sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
PIDILITIND logo

PIDILITIND - Pidilite Industries Ltd. Share Price

Chemicals & Petrochemicals

₹1486.50-30.40(-2.00%)
Market Closed as of Feb 27, 2026, 15:30 IST

Valuation

Market Cap1.51 LCr
Price/Earnings (Trailing)65.94
Price/Sales (Trailing)10.47
EV/EBITDA42.3
Price/Free Cashflow42.25
MarketCap/EBT48.43
Enterprise Value1.51 LCr

Fundamentals

Revenue (TTM)14.44 kCr
Rev. Growth (Yr)10.2%
Earnings (TTM)2.31 kCr
Earnings Growth (Yr)12%

Profitability

Operating Margin22%
EBT Margin22%
Return on Equity23.72%
Return on Assets16.65%
Free Cashflow Yield2.37%

Growth & Returns

Price Change 1W-0.70%
Price Change 1M2.6%
Price Change 6M-3%
Price Change 1Y7.9%
3Y Cumulative Return9.4%
5Y Cumulative Return11.6%
7Y Cumulative Return14.9%
10Y Cumulative Return17.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.54 kCr
Cash Flow from Operations (TTM)2.29 kCr
Cash Flow from Financing (TTM)-917.94 Cr
Cash & Equivalents251.55 Cr
Free Cash Flow (TTM)1.83 kCr
Free Cash Flow/Share (TTM)36.03

Balance Sheet

Total Assets13.9 kCr
Total Liabilities4.14 kCr
Shareholder Equity9.76 kCr
Current Assets7.26 kCr
Current Liabilities3.38 kCr
Net PPE2.9 kCr
Inventory1.51 kCr
Goodwill1.28 kCr

Capital Structure & Leverage

Debt Ratio0.01
Debt/Equity0.01
Interest Coverage56.08
Interest/Cashflow Ops44.69

Dividend & Shareholder Returns

Dividend/Share (TTM)15
Dividend Yield1.01%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.10%
Pros

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 16%.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Past Returns: In past three years, the stock has provided 9.4% return compared to 13.3% by NIFTY 50.

Momentum: Stock has a weak negative price momentum.

Pros

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 16%.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Past Returns: In past three years, the stock has provided 9.4% return compared to 13.3% by NIFTY 50.

Momentum: Stock has a weak negative price momentum.

Investor Care

Dividend Yield1.01%
Dividend/Share (TTM)15
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)22.52

Financial Health

Current Ratio2.15
Debt/Equity0.01

Technical Indicators

RSI (14d)65.56
RSI (5d)44.26
RSI (21d)55.47
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Pidilite Industries

Updated Nov 5, 2025

The Bad News

Yahoo Finance

Despite the positive growth outlook, the average brokerage recommendation for Pidilite Industries is a 'Hold', indicating caution.

Yahoo Finance

The stock saw only a minor increase of 0.3% following the last quarter's results, suggesting limited market enthusiasm.

Yahoo Finance

Analysts and investors may remain cautious despite the overall positive projections for Pidilite Industries Ltd.

The Good News

Summary of Latest Earnings Report from Pidilite Industries

Summary of Pidilite Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Pidilite Industries provided a positive outlook during their Q3 FY26 earnings call. They reported standalone revenue growth of INR 3,425 crores, which marked an 11% increase year-over-year, with underlying volume growth (UVG) at 9.3%. The Consumer and Bazaar business segments recorded a UVG of 9.7%, while the B2B business had a 7.4% growth. The domestic business remained strong, achieving an overall UVG of 11%, although exports were impacted by geopolitical challenges, leading to a 13.5% decline in that sector.

Key forward-looking points highlighted by management include:

  1. Geopolitical Uncertainty Mitigation: Management expects the impact of geopolitical challenges on exports to diminish, projecting more stabilization with the implementation of new U.S. tariff rates. They expressed confidence that export issues primarily experienced in Q3 were largely behind them.

  2. Sales and Marketing Investments: An increase in advertising and sales promotion expenses has been noted, aimed at continuing brand building, primarily for Roff, which is positioned as a significant growth brand.

  3. Gross Margin Trends: Gross margins improved by 200 basis points due to a decline in input prices like VAM, which averaged $830 compared to $884 in the prior year. Despite a one-time charge due to the new Wage Code affecting margins, management indicated strong margin performance overall.

