sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
MOTILALOFS logo

MOTILALOFS - Motilal Oswal Financial Services Limited Share Price

Capital Markets

₹779.80+8.75(+1.13%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap46.88 kCr
Price/Earnings (Trailing)23.09
Price/Sales (Trailing)5.91
EV/EBITDA10.84
Price/Free Cashflow54.14
MarketCap/EBT17.8
Enterprise Value43.23 kCr

Fundamentals

Growth & Returns

Price Change 1W3.5%
Price Change 1M-8.1%
Price Change 6M-13.9%
Price Change 1Y15.2%
3Y Cumulative Return4.3%
5Y Cumulative Return4.6%
7Y Cumulative Return3.5%
10Y Cumulative Return10.4%
Revenue (TTM)
7.93 kCr
Rev. Growth (Yr)5.9%
Earnings (TTM)2.03 kCr
Earnings Growth (Yr)0.00%

Profitability

Operating Margin33%
EBT Margin33%
Return on Equity15.68%
Return on Assets5.69%
Free Cashflow Yield1.85%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.08 kCr
Cash Flow from Operations (TTM)1.21 kCr
Cash Flow from Financing (TTM)745.14 Cr
Cash & Equivalents3.64 kCr
Free Cash Flow (TTM)1.11 kCr
Free Cash Flow/Share (TTM)18.58

Balance Sheet

Total Assets35.63 kCr
Total Liabilities22.69 kCr
Shareholder Equity12.93 kCr
Net PPE732.72 Cr
Inventory0.00
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage1.11
Interest/Cashflow Ops1.98

Dividend & Shareholder Returns

Dividend/Share (TTM)6
Dividend Yield0.77%
Shares Dilution (1Y)0.30%
Shares Dilution (3Y)1.6%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Reasonably good balance sheet.

Profitability: Very strong Profitability. One year profit margin are 26%.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 4.3% return compared to 13.2% by NIFTY 50.

Price to Sales Ratio

Latest reported: 5.9

Revenue (Last 12 mths)

Latest reported: 7.9 kCr

Net Income (Last 12 mths)

Latest reported: 2 kCr

Investor Care

Dividend Yield0.77%
Dividend/Share (TTM)6
Shares Dilution (1Y)0.30%
Earnings/Share (TTM)33.77

Financial Health

Debt/Equity0.00

Technical Indicators

RSI (14d)38.31
RSI (5d)65.84
RSI (21d)42.16
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Reasonably good balance sheet.

Profitability: Very strong Profitability. One year profit margin are 26%.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 4.3% return compared to 13.2% by NIFTY 50.

Latest News and Updates from Motilal Oswal Financial Services

Updated May 5, 2025

The Bad News

CNBCTV18

Motilal Oswal Financial Services Ltd. reported a net loss of ₹65 crore for the January-March quarter, marking its first loss in five years.

CNBCTV18

The company experienced a 45% decline in revenue year-on-year, totaling ₹1,190 crore.

CNBCTV18

Following the announcement, the company's stock fell 9% to ₹691.95, making it the top loser on the Nifty 500 index.

The Good News

Summary of Latest Earnings Report from Motilal Oswal Financial Services

Summary of Motilal Oswal Financial Services's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the earnings conference call held on January 28, 2026, management of Motilal Oswal Financial Services Limited provided an optimistic outlook for both the medium and long term, highlighting significant growth potential across various business segments. Key forward-looking points included:

  1. Operating Profit Growth: For Q3FY26, operating profit after tax grew 16% YoY to Rs.611 crores, aided primarily by the Asset Management and Private Wealth Management businesses, which increased by 32% YoY. Adjusted for new employee benefits, the PAT growth was 18%.

  2. Recurring Revenue: The company's consolidated annual recurring revenue (ARR) now constitutes 65% of total net revenue in Q3FY26. Management expects the share of ARR to continue rising, indicating strong financial health.

  3. Dividend Declaration: The board declared an interim dividend of Rs.6/share, a 20% increase from Rs.5/share declared the prior year, reflecting confidence in sustaining payouts without diluting equity.

  4. Market Expansion: Management identified several areas for growth, such as the relatively low equity savings participation of 5% in India compared to 40% in the US, and the mutual funds AUM to GDP ratio at 20% compared to 120% globally. These factors suggest substantial room for growth in wealth management.

