
MSUMI - Motherson Sumi Wiring India Limited Share Price
Auto Components
Valuation | |
---|---|
Market Cap | 26.85 kCr |
Price/Earnings (Trailing) | 44.33 |
Price/Sales (Trailing) | 2.88 |
EV/EBITDA | 26.86 |
Price/Free Cashflow | 139.14 |
MarketCap/EBT | 33.34 |
Enterprise Value | 27.11 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 9.33 kCr |
Rev. Growth (Yr) | 12.3% |
Earnings (TTM) | 605.86 Cr |
Earnings Growth (Yr) | -13.8% |
Profitability | |
---|---|
Operating Margin | 9% |
EBT Margin | 9% |
Return on Equity | 35.67% |
Return on Assets | 16.25% |
Free Cashflow Yield | 0.72% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -6.8% |
Price Change 1M | 1.6% |
Price Change 6M | 10.4% |
Price Change 1Y | -18.2% |
3Y Cumulative Return | 2.1% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -60.09 Cr |
Cash Flow from Operations (TTM) | 364.82 Cr |
Cash Flow from Financing (TTM) | -457.42 Cr |
Cash & Equivalents | 14.31 Cr |
Free Cash Flow (TTM) | 192.98 Cr |
Free Cash Flow/Share (TTM) | 0.29 |
Balance Sheet | |
---|---|
Total Assets | 3.73 kCr |
Total Liabilities | 2.03 kCr |
Shareholder Equity | 1.7 kCr |
Current Assets | 2.85 kCr |
Current Liabilities | 1.81 kCr |
Net PPE | 690.62 Cr |
Inventory | 1.28 kCr |
Goodwill | 0.00 |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.07 |
Debt/Equity | 0.16 |
Interest Coverage | 31.54 |
Interest/Cashflow Ops | 15.74 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 1.1 |
Dividend Yield | 2.72% |
Shares Dilution (1Y) | 0.00% |
Shares Dilution (3Y) | 0.00% |
Risk & Volatility | |
---|---|
Max Drawdown | -18.6% |
Drawdown Prob. (30d, 5Y) | 0.00% |
Risk Level (5Y) | 27.3% |
Summary of Latest Earnings Report from Motherson Sumi Wiring India
Summary of Motherson Sumi Wiring India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
The management provided an optimistic outlook, emphasizing strong revenue growth (17% YoY) driven by higher volumes and content per vehicle, particularly from hybrid (34% YoY growth) and EV segments (11% YoY). They highlighted gains from clean mobility solutions, including high-voltage cables and battery management systems, alongside increased SUV penetration. EBITDA grew 15% YoY, with resilience despite copper price volatility, mitigated by operational efficiencies. Two new plants are underway: Pune (operational, ramping up by Q2/Q3) and Navagam (delayed to Q1 FY26 due to customer delays). The company remains debt-free, with a focus on ROCE over margins. Capex for FY25 is ~INR200 crore. Management expects industry volumes to double in 3"“5 years, supported by OEM capacity expansions and new model launches. Localization efforts for EV components are progressing, though some parts remain imported. Copper price impacts are managed via pass-through clauses (3"“6 months lag). EV/hybrid contributes ~5% of revenue, with growth potential as clean mobility adoption rises.
Last updated:
Question 1: "Firstly, relating to the results, on EV revenue, there was a growth of 50% Y-o-Y. What would be the share of EV business and revenue?"
Answer Summary: The share of EV and hybrid revenue is approximately 5% of total revenue for Q1.
Question 2: "Other expenses are higher on a Q-o-Q and Y-o-Y basis. What can be the normalized level of other expenses? Are there any one-offs in the result?"
Answer Summary: Higher expenses are due to startup costs for two new plants. No other one-offs; normalization depends on operational ramp-up.
Question 3: "Would it be fair to assume three to six months would be the normal pass-through period [for copper price inflation]?"
Answer Summary: Yes, copper price pass-through typically occurs within a 3"“6 month lag.
Question 4: "On the EV wiring harnesses, how much would be the localization level? And can we expect PLI incentives this year?"
Answer Summary: Localization varies by product; some connectors remain imported. PLI benefits are claimed by customers, not suppliers.
Question 5: "If you look at the RM2 stage, that actually hasn't changed much... Does this number factor in higher [copper] costs?"
Answer Summary: Margins were impacted by product mix, not raw material costs alone. Cooling copper prices may improve margins in subsequent quarters.
Question 6: "How much will be the margin difference between EV and ICE products as EV share rises?"
Answer Summary: Margins depend on project-specific value addition and ROCE focus, not product type.
Question 7: "Can you share timelines for EV localization levels reaching ICE parity?"
Answer Summary: Localization depends on model lifecycle changes and component maturity, with no fixed timeline.
Question 8: "Is there a one-off startup cost for new plants to consider in margins? What is the FY25 capex guidance?"
Answer Summary: Startup costs for new plants are included in current expenses. Capex guidance is ~INR200 crores for FY25.
Question 9: "How do you view industry growth amid reports of a slowdown?"
