of Materials	11.9%	423	378	277	328	285	268
Purchases of stock-in-trade	-39.3%	8.29	13	7.33	3.82	0.83	7.88
Employee Expense	10.8%	42	38	35	40	37	34
Finance costs	11.9%	6.72	6.11	5.25	5.15	4.36	4.17
Depreciation and Amortization	11.4%	7.15	6.52	6.25	5.7	5.59	3.64
Other expenses	-8.4%	295	322	221	277	233	227
Total Expenses	-22.7%	583	754	514	624	501	640
Profit Before exceptional items and Tax	-55.4%	30	66	43	68	45	76
Total profit before tax	-55.4%	30	66	43	68	45	76
Current tax	-66.8%	6.32	17	11	15	9.51	23
Deferred tax	90.4%	0.91	0.06	0.16	0.88	1.98	-1.3
Total tax	-63.4%	7.23	18	11	16	11	21
Total profit (loss) for period	-53.2%	23	48	32	52	33	55
Other comp. income net of taxes	7.4%	0	-0.08	0	0	0	0.42
Total Comprehensive Income	-53.2%	23	48	32	52	33	56
Earnings Per Share, Basic	-54.4%	7.84	15.99	10.66	17.02	11.3	18.47
Earnings Per Share, Diluted	-54.4%	7.84	15.99	10.66	17.02	11.3	18.47

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	10.9%	2,578	2,324	2,368	2,273	1,938	1,203
Other Income	81.2%	30	17	19	17	12	4.21
Total Income	11.4%	2,608	2,341	2,387	2,290	1,951	1,207
Cost of Materials	23.2%	1,259	1,022	1,054	1,185	778	514
Purchases of stock-in-trade	81.8%	41	23	57	18	9.06	62
Employee Expense	15.5%	150	130	116	85	67	47
Finance costs	5.9%	19	18	22	14	11	13
Depreciation and Amortization	15%	24	21	19	18	17	12
Other expenses	16%	1,052	907	798	848	660	440
Total Expenses	10.5%	2,386	2,160	2,189	1,831	1,585	1,040
Profit Before exceptional items and Tax	23.5%	222	180	198	459	366	167
Total profit before tax	23.5%	222	180	198	459	366	167
Current tax	6.1%	53	50	51	119	93	43
Deferred tax	153.4%	3.1	-2.93	0.32	-0.73	-0.53	-2.14
Total tax	19.6%	56	47	51	118	93	41
Total profit (loss) for period	24.1%	166	134	147	341	273	126
Other comp. income net of taxes	-88.1%	-0.11	0.41	-0.02	0.51	0.18	-0.15
Total Comprehensive Income	24.1%	166	134	147	342	274	126
Earnings Per Share, Basic	24.9%	55.23	44.42	48.8	113.53	90.91	49.9
Earnings Per Share, Diluted	24.9%	55.23	44.42	48.8	113.53	90.91	49.9

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-26.3%	604	819	553	671	535	708
Other Income	1085.3%	9.06	1.68	4.2	14	10	8.32
Total Income	-25.2%	614	821	557	685	545	717
Cost of Materials	12.2%	423	377	277	328	285	267
Purchases of stock-in-trade	-53.6%	8.43	17	7.83	6.52	2.86	11
Employee Expense	10.8%	42	38	35	40	37	34
Finance costs	13.7%	6.23	5.6	4.71	4.61	3.8	3.66
Depreciation and Amortization	11.5%	7.09	6.46	6.19	5.64	5.53	3.58
Other expenses	-8.4%	295	322	221	276	232	225
Total Expenses	-22.9%	582	755	514	618	499	639
Profit Before exceptional items and Tax	-53.8%	31	66	44	67	46	77
Total profit before tax	-53.8%	31	66	44	67	46	77
Current tax	-66.8%	6.32	17	11	15	9.51	23
Deferred tax	90.2%	0.91	0.08	0.16	0.88	1.98	-1.28
Total tax	-63.4%	7.23	18	11	16	11	21
Total profit (loss) for period	-51.1%	24	48	33	51	35	56
Other comp. income net of taxes	9.9%	0	-0.11	0	0	0	0.4
Total Comprehensive Income	-51.1%	24	48	33	51	35	56
Earnings Per Share, Basic	-53.7%	7.95	16.02	10.85	16.87	11.49	18.61
Earnings Per Share, Diluted	-53.7%	7.95	16.02	10.85	16.87	11.49	18.61

