
Auto Components
Valuation | |
|---|---|
| Market Cap | 1.39 LCr |
| Price/Earnings (Trailing) | 42.95 |
| Price/Sales (Trailing) | 1.14 |
| EV/EBITDA | 13.95 |
| Price/Free Cashflow | 65.6 |
| MarketCap/EBT | 31.96 |
| Enterprise Value | 1.52 LCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 1.21 LCr |
| Rev. Growth (Yr) | 13.3% |
| Earnings (TTM) | 3.64 kCr |
| Earnings Growth (Yr) | 8.9% |
Profitability | |
|---|---|
| Operating Margin | 4% |
| EBT Margin | 4% |
| Return on Equity | 9.19% |
| Return on Assets | 3.61% |
| Free Cashflow Yield | 1.52% |
Growth & Returns | |
|---|---|
| Price Change 1W | -0.80% |
| Price Change 1M | 21.4% |
| Price Change 6M | 42.8% |
| Price Change 1Y | 56% |
| 3Y Cumulative Return | 33.8% |
| 5Y Cumulative Return | 17.2% |
| 7Y Cumulative Return | 17.3% |
| 10Y Cumulative Return | 17.2% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -4.86 kCr |
| Cash Flow from Operations (TTM) | 6.29 kCr |
| Cash Flow from Financing (TTM) | -2.55 kCr |
| Cash & Equivalents | 6.48 kCr |
| Free Cash Flow (TTM) | 1.73 kCr |
| Free Cash Flow/Share (TTM) | 1.63 |
Balance Sheet | |
|---|---|
| Total Assets | 1.01 LCr |
| Total Liabilities | 61.23 kCr |
| Shareholder Equity | 39.6 kCr |
| Current Assets | 47.64 kCr |
| Current Liabilities | 43.87 kCr |
| Net PPE | 25.76 kCr |
| Inventory | 12.7 kCr |
| Goodwill | 7.04 kCr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.2 |
| Debt/Equity | 0.5 |
| Interest Coverage | 1.75 |
| Interest/Cashflow Ops | 4.37 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 1.1 |
| Dividend Yield | 0.93% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 3.8% |
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Past Returns: Outperforming stock! In past three years, the stock has provided 33.8% return compared to 13.3% by NIFTY 50.
Balance Sheet: Reasonably good balance sheet.
Size: It is among the top 200 market size companies of india.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Insider Trading: There's significant insider buying recently.
No major cons observed.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Past Returns: Outperforming stock! In past three years, the stock has provided 33.8% return compared to 13.3% by NIFTY 50.
Balance Sheet: Reasonably good balance sheet.
Size: It is among the top 200 market size companies of india.
Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.
Insider Trading: There's significant insider buying recently.
No major cons observed.
Investor Care | |
|---|---|
| Dividend Yield | 0.93% |
| Dividend/Share (TTM) | 1.1 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 3.06 |
Financial Health | |
|---|---|
| Current Ratio | 1.09 |
| Debt/Equity | 0.5 |
Technical Indicators | |
|---|---|
| RSI (14d) | 65.57 |
| RSI (5d) | 40.08 |
| RSI (21d) | 70.17 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Sell |
| SMA 5 Signal | Sell |
| SMA 10 Signal |
Updated Oct 17, 2025
Samvardhana Motherson shares dropped by 1.73% due to BMW's profit warning, highlighting dependence on a single client.
BMW's revision of its volume expectations for the Chinese market indicates weakening demand, affecting MOTHERSON's outlook.
The increased competition from local EV manufacturers in China poses additional challenges to BMW and, consequently, to MOTHERSON.
Summary of Samvardhana Motherson International's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
In the Q3 FY'26 earnings call, management of Samvardhana Motherson International Limited provided a positive outlook, affirming strong financial performance and expansion. They reported record revenues of approximately INR 31,409 crores, reflecting a year-on-year growth of 14%, with an EBITDA of INR 3,042 crores. Normalized PAT stood at approximately INR 1,061 crores, showing a 21% increase, aided by efficiency measures and the consolidation of the Atsumitec business.
Key forward-looking points include:
Overall, management underscored a disciplined financial approach, solid operational execution, and a commitment to long-term sustainable growth.
