
Auto Components
Valuation | |
|---|---|
| Market Cap | 1.18 LCr |
| Price/Earnings (Trailing) | 38.04 |
| Price/Sales (Trailing) | 1 |
| EV/EBITDA | 12.28 |
| Price/Free Cashflow | 65.6 |
| MarketCap/EBT | 28.13 |
| Enterprise Value | 1.31 LCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | -2% |
| Price Change 1M | -7.4% |
| Price Change 6M | 11% |
| Price Change 1Y | 17% |
| 3Y Cumulative Return | 31.6% |
| 5Y Cumulative Return | 21.1% |
| 7Y Cumulative Return | 14.9% |
| 10Y Cumulative Return | 13.5% |
| Revenue (TTM) |
| 1.18 LCr |
| Rev. Growth (Yr) | 7.9% |
| Earnings (TTM) | 3.55 kCr |
| Earnings Growth (Yr) | -10.9% |
Profitability | |
|---|---|
| Operating Margin | 4% |
| EBT Margin | 4% |
| Return on Equity | 8.97% |
| Return on Assets | 3.52% |
| Free Cashflow Yield | 1.52% |
Cash Flow & Liquidity |
|---|
| Cash Flow from Investing (TTM) | -4.86 kCr |
| Cash Flow from Operations (TTM) | 6.29 kCr |
| Cash Flow from Financing (TTM) | -2.55 kCr |
| Cash & Equivalents | 6.48 kCr |
| Free Cash Flow (TTM) | 1.73 kCr |
| Free Cash Flow/Share (TTM) | 1.63 |
Balance Sheet | |
|---|---|
| Total Assets | 1.01 LCr |
| Total Liabilities | 61.23 kCr |
| Shareholder Equity | 39.6 kCr |
| Current Assets | 47.64 kCr |
| Current Liabilities | 43.87 kCr |
| Net PPE | 25.76 kCr |
| Inventory | 12.7 kCr |
| Goodwill | 7.04 kCr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.2 |
| Debt/Equity | 0.5 |
| Interest Coverage | 1.45 |
| Interest/Cashflow Ops | 4.37 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 1.1 |
| Dividend Yield | 0.93% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 3.8% |
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Size: It is among the top 200 market size companies of india.
Past Returns: Outperforming stock! In past three years, the stock has provided 31.6% return compared to 11.8% by NIFTY 50.
Technicals: Bullish SharesGuru indicator.
Balance Sheet: Reasonably good balance sheet.
Insider Trading: Significant insider selling noticed recently.
Momentum: Stock is suffering a negative price momentum. Stock is down -7.4% in last 30 days.
Smart Money: Smart money is losing interest in the stock.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Size: It is among the top 200 market size companies of india.
Past Returns: Outperforming stock! In past three years, the stock has provided 31.6% return compared to 11.8% by NIFTY 50.
Technicals: Bullish SharesGuru indicator.
Balance Sheet: Reasonably good balance sheet.
Insider Trading: Significant insider selling noticed recently.
Momentum: Stock is suffering a negative price momentum. Stock is down -7.4% in last 30 days.
Smart Money: Smart money is losing interest in the stock.
Investor Care | |
|---|---|
| Dividend Yield | 0.93% |
| Dividend/Share (TTM) | 1.1 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 2.93 |
Financial Health | |
|---|---|
| Current Ratio | 1.09 |
| Debt/Equity | 0.5 |
Technical Indicators | |
|---|---|
| RSI (14d) | 23.32 |
| RSI (5d) | 40.41 |
| RSI (21d) | 31.99 |
| MACD Signal | Sell |
| Stochastic Oscillator Signal | Buy |
| SharesGuru Signal | Buy |
| RSI Signal | Buy |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal |
Updated Oct 17, 2025
Samvardhana Motherson shares dropped by 1.73% due to BMW's profit warning, highlighting dependence on a single client.