  5. Wealth Management Growth: Total investable wealth is projected to grow 15% over the next five years to reach Rs.240 trillion (approx. $2.5 trillion), favoring the Private Wealth Management segment.

  6. Asset Management Business: Net flows for Q3FY26 were robust at Rs.11,600 crores, with assets under management (AUM) increasing by 33% YoY to Rs.1.89 lakh crores.

  7. Alternates Business Opportunity: AUM in India's alternates sector is forecasted to reach $2 trillion within the next decade, up from $400 billion.

  8. TAM and Future Fundraisers: Management noted a strong focus on launching new products to expand their alternatives portfolio, with expectations of continued high growth rates in this segment.

Overall, management conveyed confidence in the company's strategic positioning to capitalize on growth opportunities, supported by comprehensive market research and a solid financial foundation.

Share Holdings

Understand Motilal Oswal Financial Services ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Raamdeo Ramgopal Agrawal21.14%
Motilal Oswal Family Trust20.66%
Vaibhav Raamdeo Agrawal5.14%
Navin Agarwal5.08%
Pratik Motilal Oswal4.47%
Suneeta Raamdeo Agrawal4.24%
Raamdeo Agarwal Huf2.99%

Is Motilal Oswal Financial Services Better than it's peers?

Detailed comparison of Motilal Oswal Financial Services against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ANANDRATHIAnand Rathi Wealth24.5 kCr1.14 kCr-6.70%+56.60%66.6521.52--
ANGELONEANGEL ONE

What does Motilal Oswal Financial Services Limited do?

Stockbroking & Allied•Financial Services•Mid Cap

Motilal Oswal Financial Services is a prominent Stockbroking & Allied company in India, with the stock ticker MOTILALOFS and a market capitalization of Rs. 40,618.5 Crores.

The company provides a broad range of financial services through various segments, including:

  • Capital Market
  • Fund Based Activities
  • Asset Management and Advisory
  • Home Finance

Its offerings encompass broking and distribution services such as equities, derivatives, commodities, currencies, mutual funds, and insurance products. Additionally, it provides depository, portfolio management, and asset management services.

Motilal Oswal also caters to private wealth management, offering services like equity, alternate investments, credit, estate planning, and property advisory. The company is involved in primary equity offerings and home loans, while also providing institutional broking services, which include cash and derivatives, private equity services, and investment banking advisory.

The company serves a diverse clientele, including high net worth individuals, mutual funds, foreign institutional investors, financial institutions, and corporate clients. Founded in 1987, Motilal Oswal Financial Services is headquartered in Mumbai, India.

In terms of financial performance, the company reported a revenue of Rs. 8,374.7 Crores over the last 12 months, with a notable profit of Rs. 2,508.2 Crores in the same period. It has exhibited revenue growth of 93.9% over the past three years.

Notably, Motilal Oswal Financial Services distributes dividends to its investors, with a yield of 1.25% per year. However, it has previously diluted the holdings of its shareholders by 0.5% over the past three years, returning Rs. 8.5 dividend per share in the last 12 months.

Industry Group:Capital Markets
Employees:12,500
Website:www.motilaloswalgroup.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Sharesguru Stock Score

MOTILALOFS

55/100
Sharesguru Stock Score

MOTILALOFS

55/100
CNBCTV18

The wealth management segment grew by 7%, with Assets Under Management reaching ₹2.64 lakh crore, a 31% increase year-on-year.

CNBCTV18

Management noted that reduced trading volumes are expected to recover in the upcoming quarters.

CNBCTV18

The stock has shown an 11% increase over the past month, despite the recent decline.

Updates from Motilal Oswal Financial Services

General • 04 Feb 2026
ICRA ESG Ratings Limited has assigned [ICRA ESG] Impact Rating 76, Good to the Company. The Rating Letter along with the rationale letter issued by ICRA ESG are enclosed herewith.
Earnings Call Transcript • 03 Feb 2026
Please find enclosed herewith the Transcript of the Earnings Conference Call with the Investors(s)/Analyst(s) held on January 28, 2026 to discuss the financial performance for Q3/9M FY 2025-26.
Analyst / Investor Meet • 28 Jan 2026
Please find enclosed herewith the Audio Recordings of Earnings Conference Call with Investor(s)/Analyst(s) is made available on the Company s website i.e. www.motilaloswalgroup.com.
General • 27 Jan 2026
The Nomination and Remuneration Committee of the Board of Directors of the Company at its Meeting held on January 27, 2026, has granted 4,37,063 Stock Options to the eligible Employees ....
Investor Presentation • 27 Jan 2026
Please find enclosed herewith the Press Release & Investor(s)/Analyst(s) Presentation on the Financial & Operational Performance of the Company for the quarter and nine months ended December 31, 2025.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Here are the major questions and their respective answers from the Q&A section of the earnings transcript:


Question: "Could you help us with some color on your expectations for the distribution income in Q4 on a Y-o-Y basis? Also, why has the net flows market share seen a slight decline?"