Balance Sheet for LUX Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-24.3%	29	38	51	17	27	37
Current investments	-39.2%	175	287	206	145	103	32
Loans, current	20%	31	26	0	0	0	0
Total current financial assets	10.2%	1,150	1,044	993	882	937	875
Inventories	12.7%	828	735	644	757	682	842
Current tax assets	257.7%	2.53	0.03	1.64	6.17	6.6	1.7
Total current assets	9.9%	2,170	1,975	1,825	1,804	1,766	1,844
Property, plant and equipment	-3.5%	335	347	324	267	263	222
Capital work-in-progress	99.7%	8.81	4.91	3.09	55	50	46
Investment property	-	0	-	0	0	0	17
Non-current investments	-	0	0	0	0	0	0
Total non-current financial assets	622.9%	37	5.98	6.17	5.91	7.02	6.58
Total non-current assets	4.3%	393	377	365	367	353	337
Total assets	9%	2,564	2,352	2,189	2,170	2,119	2,181
Borrowings, non-current	25.2%	2.74	2.39	4.39	38	26	14
Total non-current financial liabilities	-4%	25	26	23	58	49	31
Provisions, non-current	18.2%	14	12	11	10	9.15	8.14
Total non-current liabilities	2.4%	43	42	36	70	62	43
Borrowings, current	32.7%	285	215	184	195	214	374
Total current financial liabilities	18.7%	788	664	588	614	605	737
Provisions, current	119.4%	1.79	1.36	1.66	1.69	1.52	1.15
Current tax liabilities	-	0	-	0	0	8.53	0
Total current liabilities	19.4%	806	675	602	624	616	743
Total liabilities	18.4%	849	717	637	694	678	786
Equity share capital	0%	6.26	6.26	6.26	6.26	6.26	6.26
Non controlling interest	-3.9%	-15.55	-14.93	-14.8	-13.64	-10.89	-8.02
Total equity	4.9%	1,715	1,635	1,552	1,477	1,441	1,395
Total equity and liabilities	9%	2,564	2,352	2,189	2,170	2,119	2,181

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-27%	28	38	51	16	27	37
Current investments	-39.2%	175	287	206	145	103	32
Loans, current	20%	31	26	0	0	0	0
Total current financial assets	10.5%	1,142	1,034	988	881	930	863
Inventories	12.5%	827	735	636	749	664	826
Current tax assets	253.5%	2.52	0.01	1.62	6.17	6.6	1.7
Total current assets	10.1%	2,158	1,961	1,807	1,790	1,736	1,812
Property, plant and equipment	-3.8%	333	346	322	265	261	219
Capital work-in-progress	99.7%	8.81	4.91	3.09	55	50	46
Investment property	-	-	-	0	20	0	15
Non-current investments	0%	0.19	0.19	0.19	0.19	0.19	0.19
Total non-current financial assets	95.3%	11	6.12	6.31	6.05	7.02	6.59
Total non-current assets	4.5%	392	375	363	365	349	333
Total assets	9.2%	2,550	2,336	2,170	2,155	2,085	2,144
Borrowings, non-current	57.4%	0.74	0.39	2.39	4.32	7.02	10
Total non-current financial liabilities	-4.3%	23	24	21	24	28	25
Provisions, non-current	18.2%	14	12	11	10	9.07	8.03
Total non-current liabilities	2.6%	41	40	33	37	41	37
Borrowings, current	38.3%	250	181	147	195	198	343
Total current financial liabilities	20.2%	745	620	541	604	571	691
Provisions, current	119.4%	1.79	1.36	1.66	1.69	1.52	1.15
Current tax liabilities	-	-	-	0	0	0	0
Total current liabilities	21%	762	630	555	613	580	696
Total liabilities	19.9%	803	670	588	650	621	733
Equity share capital	0%	6.26	6.26	6.26	6.26	6.26	6.26
Total equity	4.9%	1,747	1,666	1,582	1,505	1,463	1,411
Total equity and liabilities	9.2%	2,550	2,336	2,170	2,155	2,085	2,144

