
Auto Components
Valuation | |
|---|---|
| Market Cap | 1.13 LCr |
| Price/Earnings (Trailing) | 35.58 |
| Price/Sales (Trailing) | 0.98 |
| EV/EBITDA | 10.59 |
| Price/Free Cashflow | 65.6 |
| MarketCap/EBT | 27.25 |
| Enterprise Value | 1.13 LCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | 1.5% |
| Price Change 1M | 1.3% |
| Price Change 6M | 19.2% |
| Price Change 1Y | -15.7% |
| 3Y Cumulative Return | 35.7% |
| 5Y Cumulative Return | 29.5% |
| 7Y Cumulative Return | 13.5% |
| 10Y Cumulative Return | 13.6% |
| Revenue (TTM) |
| 1.16 LCr |
| Rev. Growth (Yr) | 4.7% |
| Earnings (TTM) | 3.65 kCr |
| Earnings Growth (Yr) | -44.8% |
Profitability | |
|---|---|
| Operating Margin | 4% |
| EBT Margin | 4% |
| Return on Equity | 9.84% |
| Return on Assets | 3.94% |
| Free Cashflow Yield | 1.52% |
Cash Flow & Liquidity |
|---|
| Cash Flow from Investing (TTM) | -4.86 kCr |
| Cash Flow from Operations (TTM) | 6.29 kCr |
| Cash Flow from Financing (TTM) | -2.55 kCr |
| Cash & Equivalents | 5.64 kCr |
| Free Cash Flow (TTM) | 1.73 kCr |
| Free Cash Flow/Share (TTM) | 1.63 |
Balance Sheet | |
|---|---|
| Total Assets | 92.85 kCr |
| Total Liabilities | 55.72 kCr |
| Shareholder Equity | 37.13 kCr |
| Current Assets | 43.94 kCr |
| Current Liabilities | 42.07 kCr |
| Net PPE | 23.83 kCr |
| Inventory | 10.79 kCr |
| Goodwill | 6.55 kCr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.19 |
| Debt/Equity | 0.46 |
| Interest Coverage | 1.22 |
| Interest/Cashflow Ops | 4.37 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 1.1 |
| Dividend Yield | 1.03% |
| Shares Dilution (1Y) | 3.8% |
| Shares Dilution (3Y) | 3.8% |
Size: It is among the top 200 market size companies of india.
Balance Sheet: Reasonably good balance sheet.
Past Returns: Outperforming stock! In past three years, the stock has provided 35.7% return compared to 11.2% by NIFTY 50.
Insider Trading: Significant insider selling noticed recently.
Smart Money: Smart money is losing interest in the stock.
Size: It is among the top 200 market size companies of india.
Balance Sheet: Reasonably good balance sheet.
Past Returns: Outperforming stock! In past three years, the stock has provided 35.7% return compared to 11.2% by NIFTY 50.
Insider Trading: Significant insider selling noticed recently.
Smart Money: Smart money is losing interest in the stock.
Investor Care | |
|---|---|
| Dividend Yield | 1.03% |
| Dividend/Share (TTM) | 1.1 |
| Shares Dilution (1Y) | 3.8% |
| Earnings/Share (TTM) | 3.01 |
Financial Health | |
|---|---|
| Current Ratio | 1.04 |
| Debt/Equity | 0.46 |
Technical Indicators | |
|---|---|
| RSI (14d) | 58.71 |
| RSI (5d) | 64.65 |
| RSI (21d) | 52.94 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal |
Updated Oct 17, 2025
Samvardhana Motherson shares dropped by 1.73% due to BMW's profit warning, highlighting dependence on a single client.
BMW's revision of its volume expectations for the Chinese market indicates weakening demand, affecting MOTHERSON's outlook.
The increased competition from local EV manufacturers in China poses additional challenges to BMW and, consequently, to MOTHERSON.
Summary of Samvardhana Motherson International's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Samvardhana Motherson International Limited reported its Q1 FY '26 results, highlighting robust revenues of INR 30,200 crores, with EBITDA at INR 2,466 crores, and normalized PAT of INR 667 crores. The global light vehicle industry grew by 1.7%, while Motherson achieved a 5% growth despite headwinds from trade policies and geopolitical tensions.