Answer: We don't provide quarterly distribution growth guidance; however, we anticipate volatility in transaction-based revenues due to broader market weaknesses. The good news is our ARR revenues are scaling up, especially with the upcoming private credit offering. Regarding the AMC flows, while our net sales market share held at 7.6%, it remains higher than AUM market share, and 91% of our AUM is outperforming benchmarks.


Question: "How should we think about the operating expenses trend and the decline seen in opex across all businesses?"

Answer: The dip in operating expenses is linked to lower transactional revenues, as many costs, particularly personnel costs, are variable based on these revenues. Our operating margins stayed intact, and the decrease in headcount this quarter can be attributed to falling wealth management revenues, while other businesses demonstrated strong growth.


Question: "Regarding the distribution AUM from our own AMC, how significant is it?"

Answer: It's quite small; the Asset Management firm has substantially grown, and our contribution from our own AMC now stands just above 10%.


Question: "How are we stabilizing the top leadership at AMC? Are we looking for an external candidate?"

Answer: We have bolstered our investment team and have co-fund managers in place for smooth operations. We'll continue to hire for our investment teams, particularly in crucial categories. The investment team has substantially expanded, and we expect the new product pipeline to enhance our market position.


Question: "What are your expectations for net flow momentum for FY27?"

Answer: We anticipate strong net flows in Q4FY26 and for FY27, largely driven by the private credit fund's distribution through our internal channels. Though market slowdowns are affecting flows, our enhanced private banking capabilities should lead to substantial AUM growth.


Question: "Can you explain the fluctuations in distribution income across quarters?"

Answer: Transaction-based revenues are inherently volatile, influenced by market conditions and monetization events. While we aim for strong year-on-year growth, quarterly expectations will reflect the market's environment and specific deals' timing.


Question: "Given market volatility, how are you managing margins and capital allocation?"

Answer: Our net worth remains strong, with a consistent dividend payout ratio of ~20% of operating profits. We maintain sufficient cushions for risk management while ensuring that our capital allocation supports growth. This approach has yielded an operating ROE of ~24% and overall ROE of 26%.


Question: "What is the outlook for your Alternates business and any upcoming fund launches?"

Answer: Our Alternates business will see continued expansion, with more credit products anticipated over the next few years. We've recently launched a private credit fund and expect to tap into several new categories as this segment is still in its early stages.


These responses encapsulate the company's insights and strategic outlook while retaining relevant financial metrics and future guidance.

Motilal Gopilal Oswal2.25%
Vimla Motilal Oswal1.65%
Pratik Ranjit Mehta1.49%
Natasha Aniruddha Malpani1.48%
Pratiksha Pratik Mehta1.48%
Rajat Rajgarhia1.13%
Dhairya Agrawal0.15%
Vedika Vaibhav Agrawal0.08%
Suman Agrawal0.07%
Vinay Agrawal0.07%
Satish Agrawal0.05%
Karoon Ramgopal Agarawal0.05%
Sukhdeo Ramgopal Agarawal0.05%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

24 kCr
4.74 kCr
+6.90%
+8.40%
31.09
5.06
-
-
IIFLIIFL FINANCE21.94 kCr12.3 kCr-21.50%+43.50%17.11.78--
JMFINANCILJM Financial11.69 kCr4.32 kCr-16.60%+10.70%9.382.71--
GEOJITFSLGeojit Financial Services1.99 kCr663.87 Cr-5.40%-21.30%21.122.99--
5PAISA5paisa Capital1.03 kCr305.82 Cr-14.70%-17.70%23.693.36--

