sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
TATAMOTORS logo

TATAMOTORS - Tata Motors Ltd. Share Price

Automobiles

₹378.00+2.30(+0.61%)
Market Closed as of Feb 20, 2026, 15:30 IST

Valuation

Market Cap1.39 LCr
Price/Earnings (Trailing)53.34
Price/Sales (Trailing)0.37
EV/EBITDA6.31
Price/Free Cashflow3.05
MarketCap/EBT36.56
Enterprise Value1.74 LCr

Fundamentals

Growth & Returns

Price Change 1W-0.50%
Price Change 1M11.5%
Price Change 6M-44.4%
Price Change 1Y-45.2%
3Y Cumulative Return-4.7%
5Y Cumulative Return3.9%
7Y Cumulative Return11.7%
10Y Cumulative Return1.7%
Revenue (TTM)
3.72 LCr
Rev. Growth (Yr)-38%
Earnings (TTM)85.32 kCr
Earnings Growth (Yr)-162.4%

Profitability

Operating Margin2%
EBT Margin1%
Return on Equity72.71%
Return on Assets24.78%
Free Cashflow Yield32.83%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-47.59 kCr
Cash Flow from Operations (TTM)63.1 kCr
Cash Flow from Financing (TTM)-18.79 kCr
Cash & Equivalents23.42 kCr
Free Cash Flow (TTM)47.91 kCr
Free Cash Flow/Share (TTM)130.15

Balance Sheet

Total Assets3.44 LCr
Total Liabilities2.27 LCr
Shareholder Equity1.17 LCr
Current Assets1.19 LCr
Current Liabilities1.33 LCr
Net PPE71.77 kCr
Inventory40.23 kCr
Goodwill950 Cr

Capital Structure & Leverage

Debt Ratio0.17
Debt/Equity0.5
Interest Coverage0.13
Interest/Cashflow Ops11.93

Dividend & Shareholder Returns

Dividend/Share (TTM)6
Dividend Yield1.7%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)10.9%
Pros

Profitability: Very strong Profitability. One year profit margin are 23%.

Balance Sheet: Reasonably good balance sheet.

Technicals: Bullish SharesGuru indicator.

Size: It is among the top 200 market size companies of india.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -4.7% return compared to 12.4% by NIFTY 50.

Growth: Poor revenue growth. Revenue grew at a disappointing -17.2% on a trailing 12-month basis.

Smart Money: Smart money looks to be reducing their stake in the stock.

Price to Sales Ratio

Latest reported: 0.4

Revenue (Last 12 mths)

Latest reported: 3.7 LCr

Net Income (Last 12 mths)

Latest reported: 85.3 kCr
Pros

Profitability: Very strong Profitability. One year profit margin are 23%.

Balance Sheet: Reasonably good balance sheet.

Technicals: Bullish SharesGuru indicator.

Size: It is among the top 200 market size companies of india.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -4.7% return compared to 12.4% by NIFTY 50.

Growth: Poor revenue growth. Revenue grew at a disappointing -17.2% on a trailing 12-month basis.

Smart Money: Smart money looks to be reducing their stake in the stock.

Investor Care

Dividend Yield1.7%
Dividend/Share (TTM)6
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)7.09

Financial Health

Current Ratio0.89
Debt/Equity0.5

Technical Indicators

RSI (14d)69.21
RSI (5d)29.55
RSI (21d)69.68
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from Tata Motors

Updated Feb 20, 2026

The Bad News

The Hindu BusinessLine

The impending acquisition of Iveco Group may pose challenges to Tata Motors' profitability.

The Hindu BusinessLine

Despite the optimistic outlook, potential margin pressures from rising input costs could affect performance.

The Hindu BusinessLine

Investors should be cautious at current valuation levels amidst the mixed outlook for profitability.

The Good News

Summary of Latest Earnings Report from Tata Motors

Summary of Tata Motors's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the Q3 FY26 earnings call for Tata Motors Passenger Vehicles Limited, management provided a cautiously optimistic outlook. They emphasized a strong recovery trajectory for both domestic and Jaguar Land Rover (JLR) segments, anticipating normalization of JLR production and improved demand in India.

Key forward-looking points included:

  1. JLR Production Normalization: Management indicated that JLR's production is expected to return to normal levels post-cyber incident, outlining a promising path to regain market share and sales volume.

