
Agricultural Food & otherProducts
Valuation | |
|---|---|
| Market Cap | 97.71 kCr |
| Price/Earnings (Trailing) | 56.85 |
| Price/Sales (Trailing) | 7.4 |
| EV/EBITDA | 39.77 |
| Price/Free Cashflow | 78.21 |
| MarketCap/EBT | 44.13 |
| Enterprise Value | 97.69 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | 3.1% |
| Price Change 1M | -2.6% |
| Price Change 6M | 6.9% |
| Price Change 1Y | 13.8% |
| 10Y Cumulative Return | 12.6% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -621 Cr |
| Cash Flow from Operations (TTM) |
| Revenue (TTM) |
| 13.2 kCr |
| Rev. Growth (Yr) | 26.1% |
| Earnings (TTM) | 1.75 kCr |
| Earnings Growth (Yr) | 13.3% |
Profitability | |
|---|---|
| Operating Margin | 17% |
| EBT Margin | 17% |
| Return on Equity | 41.61% |
| Return on Assets | 20.16% |
| Free Cashflow Yield | 1.28% |
| Cash Flow from Financing (TTM) | -649 Cr |
| Cash & Equivalents | 419 Cr |
| Free Cash Flow (TTM) | 1.2 kCr |
| Free Cash Flow/Share (TTM) | 9.27 |
Balance Sheet | |
|---|---|
| Total Assets | 8.68 kCr |
| Total Liabilities | 4.47 kCr |
| Shareholder Equity | 4.21 kCr |
| Current Assets | 5.39 kCr |
| Current Liabilities | 2.84 kCr |
| Net PPE | 971 Cr |
| Inventory | 1.6 kCr |
| Goodwill | 862 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.05 |
| Debt/Equity | 0.09 |
| Interest Coverage | 45.12 |
| Interest/Cashflow Ops | 30.63 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 10.5 |
| Dividend Yield | 1.39% |
| Shares Dilution (1Y) | 0.20% |
| Shares Dilution (3Y) | 0.40% |
Size: It is among the top 200 market size companies of india.
Growth: Good revenue growth. With 34.9% growth over past three years, the company is going strong.
Profitability: Recent profitability of 13% is a good sign.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Balance Sheet: Strong Balance Sheet.
Smart Money: Smart money has been increasing their position in the stock.
No major cons observed.
Size: It is among the top 200 market size companies of india.
Growth: Good revenue growth. With 34.9% growth over past three years, the company is going strong.
Profitability: Recent profitability of 13% is a good sign.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Balance Sheet: Strong Balance Sheet.
Smart Money: Smart money has been increasing their position in the stock.
No major cons observed.
Investor Care | |
|---|---|
| Dividend Yield | 1.39% |
| Dividend/Share (TTM) | 10.5 |
| Shares Dilution (1Y) | 0.20% |
| Earnings/Share (TTM) | 13.24 |
Financial Health | |
|---|---|
| Current Ratio | 1.9 |
| Debt/Equity | 0.09 |
Technical Indicators | |
|---|---|
| RSI (14d) | 45.71 |
| RSI (5d) | 80.4 |
| RSI (21d) | 39.99 |
| MACD Signal | Sell |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Sell |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal |
Updated May 4, 2025
The stock experienced a slight decline of 0.21% in the last trading day.
Marico's share price fluctuated between ? 706.2 and ? 722.8 today, indicating some volatility.
The stock has been trapped in a 150-point consolidation range since January.
Summary of Marico's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Management's outlook for Marico Limited is optimistic, focusing on a gradual recovery in demand supported by moderating inflation, favorable government policies such as GST rationalization, and strong agricultural output. Key forward-looking points include:
Volume Growth: The India business is expected to maintain improved volume growth, driven by effective pricing strategies and robust market share gains. Management noted that more than 95% of the business sustained or gained market share, with the value-added hair oils segment reaching an all-time high value share of nearly 30%.