  4. Long-term Volume Growth: Management aims to sustain and further enhance underlying volume growth through continuous investments in brand building and distribution capabilities.

  5. Construction Portfolio Resilience: Despite concerns about real estate market slowdowns, management showcased confidence in their diversified product portfolio across construction-related categories. They emphasized strength in waterproofing and other product categories, projecting continued robust growth.

Overall, management anticipates maintaining a solid growth trajectory, leveraging marketing investments and continuous product innovation to navigate market challenges.

Share Holdings

Understand Pidilite Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Madhukar Balvantray Parekh partner representing Triveni Corporations9.42%
Narendrakumar Kalyanji Parekh partner representing J. Ben & Co.8.53%
Ajay Balvantray Parekh partner representing PBS Business Corporation7.43%
Mrudula Sushilkumar Parekh partner representing Kalva Commercial Company7.17%
Devkalyan Sales Private Ltd5.15%
Ishijas Chemicals Private Limited

Is Pidilite Industries Better than it's peers?

Detailed comparison of Pidilite Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ASIANPAINTAsian Paints2.31 LCr35.35 kCr-10.80%+7.40%60.156.55--
BERGEPAINTBerger Paints India54.04 kCr

Sector Comparison: PIDILITIND vs Chemicals & Petrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

PIDILITIND metrics compared to Chemicals

CategoryPIDILITINDChemicals
PE65.7643.96
PS10.44 4.07
Growth10.1 %7.2 %
67% metrics above sector average
Key Insights
  • 1. PIDILITIND is among the Top 3 Specialty Chemicals companies by market cap.
  • 2. The company holds a market share of 9.9% in Specialty Chemicals.
  • 3. In last one year, the company has had an above average growth that other Specialty Chemicals companies.

What does Pidilite Industries Ltd. do?

Specialty Chemicals•Chemicals•Large Cap

Pidilite Industries is a prominent Specialty Chemicals company based in Mumbai, India, with the stock ticker PIDILITIND. It boasts a market capitalization of Rs. 154,679.2 Crores.

The company specializes in the manufacture and sale of consumer and specialty chemicals, operating through two main segments:

  • Branded Consumer & Bazaar: This segment provides a range of products such as adhesives, sealants, art and craft materials, and construction and paint chemicals. These are primarily aimed at carpenters, painters, plumbers, mechanics, households, students, and offices.

  • Business to Business: This segment focuses on supplying industrial adhesives and resins, construction chemicals, organic pigments, and pigment preparations, catering to various industries including packaging, joineries, textiles, paints, printing inks, paper, and leather.

Pidilite's product offerings are marketed under well-known brands like Fevicol, Fevicol MR, Dr. Fixit, Fevikwik, M-Seal, and many more.

Founded in 1959, the company has demonstrated strong financial performance, recording a trailing 12 months revenue of Rs. 13,116.7 Crores and a profit of Rs. 1,972.9 Crores in the past four quarters. Additionally, Pidilite Industries has experienced a revenue growth of 35.3% over the past three years.

The company values its investors, distributing dividends with a yield of 0.94% per year, having returned Rs. 27 dividend per share in the last year. However, shareholders should note that there has been a 0.1% dilution of shareholdings in the past three years.

Industry Group:Chemicals & Petrochemicals
Employees:7,914
Website:www.pidilite.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 10.5
Latest reported: 14.4 kCr
Latest reported: 2.3 kCr

Performance Comparison

PIDILITIND vs Chemicals (2021 - 2026)

PIDILITIND leads the Chemicals sector while registering a 5.5% growth compared to the previous year.

Sharesguru Stock Score

PIDILITIND

34/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Yahoo Finance

Pidilite Industries Ltd is expected to report Q2 2026 earnings with a revenue forecast of $35.35 billion, showing strong growth.

Yahoo Finance

Revenue estimates for the full year 2026 have risen to $145.78 billion, indicating robust business performance.

Yahoo Finance

Analysts project a potential upside with an average target price of $1,624.97, reflecting positive market sentiment.

