
RUPA - RUPA & COMPANY LIMITED Share Price
Textiles & Apparels
Valuation | |
---|---|
Market Cap | 1.71 kCr |
Price/Earnings (Trailing) | 20.48 |
Price/Sales (Trailing) | 1.36 |
EV/EBITDA | 12.9 |
Price/Free Cashflow | 33.58 |
MarketCap/EBT | 15.12 |
Enterprise Value | 1.91 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 1.26 kCr |
Rev. Growth (Yr) | 3.5% |
Earnings (TTM) | 83.29 Cr |
Earnings Growth (Yr) | 26.2% |
Profitability | |
---|---|
Operating Margin | 9% |
EBT Margin | 9% |
Return on Equity | 8.19% |
Return on Assets | 5.51% |
Free Cashflow Yield | 2.98% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -2.5% |
Price Change 1M | -0.70% |
Price Change 6M | -7.1% |
Price Change 1Y | -24% |
3Y Cumulative Return | -15.9% |
5Y Cumulative Return | 6.4% |
7Y Cumulative Return | -8.1% |
10Y Cumulative Return | -4.8% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -10.25 Cr |
Cash Flow from Operations (TTM) | 58.62 Cr |
Cash Flow from Financing (TTM) | -42.59 Cr |
Cash & Equivalents | 20.9 Cr |
Free Cash Flow (TTM) | 50.83 Cr |
Free Cash Flow/Share (TTM) | 6.39 |
Balance Sheet | |
---|---|
Total Assets | 1.51 kCr |
Total Liabilities | 494.1 Cr |
Shareholder Equity | 1.02 kCr |
Current Assets | 1.21 kCr |
Current Liabilities | 462.11 Cr |
Net PPE | 240.07 Cr |
Inventory | 447.23 Cr |
Goodwill | 0.00 |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.15 |
Debt/Equity | 0.22 |
Interest Coverage | 4.44 |
Interest/Cashflow Ops | 3.82 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 3 |
Dividend Yield | 1.36% |
Shares Dilution (1Y) | 0.00% |
Shares Dilution (3Y) | 0.00% |
Risk & Volatility | |
---|---|
Max Drawdown | -51.1% |
Drawdown Prob. (30d, 5Y) | 57.31% |
Risk Level (5Y) | 51.2% |
Summary of Latest Earnings Report from RUPA & Co.
Summary of RUPA & Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the earnings conference call held on May 22, 2025, Rupa & Company Limited's management, led by Whole-Time Director Vikash Agarwal, provided an optimistic outlook for the upcoming financial year. They reported a revenue of Rs. 1,239 crores for FY '25, with Q4 revenues at Rs. 415 crores, marking a 4% volume growth in Q4 and a 3% value growth for the year. The company expects revenue growth of 11% to 12% in FY '26, primarily driven by volume increases.
Key forward-looking points include:
- EBITDA margins improved, with Q4 margins at 15% and full-year margins at 10.5%. Management anticipates EBITDA margins to remain in the range of 10.5% to 11% for FY '26.
- The athleisure segment demonstrated impressive growth, with a 26% volume increase, and is expected to maintain its momentum in the coming year.
- The modern trade sector grew by 17%, contributing 5% to overall revenues, indicating a strong e-commerce presence.
- Exports increased by 24% to Rs. 31 crores, contributing 3% to total revenues, although geopolitical developments are being monitored as potential influences on global demand.
- The company has earmarked Rs. 63 crores for branding and advertising for FY '25, representing 5% of revenues, and plans to enhance this investment by 100-150 basis points in FY '26.
- A dividend of Rs. 3 per equity share is proposed, subject to shareholder approval, demonstrating commitment to shareholder value.
Vikash Agarwal underscored a focus on innovative product introductions and a consumer-centric approach to reinforce industrial leadership, with a long-term growth strategy aimed at creating enduring value for stakeholders.
Last updated:
Here are the major questions and their detailed answers from the Q&A session of the earnings transcript:
Raj Patel: "Can you just share what's the CAPEX for FY '26?" Sumit Khowala: "We have planned a routine CAPEX of Rs. 12 crores to Rs. 15 crores for FY '26, with no major CAPEX anticipated."
Raj Patel: "What are your plans to use the cash and cash equivalents balance of Rs. 24 crores?" Sumit Khowala: "With our healthy cash reserves and low leverage, we aim to pursue both organic and inorganic growth opportunities. We intend to utilize this cash for potential acquisitions as they materialize."
Riddhi Shah: "What is the marketing expense guidance for Fiscal Year '26?" Sumit Khowala: "We project our marketing expenses to be around 6% to 6.5% of revenue for FY '26, an increase from the current year's 5%."
Riddhi Shah: "What were the working capital days in FY '25 and the expected working capital for FY '26?" Sumit Khowala: "For FY '25, our net working capital days were 231 days, and we expect them to reduce by 10 to 20 days in FY '26."
Mamta Agarwal: "Are there any planned price increases for the current fiscal year?" Vikash Agarwal: "At this moment, we do not plan any price increases, as market conditions are stable and competitive. We'll monitor yarn prices closely."
Mamta Agarwal: "What is the anticipated overall business growth trajectory over the next two to three years?" Vikash Agarwal: "We aim for a consistent growth rate of 10% to 12% annually, with a volume growth target of 8% to 9% over the next two years."
