sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
MARICO logo

MARICO - Marico Limited Share Price

Agricultural Food & otherProducts

₹752.75+4.45(+0.59%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap97.71 kCr
Price/Earnings (Trailing)56.85
Price/Sales (Trailing)7.4
EV/EBITDA39.77
Price/Free Cashflow78.21
MarketCap/EBT44.13
Enterprise Value97.69 kCr

Fundamentals

Growth & Returns

Price Change 1W3.1%
Price Change 1M-2.6%
Price Change 6M6.9%
Price Change 1Y13.8%
10Y Cumulative Return12.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-621 Cr
Cash Flow from Operations (TTM)
Revenue (TTM)
13.2 kCr
Rev. Growth (Yr)26.1%
Earnings (TTM)1.75 kCr
Earnings Growth (Yr)13.3%

Profitability

Operating Margin17%
EBT Margin17%
Return on Equity41.61%
Return on Assets20.16%
Free Cashflow Yield1.28%
1.36 kCr
Cash Flow from Financing (TTM)-649 Cr
Cash & Equivalents419 Cr
Free Cash Flow (TTM)1.2 kCr
Free Cash Flow/Share (TTM)9.27

Balance Sheet

Total Assets8.68 kCr
Total Liabilities4.47 kCr
Shareholder Equity4.21 kCr
Current Assets5.39 kCr
Current Liabilities2.84 kCr
Net PPE971 Cr
Inventory1.6 kCr
Goodwill862 Cr

Capital Structure & Leverage

Debt Ratio0.05
Debt/Equity0.09
Interest Coverage45.12
Interest/Cashflow Ops30.63

Dividend & Shareholder Returns

Dividend/Share (TTM)10.5
Dividend Yield1.39%
Shares Dilution (1Y)0.20%
Shares Dilution (3Y)0.40%
Pros

Size: It is among the top 200 market size companies of india.

Growth: Good revenue growth. With 34.9% growth over past three years, the company is going strong.

Profitability: Recent profitability of 13% is a good sign.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 7.4

Revenue (Last 12 mths)

Latest reported: 13.2 kCr

Net Income (Last 12 mths)

Latest reported: 1.8 kCr
Pros

Size: It is among the top 200 market size companies of india.

Growth: Good revenue growth. With 34.9% growth over past three years, the company is going strong.

Profitability: Recent profitability of 13% is a good sign.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Cons

No major cons observed.

Investor Care

Dividend Yield1.39%
Dividend/Share (TTM)10.5
Shares Dilution (1Y)0.20%
Earnings/Share (TTM)13.24

Financial Health

Current Ratio1.9
Debt/Equity0.09

Technical Indicators

RSI (14d)45.71
RSI (5d)80.4
RSI (21d)39.99
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Marico

Updated May 4, 2025

The Bad News

The Financial Express

The stock experienced a slight decline of 0.21% in the last trading day.

The Financial Express

Marico's share price fluctuated between ? 706.2 and ? 722.8 today, indicating some volatility.

The Economic Times

The stock has been trapped in a 150-point consolidation range since January.

The Good News

Summary of Latest Earnings Report from Marico

Summary of Marico's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management's outlook for Marico Limited is optimistic, focusing on a gradual recovery in demand supported by moderating inflation, favorable government policies such as GST rationalization, and strong agricultural output. Key forward-looking points include:

  1. Volume Growth: The India business is expected to maintain improved volume growth, driven by effective pricing strategies and robust market share gains. Management noted that more than 95% of the business sustained or gained market share, with the value-added hair oils segment reaching an all-time high value share of nearly 30%.

  2. Parachute Oil Pricing: As copra prices have decreased by about 25%-30%, management plans to pass on benefits to consumers in the coming months, which could potentially support a recovery in volume growth.

  3. Foods Segment: The company anticipates a return to double-digit growth in the organic food business over the next two quarters, bolstered by a strategic investment in 4700BC"”expected to triple its annual revenue run rate (ARR) to INR 420 crores within three years.