BMW's revision of its volume expectations for the Chinese market indicates weakening demand, affecting MOTHERSON's outlook.
The increased competition from local EV manufacturers in China poses additional challenges to BMW and, consequently, to MOTHERSON.
Summary of Samvardhana Motherson International's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Samvardhana Motherson International Limited expressed a positive outlook during the Q2 FY'26 earnings call, highlighting strong operational performance across all business divisions. The company reported revenues of Rs. 30,173 crores, an EBITDA of Rs. 2,719 crores, and a normalized PAT of Rs. 856 crores, marking an 8.5% year-on-year revenue growth. This growth was bolstered by the acquisition of Atsumitec and strong volume increases, allowing them to achieve double-digit growth in normalized EBITDA and PAT despite a volatile external environment.
The management is optimistic about future production momentum, expecting to potentially exceed a global production forecast of 90 million vehicles for the fiscal year. Key forward-looking points include:
CAPEX Investments: The company is investing heavily, with approximately Rs. 2,600 crores spent in the first half of the fiscal year and a full-year CAPEX guidance at Rs. 6,000 crores plus 10%. They are operationalizing two new greenfield facilities and have ten more in various stages, expected to commence by FY'27.
Revenue Growth: Significant orders have been logged, with their combined book business reaching $87.2 billion as of September 2025. They anticipate further growth in their aerospace and consumer electronics businesses.
Debt Management: The leverage ratio is stable at 1.1x net effective debt to EBITDA, expected to improve to around 0.9 by the end of the financial year due to improved business profile and cash flow.
Employee Expansion: Management plans to hire more than 5,000 engineers over the next five years to enhance technological capabilities.
Market Trends: While the EV segment's revenue share slightly decreased from 24% to 22%, management believes continued growth in EV and hybrid segments will stabilize revenue contributions.
Overall, the management is encouraging investors to maintain faith in their strategy and operational agility as they navigate market challenges.
Understand Samvardhana Motherson International ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Sehgal Family Trust (Shri Sehgals Trustee Company Private Limited, Trustee) | 13.22% |
| MR. VIVEK CHAAND SEHGAL | 12.49% |
| Renu Sehgal Trust (1. Shri Sehgals Family Trustee Company Private Limited, Trustee; 2. Ms. Geeta Soni jointly with Mr. Laksh Vaaman Sehgal, Trustees) | 11.96% |
| SUMITOMO WIRING SYSTEMS LIMITED | 9.37% |
| RADHA RANI HOLDINGS PTE LTD | 7.33% |
Detailed comparison of Samvardhana Motherson International against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| BOSCHLTD | Bosch | 1.06 LCr | 19.88 kCr | -1.40% | +17.10% | 39.36 | 5.31 | - | - |
| BHARATFORG | Bharat Forge | 68.44 kCr |
Comprehensive comparison against sector averages
MOTHERSON metrics compared to Auto
| Category | MOTHERSON | Auto |
|---|---|---|
| PE | 38.04 | 38.32 |
| PS | 1.00 | 2.15 |
| Growth | 7.2 % | 7 % |
Samvardhana Motherson International is an auto components and equipment company, traded under the stock ticker MOTHERSON. With a market capitalization of Rs. 94,983 Crores, it specializes in the development, manufacture, supply, and sale of automotive components, primarily serving original equipment manufacturers (OEMs) across India, Germany, the United States, and other international markets.
The company operates through several segments, including:
Samvardhana Motherson International offers a wide range of products, such as:
In addition to manufacturing, the company provides logistics solutions, project management, engineering consultation, and engages in activities like leasing and trading machine tools.
Originally known as Motherson Sumi Systems Limited, the company rebranded in May 2022 and was founded in 1975 in Noida, India.