  2. Strong Demand Recovery in India: The domestic market has shown robust recovery with a notable increase in both vehicle launches and customer interest, suggesting sustained retail momentum.

  3. Financial Guidance: Despite recent challenges including tariff impacts and cyber incidents, management reaffirmed their EBIT guidance of greater than 0% and projected a negative free cash flow between GBP 2.2 billion to GBP 2.5 billion for the fiscal year.

  4. Product Launches: The new Sierra model garnered significant early interest, accumulating 70,000 bookings on the first day of its release. The ongoing ramp-up in production aims to meet this demand.

  5. Market Share Growth: Tata Motors reported a market share increase to 13.8% within the Indian market, bolstered by successful model introductions and competitive pricing strategies.

  6. Capital Expenditure Projection: Management expects total investment spending to reach around Rs. 4,200 Cr to Rs. 4,300 Cr for the year, indicating ongoing commitment to growth initiatives.

  7. Electric Vehicle Strategy: The company highlighted a strong year-on-year growth of 50% in EV sales, with significant initiatives planned to expand the EV portfolio and improve charging infrastructure.

  8. Cost Management: A focus on structural cost optimization and margin improvement strategies is central to management's plan, which aims to offset commodity pressures and enhance profitability.

Overall, the management communicated a proactive approach in navigating recent challenges, leveraging product launches, and positioning Tata Motors for long-term growth in both domestic and international markets.

Share Holdings

Understand Tata Motors ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Life Insurance Corporation Of India4.65%
Icici Prudential India Opportunities Fund2.37%
Sbi Nifty 50 Etf2.32%
Tata Industries Limited1.96%
Tata Investment Corporation Limited0.3%
Ewart Investments Limited0.09%
Tata Chemicals Limited0.05%

Is Tata Motors Better than it's peers?

Detailed comparison of Tata Motors against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
MARUTIMaruti Suzuki India4.71 LCr1.77 LCr-5.00%+20.40%31.542.66--
M&MMahindra & Mahindra4.24 LCr1.89 LCr

Sector Comparison: TATAMOTORS vs Automobiles

Comprehensive comparison against sector averages

Comparative Metrics

TATAMOTORS metrics compared to Automobiles

CategoryTATAMOTORSAutomobiles
PE52.9113.44
PS0.371.98
Growth-17.2 %0.9 %
33% metrics above sector average
Key Insights
  • 1. TATAMOTORS is among the Top 10 Automobiles companies but not in Top 5.
  • 2. The company holds a market share of 39.3% in Automobiles.
  • 3. In last one year, the company has had a below average growth that other Automobiles companies.

What does Tata Motors Ltd. do?

Passenger Cars & Utility Vehicles•Automobile and AutoComponents•Large Cap

Tata Motors is a prominent company in the automotive industry, focusing on passenger cars and utility vehicles. The company's stock ticker is TATAMOTORS, and it boasts a substantial market capitalization of Rs. 245,880.4 Crores.

The company is involved in the complete lifecycle of automotive vehicles, which includes designing, developing, manufacturing, and selling a variety of vehicles. Their offerings encompass:

  • Passenger cars
  • Sports utility vehicles (SUVs)
  • Intermediate and light commercial vehicles
  • Small, medium, and heavy commercial vehicles
  • Defense vehicles
  • Pickups, wingers, buses, vans, and trucks
  • Electric vehicles, along with associated spare parts and accessories

In addition to vehicles, Tata Motors is engaged in the manufacturing of engines for industrial applications and aggregates, such as axles and transmissions for commercial vehicles. The company also produces factory automation equipment and provides information technology and vehicle financing services.

Tata Motors operates under several well-known brands, including Tata, Daewoo, Harrier, Safari, Fiat, Nexon, Altroz, Punch, Tiago, Tigor, Jaguar, and Land Rover. Its operational footprint spans across multiple countries, including India, China, the United States, the United Kingdom, and various parts of Europe. The target customers of Tata Motors include fleet owners, transporters, government agencies, defense services, public transport utilities, small and medium enterprises (SMEs), as well as sectors like agriculture, mining, and construction.

Established in 1945 and headquartered in Mumbai, India, Tata Motors has demonstrated strong financial performance, with a trailing twelve-month revenue of Rs. 449,450.2 Crores. The company also provides dividends to its investors, with a yield of 1.07% per year, having distributed Rs. 8 as dividend per share in the last year.

