sharesgurusharesguru
sharesguru
RUPA

RUPA - RUPA & COMPANY LIMITED Share Price

Textiles & Apparels

199.97+0.92(+0.46%)
Market Open as of Sep 29, 2025, 15:30 IST

Valuation

Market Cap1.59 kCr
Price/Earnings (Trailing)20.3
Price/Sales (Trailing)1.29
EV/EBITDA12.69
Price/Free Cashflow31.29
MarketCap/EBT14.98
Enterprise Value1.79 kCr

Fundamentals

Revenue (TTM)1.23 kCr
Rev. Growth (Yr)-12%
Earnings (TTM)78.35 Cr
Earnings Growth (Yr)-47.2%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity7.7%
Return on Assets5.18%
Free Cashflow Yield3.2%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 1 kCr

Net Income (Last 12 mths)

Latest reported: 78 Cr

Growth & Returns

Price Change 1W-1.7%
Price Change 1M6%
Price Change 6M6.8%
Price Change 1Y-32.7%
3Y Cumulative Return-14.8%
5Y Cumulative Return0.70%
7Y Cumulative Return-5%
10Y Cumulative Return-4.5%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-10.25 Cr
Cash Flow from Operations (TTM)58.62 Cr
Cash Flow from Financing (TTM)-42.59 Cr
Cash & Equivalents20.9 Cr
Free Cash Flow (TTM)50.83 Cr
Free Cash Flow/Share (TTM)6.39

Balance Sheet

Total Assets1.51 kCr
Total Liabilities494.1 Cr
Shareholder Equity1.02 kCr
Current Assets1.21 kCr
Current Liabilities462.11 Cr
Net PPE240.07 Cr
Inventory447.23 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.15
Debt/Equity0.22
Interest Coverage4.13
Interest/Cashflow Ops3.83

Dividend & Shareholder Returns

Dividend/Share (TTM)3
Dividend Yield1.5%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -1.5% on a trailing 12-month basis.

Past Returns: Underperforming stock! In past three years, the stock has provided -14.8% return compared to 11.2% by NIFTY 50.

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield1.5%
Dividend/Share (TTM)3
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)9.85

Financial Health

Current Ratio2.62
Debt/Equity0.22

Technical Indicators

RSI (14d)37.53
RSI (5d)19.4
RSI (21d)58.2
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from RUPA & Co.

Summary of RUPA & Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management's outlook for Rupa & Company Limited focuses on a recovery in volume and growth, despite facing significant challenges in Q1 FY '26, including heightened competition and pricing pressures. Key forward-looking points from management include:

  1. Volume Recovery: Management anticipates regaining the volume deficit experienced in Q1 during Q2, driven by strategic initiatives to enhance channel efficiency and product mix.

  2. Margin Expectations: Due to ongoing pricing competition, management forecasts EBITDA margins could range between 8% to 9% for the upcoming quarter, compared to the current quarter's margin of 6.6%.

  3. Focus on Costs: The company plans to continue its disciplined approach to pricing and cost management to sustain brand equity and overall profitability.

  4. Strategic Investments: Focused investments in high potential areas, particularly in the Athleisure category, which accounted for 15% of total revenue and boasts gross margins of 35% to 40%, are a key part of their growth strategy.

  5. Marketing Expenses: Marketing expenditures are expected to remain around 6% to 7% of revenues on an annual basis.

  6. Export Performance: The export business showed a robust year-on-year growth of 10%, indicating strong international demand.

  7. Working Capital Management: The company reported net cash and cash equivalent of INR 53 crores, reflecting effective working capital management despite tough market conditions.

  8. Production and Subcontracting: As production ramps in response to seasonal demands, subcontracting expenses will be monitored closely, ensuring they are aligned with inventory levels.

In summary, management remains cautiously optimistic about navigating the competitive landscape while focusing on sustainability and growth in key segments.

Last updated:

Q&A Section Summary

Question 1: Vrudhi Vora from SAS Capital asked, "Since you have heavily invested in the marketing expenses in Q1 FY '26, what is your yearly guidance on marketing expenses?"

Answer: I expect our marketing expenses to be around 6% to 7% of the top line for the year.


Question 2: Darshan Jain from RJ Investments inquired, "Would you take any price hike this year?"

Answer: For now, we do not foresee a price hike in the next two quarters due to raw material pressures and competitive market conditions. We might consider it if raw materials increase significantly.


Question 3: Esha Murthy from M&A Ventures asked, "What is your capex plan for the coming year, the current financial year '26?"

Answer: Our capital expenditure plans are modest, targeting between INR 15 crores and INR 20 crores for the year.


Question 4: Raj Patel from RK Securities wondered, "What will be the thermal order book size for this year?"

Answer: We anticipate a growth of 5% to 10% in our thermal segment for Q2 compared to last year.


