
Commercial Services & Supplies
Valuation | |
|---|---|
| Market Cap | 4.81 kCr |
| Price/Earnings (Trailing) | -25.98 |
| Price/Sales (Trailing) | 0.32 |
| EV/EBITDA | 42.17 |
| Price/Free Cashflow | 7.96 |
| MarketCap/EBT | -22.36 |
| Enterprise Value | 5.57 kCr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | 1.4% |
| Price Change 1M | 1.2% |
| Price Change 6M | -8.5% |
| Price Change 1Y | -1.2% |
| 3Y Cumulative Return | -0.50% |
| 5Y Cumulative Return | -3.5% |
| 7Y Cumulative Return | -1.8% |
Cash Flow & Liquidity |
|---|
| Revenue (TTM) |
| 14.97 kCr |
| Rev. Growth (Yr) | 23.5% |
| Earnings (TTM) | -188.05 Cr |
| Earnings Growth (Yr) | -235.5% |
Profitability | |
|---|---|
| Operating Margin | 1% |
| EBT Margin | -1% |
| Return on Equity | -7.48% |
| Return on Assets | -2.81% |
| Free Cashflow Yield | 12.57% |
| Cash Flow from Investing (TTM) | -474.27 Cr |
| Cash Flow from Operations (TTM) | 742.29 Cr |
| Cash Flow from Financing (TTM) | -14.5 Cr |
| Cash & Equivalents | 733.06 Cr |
| Free Cash Flow (TTM) | 588.89 Cr |
| Free Cash Flow/Share (TTM) | 41.81 |
Balance Sheet | |
|---|---|
| Total Assets | 6.7 kCr |
| Total Liabilities | 4.18 kCr |
| Shareholder Equity | 2.51 kCr |
| Current Assets | 4.4 kCr |
| Current Liabilities | 2.86 kCr |
| Net PPE | 495.31 Cr |
| Inventory | 32.07 Cr |
| Goodwill | 807.3 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.22 |
| Debt/Equity | 0.59 |
| Interest Coverage | -2.31 |
| Interest/Cashflow Ops | 5.66 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 7 |
| Dividend Yield | 2.05% |
| Buy Backs (1Y) | -2.2% |
| Shares Dilution (3Y) | -3.2% |
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Balance Sheet: Reasonably good balance sheet.
Dividend: Dividend paying stock. Dividend yield of 2.05%.
Smart Money: Smart money has been increasing their position in the stock.
Growth: Good revenue growth. With 35.9% growth over past three years, the company is going strong.
Past Returns: Underperforming stock! In past three years, the stock has provided -0.5% return compared to 13.2% by NIFTY 50.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Balance Sheet: Reasonably good balance sheet.
Dividend: Dividend paying stock. Dividend yield of 2.05%.
Smart Money: Smart money has been increasing their position in the stock.
Growth: Good revenue growth. With 35.9% growth over past three years, the company is going strong.
Past Returns: Underperforming stock! In past three years, the stock has provided -0.5% return compared to 13.2% by NIFTY 50.
Investor Care | |
|---|---|
| Dividend Yield | 2.05% |
| Dividend/Share (TTM) | 7 |
| Buy Backs (1Y) | -2.2% |
| Earnings/Share (TTM) | -13.13 |
Financial Health | |
|---|---|
| Current Ratio | 1.54 |
| Debt/Equity | 0.59 |
Technical Indicators | |
|---|---|
| RSI (14d) | 57.56 |
| RSI (5d) | 59.66 |
| RSI (21d) | 51.57 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Sell |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Sell |
| SMA 10 Signal |
Summary of SIS's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
In the Q3 FY26 earnings call, management expressed an optimistic outlook, emphasizing that FY26 is a year of rebound for SIS. They reported consolidated revenue of INR 4,185 crores, reflecting a 24.5% year-on-year growth and an 11.4% quarter-on-quarter increase. This marks a significant achievement as it is the first time the company has crossed INR 4,000 crores in quarterly revenues.