Updates from Pidilite Industries

General • 24 Feb 2026
Intimation of incorporation of Joint Venture Company
Analyst / Investor Meet • 23 Feb 2026
Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Analyst / Investor Meet • 17 Feb 2026
Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
Newspaper Publication • 11 Feb 2026
Advertisement - Notice of Postal Ballot
Earnings Call Transcript • 11 Feb 2026
Transcript of the Earnings Call
General • 11 Feb 2026

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

1. Question: "Do you see even Q4 and Q1, the decline continuing? And could you elaborate what exactly you mean by the geopolitical challenges?"

Answer: "We believe the decline in exports is unlikely to continue in Q4 and Q1. While Q3 was severely impacted, we have plans in place to regain momentum. The geopolitical landscape remains uncertain, notably with ongoing conflicts like Russia-Ukraine and issues surrounding Iran, which could have commercial ramifications. However, we anticipate moving forward positively, especially with the new tariff rates we expect to implement soon."

2. Question: "Are you seeing any level of slowdown in the real estate that is a subset of your overall C&B?"

Answer: "I would like to clarify that our portfolio isn't solely reliant on new construction, with renovation and repair making up about 70-75%. While there is slight variability in new construction, we see growth in ultra-high-end segments and renovation. Therefore, we aren't experiencing significant slowdowns, and our wide-ranging portfolio allows us to adapt to market fluctuations."

3. Question: "Why is the volume growth around 9% or 10% despite increasing A&SP?"

Answer: "The growth of brands and consumer habits doesn't happen overnight, especially in non-e-commerce channels, which require time. We have seen improvements in underlying volume growth during recent quarters"”an increase from last year's growth rates. Our strategy is to sustain this momentum while maintaining EBITDA between 20% to 24%. We aim for continuous improvement in both volume and brand capabilities."

4. Question: "Do you think you have started to gain market share in waterproofing again?"

Answer: "Yes, with the growth seen in our Dr. Fixit brand, we believe we are regaining market share. Our strategy involves focusing on both retail and project segments, enhancing our specifications and reach. We're actively increasing our market engagement and distribution strength, which is showing promising results. We anticipate continued growth in both the waterproofing and tile adhesive categories."

5. Question: "Is there potential to double Roff's growth from current levels?"

Answer: "The growth potential of Roff is indeed there as we work on creating categories and increasing penetration. While doubling growth may be ambitious, we believe enhancing our brand and addressing market needs strategically will yield substantial results. Focus on user education for tile adhesion and strong marketing support will help us capitalize on growth opportunities, but it involves diligent effort and competitive strategies."

6. Question: "Can you give us thoughts around the core adhesive portfolio's growth trajectory?"

Answer: "Our core adhesive portfolio is showing robust single-digit growth, positioned between 1.2 to 1.4 times GDP growth. While we're seeing good momentum, we're focusing on innovations and premiumization to maintain growth. We are implementing various projects that will enhance this trajectory, and subsequent quarters will highlight exciting advancements in our adhesive portfolio."

7. Question: "Is it fair to say that we could breach the 20% to 24% EBITDA margin range significantly upwards?"

Answer: "While current EBITDA margins have shown improvements, our focus remains on driving growth. Although we might appear above this comfort corridor in the short term, our long-term goal is to maintain our margins between 20% and 24%. We believe in reinvesting margin gains while continuing to emphasize stable, sustainable growth."

4.96%
Harton Private Limited2.43%
The Vacuum Forming Company Pvt Ltd2.43%
Pidichem Pvt Ltd1.75%
Ajay Balvantray Parekh1.67%
Madhukar Balvantray Parekh1.57%
Prakash Shah Trustee of SANMP Private Beneficiary Trust1.47%
Axis Elss Tax Saver Fund1.38%
Narendrakumar Kalyanji Parekh1.31%
Icici Prudential Focus Equity Fund1.24%
Darshana Bimal Mody1.13%
Ami Ajay Parekh1.09%
Kalpana Apurva Parekh1.04%
Mala Madhukar Parekh1.04%
Apurva Parekh – Trustee of NKP Family Trust0.79%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