Parachute Oil Pricing: As copra prices have decreased by about 25%-30%, management plans to pass on benefits to consumers in the coming months, which could potentially support a recovery in volume growth.
Foods Segment: The company anticipates a return to double-digit growth in the organic food business over the next two quarters, bolstered by a strategic investment in 4700BC"”expected to triple its annual revenue run rate (ARR) to INR 420 crores within three years.
Digital-First Portfolio: The digital-first segment is on track to exceed an ARR of INR 1,000 crores by the end of FY '26, with aspirations for a 2.5x increase from FY '24 ARR next year.
International Growth: The international business is projected to sustain robust growth, particularly in Bangladesh, Vietnam, and MENA regions, exhibiting a virtuous growth cycle.
Operating Margins: With input cost pressures easing, management expects a progressive improvement in operating profit growth rates and plans to strive for a 150"“200 basis point increase in operating margin over the next few quarters.
Overall, management is focused on leveraging its strong fundamentals to drive sustainable growth while maintaining disciplined cost management and strategic investments for long-term profitability.
Understand Marico ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Harsh C Mariwala with Late Kishore V Mariwala for Aquarius Family Trust | 11.08% |
| Harsh C Mariwala with Late Kishore V Mariwala for Valentine Family Trust | 11.08% |
| Harsh C Mariwala with Late Kishore V Mariwala for Gemini Family Trust | 11.08% |
| Harsh C Mariwala with Late Kishore V Mariwala for Taurus Family Trust | 11.08% |
| HDFC Mutual Fund | 2.51% |
| Rajvi H Mariwala |
Detailed comparison of Marico against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| HINDUNILVR | Hindustan Unilever | 5.7 LCr | 65.13 kCr | +1.00% | +2.20% | 52.31 | 8.75 | - | - |
| ITC | ITC | 4.08 LCr | 88.95 kCr |
Comprehensive comparison against sector averages
MARICO metrics compared to Agricultural
| Category | MARICO | Agricultural |
|---|---|---|
| PE | 56.83 | 5.94 |
| PS | 7.40 | 0.32 |
| Growth | 25 % | 4.9 % |
Marico is an Edible Oil company headquartered in Mumbai, India. Its stock ticker is MARICO, and it has a significant market capitalization of Rs. 93,122 Crores.
The company, incorporated in 1988, manufactures and sells a diverse range of consumer products, including:
Marico's product offerings are marketed under well-known brand names like Parachute, Saffola, Nihar Naturals, and Beardo, among others. It operates a comprehensive distribution network comprising regional offices, redistribution centers, and various distributors.
In terms of financial performance, Marico has shown robustness with a trailing 12-month revenue of Rs. 10,555 Crores and a profit of Rs. 1,633 Crores in the past four quarters. The company has also reported a revenue growth of 11.5% over the last three years.
Marico is committed to returning value to its investors, offering a dividend yield of 1.39% per year, with a dividend of Rs. 10 per share distributed in the last 12 months. However, it is important to note that the company has diluted its shareholdings by 0.2% in the past three years.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Buy |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Buy |
| SMA 100 Signal | Buy |
MARICO vs Agricultural (2026 - 2026)
Marico Ltd has broken out from a 6-month consolidation range, signaling potential for fresh highs.
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
Question: "If you want to take it 3x in three years, could you talk about what all are needed apart from the brand support? In terms of distribution, for example, where is the company now? How much is coming from which kind of distribution channel? And where do you see the delta?"
Answer: To achieve the 3x growth target for 4700BC, we need strategic investments in distribution. Currently, only 20%-25% comes from modern trade and online channels. We see significant potential in retail, focusing on premium distributions. With Marico's established e-commerce access, we plan to tap into modern trade more aggressively, allowing us to capture more retail market share, streamlining costs, and leveraging synergies with our existing brands.
Question: "From a pricing perspective, would you plan to have some kind of an offering that also appeals to the smaller box GT?"