Understand Samvardhana Motherson International ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Sehgal Family Trust (Shri Sehgals Trustee Company Private Limited, Trustee) | 13.22% |
| MR. VIVEK CHAAND SEHGAL | 12.49% |
| Renu Sehgal Trust (1. Shri Sehgals Family Trustee Company Private Limited, Trustee; 2. Ms. Geeta Soni jointly with Mr. L | 11.96% |
| Renu Sehgal Trust (1. Shri Sehgals Family Trustee Company Private Limited, Trustee; 2. Ms. Geeta Soni jointly with Mr. Laksh Vaaman Sehgal, Trustees) | 11.96% |
| SUMITOMO WIRING SYSTEMS LIMITED |
Detailed comparison of Samvardhana Motherson International against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| BOSCHLTD | Bosch | 1.04 LCr | 20.31 kCr | +0.20% | +30.90% | 37.8 | 5.13 | - | - |
| BHARATFORG | Bharat Forge | 88.84 kCr |
Comprehensive comparison against sector averages
MOTHERSON metrics compared to Auto
| Category | MOTHERSON | Auto |
|---|---|---|
| PE | 42.71 | 40.83 |
| PS | 1.14 | 2.30 |
| Growth | 8.5 % | 11 % |
Samvardhana Motherson International is an auto components and equipment company, traded under the stock ticker MOTHERSON. With a market capitalization of Rs. 94,983 Crores, it specializes in the development, manufacture, supply, and sale of automotive components, primarily serving original equipment manufacturers (OEMs) across India, Germany, the United States, and other international markets.
The company operates through several segments, including:
Samvardhana Motherson International offers a wide range of products, such as:
In addition to manufacturing, the company provides logistics solutions, project management, engineering consultation, and engages in activities like leasing and trading machine tools.
Originally known as Motherson Sumi Systems Limited, the company rebranded in May 2022 and was founded in 1975 in Noida, India.
With a trailing twelve-month revenue of Rs. 111,928.9 Crores, it has shown significant growth, boasting a 75.6% increase in revenue over the past three years. It also returns value to its investors through a dividend yield of 0.96%, distributing Rs. 1.3 per share in the last year, although it has diluted shareholder holdings by 48.5% during the same timeframe.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Sell |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Buy |
| SMA 100 Signal | Buy |
MOTHERSON vs Auto (2021 - 2026)
High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
Question: "With your ventures into semiconductor, aerospace, health and medical CDMO, how do you create cost or capability synergies that enhance overall ROCE at a group level? Which of these synergies are quantifiable in terms of capital efficiency?"
Answer: Our focus is on being a preferred sustainable solution provider. We pursue opportunities selectively, aiming for 40% ROCE. We leverage synergies, especially in wiring harnesses and plastics, while collaborating with technology partners for consumer electronics. We validate concepts on a smaller scale before global expansion, ensuring that once we enter a market, we have customer backing. Our proven success in automotive supports the pursuit of new industries, maintaining financial discipline and operational efficiency.
Question: "Is it fair to say that we follow a 'fail-fast' model, scaling up only promising ventures, and are we gaining empirical evidence to support our capital deployment strategy?"
Answer: Yes, we adopt a 'fail-fast' approach. In automotive, our mature relationships allow us to innovate in-house rather than venture into uncertain markets. For new sectors, we mitigate risk by partnering with established firms. This model allows us to focus on proven opportunities, ensuring robust financial discipline while maintaining a consistent approach aligned with customer needs.
Question: "What drove the big margin expansion in the modules and polymer division, and can we expect this improvement to be sustainable?"
Answer: The margin improvement comes from streamlined operations and past acquisitions, positioned for long-term growth. We're actively implementing AI, automation, and robotics to drive further efficiencies. Although there could be impacts from copper prices, the significant improvements stem largely from the restructuring efforts in Europe, indicating that this enhancement is sustainable.
Question: "How do you assess the risk of Chinese OEMs becoming stronger in Europe? Does it worry you?"
Answer: We don't speculate on market dynamics; automotive trends fluctuate over time. Our long-term experience shows that the best vehicles will resonate with customers regardless of origin, including both European and Chinese manufacturers. We believe that established players will adapt and retain competitive strength, evidenced by ongoing innovations in markets like EVs.
