sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
SIS logo

SIS - SIS LIMITED Share Price

Commercial Services & Supplies

₹341.10-9.60(-2.74%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap4.81 kCr
Price/Earnings (Trailing)-25.98
Price/Sales (Trailing)0.32
EV/EBITDA42.17
Price/Free Cashflow7.96
MarketCap/EBT-22.36
Enterprise Value5.57 kCr

Fundamentals

Growth & Returns

Price Change 1W1.4%
Price Change 1M1.2%
Price Change 6M-8.5%
Price Change 1Y-1.2%
3Y Cumulative Return-0.50%
5Y Cumulative Return-3.5%
7Y Cumulative Return-1.8%

Cash Flow & Liquidity

Revenue (TTM)
14.97 kCr
Rev. Growth (Yr)23.5%
Earnings (TTM)-188.05 Cr
Earnings Growth (Yr)-235.5%

Profitability

Operating Margin1%
EBT Margin-1%
Return on Equity-7.48%
Return on Assets-2.81%
Free Cashflow Yield12.57%
Cash Flow from Investing (TTM)-474.27 Cr
Cash Flow from Operations (TTM)742.29 Cr
Cash Flow from Financing (TTM)-14.5 Cr
Cash & Equivalents733.06 Cr
Free Cash Flow (TTM)588.89 Cr
Free Cash Flow/Share (TTM)41.81

Balance Sheet

Total Assets6.7 kCr
Total Liabilities4.18 kCr
Shareholder Equity2.51 kCr
Current Assets4.4 kCr
Current Liabilities2.86 kCr
Net PPE495.31 Cr
Inventory32.07 Cr
Goodwill807.3 Cr

Capital Structure & Leverage

Debt Ratio0.22
Debt/Equity0.59
Interest Coverage-2.31
Interest/Cashflow Ops5.66

Dividend & Shareholder Returns

Dividend/Share (TTM)7
Dividend Yield2.05%
Buy Backs (1Y)-2.2%
Shares Dilution (3Y)-3.2%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Reasonably good balance sheet.

Dividend: Dividend paying stock. Dividend yield of 2.05%.

Smart Money: Smart money has been increasing their position in the stock.

Growth: Good revenue growth. With 35.9% growth over past three years, the company is going strong.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -0.5% return compared to 13.2% by NIFTY 50.

Price to Sales Ratio

Latest reported: 0.3

Revenue (Last 12 mths)

Latest reported: 15 kCr

Net Income (Last 12 mths)

Latest reported: -,188 Cr
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Reasonably good balance sheet.

Dividend: Dividend paying stock. Dividend yield of 2.05%.

Smart Money: Smart money has been increasing their position in the stock.

Growth: Good revenue growth. With 35.9% growth over past three years, the company is going strong.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -0.5% return compared to 13.2% by NIFTY 50.

Investor Care

Dividend Yield2.05%
Dividend/Share (TTM)7
Buy Backs (1Y)-2.2%
Earnings/Share (TTM)-13.13

Financial Health

Current Ratio1.54
Debt/Equity0.59

Technical Indicators

RSI (14d)57.56
RSI (5d)59.66
RSI (21d)51.57
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Summary of Latest Earnings Report from SIS

Summary of SIS's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q3 FY26 earnings call, management expressed an optimistic outlook, emphasizing that FY26 is a year of rebound for SIS. They reported consolidated revenue of INR 4,185 crores, reflecting a 24.5% year-on-year growth and an 11.4% quarter-on-quarter increase. This marks a significant achievement as it is the first time the company has crossed INR 4,000 crores in quarterly revenues.

Key financial highlights include an operating EBITDA of INR 196 crores, up 25.2% year-on-year, and an operating PAT of INR 100.8 crores, maintaining a margin of 2.4%. The return on capital employed (ROCE) improved from 12% a year ago to 15.2%. Additionally, the monthly revenue run rate surpassed INR 1,400 crores, and the company's EBITDA margins reflected a positive trend overall.