  4. Digital-First Portfolio: The digital-first segment is on track to exceed an ARR of INR 1,000 crores by the end of FY '26, with aspirations for a 2.5x increase from FY '24 ARR next year.

  5. International Growth: The international business is projected to sustain robust growth, particularly in Bangladesh, Vietnam, and MENA regions, exhibiting a virtuous growth cycle.

  6. Operating Margins: With input cost pressures easing, management expects a progressive improvement in operating profit growth rates and plans to strive for a 150"“200 basis point increase in operating margin over the next few quarters.

Overall, management is focused on leveraging its strong fundamentals to drive sustainable growth while maintaining disciplined cost management and strategic investments for long-term profitability.

Share Holdings

Understand Marico ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Harsh C Mariwala with Late Kishore V Mariwala for Aquarius Family Trust11.08%
Harsh C Mariwala with Late Kishore V Mariwala for Valentine Family Trust11.08%
Harsh C Mariwala with Late Kishore V Mariwala for Gemini Family Trust11.08%
Harsh C Mariwala with Late Kishore V Mariwala for Taurus Family Trust11.08%
HDFC Mutual Fund2.51%
Rajvi H Mariwala

Is Marico Better than it's peers?

Detailed comparison of Marico against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDUNILVRHindustan Unilever5.7 LCr65.13 kCr+1.00%+2.20%52.318.75--
ITCITC4.08 LCr88.95 kCr

Sector Comparison: MARICO vs Agricultural Food & otherProducts

Comprehensive comparison against sector averages

Comparative Metrics

MARICO metrics compared to Agricultural

CategoryMARICOAgricultural
PE56.83 5.94
PS7.400.32
Growth25 %4.9 %
67% metrics above sector average
Key Insights
  • 1. MARICO is among the Top 3 Edible Oil companies by market cap.
  • 2. The company holds a market share of 2.2% in Edible Oil.
  • 3. In last one year, the company has had an above average growth that other Edible Oil companies.

What does Marico Limited do?

Edible Oil•Fast Moving Consumer Goods•Mid Cap

Marico is an Edible Oil company headquartered in Mumbai, India. Its stock ticker is MARICO, and it has a significant market capitalization of Rs. 93,122 Crores.

The company, incorporated in 1988, manufactures and sells a diverse range of consumer products, including:

  • Coconut oils and refined edible oils
  • Hair oils and anti-lice treatments
  • Grooming products such as hair creams, gels, serums, and shampoos
  • Hygiene products and personal care items for both males and females
  • Functional foods, including processed foods and baby care products.

Marico's product offerings are marketed under well-known brand names like Parachute, Saffola, Nihar Naturals, and Beardo, among others. It operates a comprehensive distribution network comprising regional offices, redistribution centers, and various distributors.

In terms of financial performance, Marico has shown robustness with a trailing 12-month revenue of Rs. 10,555 Crores and a profit of Rs. 1,633 Crores in the past four quarters. The company has also reported a revenue growth of 11.5% over the last three years.

Marico is committed to returning value to its investors, offering a dividend yield of 1.39% per year, with a dividend of Rs. 10 per share distributed in the last 12 months. However, it is important to note that the company has diluted its shareholdings by 0.2% in the past three years.

Industry Group:Agricultural Food & otherProducts
Employees:1,834
Website:marico.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

MARICO vs Agricultural (2026 - 2026)

Sharesguru Stock Score

MARICO

36/100
Sharesguru Stock Score

MARICO

36/100
The Economic Times

Marico Ltd has broken out from a 6-month consolidation range, signaling potential for fresh highs.

The Financial Express

The stock has gained 9.85% over the past month and has a strong one-year increase of 36.84%.

The Economic Times

Experts suggest buying Marico shares now or on dips, aiming for a target of Rs 770.

