sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
RICOAUTO logo

RICOAUTO - RICO Auto Industries Ltd. Share Price

Auto Components

₹126.60-3.91(-3.00%)
Market Closed as of Jan 9, 2026, 15:30 IST

Valuation

Market Cap1.72 kCr
Price/Earnings (Trailing)39.22
Price/Sales (Trailing)0.76
EV/EBITDA10.91
Price/Free Cashflow48.16
MarketCap/EBT25.7
Enterprise Value2.38 kCr

Fundamentals

Growth & Returns

Price Change 1W-2.8%
Price Change 1M14.6%
Price Change 6M61.9%
Price Change 1Y41.3%
3Y Cumulative Return16.2%
5Y Cumulative Return26.5%
7Y Cumulative Return9%
10Y Cumulative Return10.9%
Revenue (TTM)
2.28 kCr
Rev. Growth (Yr)8.4%
Earnings (TTM)43.64 Cr
Earnings Growth (Yr)169.7%

Profitability

Operating Margin3%
EBT Margin3%
Return on Equity5.76%
Return on Assets2.13%
Free Cashflow Yield2.08%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-125.32 Cr
Cash Flow from Operations (TTM)183.09 Cr
Cash Flow from Financing (TTM)-56.74 Cr
Cash & Equivalents7.77 Cr
Free Cash Flow (TTM)24.58 Cr
Free Cash Flow/Share (TTM)1.82

Balance Sheet

Total Assets2.05 kCr
Total Liabilities1.29 kCr
Shareholder Equity757.44 Cr
Current Assets732.49 Cr
Current Liabilities826.59 Cr
Net PPE1.13 kCr
Inventory316.7 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.33
Debt/Equity0.89
Interest Coverage0.23
Interest/Cashflow Ops4.23

Dividend & Shareholder Returns

Dividend/Share (TTM)0.5
Dividend Yield0.39%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 16.2% return compared to 13.6% by NIFTY 50.

Balance Sheet: Reasonably good balance sheet.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 0.8

Revenue (Last 12 mths)

Latest reported: 2.3 kCr

Net Income (Last 12 mths)

Latest reported: 43.6 Cr
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 16.2% return compared to 13.6% by NIFTY 50.

Balance Sheet: Reasonably good balance sheet.

Cons

No major cons observed.

Investor Care

Dividend Yield0.39%
Dividend/Share (TTM)0.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)3.24

Financial Health

Current Ratio0.89
Debt/Equity0.89

Technical Indicators

RSI (14d)53.76
RSI (5d)39.76
RSI (21d)59.1
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from RICO Auto Industries

Summary of RICO Auto Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In their Q1 FY26 earnings conference call, Rico Auto Industries' management provided an optimistic outlook, highlighting several key forward-looking points:

  1. Economic Growth Forecast: The IMF has raised India's GDP growth forecast to 6.4% for 2025 and 2026, up from earlier projections of 6.2% and 6.3%, respectively, indicating a positive economic environment for the company.

  2. Revenue Performance: The company's revenue for the quarter was approximately INR 543 crores, maintaining consistency with the same quarter from the previous year, despite challenges such as slow volume production from OEMs.

  3. Profitability Increase: Management reported that profitability has tripled compared to the same quarter last year, with expectations for continued profitability growth due to increased utilization of ferrous components and ongoing cost control measures. They aim to achieve EBITDA margins of 12%-13%.

  4. Earnings Per Share (EPS): EPS rose to INR 1.24 this quarter from INR 0.54 last quarter and INR 0.42 the same quarter last year, reflecting strong profitability.

  5. Product Growth: Significant growth was noted in key products such as alloy wheels, EV components, and pump business. The automotive market overall has contracted by 3.5%, whereas Rico Auto experienced a growth of 1.4%.

  6. Future Revenue Guidance: Management anticipates achieving total revenue of approximately INR 2,600 crores for FY26, with an additional INR 156 crores from new business initiatives.

  7. Railways and Defense Sector Growth: Management expects to secure around INR 80-90 crores from Defense and Railways in FY26, with potential doubling of contributions in the following year as they ramp up operations.

