SMLISUZU - SML ISUZU LIMITED Share Price

Agricultural, Commercial & Construction Vehicles

₹3135.10-124.20(-3.81%)

Market Closed as of Nov 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	4.39 kCr
Price/Earnings (Trailing)	31.05
Price/Sales (Trailing)	1.75
EV/EBITDA	17.63
Price/Free Cashflow	38.18
MarketCap/EBT	23.16
Enterprise Value	4.64 kCr

Fundamentals
Revenue (TTM)	2.51 kCr
Rev. Growth (Yr)	1.1%
Earnings (TTM)	141.49 Cr
Earnings Growth (Yr)	-3.4%

Profitability
Operating Margin	8%
EBT Margin	8%
Return on Equity	31.88%
Return on Assets	11.86%
Free Cashflow Yield	2.62%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 3 kCr

Net Income (Last 12 mths)

Latest reported: 141 Cr

Growth & Returns
Price Change 1W	5.5%
Price Change 1M	-3.3%
Price Change 6M	96.2%
Price Change 1Y	68.1%
3Y Cumulative Return	57.9%
5Y Cumulative Return	52.1%
7Y Cumulative Return	22.5%
10Y Cumulative Return	8.4%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-60.94 Cr
Cash Flow from Operations (TTM)	177.48 Cr
Cash Flow from Financing (TTM)	-148.26 Cr
Cash & Equivalents	94 L
Free Cash Flow (TTM)	115.5 Cr
Free Cash Flow/Share (TTM)	79.81

Balance Sheet
Total Assets	1.19 kCr
Total Liabilities	749.55 Cr
Shareholder Equity	443.83 Cr
Current Assets	802.28 Cr
Current Liabilities	629.77 Cr
Net PPE	299.27 Cr
Inventory	595.21 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.21
Debt/Equity	0.56
Interest Coverage	6.91
Interest/Cashflow Ops	7.61

Dividend & Shareholder Returns
Dividend/Share (TTM)	34
Dividend Yield	1.12%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 57.9% return compared to 13.5% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Insider Trading: There's significant insider buying recently.

Cons

Smart Money: Smart money is losing interest in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	1.12%
Dividend/Share (TTM)	34
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	97.78

Financial Health
Current Ratio	1.27
Debt/Equity	0.56

Technical Indicators
RSI (14d)	42.55
RSI (5d)	67.13
RSI (21d)	46.81
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Buy
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from SML ISUZU

Summary of SML ISUZU's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand SML ISUZU ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
MAHINDRA & MAHINDRA LIMITED	58.97%
SACHIN BANSAL (PARTNER OF NAVODAYA ENTERPRISES)	7.51%
SACHIN BANSAL (PARTNER OF SPV ENTERPRISES)	4.33%
VANAJA SUNDAR IYER	1.38%
Mahindra Sustainable Energy Private Limited	0%
Mahindra Happinest Developers Limited	0%
Erkunt Traktor Sanayii A.S.	0%
Erkunt Sanayi A.S.	0%
Deep Mangal Developers Private Ltd	0%
Moonshine Construction Private Ltd	0%
Mahindra Construction Company Ltd	0%
Ã…re Villa 3 AB	0%
Mahindra Knowledge Park Mohali Limited	0%
Automobili Pininfarina GmbH	0%
Mahindra Summit Agriscience Limited	0%
Mahindra Automotive Mauritius Limited	0%
Holiday Club Canarias Vacation Club SLU	0%
PT Mahindra Accelo Steel Indonesia	0%
Automobili Pininfarina Americas Inc.	0%
Mahindra Armored Vehicles Jordan, LLC.	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is SML ISUZU Better than it's peers?