Cash Flow for LUX Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	0%	18	18	22	16	-	-
Change in inventories	-598.5%	-183.43	38	153	-358.42	-	-
Depreciation	9.5%	24	22	20	18	-	-
Adjustments for interest income	36.4%	16	12	4.42	8.03	-	-
Net Cashflows from Operations	-109.5%	-25.88	284	237	-94.01	-	-
Dividends received	-	-0.71	0	0	0	-	-
Income taxes paid (refund)	20.5%	54	45	56	134	-	-
Net Cashflows From Operating Activities	-134.1%	-80.52	240	181	-228.47	-	-
Proceeds from sales of PPE	-9.4%	0.3	0.36	16	7.15	-	-
Purchase of property, plant and equipment	16.1%	37	32	84	74	-	-
Proceeds from sales of investment property	-	37	0	0	0	-	-
Dividends received	-	0.71	0	0	0	-	-
Interest received	160.2%	17	7.15	5.93	9.38	-	-
Other inflows (outflows) of cash	-12.2%	-0.01	0.1	15	87	-	-
Net Cashflows From Investing Activities	89.4%	-12.35	-124.39	-88.46	44	-	-
Proceeds from borrowings	-	0	0	0	207	-	-
Repayments of borrowings	-299.1%	-98.54	51	90	0	-	-
Payments of lease liabilities	21.1%	4.91	4.23	3.1	0	-	-
Dividends paid	-96.1%	1.55	15	0	36	-	-
Interest paid	10.5%	22	20	25	15	-	-
Net Cashflows from Financing Activities	176.1%	71	-90.99	-117.66	152	-	-
Net change in cash and cash eq.	-201.5%	-22.35	24	-25.3	-32.24	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	0%	16	16	20	14	-	-
Change in inventories	-811.1%	-191	28	151	-351.28	-	-
Depreciation	15%	24	21	19	18	-	-
Adjustments for interest income	36.4%	16	12	4.42	8.03	-	-
Net Cashflows from Operations	-110.9%	-30.23	288	238	-90.57	-	-
Dividends received	-	-0.71	0	0	0	-	-
Income taxes paid (refund)	20.5%	54	45	56	134	-	-
Net Cashflows From Operating Activities	-135.3%	-84.88	244	182	-225.03	-	-
Proceeds from sales of PPE	-	0.3	0	16	8.36	-	-
Purchase of property, plant and equipment	9.1%	37	34	84	75	-	-
Dividends received	-	0.71	0	0	0	-	-
Interest received	160.6%	17	7.14	5.94	9.38	-	-
Other inflows (outflows) of cash	2.9%	-0.01	-0.04	15	88	-	-
Net Cashflows From Investing Activities	89.6%	-12.35	-127.72	-88.43	44	-	-
Proceeds from borrowings	-	0	0	0	201	-	-
Repayments of borrowings	-285%	-100.77	56	94	0	-	-
Payments of lease liabilities	48.7%	4.91	3.63	2.74	0	-	-
Dividends paid	-96.1%	1.55	15	0	36	-	-
Interest paid	5.9%	19	18	22	13	-	-
Net Cashflows from Financing Activities	179.2%	75	-92.49	-118.86	149	-	-
Net change in cash and cash eq.	-201.4%	-22.33	24	-25.28	-31.91	-	-

What does LUX Industries Limited do?

Garments & Apparels•Textiles•Small Cap

Lux Industries Limited manufactures and sells knitwear in India. It offers vests, briefs, boxers, drawers and trunks, T-shirts, hoodies and sweatshirts, polo and tees, shorts, tracks, capri, tops and bottoms, summer and winter wear, leggings, track pants, racer backs, camisole straps, slips, loungers and pyjamas, bras, and panties for men, women, and kids. The company serves its products under the Luz Cozi, ONN, GenX, Lux Ferno, Lux Venus, Lux Cott's Wool, One8, Lux Venus Classic, Lux Cozi Glo, Lux Nitro, Lyra, Lux Touch, Lux Karishma, Lux Cozi Her, and Lux Cozi Big Shot brands. It also exports its products to various countries worldwide. The company was formerly known as Biswanath Hosiery Mills and changed its name to Lux Industries Limited in 1995. Lux Industries Limited was founded in 1957 and is headquartered in Kolkata, India.

Industry Group:Textiles & Apparels

Employees:3,364

Website:www.luxinnerwear.com

LUXIND - LUX Industries Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does LUX Industries Limited do?