11.82 kCr
-8.10%
-7.80%
51.22
4.57
-
-
ASTRALASTRAL44.7 kCr6.2 kCr+20.20%+19.00%88.897.21--
KANSAINERKansai Nerolac Paints15.98 kCr8.07 kCr-13.00%-16.00%27.31.98--
AKZOINDIAAkzo Nobel India14.2 kCr3.79 kCr+6.10%-4.80%7.263.74--
JYOTHYLABJYOTHY LABS9.39 kCr2.96 kCr+2.60%-24.50%27.383.17--

Income Statement for Pidilite Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations6.1%13,14012,38311,7999,9217,2937,294
Other Income77%247140503679149
Total Income6.9%13,38812,52311,8499,9577,3727,444
Cost of Materials5.7%5,3935,1035,9595,0413,0182,998
Purchases of stock-in-trade-3%742765862648477384
Employee Expense18.9%1,7421,4651,2461,112981927
Finance costs-2%505148423734
Depreciation and Amortization5%358341270240201170
Other expenses7.8%2,3902,2171,8101,5171,2551,389
Total Expenses4.7%10,53710,06810,1328,3555,8505,922
Profit Before exceptional items and Tax16.1%2,8512,4551,7171,6021,5221,522
Exceptional items before tax64.3%-24.92-71.6700-3.62-55.19
Total profit before tax18.6%2,8262,3831,7171,6021,5191,467
Current tax11.6%713639438408400384
Deferred tax268.8%14-6.7-3.8-0.92-3.52-36.27
Total tax15.1%727632434407396348
Total profit (loss) for period20%2,0961,7471,2891,2071,1261,122
Other comp. income net of taxes-121.6%-5.73232-22.11-10.863.54
Total Comprehensive Income17.5%2,0901,7791,3211,1851,1151,126
Earnings Per Share, Basic21.3%20.4117512.52511.8811.1310.99
Earnings Per Share, Diluted21.1%20.36516.9912.51511.87511.1210.985
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations4.4%3,7103,5543,7533,1413,3693,235
Other Income32.7%665086805657
Total Income4.7%3,7753,6053,8393,2223,4253,292
Cost of Materials0.8%1,3621,3511,3931,4011,3411,324
Purchases of stock-in-trade0.5%223222207165200205
Employee Expense11.7%526471464455434436
Finance costs0%131314141212
Depreciation and Amortization1%10110097979088
Other expenses6.5%676635626642598554
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations8.1%12,07311,16710,5978,3406,2166,333
Other Income77.6%2941666323073152
Total Income9.1%12,36711,33310,6608,5716,2906,484
Cost of Materials7.3%4,8504,5205,3464,1742,4702,521
Purchases of stock-in-trade-1.4%826838859637454388
Employee Expense

Balance Sheet for Pidilite Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-22.3%252324377515334310
Current investments-7.7%2,9203,1622,1801,870999531
Loans, current0%383828342927
Total current financial assets1%5,4375,3834,5544,1383,2052,507
Inventories-10.2%1,5131,6851,5701,4151,5911,817
Current tax assets-000.760.151.40.76
Total current assets-2.7%7,2637,4626,4065,8335,0574,562
Property, plant and equipment2.4%2,9042,8362,6172,5542,3272,001
Capital work-in-progress20.3%155129161148271406
Goodwill0.2%1,2851,2821,2831,2821,2901,290
Non-current investments-2.4%282289268260262255
Loans, non-current68.9%106.33207.75106.2
Total non-current financial assets-5.8%345366358339343329
Total non-current assets1.3%6,6356,5496,3496,2686,1625,964
Total assets-0.8%13,89814,01112,75512,10411,21910,525
Borrowings, non-current-000000
Total non-current financial liabilities-2.7%218224175198189190
Provisions, non-current3.8%139134110999480
Total non-current liabilities-0.1%763764682689683668
Borrowings, current-3.4%142147138131185163
Total current financial liabilities-2.6%2,8312,9082,6972,4482,4782,217
Provisions, current-6%2352502391964635
Current tax liabilities406.9%14830992812444
Total current liabilities2.7%3,3793,2903,1652,7982,7892,411
Total liabilities2.2%4,1424,0543,8473,4873,4723,079
Equity share capital102%1025151515151
Non controlling interest-0.5%202203194210219234
Total equity-2%9,7569,9588,9098,6177,7477,446
Total equity and liabilities-0.8%13,89814,01112,75512,10411,21910,525
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-52.1%102212225380164153
Current investments-8.1%2,7913,0372,0991,759837443
Loans, current13.6%262319302524
Total current financial assets-0.7%4,8034,8384,0153,5832,5511,936
Inventories-11.4%1,3201,4901,3821,2571,3661,561
Total current assets-3.8%6,3206,5725,5605,0144,0933,662
Property, plant and equipment21.2%2,5412,0962,2882,2111,9891,716
Capital work-in-progress