Key financial highlights include an operating EBITDA of INR 196 crores, up 25.2% year-on-year, and an operating PAT of INR 100.8 crores, maintaining a margin of 2.4%. The return on capital employed (ROCE) improved from 12% a year ago to 15.2%. Additionally, the monthly revenue run rate surpassed INR 1,400 crores, and the company's EBITDA margins reflected a positive trend overall.
Management acknowledged the challenges posed by recent Labor Codes, resulting in a one-time exceptional charge of INR 290 crores for gratuity and leave liabilities. They cited a conservative approach in accounting, asserting they would attempt to recover these amounts from clients as compliance becomes clearer.
Looking forward, management indicated revenue growth projections: approximately 11-12% for Security services, 12.5-15% for Facility Management, and around 7.5% for the International market. They reiterated a focus on organic growth and planned to maintain shareholder returns through dividends and potential buybacks, with an annualized EPS forecast of nearly INR 30 for FY26.
Overall, management conveyed a strong commitment to capitalize on the upcoming labor reforms as a structural tailwind for growth and consolidation within the industry.
Understand SIS ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| Ravindra Kishore Sinha | 39.25% |
| Rita Kishore Sinha | 16.01% |
| Rituraj Kishore Sinha | 11.16% |
| Rivoli Sinha | 3.25% |
| Fidelity Funds - Asian Smaller Companies Pool | 3.22% |
| Bandhan Small Cap Fund | 2.61% |
| 360 One Focused Equity Fund | 2.41% |
Detailed comparison of SIS against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| CMSINFO | CMS Info Systems | 5.36 kCr | 2.49 kCr | -7.00% | -27.60% | 14.97 | 2.15 | - | - |
| QUESS | Quess Corp | 3.13 kCr | 15.09 kCr |
Comprehensive comparison against sector averages
SIS metrics compared to Commercial
| Category | SIS | Commercial |
|---|---|---|
| PE | -25.98 | 16.50 |
| PS | 0.32 | 0.78 |
| Growth | 15.5 % | -2.5 % |
SIS Limited, together with its subsidiaries, provides security and related services in India, Australia, Singapore, and New Zealand. The company operates through three segments: Security Services (India), Security Services (International), and Facility Management. It offers manned guarding, training, physical security, and paramedic and emergency response services; loss prevention, asset protection, and mobile patrols; and facility management services, such as cleaning, housekeeping, and pest control management services. The company also provides cash logistics services, including cash-in-transit, door step banking, ATM cash replenishment, cash handling and processing, and secure transportation of precious items and bullion; and alarm monitoring and response services, such as installation of electronic security devices and systems. It serves steel/ metals, power, mining, oil and gas, energy resources, PSUs, IT/BPO, BFSI, telecom, education, auto, manufacturing, logistics, transportation, healthcare and pharma, hospitality and retail, FMCG, food and beverage, paper, commerce/industrial, government, defense, education entertainment, and railways industries. The company was formerly known as Security and Intelligence Services (India) Limited and changed its name to SIS Limited in January 2021. SIS Limited was incorporated in 1985 and is based in New Delhi, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Buy |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Buy |
| SMA 100 Signal | Buy |
SIS vs Commercial (2021 - 2026)
Question 1: "On the onetime charge that you have taken of INR 290 crores, I understand it's on the conservative side. But how much do you think we can recover out of it? Do you think we can easily recover maybe 50%? What's your view on that?"
Rituraj Sinha: This INR 290 crores gratuity charge is a one-off exceptional item from prior periods due to the redefinition of wage in new Labour Codes. We've opted for a conservative approach by fully provisioning this amount first. Once the model rules are released, we aim to claim this gratuity from clients. While I can't predict exact recovery rates, any amount we collect will positively impact our P&L. We fully recognize the charge, and any claims will show as recoveries in our results, giving no negative surprises.
Question 2: "Another question was on the dividend payout. The company has historically rewarded shareholders through buybacks. But this time, there's a dividend of INR 7 per share, higher than usual. Will this trend of dividend rewards continue going forward?"