Management emphasized initiatives aimed at mitigating challenges, including a transformative cost-saving plan in Central and West Europe targeting EUR 50 million, with provisions of approximately INR 136 crores recorded. The company remains cautious but optimistic, aiming to capitalize on sustained growth opportunities while investing INR 1,200 crores in capex, maintaining guidance of INR 6,000 crores for the year.
Forward-looking statements include expectations of a stronger second half of FY '26 as recent acquisitions integrate and greenfield assets ramp up production. The company is prepared for increased demand in emerging markets with new facilities underway and is actively managing working capital to better respond to market conditions. Management's strategic focus on local production minimized exposure to U.S. tariffs, with less than $10 million in export content for Q1, indicating limited impact from tariff-induced costs.
Overall, Motherson aims to stabilize margins affected by external environmental pressures, with expectations of improved profitability as the year progresses, particularly in Q3 and Q4.
Question 1: "Can you help us understand the impact of U.S. tariffs on the consumer business, considering recent news?"
Answer: "Currently, there's no impact on our consumer electronics business, which is exempt from U.S. tariffs. Demand remains strong, and we are optimistic about setting up facilities to meet future requirements. The larger facility will become operational by mid-next year, aligning with anticipated growth."
Question 2: "How much capex have we incurred so far, and what is the revenue ramp-up expected?"
Answer: "For Q1, our capex was INR 1,200 crores. We continue to guide for a full-year capex of around INR 6,000 crores. Half of this has already been spent. We anticipate ramping up revenues significantly as new facilities come online in the coming quarters."
Question 3: "What are the challenges affecting EBITDA margins and how are we addressing them?"
Answer: "We expect a rebound in margins in Q3 and Q4, especially post-summer holidays. The dip we experienced wasn't due to losing contracts but rather transitional challenges in the market and adjustments from recent acquisitions."
Question 4: "What is our approach to passing through tariff costs to customers?"
Answer: "Our contracts allow for tariff pass-throughs. Given the unique products we offer, we don't face significant competition issues, which helps us maintain margins despite external pressures."
Question 5: "How are we addressing working capital challenges amidst temporary geopolitical and supply chain issues?"
Answer: "We've kept higher working capital due to uncertainties in tariffs and geopolitics, which we believe are transitory. We're optimistic about reducing working capital needs as these issues stabilize, particularly in H2."
Question 6: "How has the acquisition of Atsumitec contributed to our revenues?"
Answer: "Atsumitec contributed approximately INR 700 crores in revenues this quarter. Excluding this acquisition, our growth was about 2%. Our strategy integrates acquisitions to enhance overall resilience and growth."
Question 7: "Is the recent slowdown in the modules and polymer business solely due to cost issues?"
Answer: "The current softness in these divisions can be attributed to seasonal factors and the transitional period post-acquisitions. We're in a good position to recover with several key launches expected in the next quarters."
Question 8: "What are our expectations around greenfield projects and their profitability?"
Answer: "While these greenfields incur initial startup costs, we expect significant revenue and profitability improvements as they complete commissioning. The impact of these investments will be more visible in the latter half of the year."
Understand Samvardhana Motherson International ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| SEHGAL FAMILY TRUST (SHRI SEHGALS TRUSTEE COMPANY PRIVATE LIMITED, TRUSTEE) | 0.1322% |
| MR. VIVEK CHAAND SEHGAL | 0.1249% |
| RENU SEHGAL TRUST (1. SHRI SEHGALS FAMILY TRUSTEE COMPANY PRIVATE LIMITED, TRUSTEE; 2. MS. GEETA SONI JOINTLY WITH MR. LAKSH VAAMAN SEHGAL, TRUSTEES) | 0.1196% |
| SUMITOMO WIRING SYSTEMS LIMITED | 0.0937% |
| RADHA RANI HOLDINGS PTE LTD | 0.0733% |
Detailed comparison of Samvardhana Motherson International against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| BOSCHLTD | Bosch | 1.14 LCr | 19.48 kCr | +0.90% | +6.60% | 42.64 | 5.83 | - | - |
| BHARATFORG | Bharat Forge | 62.54 kCr |
Comprehensive comparison against sector averages
MOTHERSON metrics compared to Auto
| Category | MOTHERSON | Auto |
|---|---|---|
| PE | 35.58 | 41.10 |
| PS | 0.98 | 2.33 |
| Growth | 9.6 % | 6.3 % |
Samvardhana Motherson International is an auto components and equipment company, traded under the stock ticker MOTHERSON. With a market capitalization of Rs. 94,983 Crores, it specializes in the development, manufacture, supply, and sale of automotive components, primarily serving original equipment manufacturers (OEMs) across India, Germany, the United States, and other international markets.