Management acknowledged the challenges posed by recent Labor Codes, resulting in a one-time exceptional charge of INR 290 crores for gratuity and leave liabilities. They cited a conservative approach in accounting, asserting they would attempt to recover these amounts from clients as compliance becomes clearer.

Looking forward, management indicated revenue growth projections: approximately 11-12% for Security services, 12.5-15% for Facility Management, and around 7.5% for the International market. They reiterated a focus on organic growth and planned to maintain shareholder returns through dividends and potential buybacks, with an annualized EPS forecast of nearly INR 30 for FY26.

Overall, management conveyed a strong commitment to capitalize on the upcoming labor reforms as a structural tailwind for growth and consolidation within the industry.

Share Holdings

Understand SIS ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Ravindra Kishore Sinha39.25%
Rita Kishore Sinha16.01%
Rituraj Kishore Sinha11.16%
Rivoli Sinha3.25%
Fidelity Funds - Asian Smaller Companies Pool3.22%
Bandhan Small Cap Fund2.61%
360 One Focused Equity Fund2.41%

Is SIS Better than it's peers?

Detailed comparison of SIS against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
CMSINFOCMS Info Systems5.36 kCr2.49 kCr-7.00%-27.60%14.972.15--
QUESSQuess Corp3.13 kCr15.09 kCr

Sector Comparison: SIS vs Commercial Services & Supplies

Comprehensive comparison against sector averages

Comparative Metrics

SIS metrics compared to Commercial

CategorySISCommercial
PE-25.98 16.50
PS0.320.78
Growth15.5 %-2.5 %
0% metrics above sector average
Key Insights
  • 1. SIS is among the Top 3 Diversified Commercial Services companies by market cap.
  • 2. The company holds a market share of 26.8% in Diversified Commercial Services.
  • 3. In last one year, the company has had an above average growth that other Diversified Commercial Services companies.

What does SIS LIMITED do?

Diversified Commercial Services•Services•Small Cap

SIS Limited, together with its subsidiaries, provides security and related services in India, Australia, Singapore, and New Zealand. The company operates through three segments: Security Services (India), Security Services (International), and Facility Management. It offers manned guarding, training, physical security, and paramedic and emergency response services; loss prevention, asset protection, and mobile patrols; and facility management services, such as cleaning, housekeeping, and pest control management services. The company also provides cash logistics services, including cash-in-transit, door step banking, ATM cash replenishment, cash handling and processing, and secure transportation of precious items and bullion; and alarm monitoring and response services, such as installation of electronic security devices and systems. It serves steel/ metals, power, mining, oil and gas, energy resources, PSUs, IT/BPO, BFSI, telecom, education, auto, manufacturing, logistics, transportation, healthcare and pharma, hospitality and retail, FMCG, food and beverage, paper, commerce/industrial, government, defense, education entertainment, and railways industries. The company was formerly known as Security and Intelligence Services (India) Limited and changed its name to SIS Limited in January 2021. SIS Limited was incorporated in 1985 and is based in New Delhi, India.

Industry Group:Commercial Services & Supplies
Employees:294,000
Website:www.sisindia.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

SIS vs Commercial (2021 - 2026)

SIS leads the Commercial sector while registering a 6.4% growth compared to the previous year.

Sharesguru Stock Score

SIS

84/100
Sharesguru Stock Score

SIS

84/100

Question 1: "On the onetime charge that you have taken of INR 290 crores, I understand it's on the conservative side. But how much do you think we can recover out of it? Do you think we can easily recover maybe 50%? What's your view on that?"

Rituraj Sinha: This INR 290 crores gratuity charge is a one-off exceptional item from prior periods due to the redefinition of wage in new Labour Codes. We've opted for a conservative approach by fully provisioning this amount first. Once the model rules are released, we aim to claim this gratuity from clients. While I can't predict exact recovery rates, any amount we collect will positively impact our P&L. We fully recognize the charge, and any claims will show as recoveries in our results, giving no negative surprises.