Income Statement for Motilal Oswal Financial Services

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income18%8,4177,1314,1974,3203,6312,365
Revenue From Operations19.1%8,4177,0684,1774,2973,6262,358
Total interest earned28.9%2,4431,8951,228---
Dividend income18.7%108.588.82---
Rental income-31.9%0.380.530.26---
Fees and commission income25.4%4,5463,6252,733---
Other revenue from operations72.6%1277468---
Other income-101.6%06320235.447.86
Total Expenses26.6%5,1914,0992,9552,7042,0862,080
Employee Expense30.9%1,7411,3301,008868644540
Finance costs28%1,2981,014596478430494
Depreciation and Amortization19.5%998358484740
Fees and commission expenses16.8%1,3291,138861---
Impairment on financial instruments-85.5%8.695443---
Other expenses49.1%7154803881,3109651,006
Profit Before exceptional items and Tax6.4%3,2263,0321,2421,6161,545285
Exceptional items before tax-0000-88.10
Total profit before tax6.4%3,2263,0321,2421,6161,457285
Current tax34.2%582434291236161134
Deferred tax-10.6%136152186998-63.92
Tax expense22.6%71858630930525970
Total profit (loss) for period2.5%2,5082,4469351,3121,259190
Other comp. income net of taxes-104.8%-7.74185-46.4841292-59.86
Total Comprehensive Income-5%2,5002,6318881,3541,551130
Reserve excluding revaluation reserves-0--5,65900
Earnings Per Share, Basic1.6%41.8241.157515.723522.28521.16253.1175
Earnings Per Share, Diluted0.7%4140.727515.66622.09520.67753.05
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income14%2,1201,8602,7441,2092,0032,846
Revenue From Operations14.2%2,1121,8492,7371,2091,9992,838
Total interest earned7.3%689642570585605666
Dividend income-104.2%0.25191.180.950.277.92
Rental income0%0.010.010.060.010.010.01
Fees and commission income3.6%1,2051,1631,0911,0231,1481,281
Other revenue from operations195.9%217.767.06291211
Other income-25%8.5117.1203.888.15
Total Expenses1.3%1,3721,3541,3391,2351,2621,392
Employee Expense
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Total income19.2%5,4784,5972,6932,6112,1841,306
Revenue From Operations18%5,3594,5402,6662,5722,1611,269
Total interest earned65.7%1,545933473---
Dividend income60.7%2341465.91---
Rental income10.5%222019---
Fees and commission income

Balance Sheet for Motilal Oswal Financial Services

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-44.8%3,6446,6008,3645,2864,2272,576
Derivative financial instruments-2700--0
Trade receivables-29%1,7072,4042,2391,9181,2121,029
Other receivables1915.4%3.621.130.960.080.160.03
Loans27.8%13,35410,45011,35010,0469,5257,218
Investments22.5%10,8388,8518,5966,5015,5584,787
Other financial assets8.5%6045575143631,077292
Total finanical assets4.9%34,36532,76035,993---
Current tax assets (Net)63.6%191214283235
Property, plant and equipment0.3%733731606569498427
Capital work-in-progress15%116101---0
Total non-financial assets2.9%1,2621,2271,060---
Total assets4.8%35,62733,98737,05331,82929,18423,010
Equity share capital0%606060151515
Non controlling interest22%6251-373431
Total equity16.2%12,93311,13111,1118,7697,4986,283
Debt securities0.3%10,28510,25710,3228,5117,9626,965
Borrowings20%5,3684,4755,2165,2354,0083,311
Deposits0%42424242421.7
Total financial liabilities-1.6%21,73822,08824,948---
Current tax liabilities98%10252120435837
Provisions3.1%100978486213236
Total non financial liabilities24.5%956768994---
Total liabilities-0.7%22,69422,856-23,06021,68616,727
Total equity and liabilities4.8%35,62733,98737,05331,82929,18423,010
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-40.1%2,8664,7836,1572,7983,119950
Derivative financial instruments-0.010---0
Trade receivables-38.1%1,1481,8551,7491,466830669
Other receivables120%67311620138.82
Loans51.1%6,1624,0794,6823,4871,9651,328
Investments13.1%7,2576,4186,7565,4764,7914,056
Other financial assets34.6%584434397248964178
Total finanical assets