The company operates through several segments, including:
Samvardhana Motherson International offers a wide range of products, such as:
In addition to manufacturing, the company provides logistics solutions, project management, engineering consultation, and engages in activities like leasing and trading machine tools.
Originally known as Motherson Sumi Systems Limited, the company rebranded in May 2022 and was founded in 1975 in Noida, India.
With a trailing twelve-month revenue of Rs. 111,928.9 Crores, it has shown significant growth, boasting a 75.6% increase in revenue over the past three years. It also returns value to its investors through a dividend yield of 0.96%, distributing Rs. 1.3 per share in the last year, although it has diluted shareholder holdings by 48.5% during the same timeframe.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Buy |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Buy |
| SMA 100 Signal | Buy |
MOTHERSON vs Auto (2021 - 2025)
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
| SBI ARBITRAGE OPPORTUNITIES FUND |
| 0.0244% |
| ICICI PRUDENTIAL NIFTY AUTO INDEX FUND | 0.0237% |
| QUANT MUTUAL FUND - QUANT LARGE CAP FUND | 0.0221% |
| DSP MULTI ASSET ALLOCATION FUND | 0.0181% |
| MOTHERSON ENGINEERING RESEARCH AND INTEGRATED TECH | 0.016% |
| LICI NEW PENSION PLUS GROWTH FUND | 0.0146% |
| ADVANCE TECHNOLOGIES AND AUTOMOTIVE RESOURCES PTE | 0.0093% |
| MS. VIDHI SEHGAL | 0.0053% |
| MS. GEETA SONI | 0.0031% |
| MS. NILU MEHRA | 0.0021% |
| MR. LAKSH VAAMAN SEHGAL | 0.0001% |
| MS. SAMRIDDHI SEHGAL | 0% |
| MASTER SIDDH VAASAV SEHGAL | 0% |
| MASTER GANAN YUVAAN SEHGAL | 0% |
| MASTER KUSHAAN SAMARTH SEHGAL | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| 15.14 kCr |
| +10.80% |
| -4.20% |
| 60.5 |
| 4.13 |
| - |
| - |
| TIINDIA | Tube Investments of India | 60.48 kCr | 20.57 kCr | -0.10% | -32.80% | 93.61 | 2.94 | - | - |
| EXIDEIND | Exide Industries | 32.36 kCr | 17.62 kCr | -2.10% | -18.00% | 38.18 | 1.84 | - | - |
| SUNDRMFAST | Sundram Fasteners | 20.51 kCr | 6.08 kCr | -1.40% | -25.20% | 37.01 | 3.37 | - | - |
| TVSSRICHAK | TVS Srichakra | 3.12 kCr | 3.29 kCr | +23.60% | +9.80% | 116.5 | 0.95 | - | - |
Analysis of Samvardhana Motherson International's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Sep 30, 2025
| Description | Share | Value |
|---|---|---|
| Modules and polymer products | 43.2% | 15.4 kCr |
| Wiring harness | 24.0% | 8.5 kCr |
| Vision systems | 14.3% | 5.1 kCr |
| Total Expenses |
| 3.9% |
| 29,408 |
| 28,313 |
| 26,559 |
| 27,013 |
| 27,602 |
| 25,662 |
| Profit Before exceptional items and Tax | -21.1% | 884 | 1,120 | 1,219 | 1,058 | 1,337 | 1,480 |
| Exceptional items before tax | - | -136.49 | 0 | 0 | 0 | 0 | 0.41 |
| Total profit before tax | -33.2% | 748 | 1,120 | 1,219 | 1,058 | 1,337 | 1,480 |
| Current tax | 167.9% | 443 | 166 | 428 | 343 | 439 | 377 |
| Deferred tax | -486.7% | -177 | -29.34 | -91.18 | -49.52 | -90.62 | -263.89 |
| Total tax | 94.9% | 266 | 137 | 337 | 294 | 348 | 113 |