Question 2: "Another question was on the dividend payout. The company has historically rewarded shareholders through buybacks. But this time, there's a dividend of INR 7 per share, higher than usual. Will this trend of dividend rewards continue going forward?"

Rituraj Sinha: SIS is cash-positive, generating substantial free cash. Historically, we focused on buybacks but shifted towards dividends due to market feedback. Our INR 7 dividend reflects this new strategy. Going forward, we aim to balance dividends and potential buybacks, benefiting shareholders based on their preferences. As we expect sufficient cash flow from growth and ELI, we might see further returns in the second half, potentially as buybacks, depending on market conditions.


Question 3: "If we were to adjust for the AP Securitas acquisition, what would our revenue growth be?"

Vineet Toshniwal: Excluding the APS acquisition, India Security's revenue growth is 11.2% year-on-year and 2.3% quarter-on-quarter. On a consolidated basis, growth would be about 15% without acquisitions included.


Question 4: "What is the aspiration for margins for us to grow in FY '26 or FY '27, considering the latest reported margins?"

Vineet Toshniwal: India Security's margins, excluding APS, remained stable at 5.5%. Our strategy includes improving margins through integrating APS efficiently while maintaining SIS's established margins. The hope is to uplift APS's margin to align with SIS standards gradually over time.


Question 5: "What are the main trade-offs you are managing in expanding coverage, meeting client SLAs, and protecting margins with current wage inflation and regulatory changes?"

R. S. Krishna: Our business model is largely cost-plus, allowing us to pass wage increases onto customers, minimizing risks. While increases might create temporary strains, contractual obligations ensure that we maintain margins. We have a robust monthly review system to monitor performance and make necessary adjustments as conditions change.


Question 6: "Can you elaborate on the impact of labor reforms on the addressable market opportunity for companies like SIS?"

Rituraj Sinha: Labor reforms simplify compliance, which is currently fragmented. The security services market is over INR 1 lakh crores, with SIS owning just 5-6% market share. As enforcement improves, we expect larger organizations like SIS to gain share from smaller, non-compliant players, raising our addressable market significantly in the coming 3-5 years.


Question 7: "What is the growth outlook guidance for Q4 FY '27?"

Rituraj Sinha: We don't provide specific guidance, but we project our security services will align with GDP growth rates at around 11-12%. Facility Management could grow 12.5-15%, while international growth could stabilize around 7.5%. Overall, for consolidated growth, we anticipate approximately 12% based on these trends.


Question 8: "What has been the contribution of APS to our operating PAT this quarter?"

Rituraj Sinha: APS has been contributing roughly INR 12.5 crores to EBITDA every quarter. However, our reported numbers reflect effects from prior year tax benefits that inflated last year's PAT. Thus, while APS contributes positively, the comparison might seem less favorable without context.


This summary includes key questions and detailed responses from the earnings call, adhering to your guidelines.

Vocational Skills Council India Private Limited2.18%
Steinberg India Emerging Opportunities Fund Limited2.13%
Fidelity Asian Values Plc1.25%
Haakan Gustaf Oscar Winberg1.14%
Uday Singh, Independent Director0.21%
Pallavi Sinha0.15%
Vishan Narain Khanna0.01%
Satyendra Kishore0.01%
Vikash Kishore Prasad0.01%
Pallavi Sinha (As a Trustee of RKS JV Trust)0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-5.10%
-67.90%
50.56
0.21
-
-
TEAMLEASETeamLease Services2.38 kCr11.85 kCr-9.90%-38.60%18.240.2--
SECURCREDSecUR Credentials--0.00%-40.70%----
ZICOMZicom Electronic Security Systems l--0.00%0.00%----