Question: "What has driven the ramp-up in the aerospace and consumer electronics segment, and what percentage of revenue is contributed by these sectors?"
Answer: Our aerospace and consumer electronics segments have each shown remarkable growth, with consumer electronics up 75% sequentially and aerospace over 40% year-on-year. While I can't break out specific revenue contributions, these sectors combined are integral to our emerging business's impressive growth rate exceeding 50%, indicating a strong trajectory moving forward.
Question: "Can you provide guidance on expected capex for the year, having spent INR 4,200 crores so far?"
Answer: We anticipate finishing the year with capex around INR 6,000 crores, consistent with our previous guidance. For FY '27, we'll update guidance in March, as we monitor our capex strategy based on evolving opportunities and market conditions.
Question: "What specific metrics will indicate if the aerospace-semi-conductor sector is sustaining its growth, apart from revenue?"
Answer: Tracking our customer base will be crucial"”our partnerships with top-tier players in aerospace like Airbus and Boeing indicate long-term viability. Additionally, the caliber of semiconductor clients will provide a measure of both partnership stability and growth potential, ensuring this isn't merely a short-term phase but a strategic, sustained expansion.
Question: "What single constraint might hinder the aerospace to semiconductor growth transition?"
Answer: Our longstanding commitment ensures we don't exit once invested. We gauge constraints like customer trust and engineering expertise. We have a calculated approach to building capacity and partnerships, which we believe fosters sustainable growth, rather than pursuing fleeting opportunities.
| 9.37% |
| RADHA RANI HOLDINGS PTE LTD | 7.33% |
| NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA ETF | 3.31% |
| SBI ARBITRAGE OPPORTUNITIES FUND | 2.63% |
| QUANT MUTUAL FUND-QUANT ELSS TAX SAVER FUND | 2.59% |
| ICICI PRUDENTIAL NIFTY AUTO ETF | 2.41% |
| DSP INDIA T.I.G.E.R. FUND | 1.94% |
| LICI ULIP-GROWTH FUND | 1.63% |
| MOTHERSON ENGINEERING RESEARCH AND INTEGRATED TECH | 1.6% |
| ADVANCE TECHNOLOGIES AND AUTOMOTIVE RESOURCES PTE | 0.93% |
| MS. VIDHI SEHGAL | 0.53% |
| MRS. GEETA SONI | 0.32% |
| MRS. NILU MEHRA | 0.21% |
| MR. LAKSH VAAMAN SEHGAL | 0.01% |
| MS. SAMRIDDHI SEHGAL | 0% |
| MASTER SIDDH VAASAV SEHGAL | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| 16.34 kCr |
| +31.90% |
| +78.40% |
| 78.61 |
| 5.44 |
| - |
| - |
| TIINDIA | Tube Investments of India | 49.59 kCr | 22.21 kCr | +15.50% | -3.80% | 82.91 | 2.23 | - | - |
| EXIDEIND | Exide Industries | 28.56 kCr | 17.74 kCr | +3.30% | -7.80% | 45.22 | 1.61 | - | - |
| SUNDRMFAST | Sundram Fasteners | 19.4 kCr | 6.19 kCr | +1.40% | -4.00% | 35 | 3.14 | - | - |
| TVSSRICHAK | TVS Srichakra | 3.06 kCr | 3.49 kCr | +3.80% | +42.80% | 68.45 | 0.88 | - | - |
High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years
| Total Expenses |
| 3% |
| 30,028 |
| 29,167 |
| 29,408 |
| 28,313 |
| 26,559 |
| 27,013 |
| Profit Before exceptional items and Tax | 27.1% | 1,433 | 1,128 | 884 | 1,120 | 1,219 | 1,058 |