  8. Order Backlog: The current order backlog is over INR 1,000 crores, signaling a solid pipeline for future revenue.

Overall, management's outlook reflects confidence in sustained revenue growth, enhanced profitability, and strategic positioning in the Railways and Defense sectors, coupled with effective cost management.

Share Holdings

Understand RICO Auto Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ASN MANUFACTURING AND SERVICES PRIVATE LIMITED15.4%
ARVIND KAPUR10.44%
MERAKI MANUFACTURING AND FINVEST ADVISORS PRIVATE LIMITED8.72%
ARUN KAPUR6.48%
HIGAIN INVESTMENTS PRIVATE LIMITED5.6%
UPASNA KAPUR2.55%
RITU KAPUR0.54%

Is RICO Auto Industries Better than it's peers?

Detailed comparison of RICO Auto Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
MOTHERSONSamvardhana Motherson International1.28 LCr1.18 LCr+3.20%+17.50%41.291.08--
BOSCHLTDBosch1.15 LCr

Sector Comparison: RICOAUTO vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

RICOAUTO metrics compared to Auto

CategoryRICOAUTOAuto
PE39.2241.93
PS0.762.35
Growth3.4 %7 %
0% metrics above sector average
Key Insights
  • 1. RICOAUTO is NOT among the Top 10 largest companies in Auto Components & Equipments.
  • 2. The company holds a market share of 0.5% in Auto Components & Equipments.
  • 3. In last one year, the company has had a below average growth that other Auto Components & Equipments companies.

What does RICO Auto Industries Ltd. do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

Rico Auto Industries Limited, an engineering company, manufactures and supplies high precision fully machined aluminum, and ferrous components and assemblies to automotive original equipment manufacturers worldwide. Its integrated services include the design, development, tooling, casting, machining, and assembly of aluminum and ferrous products. The company offers oil pump assemblies, fuel system parts, lube oil filter heads, exhaust manifolds, turbine housings, center housings, back plates, crank cases and covers, cylinder head covers, oil pans, intake manifold covers, front covers, valve covers, side covers, balance shafts assemblies, gear housings, and main bearing caps, as well as water, air connections, and pressure plates. In addition, it provides flywheels, timing cases, oil filter adaptors, engine brackets, cylinder blocks, cylinder heads, clutch assemblies, automatic transmission bracket assemblies, differential case housings, gear shifts forks, wheel hubs assemblies, brake panel assemblies, brake discs, and drums. Further, the company offers tank track shoe, fuze body, and fuze assembly products, as well as aluminum alloy wheels. It serves two wheeler, three wheeler, passenger car, and commercial vehicle customers, as well as system suppliers. Rico Auto Industries Limited was incorporated in 1983 and is based in Gurugram, India.

Industry Group:Auto Components
Employees:2,401
Website:www.ricoauto.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

RICOAUTO vs Auto (2021 - 2026)

RICOAUTO outperforms the broader Auto sector, although its performance has declined by 23.5% from the previous year.

Sharesguru Stock Score

RICOAUTO

44/100
Sharesguru Stock Score

RICOAUTO

44/100

Here are the major questions and their corresponding answers from the Q&A section of the earnings transcript:

  1. Prafull Rai: "A, on the margin side, when we said the margins will increase to 13%, what is the time frame you have in terms of the margin getting to 13%?" Rakesh Sharma: "We are hopeful that by the last quarter of this year, we should be able to achieve these figures. At an annual level, next year, it will definitely be there."

  2. Prafull Rai: "Is the margin expansion happening because of increasing Railway and Defense work?" Rakesh Sharma: "Currently, these areas don't contribute significantly to margin improvement as they are just starting. However, both sectors are expected to positively impact margins in the future."

  3. Prafull Rai: "What is the growth outlook, especially given the U.S. tariff impact?" Rakesh Sharma: "We have an order book of over INR1,000 crores, which signals good growth potential. Our ongoing relationships with OEMs reassure continued demand despite tariff issues."

  4. Prafull Rai: "By Q4 FY '26, what proportion of our revenues are likely to come from Defense and Railways?" Arvind Kapur: "We estimate around INR80 to INR90 crores in revenue from Defense and Railways this year, with potential for significant increases next year as we expand our setup."

  5. Maitri Shah: "What sort of revenues do we expect from Defense and Railways for FY '26?" Arvind Kapur: "We target around INR80 crores for Defense and Railways, contingent upon tender win rates and timely government pickups."

