sharesgurusharesguru
Account menu
sharesguru
RUPA

RUPA - RUPA & COMPANY LIMITED Share Price

Textiles & Apparels

203.59-1.80(-0.88%)
Market Closed as of Aug 8, 2025, 15:30 IST

Valuation

Market Cap1.71 kCr
Price/Earnings (Trailing)20.48
Price/Sales (Trailing)1.36
EV/EBITDA12.9
Price/Free Cashflow33.58
MarketCap/EBT15.12
Enterprise Value1.91 kCr

Fundamentals

Revenue (TTM)1.26 kCr
Rev. Growth (Yr)3.5%
Earnings (TTM)83.29 Cr
Earnings Growth (Yr)26.2%

Profitability

Operating Margin9%
EBT Margin9%
Return on Equity8.19%
Return on Assets5.51%
Free Cashflow Yield2.98%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 1 kCr

Net Income (Last 12 mths)

Latest reported: 83 Cr

Growth & Returns

Price Change 1W-2.5%
Price Change 1M-0.70%
Price Change 6M-7.1%
Price Change 1Y-24%
3Y Cumulative Return-15.9%
5Y Cumulative Return6.4%
7Y Cumulative Return-8.1%
10Y Cumulative Return-4.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-10.25 Cr
Cash Flow from Operations (TTM)58.62 Cr
Cash Flow from Financing (TTM)-42.59 Cr
Cash & Equivalents20.9 Cr
Free Cash Flow (TTM)50.83 Cr
Free Cash Flow/Share (TTM)6.39

Balance Sheet

Total Assets1.51 kCr
Total Liabilities494.1 Cr
Shareholder Equity1.02 kCr
Current Assets1.21 kCr
Current Liabilities462.11 Cr
Net PPE240.07 Cr
Inventory447.23 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.15
Debt/Equity0.22
Interest Coverage4.44
Interest/Cashflow Ops3.82

Dividend & Shareholder Returns

Dividend/Share (TTM)3
Dividend Yield1.36%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%

Risk & Volatility

Max Drawdown-51.1%
Drawdown Prob. (30d, 5Y)57.31%
Risk Level (5Y)51.2%
Pros

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock has a weak negative price momentum.

Past Returns: Underperforming stock! In past three years, the stock has provided -15.9% return compared to 14.6% by NIFTY 50.

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield1.36%
Dividend/Share (TTM)3
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)10.48

Financial Health

Current Ratio2.62
Debt/Equity0.22

Technical Indicators

RSI (14d)46.08
RSI (5d)27.91
RSI (21d)48.32
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from RUPA & Co.

Summary of RUPA & Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

In the earnings conference call held on May 22, 2025, Rupa & Company Limited's management, led by Whole-Time Director Vikash Agarwal, provided an optimistic outlook for the upcoming financial year. They reported a revenue of Rs. 1,239 crores for FY '25, with Q4 revenues at Rs. 415 crores, marking a 4% volume growth in Q4 and a 3% value growth for the year. The company expects revenue growth of 11% to 12% in FY '26, primarily driven by volume increases.

Key forward-looking points include:

  • EBITDA margins improved, with Q4 margins at 15% and full-year margins at 10.5%. Management anticipates EBITDA margins to remain in the range of 10.5% to 11% for FY '26.
  • The athleisure segment demonstrated impressive growth, with a 26% volume increase, and is expected to maintain its momentum in the coming year.
  • The modern trade sector grew by 17%, contributing 5% to overall revenues, indicating a strong e-commerce presence.
  • Exports increased by 24% to Rs. 31 crores, contributing 3% to total revenues, although geopolitical developments are being monitored as potential influences on global demand.
  • The company has earmarked Rs. 63 crores for branding and advertising for FY '25, representing 5% of revenues, and plans to enhance this investment by 100-150 basis points in FY '26.
  • A dividend of Rs. 3 per equity share is proposed, subject to shareholder approval, demonstrating commitment to shareholder value.

Vikash Agarwal underscored a focus on innovative product introductions and a consumer-centric approach to reinforce industrial leadership, with a long-term growth strategy aimed at creating enduring value for stakeholders.

Last updated:

Here are the major questions and their detailed answers from the Q&A session of the earnings transcript:

  1. Raj Patel: "Can you just share what's the CAPEX for FY '26?" Sumit Khowala: "We have planned a routine CAPEX of Rs. 12 crores to Rs. 15 crores for FY '26, with no major CAPEX anticipated."

  2. Raj Patel: "What are your plans to use the cash and cash equivalents balance of Rs. 24 crores?" Sumit Khowala: "With our healthy cash reserves and low leverage, we aim to pursue both organic and inorganic growth opportunities. We intend to utilize this cash for potential acquisitions as they materialize."

  3. Riddhi Shah: "What is the marketing expense guidance for Fiscal Year '26?" Sumit Khowala: "We project our marketing expenses to be around 6% to 6.5% of revenue for FY '26, an increase from the current year's 5%."

  4. Riddhi Shah: "What were the working capital days in FY '25 and the expected working capital for FY '26?" Sumit Khowala: "For FY '25, our net working capital days were 231 days, and we expect them to reduce by 10 to 20 days in FY '26."