Answer: While the brand primarily operates in the premium segment, we understand the importance of appealing to varied consumer needs. We're focused on premiumization but will explore options that could cater to smaller formats, ensuring we capture a broader customer base without diluting our brand's essence or positioning.
Question: "What will be the expectation on profitability from a three-year perspective for 4700BC?"
Answer: Initially, we're investing in growth, which might not yield immediate profits. However, we anticipate that with synergies from Marico's platform and strong consumer demand for gourmet snacks, we can achieve a path to profitability within three years, potentially reaching double-digit margins as the brand scales.
Question: "As a category in hair oil, how do you see the next year, especially considering the revival seen in the market?"
Answer: We expect considerable growth in the hair oil sector, particularly VAHO, which has shown resilience with double-digit growth. The two-year CAGR ex of Shanti is 14%, driven by enhanced distribution and effective branding through initiatives like Project SETU, targeting market recovery and sustaining our share.
Question: "How should one think about the pricing in Parachute as you go down the quarter, especially with copra prices decreasing?"
Answer: We have not acted on pricing yet due to our prior limited price increases relative to copra spikes. We're preparing for a single significant price adjustment when we have a clearer picture of copra pricing, ensuring healthy trade channel dynamics without causing market disruption.
Question: "What is the real competition in the gourmet snacking category at this point in time?"
Answer: The gourmet snacking market is still expanding with significant opportunity. Our main competitors include niche popcorn brands and healthy snack options. There is ample room for growth, particularly in offering better-for-you alternatives, which aligns with consumer trends towards healthier eating.
Question: "With copra prices corrected significantly, what kind of margin expansion can we expect on an overall consolidated basis?"
Answer: We are aiming for mid-teen growth in operating profit, with an expected margin expansion of 150 to 200 basis points. Although precise margin guidance is challenging, the reduction in input costs will contribute positively, enhancing our margins substantially as the pricing effects take hold.
Question: "When do you see a recovery in the growth rate starting to pick up again in the foods segment, considering the adjustments made?"
Answer: We anticipate a return to strong growth within the next two quarters. Our focus on rationalizing our portfolio and redirecting investment into core products sets the stage for recovery, aiming for an ambitious 20%-25% growth trajectory when including both organic and inorganic contributions.
| 2.19% |
| Harsh C Mariwala | 2.16% |
| Rishabh H Mariwala | 1.92% |
| Ravindra K Mariwala | 1.73% |
| Government Pension Fund Global | 1.59% |
| Sharrp Ventures Capital Private Limited (Formerly The Bombay Oil Private Limited) | 1.41% |
| Archana H Mariwala | 1.31% |
