SMLISUZU - SML ISUZU LIMITED Share Price

Agricultural, Commercial & Construction Vehicles

₹3853.20+183.40(+5.00%)

Market Open as of Aug 8, 2025, 12:03 IST

Select time range

Valuation
Market Cap	5.32 kCr
Price/Earnings (Trailing)	37.43
Price/Sales (Trailing)	2.12
EV/EBITDA	21.25
Price/Free Cashflow	46.1
MarketCap/EBT	28.03
Enterprise Value	5.64 kCr

Fundamentals
Revenue (TTM)	2.51 kCr
Rev. Growth (Yr)	13.5%
Earnings (TTM)	142.24 Cr
Earnings Growth (Yr)	44.3%

Profitability
Operating Margin	8%
EBT Margin	8%
Return on Equity	37.17%
Return on Assets	10.95%
Free Cashflow Yield	2.17%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 3 kCr

Net Income (Last 12 mths)

Latest reported: 142 Cr

Growth & Returns
Price Change 1W	11.3%
Price Change 1M	29.1%
Price Change 6M	177.7%
Price Change 1Y	76.9%
3Y Cumulative Return	76.6%
5Y Cumulative Return	55.7%
7Y Cumulative Return	22.4%
10Y Cumulative Return	10.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-60.94 Cr
Cash Flow from Operations (TTM)	177.48 Cr
Cash Flow from Financing (TTM)	-148.26 Cr
Cash & Equivalents	3.1 Cr
Free Cash Flow (TTM)	115.5 Cr
Free Cash Flow/Share (TTM)	79.81

Balance Sheet
Total Assets	1.3 kCr
Total Liabilities	916.75 Cr
Shareholder Equity	382.66 Cr
Current Assets	903.29 Cr
Current Liabilities	771.7 Cr
Net PPE	263.45 Cr
Inventory	577.99 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.25
Debt/Equity	0.84
Interest Coverage	6.07
Interest/Cashflow Ops	7.61

Dividend & Shareholder Returns
Dividend/Share (TTM)	34
Dividend Yield	0.92%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-24.3%
Drawdown Prob. (30d, 5Y)	41.15%
Risk Level (5Y)	43.1%

Pros

Momentum: Stock price has a strong positive momentum. Stock is up 29.1% in last 30 days.

Balance Sheet: Reasonably good balance sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 76.6% return compared to 12% by NIFTY 50.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.92%
Dividend/Share (TTM)	34
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	98.29

Financial Health
Current Ratio	1.17
Debt/Equity	0.84

Technical Indicators
RSI (14d)	54.57
RSI (5d)	67.71
RSI (21d)	62.92
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Sell
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from SML ISUZU

Summary of SML ISUZU's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand SML ISUZU ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
SUMITOMO CORPORATION	43.96%
ISUZU MOTORS LIMITED	15%
SACHIN BANSAL (PARTNER OF NAVODAYA ENTERPRISES)	8.8%
SACHIN BANSAL (PARTNER OF SPV ENTERPRISES)	6.17%
SSPL SECURITIES PRIVATE LIMITED	1.04%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is SML ISUZU Better than it's peers?

Detailed comparison of SML ISUZU against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
M&M	Mahindra & Mahindra	3.99 LCr	1.7 LCr	+1.50%	+19.60%	26.06	2.34	-	-
TATAMOTORS	Tata Motors	2.39 LCr	4.49 LCr	-6.30%	-36.60%	10.41	0.53	-	-
EICHERMOT	Eicher Motors	1.56 LCr	20.99 kCr	0.00%	+23.60%	32.19	7.42	-	-
ASHOKLEY	Ashok Leyland	70.37 kCr	48.89 kCr	-4.10%	-3.10%	22.67	1.44	-	-
FORCEMOT	Force Motors	23.78 kCr	8.55 kCr	+18.50%	+115.50%	27.61	2.78	-	-

Sector Comparison: SMLISUZU vs Agricultural, Commercial & Construction Vehicles

Comprehensive comparison against sector averages

Comparative Metrics

SMLISUZU metrics compared to Agricultural,

Category	SMLISUZU	Agricultural,
PE	35.8	42.7
PS	2.03	4.02
Growth	8.2 %	9.3 %

Performance Comparison

SMLISUZU vs Agricultural, (2021 - 2025)

Key Insights

1. SMLISUZU is NOT among the Top 10 largest companies in Capital Goods.
2. The company holds a market share of 0.3% in Capital Goods.
3. The company is growing at an average growth rate of other Capital Goods companies.