Rituraj Sinha: SIS is cash-positive, generating substantial free cash. Historically, we focused on buybacks but shifted towards dividends due to market feedback. Our INR 7 dividend reflects this new strategy. Going forward, we aim to balance dividends and potential buybacks, benefiting shareholders based on their preferences. As we expect sufficient cash flow from growth and ELI, we might see further returns in the second half, potentially as buybacks, depending on market conditions.
Question 3: "If we were to adjust for the AP Securitas acquisition, what would our revenue growth be?"
Vineet Toshniwal: Excluding the APS acquisition, India Security's revenue growth is 11.2% year-on-year and 2.3% quarter-on-quarter. On a consolidated basis, growth would be about 15% without acquisitions included.
Question 4: "What is the aspiration for margins for us to grow in FY '26 or FY '27, considering the latest reported margins?"
Vineet Toshniwal: India Security's margins, excluding APS, remained stable at 5.5%. Our strategy includes improving margins through integrating APS efficiently while maintaining SIS's established margins. The hope is to uplift APS's margin to align with SIS standards gradually over time.
Question 5: "What are the main trade-offs you are managing in expanding coverage, meeting client SLAs, and protecting margins with current wage inflation and regulatory changes?"
R. S. Krishna: Our business model is largely cost-plus, allowing us to pass wage increases onto customers, minimizing risks. While increases might create temporary strains, contractual obligations ensure that we maintain margins. We have a robust monthly review system to monitor performance and make necessary adjustments as conditions change.
Question 6: "Can you elaborate on the impact of labor reforms on the addressable market opportunity for companies like SIS?"
Rituraj Sinha: Labor reforms simplify compliance, which is currently fragmented. The security services market is over INR 1 lakh crores, with SIS owning just 5-6% market share. As enforcement improves, we expect larger organizations like SIS to gain share from smaller, non-compliant players, raising our addressable market significantly in the coming 3-5 years.
Question 7: "What is the growth outlook guidance for Q4 FY '27?"
Rituraj Sinha: We don't provide specific guidance, but we project our security services will align with GDP growth rates at around 11-12%. Facility Management could grow 12.5-15%, while international growth could stabilize around 7.5%. Overall, for consolidated growth, we anticipate approximately 12% based on these trends.
Question 8: "What has been the contribution of APS to our operating PAT this quarter?"
Rituraj Sinha: APS has been contributing roughly INR 12.5 crores to EBITDA every quarter. However, our reported numbers reflect effects from prior year tax benefits that inflated last year's PAT. Thus, while APS contributes positively, the comparison might seem less favorable without context.
This summary includes key questions and detailed responses from the earnings call, adhering to your guidelines.
| Vocational Skills Council India Private Limited | 2.18% |