With a trailing twelve-month revenue of Rs. 111,928.9 Crores, it has shown significant growth, boasting a 75.6% increase in revenue over the past three years. It also returns value to its investors through a dividend yield of 0.96%, distributing Rs. 1.3 per share in the last year, although it has diluted shareholder holdings by 48.5% during the same timeframe.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Sell |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
MOTHERSON vs Auto (2021 - 2026)
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
Question: "I wanted to understand on the modules and polymer division, we have seen a pretty good step up during this quarter, probably a little ahead of expectations. If you could articulate what are the, just this journey, what exactly are you doing? What are the steps? Where are we in this journey? How much has happened and how much more is left?"
Answer: Over the last couple of years, we've undergone a transformative journey, particularly in Europe, addressing excess capacity and restructuring. We've integrated troubled suppliers, revamped leadership, and invested in operations. I believe around 75%-80% of the restructuring is done, focusing on efficiency and moving older programs to newer, more profitable ones. We're optimistic about continued performance improvements as we capitalize on better margins.
Question: "You talked about hiring 5,000 engineers and also expanding capabilities in GenAI. Can you articulate a bit more what exactly is the vision here? Or what is your thought? What are the opportunities here from your perspective that you are trying to tap?"
Answer: We aim to enhance automation and software capabilities, currently harnessing around 5,000 engineers. Our goal is to double this by fostering partnerships and internal growth, enabling us to streamline operations and improve efficiency in response times to customer needs. This will bolster our competitive edge and prepare us for significant growth, supported by substantial investments in automation technologies.
Question: "You mentioned that premium car makers, they are going to come up with a significant launch plan. By when can we expect a ramp-up of this plan?"
Answer: The ramp-up largely depends on the automakers' production schedules and results. New EV models are coming up that have benefited from extensive development time and improvements over their predecessors. We're optimistic as automakers are now mastering EV developments while maintaining a balanced approach across different powertrains"”ICE, hybrids, and EVs. Each segment has potential, and we're well-equipped to leverage this.
Question: "The order book is large at $87 billion for the next five, six years. Within this order book, would it be possible to indicate how would be the breakup between all new orders and replacement orders?"
Answer: We aim for a balanced approach, reflecting both new and replacement orders within our $87.2 billion book. We reflect a current EV revenue share of about 11%. Future growth is envisaged with shifts in automotive platforms, accommodating both EV and non-EV variants. Our order book suggests that as the market grows, our opportunities will too, keeping pace without overcommitting to any single powertrain.
Question: "Can you indicate what led to the improvement in profitability in the emerging business? Was there one-off cost in Q1?"
Answer: In Q1, we assimilated Atsumitec, which had lower margins initially. As we ramp up our consumer electronics business and improve Atsumitec's performance, profitability has risen to 9.5%. We anticipate continued margin improvements as our other businesses, including aerospace, also ramp up in response to favorable market conditions, enhancing our profitability trajectory.
Question: "On the aerospace side, 37% growth in H1 is a very strong number. And has there been improvement on the profitability side?"
Answer: Yes, our growth in aerospace is strong, backed by investments in CAPEX to enhance our facilities for high-precision propulsion parts. Customer trust is growing as we win orders and improve operations. We expect profitability stabilization as we optimize our operations further. Overall, there is a positive sentiment, and we anticipate continuing this upward trend with additional opportunities emerging.
Question: "Can you share a little bit more on how is the split between the consumer electronics and energy order books and what sort of conversion timeline should we be looking at?"
Answer: While I can't share specific breakups due to confidentiality, I can say that consumer electronics orders are expected to ramp up quickly due to their shorter timelines, while aerospace orders will build more gradually over time. We're optimistic for substantial growth in both sectors in the coming periods.
Question: "You mentioned the tariff impact of $10 million. Is it that we are in the phase of conversations with the customers and this will eventually be passed through?"