Updates from Marico

Acquisition • 05 Feb 2026
Please find attached intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
Acquisition • 04 Feb 2026
Please find attached intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Allotment of ESOP / ESPS • 03 Feb 2026
The Securities Committee of the Board of Directors of the Company vide a resolution passed on February 3, 2026, has allotted 20,639 equity shares of face value of Re.1/- each of the company ....
Analyst / Investor Meet • 02 Feb 2026
Pursuant to the provisions of Regulation 30 of the SEBI (Listing Obligations & Disclosure Requirements) Regulations, 2015, we wish to inform you that the Management of the Company will ....
Earnings Call Transcript • 30 Jan 2026
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, copy of transcript of the earnings conference call held on Tuesday, January 27, ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

  1. Question: "If you want to take it 3x in three years, could you talk about what all are needed apart from the brand support? In terms of distribution, for example, where is the company now? How much is coming from which kind of distribution channel? And where do you see the delta?"

    Answer: To achieve the 3x growth target for 4700BC, we need strategic investments in distribution. Currently, only 20%-25% comes from modern trade and online channels. We see significant potential in retail, focusing on premium distributions. With Marico's established e-commerce access, we plan to tap into modern trade more aggressively, allowing us to capture more retail market share, streamlining costs, and leveraging synergies with our existing brands.

  2. Question: "From a pricing perspective, would you plan to have some kind of an offering that also appeals to the smaller box GT?"

    Answer: While the brand primarily operates in the premium segment, we understand the importance of appealing to varied consumer needs. We're focused on premiumization but will explore options that could cater to smaller formats, ensuring we capture a broader customer base without diluting our brand's essence or positioning.

  3. Question: "What will be the expectation on profitability from a three-year perspective for 4700BC?"

    Answer: Initially, we're investing in growth, which might not yield immediate profits. However, we anticipate that with synergies from Marico's platform and strong consumer demand for gourmet snacks, we can achieve a path to profitability within three years, potentially reaching double-digit margins as the brand scales.

  4. Question: "As a category in hair oil, how do you see the next year, especially considering the revival seen in the market?"

    Answer: We expect considerable growth in the hair oil sector, particularly VAHO, which has shown resilience with double-digit growth. The two-year CAGR ex of Shanti is 14%, driven by enhanced distribution and effective branding through initiatives like Project SETU, targeting market recovery and sustaining our share.

  5. Question: "How should one think about the pricing in Parachute as you go down the quarter, especially with copra prices decreasing?"

    Answer: We have not acted on pricing yet due to our prior limited price increases relative to copra spikes. We're preparing for a single significant price adjustment when we have a clearer picture of copra pricing, ensuring healthy trade channel dynamics without causing market disruption.

  6. Question: "What is the real competition in the gourmet snacking category at this point in time?"

    Answer: The gourmet snacking market is still expanding with significant opportunity. Our main competitors include niche popcorn brands and healthy snack options. There is ample room for growth, particularly in offering better-for-you alternatives, which aligns with consumer trends towards healthier eating.

  7. Question: "With copra prices corrected significantly, what kind of margin expansion can we expect on an overall consolidated basis?"

    Answer: We are aiming for mid-teen growth in operating profit, with an expected margin expansion of 150 to 200 basis points. Although precise margin guidance is challenging, the reduction in input costs will contribute positively, enhancing our margins substantially as the pricing effects take hold.

  8. Question: "When do you see a recovery in the growth rate starting to pick up again in the foods segment, considering the adjustments made?"

    Answer: We anticipate a return to strong growth within the next two quarters. Our focus on rationalizing our portfolio and redirecting investment into core products sets the stage for recovery, aiming for an ambitious 20%-25% growth trajectory when including both organic and inorganic contributions.