Detailed comparison of SML ISUZU against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
M&M	Mahindra & Mahindra	4.34 LCr	1.7 LCr	+0.70%	+27.80%	28.34	2.55	-	-
EICHERMOT	Eicher Motors	1.92 LCr	20.99 kCr	-0.20%	+43.20%	39.7	9.16	-	-
TATAMOTORS	Tata Motors	1.51 LCr	4.45 LCr	-42.90%	-50.80%	7	0.34	-	-
ASHOKLEY	Ashok Leyland	83.12 kCr	49.95 kCr	+0.20%	+36.00%	28.65	1.66	-	-
FORCEMOT	Force Motors	23.26 kCr	8.55 kCr	+4.80%	+124.50%	27.01	2.72	-	-

Sector Comparison: SMLISUZU vs Agricultural, Commercial & Construction Vehicles

Comprehensive comparison against sector averages

Comparative Metrics

SMLISUZU metrics compared to Agricultural,

Category	SMLISUZU	Agricultural,
PE	31.05	42.63
PS	1.75	4.04
Growth	6.1 %	9.3 %

Performance Comparison

SMLISUZU vs Agricultural, (2021 - 2025)

Key Insights

1. SMLISUZU is NOT among the Top 10 largest companies in Capital Goods.
2. The company holds a market share of 0.3% in Capital Goods.
3. In last one year, the company has had a below average growth that other Capital Goods companies.

Income Statement for SML ISUZU

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9.2%	2,399	2,196	1,822	924	591	1,154
Other Income	14.7%	6.06	5.41	3.12	5.96	4.49	5.14
Total Income	9.3%	2,405	2,201	1,825	930	596	1,159
Cost of Materials	-1.7%	1,726	1,755	1,492	724	441	683
Purchases of stock-in-trade	13%	88	78	78	54	37	60
Employee Expense	5.1%	206	196	172	133	133	155
Finance costs	0%	30	30	25	22	23	15
Depreciation and Amortization	0%	48	48	42	44	46	41
Other expenses	9.8%	136	124	106	75	56	83
Total Expenses	7.1%	2,243	2,095	1,807	1,030	729	1,198
Profit Before exceptional items and Tax	53.3%	162	106	17	-100.27	-133.37	-38.32
Total profit before tax	53.3%	162	106	17	-100.27	-133.37	-38.32
Current tax	351.1%	3.31	0.08	-0.23	-0.51	0	-2
Deferred tax	1534.3%	37	-1.51	-2.32	0	0.12	-15.26
Total tax	1746.1%	41	-1.43	-2.55	-0.51	0.12	-17.26
Total profit (loss) for period	13.1%	122	108	20	-99.76	-133.49	-21.06
Other comp. income net of taxes	-96.8%	-1.44	-0.24	-3.37	5.68	4.19	-2.42
Total Comprehensive Income	11.2%	120	108	16	-94.08	-129.3	-23.48
Earnings Per Share, Basic	13%	84.08	74.54	13.71	-68.94	-92.24	-14.55
Earnings Per Share, Diluted	13%	84.08	74.54	13.71	-68.94	-92.24	0

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-34.4%	555	846	771	332	550	746
Other Income	5.7%	2.12	2.06	1.72	1.63	1.55	1.16
Total Income	-34.4%	557	848	773	333	551	747
Cost of Materials	-21.4%	448	570	540	341	363	483
Purchases of stock-in-trade	-8%	24	26	25	19	21	23
Employee Expense	-1.8%	57	58	53	50	49	54
Finance costs	-54.3%	2.87	5.09	8.93	7.1	5.75	8.1
Depreciation and Amortization	9.1%	13	12	12	12	12	12
Other expenses	-10.3%	36	40	47	24	32	33
Total Expenses	-30.3%	529	758	702	333	523	685
Profit Before exceptional items and Tax	-69.7%	28	90	71	0.75	29	62
Total profit before tax	-69.7%	28	90	71	0.75	29	62
Current tax	-74.2%	6.94	24	2.44	0.03	0.84	0
Deferred tax	73%	0.29	-1.63	16	0.19	5.89	16
Total tax	-71.7%	7.23	23	18	0.22	6.73	16
Total profit (loss) for period	-69.7%	21	67	53	0.53	22	46
Other comp. income net of taxes	0%	-0.4	-0.4	-1.24	-0.07	-0.07	-0.06
Total Comprehensive Income	-69.7%	21	67	52	0.46	22	46
Earnings Per Share, Basic	-70.1%	14.55	46.27	36.6	0.36	15.06	32.06
Earnings Per Share, Diluted	-70.1%	14.55	46.27	36.6	0.36	15.06	32.06