Rehan Laljee: "What cost-cutting measures is the company implementing that have led to recent growth?" Sumit Khowala: "We saw a reduction in marketing expenses, administration costs, and a slight gross margin improvement, attributed mainly to a mix change. These measures are anticipated to be sustainable as we continue optimizing."
Rehan Laljee: "Are you considering expanding into white labeling or contract manufacturing to enhance control over margins?" Vikash Agarwal: "We are indeed looking into opportunities for white labeling, but our primary focus remains on our branded products, which yield higher margins."
Darshan Shah: "What are the working capital days for inventory and debtors, and how are you managing inventory?" Sumit Khowala: "In FY '25, inventory days were 128, and debtor days were 147. We utilize SAP for demand forecasting and have initiated a channel financing program for dealers to manage receivables better."
Darshan Shah: "What is Rupa's strategy concerning the Bangladesh situation and the corresponding revenue impact?" Vikash Agarwal: "Currently, we have no revenue from Bangladesh, but we see potential opportunities there in terms of exports. We are also focusing on diversifying into new markets beyond the MENA region."
These responses cover the major inquiries presented in the Q&A segment of the earnings conference call, providing key insights into the company's financial outlook and strategy.
Share Holdings
Understand RUPA & Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
ULLAS SALES PROMOTION LLP | 27.2% |
Prahlad Rai Agarwala | 21.08% |
Prahlad Rai Agarwal | 2.71% |
Vikash Agarwal | 2.37% |
ABAKKUS EMERGING OPPORTUNITIES FUND-1 | 2.31% |
Ravi Agarwal | 2.19% |
SIDHANT CREDIT CAPITAL LTD. | 2.13% |
ABAKKUS GROWTH FUND-2 | 1.89% |
Rajnish Agarwal | 1.67% |
Ghanshyam Prasad Agarwal | 1.66% |
Kunj Bihari Agarwal | 1.61% |
Manish Agarwal | 1.61% |
Suresh Agarwal | 1.35% |
Ramesh Agarwal | 1.33% |
Shanti Devi Agarwal | 0.98% |
Mukesh Agarwal | 0.92% |
K B & Sons HUF (Karta - Kunj Bihari Agarwal) | 0.84% |
Pushpa Devi Agarwal | 0.75% |
Lalita Devi Agarwal | 0.44% |
Seema Agarwal | 0.37% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is RUPA & Co. Better than it's peers?
Detailed comparison of RUPA & Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
PAGEIND | Page Industries | 51.61 kCr | 5 kCr | -4.20% | +12.00% | 70.78 | 10.33 | - | - |
KITEX | Kitex Garmenets | 5.2 kCr | 1 kCr | -6.10% | +247.50% | 37.46 | 5.19 | - | - |
LUXIND | LUX Industries | 4.24 kCr | 2.61 kCr | -2.90% | -27.60% | 25.65 | 1.62 | - | - |
DOLLAR | Dollar Industries | 2.15 kCr | 1.72 kCr | +1.20% | -27.10% | 23.6 | 1.25 | - | - |
VIPCLOTHNG | VIP Clothing | 365.75 Cr | 238.25 Cr | -1.70% | -12.40% | 64.41 | 1.54 | - | - |
Sector Comparison: RUPA vs Textiles & Apparels
Comprehensive comparison against sector averages
Comparative Metrics
RUPA metrics compared to Textiles
Category | RUPA | Textiles |
---|---|---|
PE | 20.48 | 45.35 |
PS | 1.36 | 2.49 |
Growth | 1.9 % | 14.2 % |
Performance Comparison
RUPA vs Textiles (2021 - 2025)
- 1. RUPA is NOT among the Top 10 largest companies in Garments & Apparels.
- 2. The company holds a market share of 2.9% in Garments & Apparels.
- 3. In last one year, the company has had a below average growth that other Garments & Apparels companies.
Income Statement for RUPA & Co.
Balance Sheet for RUPA & Co.
Cash Flow for RUPA & Co.
What does RUPA & COMPANY LIMITED do?
Rupa & Company Limited, together with its subsidiaries, engages in the manufacture and sale of hosiery products in knitted undergarments, casual wears, and thermal wears for men, women, and kids in India and internationally. It offers briefs, vests, innerwears, outerwears, t-shirts, boxers, tank tops, shorts, pajamas, towels, hankies, trunks, bermudas, drawers, tracks and muscle tees, athleisures, lounge wears, hoodies, and socks for men; leggings, palazzos, pants, outerwears, tees, kurti pants, lingeries, bras, panties, slips, camisoles, briefs, bikinis, hipsters, boylegs, and socks for women; towels, jhablas, baba suits, rompers, innerwears, and socks for kids. The company offers its products under the Frontline, Colors, Peek-A-Boo, Euro, Jon, Bumchums, Torrido, Thermocot, Softline, Macroman, and Footline brand names, as well as Macrowoman W-series, Macroman M-series, Macro World, Femmora, Rupa, and Kidline brands. It also generates power through a windmill. The company sells its products through retail outlets and various e-commerce portals, as well as through exclusive brand outlets and dealers. It also exports its products. Rupa & Company Limited was founded in 1968 and is based in Kolkata, India.