Despite some shareholding dilution—10.9% over the past three years—Tata Motors has achieved significant revenue growth of 54.2% in the same period, showcasing its resilience and expansion in the automotive market.

Industry Group:Automobiles
Employees:91,496
Website:www.tatamotors.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

TATAMOTORS vs Automobiles (2021 - 2026)

Although TATAMOTORS is underperforming relative to the broader Automobiles sector, it has achieved a 5.2% year-over-year increase.

Sharesguru Stock Score

TATAMOTORS

76/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

TATAMOTORS

76/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

The Hindu BusinessLine

The commercial vehicle arm's stock rose to ₹484, reflecting positive market sentiment post-GST reforms.

The Hindu BusinessLine

The outlook for the commercial vehicle segment remains optimistic, with expectations of growth driven by increased demand and infrastructure investments.

The Hindu BusinessLine

Investors are advised to hold the stock while being cautious at current valuation levels.

Updates from Tata Motors

Analyst / Investor Meet • 19 Feb 2026
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, we are enclosing herewith the details of the physical group meeting scheduled ....
Allotment of ESOP / ESPS • 18 Feb 2026
Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, we are enclosing herewith an intimation regarding allotment of 46,190 Ordinary/Equity Shares under the Tata Motors Limited ....
Earnings Call Transcript • 11 Feb 2026
Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015, we''re enclosing herewith the transcript of the earning call.
Analyst / Investor Meet • 09 Feb 2026
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, attached is the details of the physical group meeting scheduled with the Analysts ....
Newspaper Publication • 06 Feb 2026
We are enclosing herewith the newspaper publications of the financial results of the Company for the third quarter and nine months ended December 31, 2025.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Q&A Section of the Earnings Transcript:

Question: Where is the breakeven in Free Cash Flow (FCF) for JLR in terms of wholesales per year? I believe it used to be around 325,000 units per year. Is that the case?

Answer: It's fair to say that our cash breakeven is significantly above 325,000 units this year. This metric is more useful for future guidance rather than retrospective views. We will provide further updates on FY27 during our Investor Day in June. Our order bank at the end of Q3 is in a decent place and higher than at the end of September.

Question: JLR gross margins can you please explain the sharp improvement quarter-on-quarter?

Answer: The improvement in gross margins is mainly a timing effect. In Q2, we destocked significantly, causing the P&L to reflect higher costs. In Q3, that effect reversed as we built back inventory, which enhanced margins. This change is visible in our working capital numbers since it grew rapidly in Q3.

Question: How do you see increasing competition from local brands in the luxury car segment?

Answer: In China, there's a squeeze on the luxury segment from both local new energy vehicles and regulatory changes. We won't overstock and will leverage our brand to pull sales. Although we face short-term challenges, we're committed to protecting long-term market potential.

Question: How has the tariff transmission strategy evolved considering demand, environment, and production disruptions?

Answer: We increased our U.S. prices to recover some duties, but market forces have complicated this. Many manufacturers are pushing sales in robust markets. Therefore, it's challenging to gauge how much of our price hikes were due to tariff changes versus market dynamics.

Question: Can you indicate launch timelines for the Range Rover EV?

Answer: We plan to launch the Range Rover Electric this year, along with unveiling a new production Jaguar vehicle. We are entering a busy launch period for JLR over the next couple of years, with more details available at the Investor Day.

Question: For India, how much was the commodity impact expectation for Q4?

Answer: We can't provide specific guidance, but commodity impact has generally been about 1.7% to 2% of our revenue in recent quarters. We are still evaluating what the impact will be in Q4.

Question: What was the blended discount per vehicle in Q3?

Answer: Our blended discount was around 3.5% to 4% of our revenue. This includes not only consumer discounts but also industrial deals.

Question: What are the expectations for the demand on Harrier and Safari volumes post the 1.5 litre petrol launch?

Answer: We expect about 30% to 35% of Harrier's volume to come from petrol. We are currently managing a ramp-up phase across the supply chain, addressing capacity issues to meet demand.

Question: How do we assess EU trade deal implications for the India auto sector?

Answer: Insights on the European trade deal suggest it won't significantly impact our premiumization strategy. Companies must localize in India to compete effectively. However, it may allow flexibility for big players to test models before committing to investments.

Question: How do you see growth outlook for the domestic PV industry and Tata Motors for FY27?