Income Statement for SIS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations7.6%13,18912,26111,34610,0599,1278,485
Other Income59.5%6843335347853
Total Income7.7%13,25712,30411,37910,1129,6058,538
Cost of Materials5%646158403126
Purchases of stock-in-trade-35.4%548346434662
Employee Expense8.5%10,90910,0509,2017,8117,0566,896
Finance costs8.8%16114811598127152
Depreciation and Amortization-1.2%164166135112113128
Other expenses20.2%1,8611,5481,5461,6701,470985
Total Expenses9.6%13,21612,05711,1049,7708,8478,245
Profit Before exceptional items and Tax-83.3%42247275341758293
Exceptional items before tax-0002.6-276.250
Total profit before tax-83.3%42247275344482293
Current tax46.7%4531427610681
Deferred tax-81.6%1050-103.74-58.189.35-17.35
Total tax-32.1%5682-61.591811564
Total profit (loss) for period-94.2%12190346326367225
Other comp. income net of taxes-277.5%-20.82-4.78-0.621976-18.5
Total Comprehensive Income-105.5%-9.04185346345443207
Earnings Per Share, Basic-101.5%0.8213.0823.6422.0924.8515.38
Earnings Per Share, Diluted-101.6%0.8112.9723.4321.8724.7315.13
Debt equity ratio---0077--
Debt service coverage ratio---0036--
Interest service coverage ratio---00.0209--
Description(%) Q/QDec-2025Sep-2025Jun-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations11.3%4,1853,7593,5483,3623,2693,130
Other Income-46.5%6.881218327.5512
Total Income11.2%4,1923,7703,5673,3953,2763,142
Cost of Materials38.5%191413131316
Purchases of stock-in-trade25%262118161914
Employee Expense11%3,5333,1842,9872,7802,7292,619
Finance costs30.6%483741414042
Depreciation and Amortization17%564842414243
Other expenses12%420375379399363343
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations8.6%4,9314,5413,9853,3183,0042,996
Other Income-54.2%398469632645
Total Income7.5%4,9704,6254,0543,3813,0303,041
Purchases of stock-in-trade-40.6%427043393939
Employee Expense8.9%4,3243,9723,5302,9802,6622,611
Finance costs

Balance Sheet for SIS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents2.2%733717675651525666
Current investments0.4%8.128.095.725.565.4210
Loans, current-001.71.700
Total current financial assets7.7%4,1173,8223,5453,3853,3083,080
Inventories14.8%322829313231
Total current assets9.9%4,4014,0053,7603,5653,5333,244
Property, plant and equipment32.1%495375377374340311
Capital work-in-progress351.6%225.656.842.222019
Investment property-000-63-
Goodwill7.3%8077521,1191,0681,1161,140
Non-current investments29.7%493845353737
Total non-current financial assets6.1%1231161099685107
Total non-current assets9%2,2972,1072,5732,4092,5022,468
Total assets9.6%6,6986,1126,3325,9736,0355,713
Borrowings, non-current3.4%886857192230711803
Total non-current financial liabilities8.5%1,040959304341816901
Provisions, non-current14.8%249217233197184175
Total non-current liabilities9.3%1,3191,2075685731,0401,119
Borrowings, current-6.4%6046451,3391,279878719
Total current financial liabilities12.3%2,0401,8172,4792,3801,9241,668
Provisions, current21.3%508419441409400396
Current tax liabilities-22.9%28361.710.320.05-
Total current liabilities14.7%2,8642,4973,1512,9872,5192,261
Total liabilities12.9%4,1833,7043,7203,5603,5593,379
Equity share capital-2.8%707272727373
Non controlling interest-00000-
Total equity4.4%2,5142,4082,6132,4142,4762,333
Total equity and liabilities9.6%6,6986,1126,3325,9736,0355,713
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-20.1%108135106113113100
Current investments0%7.57.5551818
Loans, current-009.199.1900
Total current financial assets-2.3%1,5111,5471,3091,2831,3761,153
Inventories14.3%171517181715
Total current assets-1.8%1,6301,6601,4171,3851,4731,231
Property, plant and equipment18.5%212179185186175135
Capital work-in-progress