  5. Mamta Agarwal: "Are there any planned price increases for the current fiscal year?" Vikash Agarwal: "At this moment, we do not plan any price increases, as market conditions are stable and competitive. We'll monitor yarn prices closely."

  6. Mamta Agarwal: "What is the anticipated overall business growth trajectory over the next two to three years?" Vikash Agarwal: "We aim for a consistent growth rate of 10% to 12% annually, with a volume growth target of 8% to 9% over the next two years."

  7. Rehan Laljee: "What cost-cutting measures is the company implementing that have led to recent growth?" Sumit Khowala: "We saw a reduction in marketing expenses, administration costs, and a slight gross margin improvement, attributed mainly to a mix change. These measures are anticipated to be sustainable as we continue optimizing."

  8. Rehan Laljee: "Are you considering expanding into white labeling or contract manufacturing to enhance control over margins?" Vikash Agarwal: "We are indeed looking into opportunities for white labeling, but our primary focus remains on our branded products, which yield higher margins."

  9. Darshan Shah: "What are the working capital days for inventory and debtors, and how are you managing inventory?" Sumit Khowala: "In FY '25, inventory days were 128, and debtor days were 147. We utilize SAP for demand forecasting and have initiated a channel financing program for dealers to manage receivables better."

  10. Darshan Shah: "What is Rupa's strategy concerning the Bangladesh situation and the corresponding revenue impact?" Vikash Agarwal: "Currently, we have no revenue from Bangladesh, but we see potential opportunities there in terms of exports. We are also focusing on diversifying into new markets beyond the MENA region."

These responses cover the major inquiries presented in the Q&A segment of the earnings conference call, providing key insights into the company's financial outlook and strategy.

Share Holdings

Understand RUPA & Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ULLAS SALES PROMOTION LLP27.2%
Prahlad Rai Agarwala21.08%
Prahlad Rai Agarwal2.71%
Vikash Agarwal2.37%
ABAKKUS EMERGING OPPORTUNITIES FUND-12.31%
Ravi Agarwal2.19%
SIDHANT CREDIT CAPITAL LTD.2.13%
ABAKKUS GROWTH FUND-21.89%
Rajnish Agarwal1.67%
Ghanshyam Prasad Agarwal1.66%
Kunj Bihari Agarwal1.61%
Manish Agarwal1.61%
Suresh Agarwal1.35%
Ramesh Agarwal1.33%
Shanti Devi Agarwal0.98%
Mukesh Agarwal0.92%
K B & Sons HUF (Karta - Kunj Bihari Agarwal)0.84%
Pushpa Devi Agarwal0.75%
Lalita Devi Agarwal0.44%
Seema Agarwal0.37%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is RUPA & Co. Better than it's peers?

Detailed comparison of RUPA & Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
PAGEINDPage Industries51.61 kCr5 kCr-4.20%+12.00%70.7810.33--
KITEXKitex Garmenets5.2 kCr1 kCr-6.10%+247.50%37.465.19--
LUXINDLUX Industries4.24 kCr2.61 kCr-2.90%-27.60%25.651.62--
DOLLARDollar Industries2.15 kCr1.72 kCr+1.20%-27.10%23.61.25--
VIPCLOTHNGVIP Clothing365.75 Cr238.25 Cr-1.70%-12.40%64.411.54--

Sector Comparison: RUPA vs Textiles & Apparels

Comprehensive comparison against sector averages

Comparative Metrics

RUPA metrics compared to Textiles

CategoryRUPATextiles
PE20.4845.35
PS1.362.49
Growth1.9 %14.2 %
0% metrics above sector average

Performance Comparison

RUPA vs Textiles (2021 - 2025)

RUPA is underperforming relative to the broader Textiles sector and has declined by 14.6% compared to the previous year.

Key Insights
  • 1. RUPA is NOT among the Top 10 largest companies in Garments & Apparels.
  • 2. The company holds a market share of 2.9% in Garments & Apparels.
  • 3. In last one year, the company has had a below average growth that other Garments & Apparels companies.

Income Statement for RUPA & Co.

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for RUPA & Co.

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for RUPA & Co.

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does RUPA & COMPANY LIMITED do?

Rupa & Company Limited, together with its subsidiaries, engages in the manufacture and sale of hosiery products in knitted undergarments, casual wears, and thermal wears for men, women, and kids in India and internationally. It offers briefs, vests, innerwears, outerwears, t-shirts, boxers, tank tops, shorts, pajamas, towels, hankies, trunks, bermudas, drawers, tracks and muscle tees, athleisures, lounge wears, hoodies, and socks for men; leggings, palazzos, pants, outerwears, tees, kurti pants, lingeries, bras, panties, slips, camisoles, briefs, bikinis, hipsters, boylegs, and socks for women; towels, jhablas, baba suits, rompers, innerwears, and socks for kids. The company offers its products under the Frontline, Colors, Peek-A-Boo, Euro, Jon, Bumchums, Torrido, Thermocot, Softline, Macroman, and Footline brand names, as well as Macrowoman W-series, Macroman M-series, Macro World, Femmora, Rupa, and Kidline brands. It also generates power through a windmill. The company sells its products through retail outlets and various e-commerce portals, as well as through exclusive brand outlets and dealers. It also exports its products. Rupa & Company Limited was founded in 1968 and is based in Kolkata, India.

Industry Group:Textiles & Apparels
Employees:777
Website:www.rupa.co.in