Answer: In Q4, we expect overall industry growth around 13% to 14%. For Tata Motors, we anticipate mid-teens growth, indicating double-digit industry-leading performance due to strong demand and new launches.

These summaries provide you with a detailed understanding of key questions asked during the Q&A session, along with succinct responses from the management.

The Tata Power Company Limited0.01%
Tata Motors Limited (formerly TML Commercial Vehicles Limited)0%
Sir Ratan Tata Trust- NN Tata, V Singh, VSrinivasan, JNTata, DKhambata, JehangirHC0%
J R D Tata Trust - NN Tata, V Srinivasan, V Singh, Neville Tata0%
Lady Tata Memorial Trust - Dr. M. Chandy, S Sharma, Prof. K. VijayRaghavan0%
Sir Dorabji Tata Trust- NN Tata, VSingh, VSrinivasan, P Jhaveri, Darius Khambata, Neville Tata, B Bhat0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-4.00%
+20.20%
24.23
2.24
-
-
BAJAJ-AUTOBajaj Auto2.74 LCr59.63 kCr+6.80%+13.60%30.814.6--
EICHERMOTEicher Motors2.18 LCr24.08 kCr+11.20%+62.40%40.629.04--
ASHOKLEYAshok Leyland1.23 LCr54.35 kCr+15.20%+84.40%40.832.26--

Income Statement for Tata Motors

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations0.4%439,695437,928345,967278,454249,795261,068
Other Income4.9%6,2445,9504,6333,0542,6432,973
Total Income0.5%445,939443,878350,600281,507252,438264,041
Cost of Materials-3.3%241,148249,278208,944160,921141,357152,671
Purchases of stock-in-trade11%27,80225,04322,30718,37512,25012,228
Employee Expense12.4%47,76742,48733,65530,80927,64830,439
Finance costs-49.1%5,0839,98610,2259,3128,0977,243
Depreciation and Amortization-14.7%23,25627,27024,86024,83623,54721,425
Other expenses1.4%64,00463,14753,92342,03931,56745,511
Total Expenses-0.9%411,896415,645349,133287,881249,151271,750
Profit Before exceptional items and Tax20.6%34,04328,2321,467-6,373.833,287-7,708.54
Exceptional items before tax43.7%-550-977.061,591-629.58-13,761.02-2,871.44
Total profit before tax22.9%33,49327,2553,058-7,003.41-10,474.28-10,579.98
Current tax1.7%5,0234,9373,2582,6701,7101,893
Deferred tax162.3%5,479-8,788.77-2,554.291,561832-1,497.8
Total tax372.6%10,502-3,851.647044,2312,542395
Total profit (loss) for period-11.5%28,14931,8072,690-11,308.76-13,395.1-11,975.23
Other comp. income net of taxes2.2%6,4626,324-1,915.33-455.192,91911,504
Total Comprehensive Income-9.2%34,61138,131775-11,763.95-10,475.76-470.76
Earnings Per Share, Basic-3.9%78.881.956.29-29.88-36.99-34.88
Earnings Per Share, Diluted-3.9%78.7581.886.288-29.88-36.99-34.88
Debt equity ratio-0.6%0540.01160.02770.0313--
Debt service coverage ratio1.5%0.0221075023004--
Interest service coverage ratio2.1%0.06540.04520.0117019--
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-3.1%70,10872,349104,407119,503113,575101,450
Other Income0.4%1,4671,4611,5191,5091,7901,566
Total Income-3%71,57573,810105,926121,012115,365103,016
Cost of Materials37.3%49,82636,30064,59063,92560,79853,711
Purchases of stock-in-trade19.3%4,3893,6785,5816,5486,3558,584
Employee Expense5.1%11,38110,83112,49112,66312,01111,718
Finance costs-0.6%6826869381,0761,7252,034
Depreciation and Amortization2%4,9694,8715,3205,2955,4086,005
Other expenses-6.4%14,02514,97614,80215,80519,06115,338
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-5.3%69,41973,30365,75747,26447,03143,928
Other Income143.3%2,7961,1508216608431,383
Total Income-3%72,21574,45366,57847,92447,87445,311
Cost of Materials-11.5%39,86545,02542,22731,69330,01126,172
Purchases of stock-in-trade-5.1%7,3677,7646,5615,0305,4915,680