| Steinberg India Emerging Opportunities Fund Limited | 2.13% |
| Fidelity Asian Values Plc | 1.25% |
| Haakan Gustaf Oscar Winberg | 1.14% |
| Uday Singh, Independent Director | 0.21% |
| Pallavi Sinha | 0.15% |
| Vishan Narain Khanna | 0.01% |
| Satyendra Kishore | 0.01% |
| Vikash Kishore Prasad | 0.01% |
| Pallavi Sinha (As a Trustee of RKS JV Trust) | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| -67.90% |
| 50.56 |
| 0.21 |
| - |
| - |
| TEAMLEASE | TeamLease Services | 2.38 kCr | 11.85 kCr | -9.90% | -38.60% | 18.24 | 0.2 | - | - |
| SECURCRED | SecUR Credentials | - | - | 0.00% | -40.70% | - | - | - | - |
| ZICOM | Zicom Electronic Security Systems l | - | - | 0.00% | 0.00% | - | - | - | - |
| 11.6% |
| 4,100 |
| 3,675 |
| 3,479 |
| 3,287 |
| 3,206 |
| 3,077 |
| Profit Before exceptional items and Tax | -3.2% | 92 | 95 | 88 | 108 | 70 | 64 |
| Exceptional items before tax | - | -290.02 | 0 | 0 | 0 | 0 | 0 |
| Total profit before tax | -311.9% | -198.21 | 95 | 88 | 108 | 70 | 64 |
| Current tax | 126.7% | 35 | 16 | 16 | 0.8 | 5.49 | 24 |
| Deferred tax | -1533.4% | -87.3 | 7.16 | -12.98 | 11 | 1.71 | -17.51 |
| Total tax | -342.9% | -52.44 | 23 | 2.69 | 12 | 7.2 | 6.98 |
| Total profit (loss) for period | -274.2% | -138.37 | 81 | 93 | 102 | 69 | 64 |
| Other comp. income net of taxes | 125% | 82 | 37 | 47 | -86.75 | 48 | 16 |
| Total Comprehensive Income | -149.2% | -56.13 | 117 | 140 | 15 | 117 | 81 |
| Earnings Per Share, Basic | -328.5% | -9.81 | 5.73 | 6.44 | 7.08 | 4.77 | 4.46 |
| Earnings Per Share, Diluted | -331% | -9.81 | 5.68 | 6.41 | 7.03 | 4.74 | 4.42 |
| 1.1% |
| 89 |
| 88 |
| 67 |
| 56 |
| 70 |
| 76 |
| Depreciation and Amortization | -6.8% | 69 | 74 | 54 | 38 | 41 | 53 |
| Other expenses | 22.1% | 288 | 236 | 225 | 148 | 134 | 155 |
| Total Expenses | 8.5% | 4,814 | 4,436 | 3,919 | 3,266 | 2,945 | 2,934 |
| Profit Before exceptional items and Tax | -18% | 156 | 190 | 135 | 116 | 86 | 107 |
| Exceptional items before tax | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Total profit before tax | -18% | 156 | 190 | 135 | 116 | 86 | 107 |
| Current tax | -249.3% | 0 | 1.67 | 11 | 3.21 | 0.08 | 6.22 |
| Deferred tax | 18671.4% | 27 | 0.86 | -66.63 | -21.56 | 28 | 14 |
| Total tax | 1599.3% | 27 | 2.53 | -55.22 | -18.35 | 29 | 21 |
| Total profit (loss) for period | -31.2% | 129 | 187 | 190 | 134 | 57 | 86 |
| Other comp. income net of taxes | -1910.8% | -13.88 | 0.26 | 6.58 | -6.03 | -4.59 | 1.24 |
| Total Comprehensive Income | -38.7% | 115 | 187 | 197 | 128 | 53 | 88 |
| Earnings Per Share, Basic | -33.2% | 8.93 | 12.87 | 12.97 | 9.1 | 3.88 | 5.89 |
| Earnings Per Share, Diluted | -33.1% | 8.88 | 12.77 | 12.86 | 9.01 | 3.86 | 5.79 |
| Debt equity ratio | - | 075 | - | 0 | 077 | - | 086 |
| Debt service coverage ratio | - | 0.0106 | - | 0 | 042 | - | 0.0156 |
| Interest service coverage ratio | - | 0.0263 | - | 0 | 0.0233 | - | 0.0211 |
| -158.3% |
| 0.69 |
| 0.88 |
| 2.38 |
| 0.18 |
| 19 |
| 18 |
| Non-current investments | 1% | 598 | 592 | 600 | 590 | 578 | 573 |
| Loans, non-current | 0% | 3.16 | 3.16 | 3.16 | 3.16 | 0 | 0 |