Income Statement for SML ISUZU

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9.2%	2,399	2,196	1,822	924	591	1,154
Other Income	14.7%	6.06	5.41	3.12	5.96	4.49	5.14
Total Income	9.3%	2,405	2,201	1,825	930	596	1,159
Cost of Materials	-1.7%	1,726	1,755	1,492	724	441	683
Purchases of stock-in-trade	13%	88	78	78	54	37	60
Employee Expense	5.1%	206	196	172	133	133	155
Finance costs	0%	30	30	25	22	23	15
Depreciation and Amortization	0%	48	48	42	44	46	41
Other expenses	9.8%	136	124	106	75	56	83
Total Expenses	7.1%	2,243	2,095	1,807	1,030	729	1,198
Profit Before exceptional items and Tax	53.3%	162	106	17	-100.27	-133.37	-38.32
Total profit before tax	53.3%	162	106	17	-100.27	-133.37	-38.32
Current tax	351.1%	3.31	0.08	-0.23	-0.51	0	-2
Deferred tax	1534.3%	37	-1.51	-2.32	0	0.12	-15.26
Total tax	1746.1%	41	-1.43	-2.55	-0.51	0.12	-17.26
Total profit (loss) for period	13.1%	122	108	20	-99.76	-133.49	-21.06
Other comp. income net of taxes	-96.8%	-1.44	-0.24	-3.37	5.68	4.19	-2.42
Total Comprehensive Income	11.2%	120	108	16	-94.08	-129.3	-23.48
Earnings Per Share, Basic	13%	84.08	74.54	13.71	-68.94	-92.24	-14.55
Earnings Per Share, Diluted	13%	84.08	74.54	13.71	-68.94	-92.24	0

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	9.7%	846	771	332	550	746	680
Other Income	47.2%	2.06	1.72	1.63	1.55	1.16	2.02
Total Income	9.7%	848	773	333	551	747	682
Cost of Materials	5.6%	570	540	341	363	483	498
Purchases of stock-in-trade	4.2%	26	25	19	21	23	20
Employee Expense	9.6%	58	53	50	49	54	50
Finance costs	-48.4%	5.09	8.93	7.1	5.75	8.1	11
Depreciation and Amortization	0%	12	12	12	12	12	12
Other expenses	-15.2%	40	47	24	32	33	43
Total Expenses	8%	758	702	333	523	685	631
Profit Before exceptional items and Tax	27.1%	90	71	0.75	29	62	50
Total profit before tax	27.1%	90	71	0.75	29	62	50
Current tax	1497.2%	24	2.44	0.03	0.84	0	0.08
Deferred tax	-117.5%	-1.63	16	0.19	5.89	16	-2
Total tax	29.4%	23	18	0.22	6.73	16	-1.92
Total profit (loss) for period	26.9%	67	53	0.53	22	46	52
Other comp. income net of taxes	37.5%	-0.4	-1.24	-0.07	-0.07	-0.06	1.2
Total Comprehensive Income	29.4%	67	52	0.46	22	46	54
Earnings Per Share, Basic	27.2%	46.27	36.6	0.36	15.06	32.06	36.14
Earnings Per Share, Diluted	27.2%	46.27	36.6	0.36	15.06	32.06	36.14