Cash Flow for SIS

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs8.8%16114811598--
Change in inventories402%2.540.492.5-3.1--
Depreciation-1.2%164166135112--
Impairment loss / reversal-306000--
Unrealised forex losses/gains-225.9%-0.760.46-2.352.69--
Adjustments for interest income53.8%6140260--
Share-based payments-58%2.54.57011--
Net Cashflows from Operations68.3%701417234493--
Interest received-000-53.95--
Income taxes paid (refund)-160%-24.824494206--
Other inflows (outflows) of cash-25%1621310--
Net Cashflows From Operating Activities88.5%742394171234--
Cashflows used in obtaining control of subsidiaries-3.22000--
Proceeds from sales of PPE77.8%137.75116.27--
Purchase of property, plant and equipment-6.7%153164129108--
Proceeds from sales of investment property-00150--
Purchase of investment property-140%03.538213--
Dividends received-18.3%0.290.40.130.33--
Interest received39%58423528--
Other inflows (outflows) of cash-3301.5%-383.1813-41.2164--
Net Cashflows From Investing Activities-350.9%-474.28-104.41-147.97-122.41--
Proceeds from issuing shares-0.1300.080.25--
Payments to acquire or redeem entity's shares-100.9%0112100124--
Proceeds from issuing debt-2500-190-149.98--
Proceeds from borrowings-20.8%81102282178--
Repayments of borrowings-2.9%13614073125--
Payments of lease liabilities25%6149036--
Interest paid5%14714010793--
Other inflows (outflows) of cash-2.2%-0.41-0.38-41.38-0.63--
Net Cashflows from Financing Activities95.5%-14.5-340.2-228.53-351.12--
Effect of exchange rate on cash eq.20.6%-1.59-2.26110--
Net change in cash and cash eq.569.6%252-52.45-194.98-240.03--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs1.1%89886756--
Change in inventories139.2%2.56-2.98-0.343.48--
Depreciation-6.8%69745438--
Impairment loss / reversal-3.14000--
Unrealised forex losses/gains3.8%0-0.040-0.08--
Dividend income-0.72000--
Adjustments for interest income-360170--
Share-based payments-58%2.54.57