  6. Mohit Jangir: "How confident are we on achieving the INR2,600 crores turnover, and will operating leverage benefit EBITDA margins?" Arvind Kapur: "We're currently INR35 crores short but expect to recover as we've begun ramping up production. We're confident that we can hit the budgeted figures."

  7. Pranav: "What can be the average tax rate I can expect for the current year?" Rakesh Sharma: "Our standalone tax rate will be around 25%-26.34%. The consolidated rate will be about 29% due to the merger effects."

  8. Bhaskara: "Do you expect to maintain current net profit levels in upcoming quarters?" Rakesh Sharma: "Yes, we are hopeful of improving net profits quarter-on-quarter, aiming for a minimum of INR10 crores."

  9. Akshay Varma: "What guidance can you provide for the Defense sector for this year?" Arvind Kapur: "We target about INR80 crores from Defense as part of our sales strategy this year."

This summary captures key inquiries and responses, highlighting the company's strategic outlook and financial projections.

NYLA KAPUR0.28%
SAMARTH KAPUR0.14%
SHIVANI KAPUR0.11%
ROMILLA BAHL0.06%
PROMILA SIKKA0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

19.88 kCr
+5.50%
+16.40%
42.82
5.78
-
-
BHARATFORGBharat Forge70.5 kCr15.47 kCr+4.90%+17.00%65.114.56--
EXIDEINDExide Industries30.92 kCr17.55 kCr-4.30%-11.00%39.241.76--

Income Statement for RICO Auto Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations2.4%2,2122,1602,3021,8601,4701,401
Other Income-14.3%131519191823
Total Income2.3%2,2252,1742,3221,8791,4881,424
Cost of Materials8.2%1,3471,2451,5481,123866741
Purchases of stock-in-trade-00001.690
Employee Expense4%313301292266238172
Finance costs-3.5%565854423931
Depreciation and Amortization-13.7%102118112918080
Other expenses-2.9%375386430375338375
Total Expenses3.2%2,1812,1142,2471,8351,5001,398
Profit Before exceptional items and Tax-27.1%44607544-11.5626
Exceptional items before tax40.2%-1.14-2.58-1.12-6.15-4.36-6.79
Total profit before tax-25%43577438-15.9219
Current tax-43%8.411414102.417.84
Deferred tax131.7%146.618.543.89-4.26-5.62
Total tax5%22212314-1.852.22
Total profit (loss) for period-47.4%21395124-14.0717
Other comp. income net of taxes-380.9%-3.412.573.8443.41-4.36
Total Comprehensive Income-58.5%18425528-10.6612
Earnings Per Share, Basic-69.1%1.582.883.771.75-1.051.23
Earnings Per Share, Diluted-69.1%1.582.883.771.75-1.051.23
Description(%) Q/QSep-2025Jun-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations15.5%627543552576540548
Other Income-49%1.5122.054.422.693
Total Income15.4%629545554580542551
Cost of Materials19.7%390326342362327320
Employee Expense8.7%514775797874
Finance costs-8.3%121314141313
Depreciation and Amortization8.7%262424272628
Other expenses7.7%12711896979196
Total Expenses14.9%604526545568535531
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-2.8%1,6071,6531,8731,6031,2761,193
Other Income17.9%342923202834
Total Income-2.4%1,6411,6821,8971,6231,3051,226
Cost of Materials1.4%9229091,2061,077833761
Purchases of stock-in-trade-00005.656.18
Employee Expense