2.19%
Harsh C Mariwala2.16%
Rishabh H Mariwala1.92%
Ravindra K Mariwala1.73%
Government Pension Fund Global1.59%
Sharrp Ventures Capital Private Limited (Formerly The Bombay Oil Private Limited)1.41%
Archana H Mariwala1.31%
Paula R Mariwala0.95%
Anjali R Mariwala0.9%
Rajen K Mariwala0.56%
Rishabh Mariwala with Priyanjali Mariwala For Valley of Light Trust0.42%
Rishabh Mariwala with Priyanjali Mariwala For Valour Trust0.42%
Late Kishore V Mariwala0.19%
Malika Chirayu Amin0.13%
Pallavi Jaikishan Panchal0.09%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-4.50%
-26.10%
11.64
4.59
-
-
BRITANNIABritannia Industries1.42 LCr18.72 kCr-4.40%+19.30%61.457.6--
GODREJCPGodrej Consumer Products1.21 LCr15.46 kCr-5.30%+5.60%66.367.82--
DABURDabur India90.16 kCr13.55 kCr-2.40%-3.40%48.786.65--
EMAMILTDEmami22.01 kCr3.9 kCr-4.20%-12.40%27.715.64--

Income Statement for Marico

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations12.2%10,8319,6539,7649,5128,0487,315
Other Income46.8%2081421449894124
Total Income12.7%11,0399,7959,9089,6108,1427,439
Cost of Materials16%4,5723,9414,6495,0613,8843,428
Purchases of stock-in-trade27.7%960752541491339177
Employee Expense11.9%831743653586570478
Finance costs-27.8%537356393450
Depreciation and Amortization12.7%178158155139139140
Other expenses15.8%2,4732,1361,9501,8091,6171,623
Total Expenses13.6%8,9237,8588,1658,0096,6306,036
Profit Before exceptional items and Tax9.2%2,1161,9371,7431,6011,5121,403
Exceptional items before tax-000013-29
Total profit before tax9.2%2,1161,9371,7431,6011,5251,374
Current tax36.1%480353377343335347
Deferred tax-128.4%-2282443-11-16
Total tax5.3%458435421346324331
Total profit (loss) for period10.4%1,6581,5021,3221,2551,1991,043
Other comp. income net of taxes-0.9%-74.03-73.34-3235542
Total Comprehensive Income10.9%1,5841,4291,2901,2901,2041,085
Earnings Per Share, Basic10.8%12.5911.4610.089.59.087.91
Earnings Per Share, Diluted10.8%12.5611.4310.059.499.087.91
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.6%3,5373,4823,2592,7302,7942,664
Other Income-20.8%394956474282
Total Income1.3%3,5763,5313,3152,7772,8362,746
Cost of Materials-20.2%1,5251,9101,1841,0331,2831,149
Purchases of stock-in-trade-21.6%425542317252245256
Employee Expense10.6%241218220208207213
Finance costs18.2%141210121311
Depreciation and Amortization6.5%504745524441
Other expenses0%707707654660643618
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations8.3%7,5817,0027,4787,5006,3375,853
Other Income340.3%591135328357346308
Total Income14.5%8,1727,1377,8067,8576,6836,161
Cost of Materials15.7%3,9683,4313,8224,3673,3532,930
Purchases of stock-in-trade30.4%408313466410267138
Employee Expense

Balance Sheet for Marico

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents30.6%419321216228262207
Current investments-8.7%1,2561,375726259857578
Loans, current0%777664
Total current financial assets-2%3,3643,4332,7582,2822,9802,357
Inventories29.4%1,5981,2351,3711,3361,2991,225
Current tax assets-100%123242
Total current assets6.1%5,3935,0834,7793,9984,5303,813
Property, plant and equipment3.3%971940908909879808
Capital work-in-progress30.8%524053446467
Investment property-35.7%101515151516
Goodwill0.6%862857871863891862
Non-current investments-36%138215340343506518
Loans, non-current-40%465444
Total non-current financial assets-31.4%167243375447628554
Total non-current assets1%3,2863,2553,3453,4183,6293,126
Total assets4.1%8,6798,3388,1247,4218,1646,946
Borrowings, non-current-000002
Total non-current financial liabilities3.4%1,2521,211419405628268
Provisions, non-current-111114
Total non-current liabilities1.6%1,6361,6118238081,032561
Borrowings, current3.4%392379339383344473
Total current financial liabilities18.2%2,3922,0241,9112,0642,1162,007
Provisions, current5%22211171344
Current tax liabilities64.8%151921558314087
Total current liabilities15.3%2,8372,4612,3452,4442,5272,429
Total liabilities9.9%4,4734,0723,1683,2523,5592,990
Equity share capital0.8%130129129129129129
Non controlling interest-47.2%154291301337389157
Total equity-1.4%4,2064,2664,9564,1694,6053,956
Total equity and liabilities4.1%8,6798,3388,1247,4218,1646,946
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents25.6%50402428511
Current investments-9%1,2441,367705239849575
Loans, current4266.7%132441071033
Total current financial assets7.8%2,6672,4751,8721,3202,2851,771
Inventories35.2%1,087804973936921895
Current tax assets-111111
Total current assets13.5%4,0783,5933,3952,5653,4162,867
Property, plant and equipment