| Total profit (loss) for period | -45.7% | 606 | 1,115 | 984 | 949 | 1,097 | 1,444 |
| Other comp. income net of taxes | 324.8% | 583 | 138 | -714.8 | 809 | -421.43 | -292.61 |
| Total Comprehensive Income | -5.1% | 1,189 | 1,253 | 270 | 1,758 | 676 | 1,151 |
| Earnings Per Share, Basic | -10100% | 0.32 | 0.99333333 | 0.83333333 | 0.86 | 0.98 | 1.34666667 |
| Earnings Per Share, Diluted | -10100% | 0.32 | 0.99333333 | 0.83333333 | 0.86 | 0.98 | 1.34666667 |
| Debt equity ratio | 0.1% | 05 | 042 | 049 | 0.01 | 075 | 066 |
| Debt service coverage ratio | 0.3% | 0.0262 | 0.0234 | 0.0261 | 0.02 | 0.0173 | 0.0154 |
| Interest service coverage ratio | -0.9% | 0.0567 | 0.065 | 0.0564 | 0.05 | 0.059 | 0.0696 |
| 13.1% |
| 1,138 |
| 1,006 |
| 800 |
| 608 |
| 503 |
| 1,218 |
| Finance costs | 35.7% | 347 | 256 | 145 | 141 | 90 | 31 |
| Depreciation and Amortization | 13.8% | 356 | 313 | 231 | 204 | 198 | 288 |
| Other expenses | 16.6% | 1,368 | 1,173 | 1,113 | 743 | 542 | 838 |
| Total Expenses | 14.2% | 9,684 | 8,477 | 6,911 | 5,088 | 3,517 | 6,091 |
| Profit Before exceptional items and Tax | 58.4% | 1,777 | 1,122 | 909 | 968 | 263 | 1,161 |
| Exceptional items before tax | - | 0 | 0 | 0 | -48.05 | -19.85 | 0 |
| Total profit before tax | 58.4% | 1,777 | 1,122 | 909 | 920 | 243 | 1,161 |
| Current tax | 5.1% | 207 | 197 | 162 | 97 | 61 | 274 |
| Deferred tax | 59.4% | -6.96 | -18.59 | -26.6 | 23 | -11.77 | -11.58 |
| Total tax | 12.4% | 200 | 178 | 136 | 120 | 49 | 263 |
| Total profit (loss) for period | 67.1% | 1,577 | 944 | 774 | 1,164 | 521 | 899 |
| Other comp. income net of taxes | -347.6% | -16.01 | -2.8 | 30 | 26 | -23.5 | -11.21 |
| Total Comprehensive Income | 66% | 1,561 | 941 | 803 | 1,190 | 497 | 888 |
| Earnings Per Share, Basic | 809.1% | 1.52 | 0.92666667 | 0.76 | 1.48 | 0.72888889 | 1.26666667 |
| Earnings Per Share, Diluted | 809.1% | 1.52 | 0.92666667 | 0.76 | 1.48 | 0.72888889 | 1.26666667 |
| Debt equity ratio | 0% | 013 | 014 | 018 | 018 | - | - |
| Debt service coverage ratio | -0.3% | 074 | 099 | 026 | 07 | - | - |
| Interest service coverage ratio | -0.9% | 0.0335 | 0.0418 | 0.0525 | 0.0501 | - | - |
| 7% |
| 2,202 |
| 2,058 |
| 1,975 |
| 1,590 |
| 1,312 |
| 1,321 |
| Capital work-in-progress | -41.7% | 113 | 193 | 248 | 171 | 66 | 64 |
| Investment property | -1.1% | 620 | 627 | 540 | 509 | 454 | 465 |
| Goodwill | 0% | 176 | 176 | 176 | 0 | 0 | 0 |
| Non-current investments | -1.4% | 31,090 | 31,531 | 31,252 | 31,155 | 31,030 | 30,667 |
| Loans, non-current | 168.6% | 1,892 | 705 | 183 | 177 | 19 | 3.65 |
| Total non-current financial assets | 2.4% | 33,150 | 32,376 | 31,549 | 31,460 | 31,123 | 30,936 |
| Total non-current assets | 15.8% | 41,277 | 35,650 | 34,664 | 33,846 | 33,305 | 32,944 |
| Total assets | -0.7% | 44,817 | 45,137 | 38,404 | 36,840 | 38,739 | 37,994 |
| Borrowings, non-current | -21.3% | 3,734 | 4,742 | 3,608 | 2,617 | 2,869 | 1,797 |
| Total non-current financial liabilities | -20.7% | 3,822 | 4,821 | 3,844 | 2,738 | 3,008 | 1,883 |