Balance Sheet for RICO Auto Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-24.8%7.7710128.388.8917
Loans, current118.2%1.961.441.681.539.0914
Total current financial assets-6.6%370396446364406454
Inventories2.9%317308307286298281
Current tax assets13.3%18162.437.8105.73
Total current assets-1.9%732746790703759772
Property, plant and equipment5.1%1,1321,0771,0711,0501,0141,002
Capital work-in-progress-2.8%106109103827872
Investment property0%131313131314
Non-current investments48.2%5.954.344.344.3402.48
Loans, non-current-00004.0331
Total non-current financial assets9.1%252323202151
Total non-current assets4.8%1,3151,2551,2411,1921,1651,164
Total assets2.2%2,0472,0022,0311,8951,9241,936
Borrowings, non-current14.5%380332306307324395
Total non-current financial liabilities14.5%380332326330324395
Provisions, non-current9.5%242220171919
Total non-current liabilities11.9%463414368370385422
Borrowings, current-15%290341391348372359
Total current financial liabilities-1.7%798812889770799798
Provisions, current85.1%1.871.471.61.3211.13
Current tax liabilities-67.5%1.93.775.771.627.66-
Total current liabilities-3.2%827854939802842824
Total liabilities1.7%1,2901,2691,3081,1721,2271,246
Equity share capital0%141414141414
Non controlling interest39%3.712.953.042.952.10.35
Total equity3.3%757733724723697690
Total equity and liabilities2.2%2,0472,0022,0311,8951,9241,936
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents78.6%0.910.582.982.761.534.2
Loans, current-57.1%1.933.176.948.582016
Total current financial assets-5.2%275290328296362412
Inventories3.4%247239236224232216
Current tax assets16.7%15130.825.062.084.9
Total current assets-1.2%560567592567653669
Property, plant and equipment5.5%985934926912875858
Capital work-in-progress

Cash Flow for RICO Auto Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-3.5%56585442--
Change in inventories-278.3%-22-5.088.94-25.41--
Depreciation-13.7%10211811291--
Impairment loss / reversal-122.1%05.5300--
Unrealised forex losses/gains-42.3%-3.54-2.190.91.45--
Adjustments for interest income-005.087.37--
Net Cashflows from Operations-26.5%192261172194--
Interest received9.8%-2.96-3.3900--
Income taxes paid (refund)-54.2%5.5811125.39--
Net Cashflows From Operating Activities-26%183247160189--
Cash payment for investment in partnership firm or association of persons or LLP97.8%0-43.900--
Proceeds from sales of PPE-106.7%01600.54--
Purchase of property, plant and equipment-7.1%159171200190--
Proceeds from sales of investment property-27000--
Purchase of investment property-216.3%01.8602.48--
Cash receipts from repayment of advances and loans made to other parties-00-41.40--
Interest received-13.7%2.963.277.98.66--
Other inflows (outflows) of cash-43.2%3.685.720.490--
Net Cashflows From Investing Activities-21.3%-125.32-103.16-233.36-183.52--
Proceeds from borrowings198%14750234102--
Repayments of borrowings-2.3%13113488103--
Payments of lease liabilities-1205.977.96--
Dividends paid-20.9%8.12105.412.71--
Interest paid-10.3%5359580--
Other inflows (outflows) of cash-113.1%08.6300--
Net Cashflows from Financing Activities62.6%-56.74-153.2277-11.49--
Effect of exchange rate on cash eq.123.8%1.050.795.550--
Net change in cash and cash eq.111.5%2.08-8.369.41-6.27--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-13.3%40464337--
Change in inventories-69.5%-14.75-8.295-21.21--
Depreciation-14.6%891049675--
Unrealised forex losses/gains-42.3%-3.54-2.190.821.44--
Dividend income-2004.222.15--
Adjustments for interest income-007.544.34--
Net Cashflows from Operations-37%156247116189--
Dividends received