Cash Flow for Marico

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-27.8%53735639--
Change in inventories198%101-101191-286--
Depreciation12.7%178158155139--
Unrealised forex losses/gains--79000--
Adjustments for interest income0%77774959--
Share-based payments23.5%43351910--
Net Cashflows from Operations1.8%1,8471,8141,7881,367--
Income taxes paid (refund)28.1%484378369351--
Net Cashflows From Operating Activities-5.1%1,3631,4361,4191,016--
Cashflows used in obtaining control of subsidiaries-101%010334155--
Proceeds from sales of PPE123.5%3918253--
Purchase of property, plant and equipment5.3%161153182132--
Interest received6.2%70664857--
Net Cashflows From Investing Activities-455.4%-621176-929428--
Payments from changes in ownership interests in subsidiaries-50.7%7014100--
Proceeds from issuing other equity instruments-1400%-12240--
Payments to acquire or redeem entity's shares-0008--
Proceeds from exercise of stock options36.4%4634941--
Proceeds from borrowings98.9%0-911280--
Repayments of borrowings-5003--
Payments of lease liabilities-17.6%43524164--
Dividends paid-59.4%5001,2296071,217--
Interest paid0%65655339--
Net Cashflows from Financing Activities57.9%-649-1,542-560-1,290--
Effect of exchange rate on cash eq.98%0-49-632--
Net change in cash and cash eq.360%9321-133156--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-29%2332360--
Change in inventories411.9%132-41198-220--
Depreciation15.1%12310710997--
Unrealised forex losses/gains--2000--
Dividend income-002200--
Adjustments for interest income-14.3%37432944--
Share-based payments25.8%40321610--
Net Cashflows from Operations48.5%