Answer Summary: Long-term outlook remains positive due to OEM capacity expansion and new model launches; short-term slowdowns are model-specific.
Question 10: "How does JPY volatility affect margins? Is there hedging?"
Answer Summary: JPY-linked costs are passed through with a 3"“6 month lag. The company does not hedge unless customers bear the cost.
Question 11: "How does content differ between ICE and hybrid vehicles?"
Answer Summary: Hybrid vehicles have higher content than ICE due to additional electrical components, but lower than EVs.
Question 12: "Does lower copper pricing improve gross margins?"
Answer Summary: Yes, if copper prices decline and spreads remain stable, gross margin percentages improve. Inventory adjustments may cause quarterly volatility.
Question 13: "What are volume expectations for the newly commissioned plant?"
Answer Summary: The plant is expected to ramp up fully by Q2/Q3 FY25, dependent on customer model performance and market demand.
Share Holdings
Understand Motherson Sumi Wiring India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED | 33.43% |
SUMITOMO WIRING SYSTEMS LIMITED | 25.1% |
ICICI PRUDENTIAL LARGE & MID CAP FUND | 6.44% |
SBI LARGE & MIDCAP FUND | 2.95% |
VIVEK CHAAND SEHGAL | 2.32% |
UTI NIFTY MIDCAP 150 INDEX FUND | 1.9% |
FRANKLIN TEMPLETON INVESTMENT FUNDS - FRANKLIN IND | 1.25% |
360 ONE FLEXICAP FUND | 1.01% |
GEETA SONI | 0.27% |
NILU MEHRA | 0.25% |
HK WIRING SYSTEMS LIMITED | 0.24% |
RADHA RANI HOLDINGS PTE LIMITED | 0.11% |
SAMRIDDHI SEHGAL | 0% |
MASTER SIDDH VAASAV SEHGAL | 0% |
MASTER GANAN YUVAAN SEHGAL | 0% |
MASTER KUSHAAN SAMARTH SEGHAL | 0% |
SON GROWS SYSTEM LIMITED | 0% |
SON GROWN MATERIAL FOODS TRADING L.L.C | 0% |
NIRVANA FOODS GMBH | 0% |
ATAR MAURITIUS PRIVATE LIMITED | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Motherson Sumi Wiring India Better than it's peers?
Detailed comparison of Motherson Sumi Wiring India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
BOSCHLTD | Bosch | 1.12 LCr | 18.9 kCr | +19.10% | +8.90% | 55.37 | 5.9 | - | - |
EXIDEIND | Exide Industries | 32.35 kCr | 17.35 kCr | -1.40% | -29.50% | 40.71 | 1.86 | - | - |
SONACOMS | Sona BLW Precision Forgings | 29.19 kCr | 3.68 kCr | -2.40% | -32.70% | 47.37 | 7.93 | - | - |
LUMAXTECH | Lumax Auto Tech | 7.07 kCr | 3.69 kCr | -6.80% | +80.80% | 39.76 | 1.92 | - | - |
SUPRAJIT | Suprajit Engineering | 6.4 kCr | 3.32 kCr | +0.40% | -13.00% | 64.8 | 1.93 | - | - |
Sector Comparison: MSUMI vs Auto Components
Comprehensive comparison against sector averages
Comparative Metrics
MSUMI metrics compared to Auto
Category | MSUMI | Auto |
---|---|---|
PE | 44.33 | 40.13 |
PS | 2.88 | 2.26 |
Growth | 11.9 % | 6.7 % |
Performance Comparison
MSUMI vs Auto (2023 - 2025)
- 1. MSUMI is among the Top 10 Auto Components & Equipments companies but not in Top 5.
- 2. The company holds a market share of 2.2% in Auto Components & Equipments.
- 3. In last one year, the company has had an above average growth that other Auto Components & Equipments companies.
Income Statement for Motherson Sumi Wiring India
Balance Sheet for Motherson Sumi Wiring India
Cash Flow for Motherson Sumi Wiring India
What does Motherson Sumi Wiring India Limited do?
Motherson Sumi Wiring India Limited manufactures and sells components to automotive original equipment manufacturers in India and internationally. It provides wiring harness solutions to original equipment manufacturers; and manufactures, assembles, delivers integrated electrical and electronic distribution systems for power supply and data transfer across vehicle types. The company also provides integrated electrification solutions for vehicles with alternative powertrains, including high-voltage wire harnesses; and develops solutions for internal combustion engine vehicles, as well as electric and hybrid vehicles. In addition, it offers digital assembly boards, color detection systems, component presence sensors, and online work instructions. Further, the company manufactures wiring harnesses products for passenger cars; two-wheelers and recreational vehicles; heavy, medium, and light-duty commercial vehicles; motorcycles and three-wheelers; multi-utility vehicles; farm and material-handling equipment; and off-highway vehicles. Additionally, it offers specialized wiring harnesses for consumer durables, office automation equipment, medical diagnostic equipment, and other electrical and electronic equipment. The company was incorporated in 2020 and is headquartered in Noida, India.