Cash Flow for Pidilite Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-2%50514842--
Change in inventories-171.9%-277.91389-143.15-460.18--
Depreciation5%358341270240--
Unrealised forex losses/gains97.8%-0.3-58.0611-13.56--
Dividend income-49.3%00.33-6.24-1.58--
Adjustments for interest income27.3%15127.634.58--
Share-based payments990.5%899.071428--
Net Cashflows from Operations-10.5%3,0183,3721,9691,417--
Income taxes paid (refund)13.1%733648412462--
Net Cashflows From Operating Activities-16.1%2,2852,7241,558955--
Cashflows used in obtaining control of subsidiaries-9.900262--
Proceeds from sales of PPE-31.3%4.275.767.630.77--
Purchase of property, plant and equipment-19.2%452559505375--
Proceeds from sales of long-term assets-0003.07--
Purchase of other long-term assets-0000.12--
Dividends received-49.3%00.331.211.22--
Interest received27.3%151254.58--
Other inflows (outflows) of cash16.4%-1,077.02-1,288.68-4.090--
Net Cashflows From Investing Activities13%-1,540.2-1,769.65-898.95-558.14--
Proceeds from changes in ownership interests in subsidiaries46%-27.04-50.91160--
Payments from changes in ownership interests in subsidiaries-00039--
Proceeds from issuing shares-3.1%00.0300.01--
Proceeds from issuing other equity instruments-1.59000--
Proceeds from borrowings-3500103--
Repayments of borrowings-108.3%0138118--
Payments of lease liabilities2%10199490--
Dividends paid45.3%813560508432--
Interest paid-33.3%13193533--
Net Cashflows from Financing Activities-23.6%-917.94-742.46-656.43-467.96--
Effect of exchange rate on cash eq.-96%0.020.50-0.05--
Net change in cash and cash eq.-182%-172.882132.19-70.78--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs21.4%35292926--
Change in inventories-179%-238.49304-119.32-396.76--
Depreciation6.6%308289222175--
Unrealised forex losses/gains94.4%0.57-6.734.733.9--
Dividend income38.5%554017196--
Adjustments for interest income-29.7%5.637.594.90.58--
Share-based payments990.5%899.071428--
Net Cashflows from Operations