Balance Sheet for SML ISUZU

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-102.9%	0.94	3.1	7.29	35	3.55	3.49
Current investments	-	0	0	1.27	0	0	0
Loans, current	110%	1.01	0.9	1.07	0.67	0.91	0.45
Total current financial assets	-36.9%	182	288	180	220	85	83
Inventories	2.9%	595	578	469	580	419	422
Total current assets	-11.2%	802	903	672	825	526	538
Property, plant and equipment	13.7%	299	263	261	267	265	275
Capital work-in-progress	-81.9%	8.42	42	8.42	2.57	10	0.94
Loans, non-current	-74.5%	1.13	1.51	1.95	2.02	2.27	0.82
Total non-current financial assets	-68.4%	2.07	4.39	4.86	4.96	5.38	5.01
Total non-current assets	-1.3%	391	396	362	388	394	398
Total assets	-8.2%	1,193	1,299	1,034	1,213	920	937
Borrowings, non-current	-41.9%	37	63	35	40	27	17
Total non-current financial liabilities	-31.6%	53	77	49	55	42	32
Provisions, non-current	2.1%	49	48	56	50	45	40
Total non-current liabilities	-17.4%	120	145	109	107	88	74
Borrowings, current	-18.6%	211	259	251	375	223	242
Total current financial liabilities	-17.2%	544	657	517	722	552	550
Provisions, current	12.5%	37	33	35	32	18	16
Current tax liabilities	512.3%	8.96	2.3	0.15	0.15	0.15	0.15
Total current liabilities	-18.4%	630	772	595	820	602	685
Total liabilities	-18.2%	750	917	704	927	690	759
Equity share capital	0%	14	14	14	14	14	14
Total equity	16%	444	383	330	286	230	178
Total equity and liabilities	-8.2%	1,193	1,299	1,034	1,213	920	937

Cash Flow for SML ISUZU

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	0%	30	30	25	22	-	-
Change in inventories	99.8%	0.71	-160.55	-125.04	-35.34	-	-
Depreciation	0%	48	48	42	44	-	-
Unrealised forex losses/gains	-	0.12	0	0.01	0.01	-	-
Adjustments for interest income	189.7%	4.1	2.07	1.63	4.21	-	-
Net Cashflows from Operations	459%	178	-48.31	84	-29.17	-	-
Income taxes paid (refund)	-245.9%	0.46	1.37	-6.15	-10.56	-	-
Net Cashflows From Operating Activities	447.3%	177	-49.68	90	-18.61	-	-
Proceeds from sales of PPE	-117.7%	0.25	5.23	0	0.05	-	-
Purchase of property, plant and equipment	48.8%	62	42	41	19	-	-
Interest received	219.1%	4	1.94	0.58	1.61	-	-
Other inflows (outflows) of cash	63.5%	-3.21	-10.54	-1.36	10	-	-
Net Cashflows From Investing Activities	-32.4%	-60.94	-45.8	-42.08	-6.95	-	-
Proceeds from borrowings	-67.2%	58	175	-10.44	84	-	-
Repayments of borrowings	788.2%	152	18	18	44	-	-
Payments of lease liabilities	8.2%	2.45	2.34	3.21	2.04	-	-
Dividends paid	3155.6%	23	0.28	0.21	0.11	-	-
Interest paid	3.7%	29	28	24	21	-	-
Other inflows (outflows) of cash	-27.8%	0.08	0.28	0.21	0.11	-	-
Net Cashflows from Financing Activities	-218.5%	-148.26	127	-55.16	17	-	-
Net change in cash and cash eq.	-209.1%	-31.72	31	-7.18	-8.14	-	-

What does SML ISUZU LIMITED do?

Commercial Vehicles•Capital Goods•Small Cap

SML Isuzu Limited manufactures and sells commercial vehicles and related parts in India and internationally. Its products include trucks and buses. The company also provides special application, cargo, and passenger vehicles. It offers its products through distributors and dealers. The company was formerly known as Swaraj Mazda Ltd. and changed its name to SML Isuzu Limited in 2011. SML Isuzu Limited was incorporated in 1983 and is based in Chandigarh, India.

Industry Group:Agricultural, Commercial & Construction Vehicles

Employees:957

Website:www.smlisuzu.com

SMLISUZU - SML ISUZU LIMITED Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does SML ISUZU LIMITED do?