| Total non-current financial assets | 1% | 619 | 613 | 631 | 619 | 613 | 619 |
| Total non-current assets | -2.3% | 1,112 | 1,138 | 1,251 | 1,202 | 1,174 | 1,091 |
| Total assets | -2% | 2,742 | 2,798 | 2,668 | 2,587 | 2,647 | 2,322 |
| Borrowings, non-current | -11% | 300 | 337 | 205 | 254 | 297 | 290 |
| Total non-current financial liabilities | -6.4% | 369 | 394 | 267 | 308 | 354 | 330 |
| Provisions, non-current | 17.8% | 127 | 108 | 111 | 94 | 95 | 81 |
| Total non-current liabilities | -1% | 496 | 501 | 378 | 403 | 449 | 412 |
| Borrowings, current | -28.8% | 372 | 522 | 602 | 601 | 610 | 470 |
| Total current financial liabilities | -11% | 871 | 979 | 1,042 | 999 | 1,032 | 826 |
| Provisions, current | 7.1% | 31 | 29 | 29 | 26 | 19 | 18 |
| Total current liabilities | -9.4% | 1,041 | 1,149 | 1,194 | 1,156 | 1,169 | 964 |
| Total liabilities | -6.9% | 1,537 | 1,651 | 1,572 | 1,558 | 1,618 | 1,376 |
| Equity share capital | -2.8% | 70 | 72 | 72 | 72 | 73 | 73 |
| Total equity | 5.1% | 1,205 | 1,147 | 1,095 | 1,029 | 1,029 | 947 |
| Total equity and liabilities | -2% | 2,742 | 2,798 | 2,668 | 2,587 | 2,647 | 2,322 |
| 0 |
| 11 |
| - |
| - |
| Net Cashflows from Operations | 69% | 432 | 256 | 113 | 242 | - | - |
| Dividends received | 98.5% | 0 | -66.24 | -52.01 | -50.49 | - | - |
| Interest received | 94.6% | 0 | -17.5 | 0 | -12.63 | - | - |
| Income taxes paid (refund) | -137.1% | -27.57 | 78 | 21 | 50 | - | - |
| Other inflows (outflows) of cash | 8.3% | 14 | 13 | 29 | 0 | - | - |
| Net Cashflows From Operating Activities | 346.2% | 474 | 107 | 69 | 128 | - | - |
| Proceeds from sales of PPE | 579.2% | 4.26 | 1.48 | 1.16 | 2.05 | - | - |
| Purchase of property, plant and equipment | -46% | 48 | 88 | 73 | 62 | - | - |
| Purchase of investment property | -118.1% | 0 | 6.51 | 8.11 | 51 | - | - |
| Dividends received | -100.4% | 0.72 | 66 | 52 | 50 | - | - |
| Interest received | 106.7% | 32 | 16 | 15 | 12 | - | - |
| Other inflows (outflows) of cash | -1128.4% | -338.36 | 34 | -32.17 | 161 | - | - |
| Net Cashflows From Investing Activities | -1648% | -355.05 | 24 | -44.65 | 112 | - | - |
| Proceeds from issuing shares | - | 0.13 | 0 | 0.08 | 0.25 | - | - |
| Payments to acquire or redeem entity's shares | -100.9% | 0 | 112 | 100 | 124 | - | - |
| Proceeds from issuing debt | - | 250 | 0 | -190 | -149.98 | - | - |
| Proceeds from borrowings | -69.4% | 20 | 63 | 228 | 22 | - | - |
| Repayments of borrowings | 206.2% | 99 | 33 | 30 | 13 | - | - |
| Payments of lease liabilities | 16.7% | 22 | 19 | 15 | 13 | - | - |
| Interest paid | 2.6% | 81 | 79 | 59 | 68 | - | - |
| Other inflows (outflows) of cash | - | 0.06 | 0 | 0 | 0 | - | - |
| Net Cashflows from Financing Activities | 137% | 68 | -180 | -166.64 | -346.01 | - | - |
| Effect of exchange rate on cash eq. | 99.8% | 0 | -441.51 | -328.85 | 0 | - | - |
| Net change in cash and cash eq. | 137.8% | 187 | -491.26 | -471.56 | -105.74 | - | - |
Analysis of SIS's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| Security services – India | 45.1% | 1.9 kCr |
| Security services – International | 39.7% | 1.7 kCr |
| Facilities management | 15.1% | 635.7 Cr |
| Total | 4.2 kCr |