Balance Sheet for SML ISUZU

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-66.6%	3.1	7.29	35	3.55	3.49	4.47
Current investments	-470.4%	0	1.27	0	0	0	0
Loans, current	-242.9%	0.9	1.07	0.67	0.91	0.45	0.68
Total current financial assets	60.3%	288	180	220	85	83	66
Inventories	23.3%	578	469	580	419	422	313
Total current assets	34.4%	903	672	825	526	538	392
Property, plant and equipment	0.8%	263	261	267	265	275	286
Capital work-in-progress	452.6%	42	8.42	2.57	10	0.94	2.74
Loans, non-current	-46.3%	1.51	1.95	2.02	2.27	0.82	0.83
Total non-current financial assets	-12.2%	4.39	4.86	4.96	5.38	5.01	3.38
Total non-current assets	9.4%	396	362	388	394	398	395
Total assets	25.7%	1,299	1,034	1,213	920	937	786
Borrowings, non-current	82.4%	63	35	40	27	17	12
Total non-current financial liabilities	58.3%	77	49	55	42	32	28
Provisions, non-current	-14.5%	48	56	50	45	40	39
Total non-current liabilities	33.3%	145	109	107	88	74	69
Borrowings, current	3.2%	259	251	375	223	242	253
Total current financial liabilities	27.1%	657	517	722	552	550	519
Provisions, current	-5.9%	33	35	32	18	16	9.39
Current tax liabilities	252.9%	2.3	0.15	0.15	0.15	0.15	0.35
Total current liabilities	29.8%	772	595	820	602	685	563
Total liabilities	30.3%	917	704	927	690	759	632
Equity share capital	0%	14	14	14	14	14	14
Total equity	16.1%	383	330	286	230	178	154
Total equity and liabilities	25.7%	1,299	1,034	1,213	920	937	786

Cash Flow for SML ISUZU

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	0%	30	30	25	22	-	-
Change in inventories	99.8%	0.71	-160.55	-125.04	-35.34	-	-
Depreciation	0%	48	48	42	44	-	-
Unrealised forex losses/gains	-	0.12	0	0.01	0.01	-	-
Adjustments for interest income	189.7%	4.1	2.07	1.63	4.21	-	-
Net Cashflows from Operations	459%	178	-48.31	84	-29.17	-	-
Income taxes paid (refund)	-245.9%	0.46	1.37	-6.15	-10.56	-	-
Net Cashflows From Operating Activities	447.3%	177	-49.68	90	-18.61	-	-
Proceeds from sales of PPE	-117.7%	0.25	5.23	0	0.05	-	-
Purchase of property, plant and equipment	48.8%	62	42	41	19	-	-
Interest received	219.1%	4	1.94	0.58	1.61	-	-
Other inflows (outflows) of cash	63.5%	-3.21	-10.54	-1.36	10	-	-
Net Cashflows From Investing Activities	-32.4%	-60.94	-45.8	-42.08	-6.95	-	-
Proceeds from borrowings	-67.2%	58	175	-10.44	84	-	-
Repayments of borrowings	788.2%	152	18	18	44	-	-
Payments of lease liabilities	8.2%	2.45	2.34	3.21	2.04	-	-
Dividends paid	3155.6%	23	0.28	0.21	0.11	-	-
Interest paid	3.7%	29	28	24	21	-	-
Other inflows (outflows) of cash	-27.8%	0.08	0.28	0.21	0.11	-	-
Net Cashflows from Financing Activities	-218.5%	-148.26	127	-55.16	17	-	-
Net change in cash and cash eq.	-209.1%	-31.72	31	-7.18	-8.14	-	-

What does SML ISUZU LIMITED do?

Commercial Vehicles•Capital Goods•Small Cap

SML Isuzu Limited manufactures and sells commercial vehicles and related parts in India and internationally. Its products include trucks and buses. The company also provides special application, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as Swaraj Mazda Ltd. and changed its name to SML Isuzu Limited in 2011. SML Isuzu Limited was incorporated in 1983 and is based in Chandigarh, India.

Industry Group:Agricultural, Commercial & Construction Vehicles

Employees:957

Website:www.smlisuzu.com

SMLISUZU - SML ISUZU LIMITED Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does SML ISUZU LIMITED do?