| Exceptional items before tax | -27.8% | -46.48 | -36.16 | -136.49 | 0 | 0 | 0 |
| Total profit before tax | 27.1% | 1,386 | 1,091 | 748 | 1,120 | 1,219 | 1,058 |
| Current tax | 16.4% | 371 | 319 | 443 | 166 | 428 | 343 |
| Deferred tax | 15.5% | 83 | 72 | -177 | -29.34 | -91.18 | -49.52 |
| Total tax | 16.2% | 454 | 391 | 266 | 137 | 337 | 294 |
| Total profit (loss) for period | 26.7% | 1,072 | 846 | 606 | 1,115 | 984 | 949 |
| Other comp. income net of taxes | -28.6% | 545 | 763 | 583 | 138 | -714.8 | 809 |
| Total Comprehensive Income | 0.6% | 1,618 | 1,609 | 1,189 | 1,253 | 270 | 1,758 |
| Earnings Per Share, Basic | 86.4% | 0.97 | 0.78 | 0.32 | 0.99333333 | 0.83333333 | 0.86 |
| Earnings Per Share, Diluted | 86.4% | 0.97 | 0.78 | 0.32 | 0.99333333 | 0.83333333 | 0.86 |
| Debt equity ratio | 0% | 046 | 045 | 05 | 042 | 049 | 0.01 |
| Debt service coverage ratio | -1% | 0.0207 | 0.03 | 0.0262 | 0.0234 | 0.0261 | 0.02 |
| Interest service coverage ratio | 2% | 0.0857 | 0.0667 | 0.0567 | 0.065 | 0.0564 | 0.05 |
| 13.1% |
| 1,138 |
| 1,006 |
| 800 |
| 608 |
| 503 |
| 1,218 |
| Finance costs | 35.7% | 347 | 256 | 145 | 141 | 90 | 31 |
| Depreciation and Amortization | 13.8% | 356 | 313 | 231 | 204 | 198 | 288 |
| Other expenses | 16.6% | 1,368 | 1,173 | 1,113 | 743 | 542 | 838 |
| Total Expenses | 14.2% | 9,684 | 8,477 | 6,911 | 5,088 | 3,517 | 6,091 |
| Profit Before exceptional items and Tax | 58.4% | 1,777 | 1,122 | 909 | 968 | 263 | 1,161 |
| Exceptional items before tax | - | 0 | 0 | 0 | -48.05 | -19.85 | 0 |
| Total profit before tax | 58.4% | 1,777 | 1,122 | 909 | 920 | 243 | 1,161 |
| Current tax | 5.1% | 207 | 197 | 162 | 97 | 61 | 274 |
| Deferred tax | 59.4% | -6.96 | -18.59 | -26.6 | 23 | -11.77 | -11.58 |
| Total tax | 12.4% | 200 | 178 | 136 | 120 | 49 | 263 |
| Total profit (loss) for period | 67.1% | 1,577 | 944 | 774 | 1,164 | 521 | 899 |
| Other comp. income net of taxes | -347.6% | -16.01 | -2.8 | 30 | 26 | -23.5 | -11.21 |
| Total Comprehensive Income | 66% | 1,561 | 941 | 803 | 1,190 | 497 | 888 |
| Earnings Per Share, Basic | 809.1% | 1.52 | 0.92666667 | 0.76 | 1.48 | 0.72888889 | 1.26666667 |
| Earnings Per Share, Diluted | 809.1% | 1.52 | 0.92666667 | 0.76 | 1.48 | 0.72888889 | 1.26666667 |
| Debt equity ratio | 0% | 013 | 014 | 018 | 018 | - | - |
| Debt service coverage ratio | -0.3% | 074 | 099 | 026 | 07 | - | - |
| Interest service coverage ratio | -0.9% | 0.0335 | 0.0418 | 0.0525 | 0.0501 | - | - |
| -2% |
| 2,159 |
| 2,202 |
| 2,058 |
| 1,975 |
| 1,590 |
| 1,312 |
| Capital work-in-progress | -30.4% | 79 | 113 | 193 | 248 | 171 | 66 |
| Investment property | 9.4% | 678 | 620 | 627 | 540 | 509 | 454 |
| Goodwill | 0% | 176 | 176 | 176 | 176 | 0 | 0 |
| Non-current investments | 2.1% | 31,747 | 31,090 | 31,531 | 31,252 | 31,155 | 31,030 |
| Loans, non-current | 137.3% | 4,489 | 1,892 | 705 | 183 | 177 | 19 |
| Total non-current financial assets | 9.5% | 36,295 | 33,150 | 32,376 | 31,549 | 31,460 | 31,123 |
| Total non-current assets | 8% | 44,579 | 41,277 | 35,650 | 34,664 | 33,846 | 33,305 |
| Total assets | 7.5% | 48,188 | 44,817 | 45,137 | 38,404 | 36,840 | 38,739 |