Answer: Yes, we're engaging with customers to manage the $10 million tariff impact. Ahead, we plan to negotiate fair solutions shared with our clients, emphasizing the strategic decisions we've made to be regionally focused, which mitigates impact compared to larger potential figures. Maintaining these relationships is crucial, and we hope to find common ground to address these costs in future contracts.
| NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA ETF |
| 3.31% |
| SBI ARBITRAGE OPPORTUNITIES FUND | 2.63% |
| QUANT MUTUAL FUND-QUANT ELSS TAX SAVER FUND | 2.59% |
| ICICI PRUDENTIAL NIFTY AUTO ETF | 2.41% |
| DSP INDIA T.I.G.E.R. FUND | 1.94% |
| LICI ULIP-GROWTH FUND | 1.63% |
| MOTHERSON ENGINEERING RESEARCH AND INTEGRATED TECH | 1.6% |
| ADVANCE TECHNOLOGIES AND AUTOMOTIVE RESOURCES PTE | 0.93% |
| MS. VIDHI SEHGAL | 0.53% |
| MRS. GEETA SONI | 0.32% |
| MRS. NILU MEHRA | 0.21% |
| MR. LAKSH VAAMAN SEHGAL | 0.01% |
| MS. SAMRIDDHI SEHGAL | 0% |
| MASTER SIDDH VAASAV SEHGAL | 0% |
| MASTER GANAN YUVAAN SEHGAL | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| 15.47 kCr |
| -2.00% |
| +16.70% |
| 63.2 |
| 4.42 |
| - |
| - |
| TIINDIA | Tube Investments of India | 44.44 kCr | 21.19 kCr | -11.60% | -29.00% | 71 | 2.1 | - | - |
| EXIDEIND | Exide Industries | 28.41 kCr | 17.55 kCr | -9.70% | -11.00% | 36.06 | 1.62 | - | - |
| SUNDRMFAST | Sundram Fasteners | 19.59 kCr | 6.08 kCr | -1.10% | -12.70% | 35.36 | 3.22 | - | - |
| TVSSRICHAK | TVS Srichakra | 2.94 kCr | 3.38 kCr | -7.00% | +21.90% | 106.42 | 0.87 | - | - |
| Total Expenses |
| -0.8% |
| 29,167 |
| 29,408 |
| 28,313 |
| 26,559 |
| 27,013 |
| 27,602 |
| Profit Before exceptional items and Tax | 27.6% | 1,128 | 884 | 1,120 | 1,219 | 1,058 | 1,337 |
| Exceptional items before tax | 73% | -36.16 | -136.49 | 0 | 0 | 0 | 0 |
| Total profit before tax | 45.9% | 1,091 | 748 | 1,120 | 1,219 | 1,058 | 1,337 |
| Current tax | -28.1% | 319 | 443 | 166 | 428 | 343 | 439 |
| Deferred tax | 139.9% | 72 | -177 | -29.34 | -91.18 | -49.52 | -90.62 |
| Total tax | 47.2% | 391 | 266 | 137 | 337 | 294 | 348 |
| Total profit (loss) for period | 39.7% | 846 | 606 | 1,115 | 984 | 949 | 1,097 |
| Other comp. income net of taxes | 30.9% | 763 | 583 | 138 | -714.8 | 809 | -421.43 |
| Total Comprehensive Income | 35.4% | 1,609 | 1,189 | 1,253 | 270 | 1,758 | 676 |
| Earnings Per Share, Basic | 67.6% | 0.78 | 0.32 | 0.99333333 | 0.83333333 | 0.86 | 0.98 |
| Earnings Per Share, Diluted | 67.6% | 0.78 | 0.32 | 0.99333333 | 0.83333333 | 0.86 | 0.98 |
| Debt equity ratio | -0.1% | 045 | 05 | 042 | 049 | 0.01 | 075 |
| Debt service coverage ratio | 0.4% | 0.03 | 0.0262 | 0.0234 | 0.0261 | 0.02 | 0.0173 |