Cash Flow for Motilal Oswal Financial Services

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-0004.12--
Depreciation19.5%99835848--
Impairment loss / reversal-85.5%8.69544395--
Unrealised forex losses/gains411.1%2.120.644.021.77--
Dividend income-000102--
Adjustments for interest income--11.7700.641.22--
Share-based payments141.7%59252924--
Net Cashflows From Operations1921.6%1,78089-2,774.761,231--
Dividends received-14.9%-10.01-8.58-8.820--
Interest received41.1%-0.49-1.5300--
Income taxes paid (refund)29.7%555428274220--
Net Cashflows From Operating Activities446.8%1,215-349.02-3,057.91,011--
Proceeds from sales of PPE-19.5%-180.44-150.7700--
Purchase of property, plant and equipment-101016855--
Proceeds from sales of investment property150.7%1,07442900--
Purchase of investment property247.6%1,87854100--
Proceeds from sales of intangible assets--3.22000--
Purchase of intangible assets84.4%0-5.4200--
Dividends received-106.7%0.498.588.82102--
Interest received1630.8%101.520.641.22--
Net Cashflows From Investing Activities-335.1%-1,077.28-246.85-287.48-447.39--
Proceeds from changes in ownership interests in subsidiaries-29000--
Payments from changes in ownership interests in subsidiaries-000120--
Proceeds from issuing shares-6.6%72771134--
Payments to acquire entity's shares-001980--
Proceeds from issuing debt etc-25%4325761,128378--
Proceeds from borrowings-49%1,4762,8942,9961,800--
Repayments of borrowings-922001,719--
Payments of lease liabilities-12.1%30344.244.12--
Dividends paid19.1%30025214887--
Interest paid-12000--
Other inflows (outflows) of cash-101.9%0.184400--
Net Cashflows From Financing Activities-77.5%7453,3053,784282--
Net change in cash and cash eq.-67.5%8822,709439845--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-115.3%07.5403.02--
Depreciation21.1%87725039--
Impairment loss / reversal-78.7%8.89381520--
Dividend income-100.7%0146074--
Adjustments for interest income-1.2000--
Share-based payments163.2%51202623--
Net Cashflows From Operations557.8%1,132-246.05-1,178.79995--
Dividends received