Balance Sheet for Tata Motors

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-31.8%23,42434,34924,12740,01534,14031,887
Current investments-28.9%19,33427,19924,15014,25317,88718,838
Loans, current39.4%100721981972,5372,303
Total current financial assets-34.8%65,443100,33798,336109,399105,107100,099
Inventories-14.9%40,23047,26954,68247,78845,98740,755
Current tax assets-41.7%240411113101107259
Total current assets-25.7%118,761159,811165,401167,718161,949151,528
Property, plant and equipment-11.4%71,76681,01281,97581,18481,03884,442
Capital work-in-progress23.4%21,74617,62415,52610,9379,0915,220
Goodwill6.2%9508951,345860844841
Non-current investments-27.8%2,1102,9239,2313,3783,1552,865
Loans, non-current-83.7%1799490442779871
Total non-current financial assets-17.9%12,48615,20732,43218,99815,74418,180
Total non-current assets3%224,955218,317224,110202,272185,053184,553
Total assets-9.1%344,264378,642390,656370,664347,002336,081
Borrowings, non-current11.9%44,98740,21758,56962,14980,87088,696
Total non-current financial liabilities7.8%55,21651,22469,92374,03994,849104,587
Provisions, non-current-2.4%20,42820,93518,80416,53714,53613,197
Total non-current liabilities5.4%94,00589,204104,046103,953121,884128,455
Borrowings, current-39.4%13,51422,28238,69136,35238,59836,965
Total current financial liabilities-26.5%99,485135,367142,886146,808136,164130,929
Provisions, current2.5%16,22715,83112,92312,29112,57211,811
Current tax liabilities-20.7%1,7022,1461,6441,5271,5901,254
Total current liabilities-20.3%132,912166,684176,839173,617164,237155,027
Total liabilities-11.3%226,917255,888281,408277,570286,121283,482
Equity share capital0.1%737736736766766766
Non controlling interest-0.1%6,6016,6108,1868,1767,2387,278
Total equity-4.4%117,347122,754109,24893,09460,88152,600
Total equity and liabilities-9.1%344,264378,642390,656370,664347,002336,081
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents2.6%3973871,0723,3452,1151,121
Current investments-47%1,5142,8572,9371,9941,8613,143
Loans, current-99.9%53,060657132142132
Total current financial assets-59.8%4,35110,8209,80010,5897,6047,253
Inventories-4.1%3,0243,1544,1353,4704,7013,028
Current tax assets--0012-0
Total current assets-46.4%7,98914,90015,16315,20813,62311,500
Property, plant and equipment

Cash Flow for Tata Motors

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-49.1%5,0839,98610,2399,326--
Change in inventories129.3%2,127-7,265.23-5,665.36597--
Depreciation-14.7%23,25627,27024,86024,836--
Unrealised forex losses/gains-149.7%-1,344-537.553,747-878.51--
Dividend income-241.3%-644746625--
Adjustments for interest income-194.9%-2,4732,6091,25134--
Share-based payments11.9%48433018--
Net Cashflows from Operations-7.4%67,09372,43238,56716,192--
Income taxes paid (refund)-11.6%3,9914,5163,1791,910--
Net Cashflows From Operating Activities-7.1%63,10267,91535,38814,283--
Cashflows used in obtaining control of subsidiaries-688000--
Proceeds from sales of PPE323%974231285230--
Purchase of property, plant and equipment17.1%15,18912,9758,4939,039--
Purchase of intangible assets23.9%22,85318,4399,6036,129--
Cash receipts from repayment of advances and loans made to other parties-100.5%020700--
Dividends received83.2%175966832--
Interest received-2.9%2,4202,493973653--
Other inflows (outflows) of cash-110.6%-6125,766-35.069,478--
Net Cashflows From Investing Activities-108.5%-47,594-22,828.09-16,804.16-4,775.12--
Proceeds from changes in ownership interests in subsidiaries-100%03,81200--
Payments from changes in ownership interests in subsidiaries-001000--
Proceeds from issuing shares-58%35822019--
Payments to acquire or redeem entity's shares-6302960--
Proceeds from borrowings-38.7%13,38421,82444,44152,401--
Repayments of borrowings-54.7%21,44347,33263,41844,890--
Payments of lease liabilities24.4%2,3931,9241,5171,559--
Dividends paid199.7%2,303769141100--
Interest paid-37.7%5,8149,3329,3369,251--
Other inflows (outflows) of cash94.4%-189-3,366.364,1030--
Net Cashflows from Financing Activities49.2%-18,786-37,005.99-26,242.9-3,380.17--
Effect of exchange rate on cash eq.-5293.5%-2,388471,387331--
Net change in cash and cash eq.-169.7%-5,6668,128-6,272.066,459--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-34.3%1,1221,7062,0482,301--
Change in inventories147.2%257-541.21658-1,201.08--
Depreciation-0.4%2,0082,0171,7672,725--
Impairment loss / reversal71.6%0-2.5200--
Unrealised forex losses/gains-91.2%48534230113--
Dividend income402.7%1,988-655.3318880--
Adjustments for interest income306.7%419-201.24245324--
Share-based payments