Sharesguru Stock Score

PIDILITIND

34/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

4%
2,930
2,817
2,923
2,620
2,672
2,566
Profit Before exceptional items and Tax7.4%846788916602752726
Exceptional items before tax--5.7300-24.9200
Total profit before tax6.6%840788916577752726
Current tax2.4%218213231146188186
Deferred tax75.3%-1.69-9.877.432.926.96-1.34
Total tax6.4%216203238149195185
Total profit (loss) for period6.7%624585678428557540
Other comp. income net of taxes-100.3%0.9712-0.595.25-0.94-2.73
Total Comprehensive Income4.7%625597678433556538
Earnings Per Share, Basic8.1%6.075.696.614.155.435.255
Earnings Per Share, Diluted8.1%6.065.686.5954.1455.425.245
23.2%
1,545
1,254
1,045
905
788
737
Finance costs21.4%352929261713
Depreciation and Amortization6.6%308289222175147126
Other expenses10%2,1411,9471,5531,2391,0471,176
Total Expenses7.2%9,5818,9368,9926,9434,8334,988
Profit Before exceptional items and Tax16.2%2,7862,3971,6681,6271,4571,496
Exceptional items before tax-444.1%-20.167.1500-0.45-59.28
Total profit before tax15.1%2,7662,4041,6681,6271,4571,437
Current tax11.8%676605423361375369
Deferred tax1171.4%16-0.4-12.51-2.080.12-33.32
Total tax14.6%692604411359375335
Total profit (loss) for period15.3%2,0741,7991,2571,2691,0811,102
Other comp. income net of taxes41.1%-11.4-20.041.45-9.07-0.71-11.2
Total Comprehensive Income15.9%2,0621,7791,2591,2601,0811,090
Earnings Per Share, Basic16.1%20.38517.69512.36512.4810.6410.845
Earnings Per Share, Diluted16%20.3417.67512.3612.47510.63510.84
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations4.5%3,4363,2873,4792,8513,0992,977
Other Income-1.5%6869841165572
Total Income4.4%3,5043,3563,5632,9673,1543,049
Cost of Materials1.7%1,2651,2441,2811,2491,2141,190
Purchases of stock-in-trade7.1%241225220201221218
Employee Expense12.8%467414410405384387
Finance costs11.1%111010108.317.93
Depreciation and Amortization1.2%868583847775
Other expenses7.4%612570565571537489
Total Expenses4.5%2,6932,5762,6842,3612,4352,330
Profit Before exceptional items and Tax4%811780879606718720
Exceptional items before tax--7.5500-20.1600
Total profit before tax3%803780879585718720
Current tax0.5%202201222134180177
Deferred tax87.1%-0.03-6.967.716.074.260.15
Total tax4.1%202194230140184178
Total profit (loss) for period2.6%601586650446534542
Other comp. income net of taxes0%-2.83-2.83-2.83-1.35-0.34-7.13
Total Comprehensive Income2.6%598583647444534535
Earnings Per Share, Basic3.2%5.915.766.394.385.2555.33
Earnings Per Share, Diluted3.2%5.895.746.3754.385.2455.315
-62.1%
151
397
142
135
257
351
Investment property-101%01060000
Goodwill0%1,1851,1851,1851,1851,1851,185
Non-current investments0.8%1,1451,1361,0851,0541,1011,004
Loans, non-current57%117.37207.75106.2
Total non-current financial assets1%1,2011,1891,1471,1011,1491,045
Total non-current assets1.8%6,8176,6996,4706,3536,2946,018
Total assets-1%13,13713,27112,03011,37110,3879,680
Total non-current financial liabilities-2.8%211217167167161158
Provisions, non-current1.8%11511389807765
Total non-current liabilities-0.3%719721638622620599
Borrowings, current-000000
Total current financial liabilities-2.1%2,4682,5202,3322,0992,0401,817
Provisions, current-6.2%2292442331904130
Current tax liabilities610.5%13620942312138
Total current liabilities3.6%2,9762,8732,7562,4112,3071,973
Total liabilities2.8%3,6953,5953,3943,0332,9272,572
Equity share capital102%1025151515151
Total equity-2.4%9,4429,6768,6378,3377,4607,108
Total equity and liabilities-1%13,13713,27112,03011,37110,3879,680
-8.1%
2,932
3,192
1,831
1,179
-
-
Income taxes paid (refund)16%703606399413--
Net Cashflows From Operating Activities-13.8%2,2282,5861,432766--
Cashflows used in obtaining control of subsidiaries-60.6%6817179360--
Proceeds from sales of PPE-31.3%4.275.7670.77--
Purchase of property, plant and equipment-15.1%433510436315--
Dividends received38.5%554017196--
Interest received-29.7%5.637.592.320.58--
Other inflows (outflows) of cash12.2%-1,079.45-1,229.450.12-0.26--
Net Cashflows From Investing Activities12.8%-1,514.62-1,737.35-753.52-326.18--
Proceeds from issuing shares160.8%1.590.0300.01--
Proceeds from borrowings-00050--
Repayments of borrowings-001050--
Payments of lease liabilities8.1%6863420--
Dividends paid45.3%813560508432--
Interest paid158.5%1.380.351820--
Net Cashflows from Financing Activities-41.4%-881.51-622.91-672.69-432.77--
Effect of exchange rate on cash eq.-96%0.020.50-0.05--
Net change in cash and cash eq.-174.7%-167.792276.156.63--
Revised intimation under Regulation 30(5)
Analyst / Investor Meet • 10 Feb 2026
Intimation of Schedule of Analyst/Institutional Investor Meetings under the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

Revenue Breakdown

Analysis of Pidilite Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Consumer & Bazaar79.3%3 kCr
Business to Business20.7%777.7 Cr
Total3.8 kCr