| Paula R Mariwala | 0.95% |
| Anjali R Mariwala | 0.9% |
| Rajen K Mariwala | 0.56% |
| Rishabh Mariwala with Priyanjali Mariwala For Valley of Light Trust | 0.42% |
| Rishabh Mariwala with Priyanjali Mariwala For Valour Trust | 0.42% |
| Late Kishore V Mariwala | 0.19% |
| Malika Chirayu Amin | 0.13% |
| Pallavi Jaikishan Panchal | 0.09% |
Distribution across major stakeholders
Distribution across major institutional holders
| -4.50% |
| -26.10% |
| 11.64 |
| 4.59 |
| - |
| - |
| BRITANNIA | Britannia Industries | 1.42 LCr | 18.72 kCr | -4.40% | +19.30% | 61.45 | 7.6 | - | - |
| GODREJCP | Godrej Consumer Products | 1.21 LCr | 15.46 kCr | -5.30% | +5.60% | 66.36 | 7.82 | - | - |
| DABUR | Dabur India | 90.16 kCr | 13.55 kCr | -2.40% | -3.40% | 48.78 | 6.65 | - | - |
| EMAMILTD | Emami | 22.01 kCr | 3.9 kCr | -4.20% | -12.40% | 27.71 | 5.64 | - | - |
| 0.9% |
| 3,009 |
| 2,981 |
| 2,659 |
| 2,336 |
| 2,318 |
| 2,194 |
| Profit Before exceptional items and Tax | 3.1% | 567 | 550 | 656 | 441 | 518 | 552 |
| Total profit before tax | 3.1% | 567 | 550 | 656 | 441 | 518 | 552 |
| Current tax | -15% | 126 | 148 | 157 | 99 | 129 | 117 |
| Deferred tax | 35.5% | -19 | -30 | -14 | -3 | -17 | 2 |
| Total tax | -9.4% | 107 | 118 | 143 | 96 | 112 | 119 |
| Total profit (loss) for period | 6.5% | 460 | 432 | 513 | 345 | 406 | 433 |
| Other comp. income net of taxes | 8.7% | 26 | 24 | -14 | -14.81 | -16.85 | 17 |
| Total Comprehensive Income | 6.6% | 486 | 456 | 499 | 330 | 389 | 450 |
| Earnings Per Share, Basic | 9.4% | 3.45 | 3.24 | 3.9 | 2.65 | 3.08 | 3.26 |
| Earnings Per Share, Diluted | 8.9% | 3.44 | 3.24 | 3.89 | 2.65 | 3.07 | 3.26 |
| 9.1% |
| 505 |
| 463 |
| 409 |
| 372 |
| 374 |
| 308 |
| Finance costs | -29% | 23 | 32 | 36 | 30 | 22 | 33 |
| Depreciation and Amortization | 15.1% | 123 | 107 | 109 | 97 | 107 | 113 |
| Other expenses | 2.3% | 1,358 | 1,328 | 1,296 | 1,254 | 1,133 | 1,224 |
| Total Expenses | 9.5% | 6,278 | 5,735 | 6,314 | 6,444 | 5,312 | 4,884 |
| Profit Before exceptional items and Tax | 35.1% | 1,894 | 1,402 | 1,492 | 1,413 | 1,371 | 1,277 |
| Exceptional items before tax | - | 0 | 0 | 0 | 0 | -60 | -19 |
| Total profit before tax | 35.1% | 1,894 | 1,402 | 1,492 | 1,413 | 1,311 | 1,258 |
| Current tax | 39.3% | 320 | 230 | 259 | 246 | 233 | 259 |
| Deferred tax | -65.6% | 33 | 94 | 54 | 4 | -28 | -7 |
| Total tax | 9% | 353 | 324 | 313 | 250 | 205 | 252 |
| Total profit (loss) for period | 43% | 1,541 | 1,078 | 1,179 | 1,163 | 1,106 | 1,006 |
| Other comp. income net of taxes | 50.8% | 0.71 | 0.41 | 0 | 3 | 2 | -2 |
| Total Comprehensive Income | 43.1% | 1,542 | 1,078 | 1,179 | 1,166 | 1,108 | 1,004 |
| Earnings Per Share, Basic | 48.6% | 11.91 | 8.34 | 9.13 | 9.02 | 8.57 | 7.79 |
| Earnings Per Share, Diluted | 48.6% | 11.88 | 8.32 | 9.1 | 9.01 | 8.56 | 7.79 |
| Debt equity ratio | - | - | - | - | - | - | - |
| Debt service coverage ratio | - | - | - | - | - | - | - |
| Interest service coverage ratio | - | - | - | - | - | - | - |
| 1.3% |
| 728 |
| 719 |
| 695 |
| 698 |
| 672 |
| 665 |
| Capital work-in-progress | 40.6% | 46 | 33 | 45 | 38 | 57 | 32 |