Question 5: Shubhankar Gupta from Equitree Capital asked about Modern Trade performance and brand development costs, saying, "why has Modern Trade not picked up despite high expenses?"

Answer: Modern Trade performed stably, and we expect a turnover of INR 80-90 crores. The INR 21 crores expense includes celebrity endorsements and will be rationalized moving forward.


Question 6: Shubham from Equitree asked, "How are you looking to increase market share of the women category?"

Answer: We are introducing various new products and laying a solid foundation for the women's category, although it may take some time to show results.


Question 7: Anik Mitra from Finnomics Solutions asked about the cyclical raw material costs, particularly, "Do you consume more in the June quarter?"

Answer: Yes, we increase inventory in the June quarter to prepare for winter wear, which leads to higher raw material costs, affecting gross margins.


Question 8: Anik Mitra also inquired about the licensing surrender mentioned in the notes.

Answer: We surrendered our licenses for the FCUK and FOTL brands. The exceptional item refers to settling creditors from this business which has now been ceased.

Share Holdings

Understand RUPA & Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ULLAS SALES PROMOTION LLP27.2%
Prahlad Rai Agarwala21.08%
Prahlad Rai Agarwal2.71%
Vikash Agarwal2.37%
ABAKKUS EMERGING OPPORTUNITIES FUND-12.31%
Ravi Agarwal2.19%
SIDHANT CREDIT CAPITAL LTD.2.13%
ABAKKUS GROWTH FUND-21.89%
Rajnish Agarwal1.67%
Ghanshyam Prasad Agarwal1.66%
Kunj Bihari Agarwal1.61%
Manish Agarwal1.61%
Suresh Agarwal1.35%
Ramesh Agarwal1.33%
Shanti Devi Agarwal0.98%
Mukesh Agarwal0.92%
K B & Sons HUF (Karta - Kunj Bihari Agarwal)0.84%
Pushpa Devi Agarwal0.75%
Lalita Devi Agarwal0.44%
Seema Agarwal0.37%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is RUPA & Co. Better than it's peers?

Detailed comparison of RUPA & Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
PAGEINDPage Industries45.83 kCr5.04 kCr-7.30%-2.30%59.939.1--
LUXINDLUX Industries3.92 kCr2.68 kCr+2.30%-36.20%25.341.46--
KITEXKitex Garmenets3.71 kCr1.01 kCr+4.50%+13.50%28.073.69--
DOLLARDollar Industries2.08 kCr1.78 kCr+3.80%-28.30%21.391.17--
VIPCLOTHNGVIP Clothing305.72 Cr253.59 Cr-4.10%-27.60%39.911.21--

Sector Comparison: RUPA vs Textiles & Apparels

Comprehensive comparison against sector averages

Comparative Metrics

RUPA metrics compared to Textiles

CategoryRUPATextiles
PE20.2139.17
PS1.292.17
Growth-1.5 %17.2 %
0% metrics above sector average

Performance Comparison

RUPA vs Textiles (2021 - 2025)

RUPA is underperforming relative to the broader Textiles sector and has declined by 23.3% compared to the previous year.

Key Insights
  • 1. RUPA is NOT among the Top 10 largest companies in Garments & Apparels.
  • 2. The company holds a market share of 2.7% in Garments & Apparels.
  • 3. In last one year, the company has had a below average growth that other Garments & Apparels companies.

Income Statement for RUPA & Co.

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for RUPA & Co.

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for RUPA & Co.

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does RUPA & COMPANY LIMITED do?

Rupa & Company Limited, together with its subsidiaries, engages in the manufacture and sale of hosiery products in knitted undergarments, casual wears, and thermal wears for men, women, and kids in India and internationally. It offers briefs, vests, innerwears, outerwears, t-shirts, boxers, tank tops, shorts, pajamas, towels, hankies, trunks, bermudas, drawers, tracks and muscle tees, athleisures, lounge wears, hoodies, and socks for men; leggings, palazzos, pants, outerwears, tees, kurti pants, lingeries, bras, panties, slips, camisoles, briefs, bikinis, hipsters, boylegs, and socks for women; towels, jhablas, baba suits, rompers, innerwears, and socks for kids. The company offers its products under the Frontline, Colors, Peek-A-Boo, Euro, Jon, Bumchums, Torrido, Thermocot, Softline, Macroman, and Footline brand names, as well as Macrowoman W-series, Macroman M-series, Macro World, Femmora, Rupa, and Kidline brands. It also generates power through a windmill. The company sells its products through retail outlets and various e-commerce portals, as well as through exclusive brand outlets and dealers. It also exports its products. Rupa & Company Limited was founded in 1968 and is based in Kolkata, India.

Industry Group:Textiles & Apparels
Employees:777
Website:www.rupa.co.in