| Interest service coverage ratio | 1.1% | 0.0667 | 0.0567 | 0.065 | 0.0564 | 0.05 | 0.059 |
| 13.1% |
| 1,138 |
| 1,006 |
| 800 |
| 608 |
| 503 |
| 1,218 |
| Finance costs | 35.7% | 347 | 256 | 145 | 141 | 90 | 31 |
| Depreciation and Amortization | 13.8% | 356 | 313 | 231 | 204 | 198 | 288 |
| Other expenses | 16.6% | 1,368 | 1,173 | 1,113 | 743 | 542 | 838 |
| Total Expenses | 14.2% | 9,684 | 8,477 | 6,911 | 5,088 | 3,517 | 6,091 |
| Profit Before exceptional items and Tax | 58.4% | 1,777 | 1,122 | 909 | 968 | 263 | 1,161 |
| Exceptional items before tax | - | 0 | 0 | 0 | -48.05 | -19.85 | 0 |
| Total profit before tax | 58.4% | 1,777 | 1,122 | 909 | 920 | 243 | 1,161 |
| Current tax | 5.1% | 207 | 197 | 162 | 97 | 61 | 274 |
| Deferred tax | 59.4% | -6.96 | -18.59 | -26.6 | 23 | -11.77 | -11.58 |
| Total tax | 12.4% | 200 | 178 | 136 | 120 | 49 | 263 |
| Total profit (loss) for period | 67.1% | 1,577 | 944 | 774 | 1,164 | 521 | 899 |
| Other comp. income net of taxes | -347.6% | -16.01 | -2.8 | 30 | 26 | -23.5 | -11.21 |
| Total Comprehensive Income | 66% | 1,561 | 941 | 803 | 1,190 | 497 | 888 |
| Earnings Per Share, Basic | 809.1% | 1.52 | 0.92666667 | 0.76 | 1.48 | 0.72888889 | 1.26666667 |
| Earnings Per Share, Diluted | 809.1% | 1.52 | 0.92666667 | 0.76 | 1.48 | 0.72888889 | 1.26666667 |
| Debt equity ratio | 0% | 013 | 014 | 018 | 018 | - | - |
| Debt service coverage ratio | -0.3% | 074 | 099 | 026 | 07 | - | - |
| Interest service coverage ratio | -0.9% | 0.0335 | 0.0418 | 0.0525 | 0.0501 | - | - |
| -2% |
| 2,159 |
| 2,202 |
| 2,058 |
| 1,975 |
| 1,590 |
| 1,312 |
| Capital work-in-progress | -30.4% | 79 | 113 | 193 | 248 | 171 | 66 |
| Investment property | 9.4% | 678 | 620 | 627 | 540 | 509 | 454 |
| Goodwill | 0% | 176 | 176 | 176 | 176 | 0 | 0 |
| Non-current investments | 2.1% | 31,747 | 31,090 | 31,531 | 31,252 | 31,155 | 31,030 |
| Loans, non-current | 137.3% | 4,489 | 1,892 | 705 | 183 | 177 | 19 |
| Total non-current financial assets | 9.5% | 36,295 | 33,150 | 32,376 | 31,549 | 31,460 | 31,123 |
| Total non-current assets | 8% | 44,579 | 41,277 | 35,650 | 34,664 | 33,846 | 33,305 |
| Total assets | 7.5% | 48,188 | 44,817 | 45,137 | 38,404 | 36,840 | 38,739 |
| Borrowings, non-current | 54.4% | 5,765 | 3,734 | 4,742 | 3,608 | 2,617 | 2,869 |
| Total non-current financial liabilities | 72% | 6,574 | 3,822 | 4,821 | 3,844 | 2,738 | 3,008 |
| Provisions, non-current | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current liabilities | 71.3% | 6,774 | 3,955 | 4,892 | 3,908 | 2,803 | 3,069 |
| Borrowings, current | -12.1% | 1,154 | 1,312 | 1,139 | 759 | 1,104 | 2,753 |
| Total current financial liabilities | -5.1% | 2,888 | 3,042 | 2,950 | 2,328 | 2,393 | 4,035 |
| Provisions, current | 0% | 11 | 11 | 1.11 | 1.6 | 1.1 | 1.16 |