| Investment property | -42.9% | 9 | 15 | 15 | 15 | 15 | 15 |
| Goodwill | - | 0 | 0 | 0 | 23 | 0 | 0 |
| Non-current investments | 15.9% | 1,530 | 1,320 | 1,446 | 1,378 | 1,376 | 1,250 |
| Loans, non-current | -59.9% | 66 | 163 | 118 | 3 | 4 | 4 |
| Total non-current financial assets | 7.9% | 1,614 | 1,496 | 1,586 | 1,475 | 1,470 | 1,265 |
| Total non-current assets | 7.4% | 2,627 | 2,445 | 2,490 | 2,395 | 2,426 | 2,215 |
| Total assets | 11% | 6,705 | 6,038 | 5,885 | 4,965 | 5,847 | 5,089 |
| Borrowings, non-current | -100.9% | 0 | 113 | 0 | 0 | 0 | 0 |
| Total non-current financial liabilities | -2.7% | 110 | 113 | 103 | 91 | 95 | 91 |
| Total non-current liabilities | -10.7% | 110 | 123 | 103 | 91 | 95 | 91 |
| Borrowings, current | -48.6% | 72 | 139 | 112 | 123 | 57 | 59 |
| Total current financial liabilities | 40.6% | 1,290 | 918 | 1,078 | 1,074 | 1,262 | 1,103 |
| Provisions, current | 63.6% | 19 | 12 | 7 | 5 | 4 | 17 |
| Current tax liabilities | 650% | 61 | 9 | 56 | 23 | 68 | 20 |
| Total current liabilities | 33.2% | 1,534 | 1,152 | 1,305 | 1,277 | 1,473 | 1,321 |
| Total liabilities | 29% | 1,644 | 1,275 | 1,408 | 1,368 | 1,568 | 1,412 |
| Equity share capital | 0.8% | 130 | 129 | 129 | 129 | 129 | 129 |
| Total equity | 6.3% | 5,061 | 4,763 | 4,477 | 3,597 | 4,279 | 3,677 |
| Total equity and liabilities | 11% | 6,705 | 6,038 | 5,885 | 4,965 | 5,847 | 5,089 |
| 1,926 |
| 1,297 |
| 1,260 |
| 1,127 |
| - |
| - |
| Dividends received | - | -430 | 0 | 0 | -248 | - | - |
| Interest paid | - | 0 | 0 | 0 | -30 | - | - |
| Income taxes paid (refund) | 37.7% | 348 | 253 | 258 | 253 | - | - |
| Net Cashflows From Operating Activities | 10% | 1,148 | 1,044 | 1,002 | 656 | - | - |
| Cashflows used in obtaining control of subsidiaries | -77.2% | 70 | 304 | 188 | 55 | - | - |
| Proceeds from sales of PPE | - | 0 | 0 | 0 | 1 | - | - |
| Purchase of property, plant and equipment | 12.3% | 120 | 107 | 129 | 97 | - | - |
| Proceeds from sales of investment property | 131.2% | 38 | 17 | 0 | 0 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | -98% | 6 | 249 | 39 | 58 | - | - |
| Dividends received | - | 430 | 0 | 32 | 248 | - | - |
| Interest received | -35.3% | 12 | 18 | 27 | 43 | - | - |
| Net Cashflows From Investing Activities | -510.8% | -681 | 167 | -346 | 626 | - | - |
| Payments to acquire or redeem entity's shares | 466.7% | 12 | -2 | -4 | 8 | - | - |
| Proceeds from exercise of stock options | 36.4% | 46 | 34 | 9 | 41 | - | - |
| Repayments of borrowings | -15.6% | 28 | 33 | 36 | 47 | - | - |
| Payments of lease liabilities | - | -16 | 0 | 0 | 0 | - | - |
| Dividends paid | -63.2% | 453 | 1,229 | 582 | 1,195 | - | - |
| Interest paid | -25.8% | 24 | 32 | 35 | 30 | - | - |
| Net Cashflows from Financing Activities | 61.8% | -455 | -1,194 | -676 | -1,267 | - | - |
| Net change in cash and cash eq. | -31.2% | 12 | 17 | -20 | 15 | - | - |
Acquisition • 29 Jan 2026 Please find attached intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 |
Analysis of Marico's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| India | 75.8% | 2.7 kCr |
| International | 24.2% | 856 Cr |
| Total | 3.5 kCr |