Total Expenses
-5.6%
74,880
79,310
100,441
109,056
107,627
97,330
Profit Before exceptional items and Tax39.9%-3,305-5,5005,48511,9567,7385,686
Exceptional items before tax38.8%-1,597-2,608-56-566-26-1
Total profit before tax39.5%-4,902-8,1085,42911,3907,7125,685
Current tax-48.6%5481,0651,4641,5271,1611,197
Deferred tax35%-1,798-2,767941,4219351,120
Total tax26.5%-1,250-1,7021,5582,9482,0962,317
Total profit (loss) for period-104.6%-3,48376,2484,0038,5565,5783,450
Other comp. income net of taxes120.2%408-2,01612,5447,009-10,5039,676
Total Comprehensive Income-104.1%-3,07574,23216,54715,565-4,92513,126
Earnings Per Share, Basic43.4%-9.47-17.510.6623.414.819.72
Earnings Per Share, Diluted43.4%-9.47-17.510.6523.3914.89.71
Debt equity ratio0.1%0610530480540950.01
Debt service coverage ratio0.9%078-0110.02760.01780970.02
Interest service coverage ratio1.8%-0.0157-0.03470.04950.08920.04870.04
Employee Expense
4.8%
4,513
4,308
4,022
3,602
4,213
4,384
Finance costs-34.3%1,1221,7062,0482,1222,3591,973
Depreciation and Amortization-0.4%2,0082,0171,7671,7613,6823,375
Other expenses2%9,3799,1917,9325,8445,8947,621
Total Expenses-7%64,53869,41165,04149,64751,57949,928
Profit Before exceptional items and Tax52.3%7,6775,0421,538-1,723.46-3,704.65-4,616.42
Exceptional items before tax-111.6%-3252,808-282.82831,392-2,510.92
Total profit before tax-6.4%7,3527,8511,255-1,640.05-2,312.57-7,127.34
Current tax-54%5311482518233
Deferred tax1208.8%1,847-165.48-1,554.93480.56129
Total tax3733.8%1,900-51.26-1,473.339983162
Total profit (loss) for period-31%5,4527,9022,728-1,390.86-2,395.44-7,289.63
Other comp. income net of taxes-74.4%113438-250.35282443-378.72
Total Comprehensive Income-33.3%5,5658,3412,478-1,108.51-1,952.45-7,668.35
Earnings Per Share, Basic-26.4%15.4420.617.11-3.64-6.59-21.06
Earnings Per Share, Diluted-26.4%15.4320.67.11-3.644-6.59-21.06
Debt equity ratio-0.2%0260460840.01160.0117083
Debt service coverage ratio0%097098048001-022067
Interest service coverage ratio4.8%0.09580.05020.0198001-0990.0295
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations17.9%15,26812,95515,68219,99917,04015,518
Other Income-40.5%1983325,159207306294
Total Income16.4%15,46613,28720,84120,20617,34615,812
Cost of Materials61.7%10,6036,5579,93311,1049,7428,877
Purchases of stock-in-trade24.4%4,0563,2611,7632,0541,7471,551
Employee Expense12.4%5625001,1631,1101,1111,141
Finance costs-46.9%3565220252265261
Depreciation and Amortization14%725636431542497492
Other expenses-1.8%1,1171,1372,0462,7242,2022,203
Total Expenses16.7%15,33913,14914,38118,34115,79314,626
Profit Before exceptional items and Tax-8%1271386,4601,8651,5531,186
Exceptional items before tax--6220-10-230-24-33
Total profit before tax-462%-4951386,4501,6351,5291,153
Current tax-236.7%-164-48482192622
Deferred tax-123.5%-9842361823499654
Total tax-170.3%-2623751,100253125676
Total profit (loss) for period-100.3%-23382,0815,3501,3821,404477
Other comp. income net of taxes1466.7%484-6149-16024
Total Comprehensive Income-100.2%-18582,0855,3441,5311,244501
Earnings Per Share, Basic0.6%-0.63-0.6414.533.753.811.38
Earnings Per Share, Diluted0.6%-0.63-0.6414.523.753.811.38
Debt equity ratio0%013010210260350
Debt service coverage ratio-2.1%-0840.01190.03630550780.02