Revenue Breakdown

Analysis of Motilal Oswal Financial Services's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Wealth Management43.4%1 kCr
Asset and Private Wealth Management36.9%876.4 Cr
Home finance8.3%
-5.5%
485
513
534
432
458
454
Finance costs6%336317295298303347
Depreciation and Amortization3.7%292826262723
Fees and commission expenses9.4%328300304270303389
Impairment on financial instruments-57.6%7.3616371.79-8.60.53
Other expenses2.2%185181143206179178
Profit Before exceptional items and Tax47.9%7485061,406-26.667411,454
Total profit before tax47.9%7485061,406-26.667411,454
Current tax42.7%178125191121169169
Deferred tax-81.2%4.21859-84.895.5163
Tax expense27.5%18214325037175332
Total profit (loss) for period56.1%5663631,163-63.195661,122
Other comp. income net of taxes297.1%155-77.15268-159.45-108.84122
Total Comprehensive Income153.5%7212851,431-222.644571,243
Earnings Per Share, Basic67.1%9.426.0419.39-1.089.4318.74
Earnings Per Share, Diluted65.2%9.215.9719.1-1.069.2618.44
15.2%
2,978
2,586
1,941
-
-
-
Other revenue from operations-56.1%265852---
Other income114.5%1195626402337
Total Expenses33.7%3,7502,8041,9671,7471,2591,112
Employee Expense33.3%1,086815611529386312
Finance costs83.9%812442217166128129
Depreciation and Amortization21.1%877250393730
Fees and commission expenses13.6%1,2151,070779---
Impairment on financial instruments-78.7%8.893815---
Other expenses47.1%5413682951,014709642
Profit Before exceptional items and Tax-3.6%1,7281,792725864925194
Exceptional items before tax-0000-88.10
Total profit before tax-3.6%1,7281,792725864837194
Current tax19.8%2792331561489071
Deferred tax-17.6%57690.359.2435-73.26
Tax expense11.6%337302156157125-2.7
Total profit (loss) for period-6.6%1,3911,490569707712197
Other comp. income net of taxes-105.4%-5.87129-34.6620244-39.33
Total Comprehensive Income-14.5%1,3851,619534727956157
Reserve excluding revaluation reserves-7,057--000
Earnings Per Share, Basic-7.7%23.2625.139.612.02512.1053.3475
Earnings Per Share, Diluted-8.6%22.8124.8659.56511.922511.93.2725
Debt equity ratio---051058059052
Debt service coverage ratio---04203203304
Interest service coverage ratio---0.05950.05590.05560.0504
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Total income11.2%1,2511,1251,5358521,2601,793
Revenue From Operations11.9%1,2211,0911,5058211,2381,777
Total interest earned12.8%434385338375389427
Dividend income-100.7%0.221060.842310.182.35
Rental income-3.2%6.086.256.436.055.375.47
Fees and commission income7.4%680633674624682893
Other revenue from operations3310%7.420.81.253.811.296.83
Other income-9.4%303330302316
Total Expenses5.9%9318799018808911,025
Employee Expense-2.2%273279311268268296
Finance costs17.5%216184177199193205
Depreciation and Amortization4.3%252423232421
Fees and commission expenses7.4%277258264241268362
Impairment on financial instruments-93%1.631022-2.541.934.32
Other expenses10.6%137124104151136138
Profit Before exceptional items and Tax30.6%321246634-27.87369768
Total profit before tax30.6%321246634-27.87369768
Current tax21.3%7562643774100
Deferred tax98.5%0.82-11.1438-57.135.4877
Tax expense50%7651102-19.7280176
Total profit (loss) for period26.4%245194532-8.15289591
Other comp. income net of taxes316.6%148-66.86239-123.82-99.2397
Total Comprehensive Income211.1%393127771-131.97190689
Earnings Per Share, Basic37.5%4.083.248.880.144.839.9
Earnings Per Share, Diluted37%43.198.750.144.759.74
3.6%
22,237
21,472
24,663
-
-
-
Current tax assets (Net)0%3.813.81----
Investment property13.5%857576767676
Property, plant and equipment0.5%612609505471400328
Capital work-in-progress3.3%3231----
Total non-financial assets5.1%892849770---
Total assets3.6%23,12922,32125,43320,87018,88613,893
Equity share capital0%606060151515
Total equity13.5%8,0787,1177,3095,9165,1744,454
Derivative financial instruments-0.010----
Debt securities-0.3%7,1357,1556,7464,5103,4402,742
Borrowings40.1%2,1871,5612,1782,2151,320994
Deposits0%41414141411.15
Total financial liabilities-1.7%14,62614,88317,607---
Current tax liabilities-36-750.952312
Provisions4.8%66635642134134
Total non financial liabilities32.5%425321517---
Total liabilities-1%15,05115,204-14,95413,7129,439
Total equity and liabilities3.6%23,12922,32125,43320,87018,88613,893
-
-233.7
0
-5.91
0
-
-
Income taxes paid (refund)-2910147116--
Other inflows/outflows of cash99.6%0-246.4700--
Net Cashflows From Operating Activities222.8%607-492.52-1,332.16879--
Proceeds from sales of PPE659.7%5.310.2300--
Purchase of property, plant and equipment33.1%17413113737--
Purchase of intangible assets107.5%178.71176.25--
Dividends received60.7%2341465.9174--
Other inflows/outflows of cash-000-122.55--
Net Cashflows From Investing Activities31.3%-334.24-487.32-2.33-356.91--
Proceeds from issuing shares-16%64769.7832--
Payments to acquire entity's shares-001980--
Proceeds from issuing debt etc-1,21101,8980--
Proceeds from borrowings-57.6%1,2743,006092--
Repayments of borrowings-106.7%0163340--
Payments of finance lease liabilities--0160--
Payments of lease liabilities-4%2526011--
Dividends paid19.1%30025214874--
Interest paid-11000--
Other inflows (outflows) of cash-102.1%0.184032-92.47--
Net Cashflows From Financing Activities-21.8%2,2132,8281,245-53.19--
Net change in cash and cash eq.34.5%2,4861,848-89.97469--
Press Release / Media Release • 27 Jan 2026
Please find enclosed herewith the Press Release & Investor(s)/Analyst(s) Presentation on the Financial & Operational Performance of the Company for the quarter and nine months ended December 31, 2025.
Analyst / Investor Meet • 21 Jan 2026
We hereby inform the Exchanges that the Company will hold Earnings Conference Call with Investor(s)/Analyst(s) on Wednesday, January 28, 2026 at 12:00 noon to discuss financial performance ....
197.4 Cr
Capital Markets7.5%178.7 Cr
Treasury Investments3.9%92.7 Cr
Total2.4 kCr