| Current tax liabilities | - | 0 | 0 | - | 0 | 0 | 0 |
| Total current liabilities | -6% | 3,170 | 3,373 | 3,186 | 2,568 | 2,620 | 4,229 |
| Total liabilities | 35.7% | 9,945 | 7,328 | 8,078 | 6,475 | 5,422 | 7,298 |
| Equity share capital | 49.9% | 1,055 | 704 | 704 | 678 | 678 | 678 |
| Total equity | 2% | 38,243 | 37,489 | 37,059 | 31,929 | 31,417 | 31,441 |
| Total equity and liabilities | 7.5% | 48,188 | 44,817 | 45,137 | 38,404 | 36,840 | 38,739 |
| -42.6% |
| 762 |
| 1,326 |
| 418 |
| 564 |
| - |
| - |
| Dividends received | - | 0 | 0 | 0 | -454.9 | - | - |
| Interest paid | - | 0 | 0 | 0 | -150.41 | - | - |
| Interest received | - | 0 | 0 | 0 | -123.96 | - | - |
| Income taxes paid (refund) | -43% | 123 | 215 | 129 | 252 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | 0 | 485 | - | - |
| Net Cashflows From Operating Activities | -42.6% | 638 | 1,111 | 289 | 368 | - | - |
| Cashflows used in obtaining control of subsidiaries | - | 4,760 | 0 | 613 | 0 | - | - |
| Proceeds from sales of PPE | -10.5% | 18 | 20 | 4.02 | 31 | - | - |
| Purchase of property, plant and equipment | -24.4% | 501 | 662 | 402 | 289 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | 104.9% | 5,007 | 2,444 | 0 | 550 | - | - |
| Dividends received | 119.6% | 930 | 424 | 275 | 455 | - | - |
| Interest received | 29.3% | 98 | 76 | 96 | 140 | - | - |
| Other inflows (outflows) of cash | -111.6% | 0 | 9.6 | 0.2 | 15 | - | - |
| Net Cashflows From Investing Activities | -691.6% | -5,098.44 | 863 | -456.86 | 902 | - | - |
| Proceeds from issuing shares | - | 6,376 | 0 | 0 | 0 | - | - |
| Proceeds from borrowings | -92.8% | 120 | 1,645 | 1,326 | 2,568 | - | - |
| Repayments of borrowings | -59.3% | 1,210 | 2,973 | 1,055 | 2,750 | - | - |
| Payments of lease liabilities | 18.2% | 40 | 34 | 23 | 0 | - | - |
| Dividends paid | 30.5% | 575 | 441 | 294 | 473 | - | - |
| Interest paid | 5.2% | 262 | 249 | 206 | 265 | - | - |
| Net Cashflows from Financing Activities | 314.9% | 4,410 | -2,050.7 | -251.57 | -939.31 | - | - |
| Effect of exchange rate on cash eq. | 200% | 31 | 11 | 6.97 | 7.06 | - | - |
| Net change in cash and cash eq. | 70.7% | -18.88 | -66.79 | -412.35 | 338 | - | - |
Acquisition • 25 Dec 2025 Samvardhana Motherson International Limited has informed the exchange regarding update on acquisition. |
Analysis of Samvardhana Motherson International's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Sep 30, 2025
| Description | Share | Value |
|---|---|---|
| Modules and polymer products | 43.2% | 15.4 kCr |
| Wiring harness | 24.0% | 8.5 kCr |
| Vision systems | 14.3% | 5.1 kCr |
| Emerging businesses | 11.2% | 4 kCr |
| Integrated Assemblies | 7.2% | 2.6 kCr |
| Total | 35.6 kCr |