Interest service coverage ratio0%0.03310.03340.35670.09650.08030.07
-12.5%
10,660
12,188
12,145
11,990
12,029
12,129
Capital work-in-progress43.5%980683541645457576
Goodwill-9900000
Non-current investments-59.7%12,67831,42731,0391,5861,4031,205
Loans, non-current-94.9%14255225102105114
Total non-current financial assets-56.7%14,36833,15432,7613,5183,7873,724
Total non-current assets-35.7%32,50750,52049,76250,87649,89450,271
Total assets-38.1%40,49665,42064,92566,08463,51861,771
Borrowings, non-current-54%1,6683,6262,4605,2368,00410,446
Total non-current financial liabilities-47.7%2,1234,0562,9315,7848,59811,165
Provisions, non-current-76.5%5232,2222,1151,9371,7451,589
Total non-current liabilities-41.1%4,4467,5546,0118,61511,18213,497
Borrowings, current-85%7504,98210,5928,53511,2658,427
Total current financial liabilities-47.5%10,22719,46523,53623,13926,19022,830
Provisions, current-84.8%3252,1351,4861,1341,055409
Current tax liabilities591.3%1602434747454
Total current liabilities-53%11,48824,42428,28927,32629,19925,804
Total liabilities-50.2%15,93431,97834,30035,94140,38139,301
Equity share capital0.1%737736736766766766
Total equity-26.6%24,56233,44230,62530,14323,13722,470
Total equity and liabilities-38.1%40,49665,42064,92566,08463,51861,771
-3.7%
27
28
20
18
-
-
Net Cashflows from Operations9.9%9,7878,9084,9445,438--
Income taxes paid (refund)-103.7%-8246168156--
Net Cashflows From Operating Activities13.1%9,7958,6624,7755,282--
Cashflows used in obtaining control of subsidiaries-1,121000--
Proceeds from sales of PPE194.7%113391230--
Purchase of property, plant and equipment-1.8%9871,0057611,191--
Proceeds from sales of investment property-000100--
Purchase of intangible assets7.1%1,056986936640--
Cash receipts from repayment of advances and loans made to other parties-17000--
Dividends received203.8%1,98865518880--
Interest received92.7%346180185301--
Other inflows (outflows) of cash-82.4%5953,3802,125-1,799.96--
Net Cashflows From Investing Activities-356.9%-3,8191,488923-3,149.49--
Proceeds from issuing shares-58%3582200--
Proceeds from exercise of stock options-00019--
Proceeds from borrowings8944%2,2622688710,310--
Repayments of borrowings40.2%7,2815,1925,8528,419--
Payments of lease liabilities173.4%42215568152--
Dividends paid199.9%2,30476901.53--
Interest paid-37%1,1591,8402,0082,272--
Other inflows (outflows) of cash23.6%-63-82.7800--
Net Cashflows from Financing Activities-12.6%-8,932-7,930.45-7,021.32-515.84--
Effect of exchange rate on cash eq.-199.7%-24.01-5.589.3--
Net change in cash and cash eq.-233.2%-2,9582,223-1,328.81,626--
Analyst / Investor Meet • 05 Feb 2026
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, attached is the details of the physical group meeting scheduled with the Analysts ....
Investor Presentation • 05 Feb 2026
Pursuant to Regulation 30 of SEBI LODR 2015, we are hereby enclosing the investor presentation for the financial results for the third quarter and nine months ended December 31, 2025

Revenue Breakdown

Analysis of Tata Motors's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
- Jaguar and Land Rover72.1%76 kCr
(a) Commercial Vehicle16.2%17 kCr
(b) Passenger Vehicle10.3%10.9 kCr
Others1.4%1.4 kCr
Total1.1 LCr