| Provisions, non-current | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current liabilities | -19.2% | 3,955 | 4,892 | 3,908 | 2,803 | 3,069 | 1,956 |
| Borrowings, current | 15.2% | 1,312 | 1,139 | 759 | 1,104 | 2,753 | 3,656 |
| Total current financial liabilities | 3.1% | 3,042 | 2,950 | 2,328 | 2,393 | 4,035 | 4,846 |
| Provisions, current | 8990.9% | 11 | 1.11 | 1.6 | 1.1 | 1.16 | 1 |
| Current tax liabilities | - | 0 | - | 0 | 0 | 0 | - |
| Total current liabilities | 5.9% | 3,373 | 3,186 | 2,568 | 2,620 | 4,229 | 5,027 |
| Total liabilities | -9.3% | 7,328 | 8,078 | 6,475 | 5,422 | 7,298 | 6,983 |
| Equity share capital | 0% | 704 | 704 | 678 | 678 | 678 | 452 |
| Total equity | 1.2% | 37,489 | 37,059 | 31,929 | 31,417 | 31,441 | 31,012 |
| Total equity and liabilities | -0.7% | 44,817 | 45,137 | 38,404 | 36,840 | 38,739 | 37,994 |
| -42.6% |
| 762 |
| 1,326 |
| 418 |
| 564 |
| - |
| - |
| Dividends received | - | 0 | 0 | 0 | -454.9 | - | - |
| Interest paid | - | 0 | 0 | 0 | -150.41 | - | - |
| Interest received | - | 0 | 0 | 0 | -123.96 | - | - |
| Income taxes paid (refund) | -43% | 123 | 215 | 129 | 252 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | 0 | 485 | - | - |
| Net Cashflows From Operating Activities | -42.6% | 638 | 1,111 | 289 | 368 | - | - |
| Cashflows used in obtaining control of subsidiaries | - | 4,760 | 0 | 613 | 0 | - | - |
| Proceeds from sales of PPE | -10.5% | 18 | 20 | 4.02 | 31 | - | - |
| Purchase of property, plant and equipment | -24.4% | 501 | 662 | 402 | 289 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | 104.9% | 5,007 | 2,444 | 0 | 550 | - | - |
| Dividends received | 119.6% | 930 | 424 | 275 | 455 | - | - |
| Interest received | 29.3% | 98 | 76 | 96 | 140 | - | - |
| Other inflows (outflows) of cash | -111.6% | 0 | 9.6 | 0.2 | 15 | - | - |
| Net Cashflows From Investing Activities | -691.6% | -5,098.44 | 863 | -456.86 | 902 | - | - |
| Proceeds from issuing shares | - | 6,376 | 0 | 0 | 0 | - | - |
| Proceeds from borrowings | -92.8% | 120 | 1,645 | 1,326 | 2,568 | - | - |
| Repayments of borrowings | -59.3% | 1,210 | 2,973 | 1,055 | 2,750 | - | - |
| Payments of lease liabilities | 18.2% | 40 | 34 | 23 | 0 | - | - |
| Dividends paid | 30.5% | 575 | 441 | 294 | 473 | - | - |
| Interest paid | 5.2% | 262 | 249 | 206 | 265 | - | - |
| Net Cashflows from Financing Activities | 314.9% | 4,410 | -2,050.7 | -251.57 | -939.31 | - | - |
| Effect of exchange rate on cash eq. | 200% | 31 | 11 | 6.97 | 7.06 | - | - |
| Net change in cash and cash eq. | 70.7% | -18.88 | -66.79 | -412.35 | 338 | - | - |
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 09 Oct 2025 Samvardhana Motherson International Limited has submitted with the exchange a certificate under Regulation 74(5) of SEBI (DP) Regulations, 2018. |
Acquisition • 09 Oct 2025 Samvardhana Motherson International Limited has informed the Exchange about the completion of acquisition of additional 20% stake of Youngshin Motherson Auto Tech Limited. |
| Emerging businesses | 11.2% | 4 kCr |
| Integrated Assemblies | 7.2% | 2.6 kCr |
| Total | 35.6 kCr |