11.6%
4,100
3,675
3,479
3,287
3,206
3,077
Profit Before exceptional items and Tax-3.2%9295881087064
Exceptional items before tax--290.0200000
Total profit before tax-311.9%-198.2195881087064
Current tax126.7%3516160.85.4924
Deferred tax-1533.4%-87.37.16-12.98111.71-17.51
Total tax-342.9%-52.44232.69127.26.98
Total profit (loss) for period-274.2%-138.3781931026964
Other comp. income net of taxes125%823747-86.754816
Total Comprehensive Income-149.2%-56.131171401511781
Earnings Per Share, Basic-328.5%-9.815.736.447.084.774.46
Earnings Per Share, Diluted-331%-9.815.686.417.034.744.42
1.1%
89
88
67
56
70
76
Depreciation and Amortization-6.8%697454384153
Other expenses22.1%288236225148134155
Total Expenses8.5%4,8144,4363,9193,2662,9452,934
Profit Before exceptional items and Tax-18%15619013511686107
Exceptional items before tax-000000
Total profit before tax-18%15619013511686107
Current tax-249.3%01.67113.210.086.22
Deferred tax18671.4%270.86-66.63-21.562814
Total tax1599.3%272.53-55.22-18.352921
Total profit (loss) for period-31.2%1291871901345786
Other comp. income net of taxes-1910.8%-13.880.266.58-6.03-4.591.24
Total Comprehensive Income-38.7%1151871971285388
Earnings Per Share, Basic-33.2%8.9312.8712.979.13.885.89
Earnings Per Share, Diluted-33.1%8.8812.7712.869.013.865.79
Debt equity ratio-075-0077-086
Debt service coverage ratio-0.0106-0042-0.0156
Interest service coverage ratio-0.0263-00.0233-0.0211
Description(%) Q/QDec-2025Sep-2025Jun-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations2.3%1,3961,3651,2891,2551,2251,183
Other Income-97.2%3.468864177.514.22
Total Income-3.7%1,3991,4531,3531,2721,2321,187
Purchases of stock-in-trade30%141112101211
Employee Expense1.2%1,2181,2031,1361,1061,0711,042
Finance costs-5.9%171824212323
Depreciation and Amortization5.6%201916171618
Other expenses15.3%847369687064
Total Expenses2%1,3521,3251,2571,2221,1931,158
Profit Before exceptional items and Tax-63.8%4712896503929
Exceptional items before tax--270.1500000
Total profit before tax-276.1%-222.6812896503929
Current tax-15.4%12147.64000
Deferred tax-864.2%-59.84-5.31-2.481.61.250.94
Total tax-766.4%-47.858.335.161.61.250.94
Total profit (loss) for period-247.8%-174.8312091483828
Other comp. income net of taxes6449.2%410.37-2.520.15-1.08-0.15
Total Comprehensive Income-213.5%-134.0312089483628
Earnings Per Share, Basic-278.9%-12.48.496.323.3392.61.97
Earnings Per Share, Diluted-280.6%-12.48.426.293.3132.581.95
Debt equity ratio---07---
Debt service coverage ratio---0.0159---
Interest service coverage ratio---0.0266---
-158.3%
0.69
0.88
2.38
0.18
19
18
Non-current investments1%598592600590578573
Loans, non-current0%3.163.163.163.1600
Total non-current financial assets1%619613631619613619
Total non-current assets-2.3%1,1121,1381,2511,2021,1741,091
Total assets-2%2,7422,7982,6682,5872,6472,322
Borrowings, non-current-11%300337205254297290
Total non-current financial liabilities-6.4%369394267308354330
Provisions, non-current17.8%127108111949581
Total non-current liabilities-1%496501378403449412
Borrowings, current-28.8%372522602601610470
Total current financial liabilities-11%8719791,0429991,032826
Provisions, current7.1%312929261918
Total current liabilities-9.4%1,0411,1491,1941,1561,169964
Total liabilities-6.9%1,5371,6511,5721,5581,6181,376
Equity share capital-2.8%707272727373
Total equity5.1%1,2051,1471,0951,0291,029947
Total equity and liabilities-2%2,7422,7982,6682,5872,6472,322
0
11
-
-
Net Cashflows from Operations69%432256113242--
Dividends received98.5%0-66.24-52.01-50.49--
Interest received94.6%0-17.50-12.63--
Income taxes paid (refund)-137.1%-27.57782150--
Other inflows (outflows) of cash8.3%1413290--
Net Cashflows From Operating Activities346.2%47410769128--
Proceeds from sales of PPE579.2%4.261.481.162.05--
Purchase of property, plant and equipment-46%48887362--
Purchase of investment property-118.1%06.518.1151--
Dividends received-100.4%0.72665250--
Interest received106.7%32161512--
Other inflows (outflows) of cash-1128.4%-338.3634-32.17161--
Net Cashflows From Investing Activities-1648%-355.0524-44.65112--
Proceeds from issuing shares-0.1300.080.25--
Payments to acquire or redeem entity's shares-100.9%0112100124--
Proceeds from issuing debt-2500-190-149.98--
Proceeds from borrowings-69.4%206322822--
Repayments of borrowings206.2%99333013--
Payments of lease liabilities16.7%22191513--
Interest paid2.6%81795968--
Other inflows (outflows) of cash-0.06000--
Net Cashflows from Financing Activities137%68-180-166.64-346.01--
Effect of exchange rate on cash eq.99.8%0-441.51-328.850--
Net change in cash and cash eq.137.8%187-491.26-471.56-105.74--

Revenue Breakdown

Analysis of SIS's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Security services – India45.1%1.9 kCr
Security services – International39.7%1.7 kCr
Facilities management15.1%635.7 Cr
Total4.2 kCr