| Borrowings, non-current | 54.4% | 5,765 | 3,734 | 4,742 | 3,608 | 2,617 | 2,869 |
| Total non-current financial liabilities | 72% | 6,574 | 3,822 | 4,821 | 3,844 | 2,738 | 3,008 |
| Provisions, non-current | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total non-current liabilities | 71.3% | 6,774 | 3,955 | 4,892 | 3,908 | 2,803 | 3,069 |
| Borrowings, current | -12.1% | 1,154 | 1,312 | 1,139 | 759 | 1,104 | 2,753 |
| Total current financial liabilities | -5.1% | 2,888 | 3,042 | 2,950 | 2,328 | 2,393 | 4,035 |
| Provisions, current | 0% | 11 | 11 | 1.11 | 1.6 | 1.1 | 1.16 |
| Current tax liabilities | - | 0 | 0 | - | 0 | 0 | 0 |
| Total current liabilities | -6% | 3,170 | 3,373 | 3,186 | 2,568 | 2,620 | 4,229 |
| Total liabilities | 35.7% | 9,945 | 7,328 | 8,078 | 6,475 | 5,422 | 7,298 |
| Equity share capital | 49.9% | 1,055 | 704 | 704 | 678 | 678 | 678 |
| Total equity | 2% | 38,243 | 37,489 | 37,059 | 31,929 | 31,417 | 31,441 |
| Total equity and liabilities | 7.5% | 48,188 | 44,817 | 45,137 | 38,404 | 36,840 | 38,739 |
| -42.6% |
| 762 |
| 1,326 |
| 418 |
| 564 |
| - |
| - |
| Dividends received | - | 0 | 0 | 0 | -454.9 | - | - |
| Interest paid | - | 0 | 0 | 0 | -150.41 | - | - |
| Interest received | - | 0 | 0 | 0 | -123.96 | - | - |
| Income taxes paid (refund) | -43% | 123 | 215 | 129 | 252 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | 0 | 485 | - | - |
| Net Cashflows From Operating Activities | -42.6% | 638 | 1,111 | 289 | 368 | - | - |
| Cashflows used in obtaining control of subsidiaries | - | 4,760 | 0 | 613 | 0 | - | - |
| Proceeds from sales of PPE | -10.5% | 18 | 20 | 4.02 | 31 | - | - |
| Purchase of property, plant and equipment | -24.4% | 501 | 662 | 402 | 289 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | 104.9% | 5,007 | 2,444 | 0 | 550 | - | - |
| Dividends received | 119.6% | 930 | 424 | 275 | 455 | - | - |
| Interest received | 29.3% | 98 | 76 | 96 | 140 | - | - |
| Other inflows (outflows) of cash | -111.6% | 0 | 9.6 | 0.2 | 15 | - | - |
| Net Cashflows From Investing Activities | -691.6% | -5,098.44 | 863 | -456.86 | 902 | - | - |
| Proceeds from issuing shares | - | 6,376 | 0 | 0 | 0 | - | - |
| Proceeds from borrowings | -92.8% | 120 | 1,645 | 1,326 | 2,568 | - | - |
| Repayments of borrowings | -59.3% | 1,210 | 2,973 | 1,055 | 2,750 | - | - |
| Payments of lease liabilities | 18.2% | 40 | 34 | 23 | 0 | - | - |
| Dividends paid | 30.5% | 575 | 441 | 294 | 473 | - | - |
| Interest paid | 5.2% | 262 | 249 | 206 | 265 | - | - |
| Net Cashflows from Financing Activities | 314.9% | 4,410 | -2,050.7 | -251.57 | -939.31 | - | - |
| Effect of exchange rate on cash eq. | 200% | 31 | 11 | 6.97 | 7.06 | - | - |
| Net change in cash and cash eq. | 70.7% | -18.88 | -66.79 | -412.35 | 338 | - | - |
Analysis of Samvardhana Motherson International's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| Modules and polymer products | 42.5% | 15.8 kCr |
| Wiring harness | 24.5% | 9.1 kCr |
| Vision systems | 14.2% | 5.2 kCr |
| Emerging businesses | 11.4% | 4.2 kCr |
| Integrated Assemblies | 7.4% | 2.8 kCr |
| Total | 37.1 kCr |