33.3%
25
19
9.05
12
6.98
21
Exceptional items before tax13.2%-0.32-0.520-0.43-0.18-0.17
Total profit before tax35.3%24189.05126.821
Current tax-145.3%0.232.7-7.393.313.34.35
Deferred tax380.7%6.53-0.97151.94-1.242.09
Total tax689%6.761.737.215.252.066.44
Total profit (loss) for period6.2%18171.846.575.6416
Other comp. income net of taxes63.6%-0.42-2.90.17-2.58-1.010.51
Total Comprehensive Income23.1%17142.013.994.6317
Earnings Per Share, Basic29.2%1.311.240.140.470.421.2
Earnings Per Share, Diluted29.2%1.311.240.140.470.421.2
1.9%
263
258
256
188
163
119
Finance costs-13.3%404643373527
Depreciation and Amortization-14.6%8910496756360
Other expenses-10.4%293327367265236238
Total Expenses-2%1,6061,6391,8361,5831,3091,207
Profit Before exceptional items and Tax-16.7%36436140-4.619
Exceptional items before tax40.2%-1.14-2.58-1.12-5.48-4.25-5.21
Total profit before tax-15.4%34406034-8.8514
Current tax-116.5%07.06105.84-0.282.23
Deferred tax200.5%124.667.65.62-2.81-5.16
Total tax0%12121811-3.09-2.93
Total profit (loss) for period-26.7%23314223-5.7617
Other comp. income net of taxes-394.8%-4.132.741.783.812.96-5.64
Total Comprehensive Income-45.5%19344427-2.811
Earnings Per Share, Basic-46.1%1.692.283.121.69-0.431.23
Earnings Per Share, Diluted-46.1%1.692.283.121.69-0.431.23
Debt equity ratio-084-----
Debt service coverage ratio-091-----
Interest service coverage ratio-053-----
Description(%) Q/QSep-2025Jun-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations19.1%462388372427392403
Other Income44.2%2.371.958.53117.896.62
Total Income19%464390381438400410
Cost of Materials37.6%294214214254232226
Employee Expense10%454161666663
Finance costs-4.5%9.349.739.8119.6811
Depreciation and Amortization10.5%222021242325
Other expenses7.2%1059868777380
Total Expenses17.5%450383372428396399
Profit Before exceptional items and Tax136.8%146.499.479.993.8811
Exceptional items before tax13.2%-0.32-0.520-0.43-0.18-0.19
Total profit before tax161.6%145.979.479.563.711
Current tax43.8%0.640.36-9.111.40.651.86
Deferred tax2757.1%31.07141.390.52-0.41
Total tax514%3.641.435.172.791.171.45
Total profit (loss) for period154.2%104.544.36.773.4311
Other comp. income net of taxes38.6%-1.62-3.27-0.72-2.88-1.011.33
Total Comprehensive Income2807.4%8.851.273.583.892.4213
Earnings Per Share, Basic65.2%0.770.340.320.50.250.84
Earnings Per Share, Diluted65.2%0.770.340.320.50.250.84
1%
101
100
91
79
70
68
Non-current investments4.3%494747474545
Loans, non-current-0001.777.5713
Total non-current financial assets14.9%786865646874
Total non-current assets5.9%1,1861,1201,1001,0721,0361,025
Total assets3.5%1,7461,6871,6911,6391,6891,694
Borrowings, non-current20.9%331274249262281326
Total non-current financial liabilities20.9%331274256272296326
Provisions, non-current10.5%222018151718
Total non-current liabilities17.9%403342300313329354
Borrowings, current-10.4%250279313282317290
Total current financial liabilities1.1%651644714644686676
Provisions, current-000000.48
Current tax liabilities--0007.143.95
Total current liabilities-0.7%672677736669719707
Total liabilities5.5%1,0751,0191,0369811,0481,060
Equity share capital0%141414141414
Total equity0.4%671668655657641634
Total equity and liabilities3.5%1,7461,6871,6911,6391,6891,694
93.7%
0
-14.78
0
0
-
-
Interest received29.4%-2.86-4.4700--
Income taxes paid (refund)878.5%8.240.077.152.19--
Other inflows (outflows) of cash-122.1%05.5300--
Net Cashflows From Operating Activities-37.9%145233109187--
Proceeds from sales of PPE-9.51001.58--
Purchase of property, plant and equipment-7.7%145157184178--
Purchase of investment property-217.6%01.85012--
Proceeds from sales of long-term assets-208.7%01.9200--
Cash receipts from repayment of advances and loans made to other parties176.7%7.173.232715--
Dividends received35.7%20154.222.15--
Interest received-57%2.865.339.294.37--
Other inflows (outflows) of cash-71.8%6.08192.550--
Net Cashflows From Investing Activities13.3%-99.49-114.87-141.27-167.26--
Proceeds from borrowings272.5%15041169102--
Repayments of borrowings18.4%117998378--
Payments of lease liabilities-9.0605.356.73--
Dividends paid-20.9%8.12105.412.71--
Interest paid4423.8%391.844236--
Income taxes paid (refund)-102.3%04400--
Other inflows (outflows) of cash-1019.9%-24.023.7200--
Net Cashflows from Financing Activities59.4%-48.04-119.8933-21.72--
Net change in cash and cash eq.-30.3%-2.18-1.441.11-2.11--