0.9%
3,009
2,981
2,659
2,336
2,318
2,194
Profit Before exceptional items and Tax3.1%567550656441518552
Total profit before tax3.1%567550656441518552
Current tax-15%12614815799129117
Deferred tax35.5%-19-30-14-3-172
Total tax-9.4%10711814396112119
Total profit (loss) for period6.5%460432513345406433
Other comp. income net of taxes8.7%2624-14-14.81-16.8517
Total Comprehensive Income6.6%486456499330389450
Earnings Per Share, Basic9.4%3.453.243.92.653.083.26
Earnings Per Share, Diluted8.9%3.443.243.892.653.073.26
9.1%
505
463
409
372
374
308
Finance costs-29%233236302233
Depreciation and Amortization15.1%12310710997107113
Other expenses2.3%1,3581,3281,2961,2541,1331,224
Total Expenses9.5%6,2785,7356,3146,4445,3124,884
Profit Before exceptional items and Tax35.1%1,8941,4021,4921,4131,3711,277
Exceptional items before tax-0000-60-19
Total profit before tax35.1%1,8941,4021,4921,4131,3111,258
Current tax39.3%320230259246233259
Deferred tax-65.6%3394544-28-7
Total tax9%353324313250205252
Total profit (loss) for period43%1,5411,0781,1791,1631,1061,006
Other comp. income net of taxes50.8%0.710.41032-2
Total Comprehensive Income43.1%1,5421,0781,1791,1661,1081,004
Earnings Per Share, Basic48.6%11.918.349.139.028.577.79
Earnings Per Share, Diluted48.6%11.888.329.19.018.567.79
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.4%2,4612,4262,2811,8701,9651,860
Other Income2.3%177173474149122302
Total Income1.5%2,6382,5992,7552,0192,0872,162
Cost of Materials-22.6%1,4241,8391,0088901,116998
Purchases of stock-in-trade-32.1%11116312396110114
Employee Expense15.9%154133136124122132
Finance costs20%765567
Depreciation and Amortization6.5%343230382928
Other expenses5.2%366348308332354351
Total Expenses1%2,1302,1081,8671,6011,6361,550
Profit Before exceptional items and Tax3.5%508491888418451612
Total profit before tax3.5%508491888418451612
Current tax-19.3%89110119708577
Deferred tax-21.1%-22-18-823-106
Total tax-27.5%6792111937583
Total profit (loss) for period10.6%441399777325376529
Other comp. income net of taxes133.3%2-2-11.09-0.39-0.14
Total Comprehensive Income11.6%443397776326376529
Earnings Per Share, Basic15.9%3.413.086.012.512.94.1
Earnings Per Share, Diluted15.4%3.43.085.992.512.894.09
1.3%
728
719
695
698
672
665
Capital work-in-progress40.6%463345385732
Investment property-42.9%91515151515
Goodwill-0002300
Non-current investments15.9%1,5301,3201,4461,3781,3761,250
Loans, non-current-59.9%66163118344
Total non-current financial assets7.9%1,6141,4961,5861,4751,4701,265
Total non-current assets7.4%2,6272,4452,4902,3952,4262,215
Total assets11%6,7056,0385,8854,9655,8475,089
Borrowings, non-current-100.9%01130000
Total non-current financial liabilities-2.7%110113103919591
Total non-current liabilities-10.7%110123103919591
Borrowings, current-48.6%721391121235759
Total current financial liabilities40.6%1,2909181,0781,0741,2621,103
Provisions, current63.6%191275417
Current tax liabilities650%61956236820
Total current liabilities33.2%1,5341,1521,3051,2771,4731,321
Total liabilities29%1,6441,2751,4081,3681,5681,412
Equity share capital0.8%130129129129129129
Total equity6.3%5,0614,7634,4773,5974,2793,677
Total equity and liabilities11%6,7056,0385,8854,9655,8475,089
1,926
1,297
1,260
1,127
-
-
Dividends received--43000-248--
Interest paid-000-30--
Income taxes paid (refund)37.7%348253258253--
Net Cashflows From Operating Activities10%1,1481,0441,002656--
Cashflows used in obtaining control of subsidiaries-77.2%7030418855--
Proceeds from sales of PPE-0001--
Purchase of property, plant and equipment12.3%12010712997--
Proceeds from sales of investment property131.2%381700--
Cash receipts from repayment of advances and loans made to other parties-98%62493958--
Dividends received-430032248--
Interest received-35.3%12182743--
Net Cashflows From Investing Activities-510.8%-681167-346626--
Payments to acquire or redeem entity's shares466.7%12-2-48--
Proceeds from exercise of stock options36.4%4634941--
Repayments of borrowings-15.6%28333647--
Payments of lease liabilities--16000--
Dividends paid-63.2%4531,2295821,195--
Interest paid-25.8%24323530--
Net Cashflows from Financing Activities61.8%-455-1,194-676-1,267--
Net change in cash and cash eq.-31.2%1217-2015--
Acquisition • 29 Jan 2026
Please find attached intimation under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Newspaper Publication • 28 Jan 2026
Pursuant to Regulation 47 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, please find enclosed the newspaper extract of the un-audited consolidated financial ....

Revenue Breakdown

Analysis of Marico's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
India75.8%2.7 kCr
International24.2%856 Cr
Total3.5 kCr