sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
CCL logo

CCL - CCL Products (India) Ltd. Share Price

Agricultural Food & otherProducts

Sharesguru Stock Score

CCL

72/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹1042.60-4.00(-0.38%)
Market Closed as of Mar 11, 2026, 15:30 IST
Pros

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Past Returns: Outperforming stock! In past three years, the stock has provided 22% return compared to 13.3% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 9% is a good sign.

Growth: Awesome revenue growth! Revenue grew 35.7% over last year and 111.2% in last three years on TTM basis.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

No major cons observed.

Valuation

Market Cap13.56 kCr
Price/Earnings (Trailing)36.02
Price/Sales (Trailing)3.33
EV/EBITDA20.71
Price/Free Cashflow-87.97
MarketCap/EBT30.59
Enterprise Value14.8 kCr

Fundamentals

Revenue (TTM)4.08 kCr
Rev. Growth (Yr)38.4%
Earnings (TTM)375.44 Cr
Earnings Growth (Yr)59%

Profitability

Operating Margin11%
EBT Margin11%
Return on Equity17.99%
Return on Assets8.76%
Free Cashflow Yield-1.14%

Price to Sales Ratio

Latest reported: 3.3

Revenue (Last 12 mths)

Latest reported: 4.1 kCr

Net Income (Last 12 mths)

Latest reported: 375.4 Cr

Growth & Returns

Price Change 1W0.10%
Price Change 1M1.3%
Price Change 6M10.6%
Price Change 1Y74.3%
3Y Cumulative Return22%
5Y Cumulative Return31.8%
7Y Cumulative Return19.8%
10Y Cumulative Return18.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-415.91 Cr
Cash Flow from Operations (TTM)289.69 Cr
Cash Flow from Financing (TTM)53 Cr
Cash & Equivalents356.25 Cr
Free Cash Flow (TTM)-128.26 Cr
Free Cash Flow/Share (TTM)-9.61

Balance Sheet

Total Assets4.29 kCr
Total Liabilities2.2 kCr
Shareholder Equity2.09 kCr
Current Assets2.16 kCr
Current Liabilities1.52 kCr
Net PPE2.03 kCr
Inventory801.76 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.37
Debt/Equity0.76
Interest Coverage2.34
Interest/Cashflow Ops3.32

Dividend & Shareholder Returns

Dividend/Share (TTM)7.75
Dividend Yield0.76%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.40%
Sharesguru Stock Score

CCL

72/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Pros

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Past Returns: Outperforming stock! In past three years, the stock has provided 22% return compared to 13.3% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 9% is a good sign.

Growth: Awesome revenue growth! Revenue grew 35.7% over last year and 111.2% in last three years on TTM basis.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.76%
Dividend/Share (TTM)7.75
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)28.2

Financial Health

Current Ratio1.42
Debt/Equity0.76

Technical Indicators

RSI (14d)55.11
RSI (5d)29.18
RSI (21d)55.3
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from CCL Products (India)

Summary of CCL Products (India)'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the Q3 FY 2025-26 earnings call for CCL Products (India) Limited, management provided a positive outlook with several key highlights. The group achieved a remarkable turnover of INR 1,053 crores for Q3, up 38% from INR 761 crores year-on-year. EBITDA grew by 47% to INR 187.56 crores, while profit before tax (PBT) increased by 62% to INR 116.27 crores. The net profit was reported at INR 100.26 crores, growing 59%.

For the first nine months of FY 2025-26, turnover reached INR 3,239.41 crores, marking a 42% increase, with EBITDA at INR 547.6 crores and net profit at INR 273.57 crores, both showing substantial growth. Domestic sales continued to strengthen, contributing to approximately INR 180 crores in Q3 and around INR 480 crores for the nine months, primarily driven by branded sales.

Management indicated that the outlook for green coffee prices appears stable compared to the previous year, noting prices ranging between INR 3,600 to INR 4,000. They highlighted a 20% volume growth from the 38% revenue increase, indicating ongoing demand stability from customers and their shift towards long-term contracts.

The gross debt at the end of December 2025 stood at INR 1,448 crores, down from INR 2,000 crores the previous year. The average interest rate was reported at 7%. Management aims to reduce debt further with a guidance to maintain INR 1,250 crores by March 2026.

Key forward-looking points include:

  • Continued robust volume growth expected, sustaining around 18-20% annually.
  • The branded retail segment is anticipated to reach INR 430-440 crores for FY 2025-26, growing 40-50% year-on-year.
  • A focus on operational efficiencies and working capital management is projected to sustain free cash flow generation.

Overall, management conveyed a strong confidence in the company's growth trajectory and operational stability.

Q: What is the outlook on coffee prices with the new crop coming in? Also, what was the volume momentum behind the 38.5% revenue growth this quarter?

A: The outlook for green coffee prices looks better than last year, which was tough. Currently, prices are stable, but we need to watch post-holidays for volatility. Volume growth contributed about 20% to the 38% revenue growth this quarter.

Q: Are customers giving steady orders now, or is it wait-and-watch mode? How might the price adjustment look going forward?

A: We focus on volume and EBITDA growth, not price fluctuations. If coffee prices drop, it doesn't concern us as we operate under a cost-plus model. Customer assurance is improving, leading to increased long-term contracts.

Q: What is the current debt level, interest cost, and guidance for the end of the fiscal year?

A: The gross debt at 31st December '25 is INR1,448 crores, a drop from INR2,000 crores last year. The average interest rate is 7%. We are guiding toward a net debt of INR1,250 crores by March '26.

Q: Once you hit peak capacity, what market share could you expect, and how is the branded retail business performing?

A: At peak capacity, we expect around 12-13% market share of the outsourced instant coffee market. The branded retail sales are growing significantly, with a projected INR430-440 crores this fiscal year.

Q: What about the EBITDA per kg, and will it be affected by coffee prices declining?

A: Our EBITDA per kg is around INR135-140. There's no expected impact from coffee price fluctuations because we use a cost-plus pricing model.

Q: Can you update us on your innovation and diversification strategies?

A: Innovation is key for us; we're exploring cold brew coffee and specialty coffee. We ceased our plant-based snacks due to underperformance and are now testing traditional snacks to complement coffee.

Q: What is your plan for expanding small pack capacity?

A: We currently have a capacity of 12,000-14,000 metric tons for small packs. Demand is high, especially for unit price pouches, thus we plan to expand capacity shortly, particularly for sticks and sachets where we're near full utilization.

Q: What volume growth can we expect in Q4 given the historical base?

A: We anticipate maintaining our 18-20% volume growth momentum this quarter. However, Q4's volume growth will be influenced by last year's strong performance.

Q: How are you managing to reduce debt with significant volume growth?

A: We have improved working capital management by decreasing DIO and DSO days. Renegotiating credit terms has freed up cash, allowing us to service our debt better, despite increasing volumes.

Q: Can you comment on cash flow expectations for FY '27 and FY '28?

A: We expect free cash flow to exceed INR700 crores based on current momentum, operating profit, and working capital efficiencies.

Q: What are your plans for capacity utilization, and how do you view future capacity expansions?

A: We are currently at 65-70% utilization and expect to reach 85-90% in two years. Performance next year will guide our decisions on additional capacity expansion.

This summary captures the key questions and concise responses based on the earnings call.

Share Holdings

Understand CCL Products (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Challa Shantha Prasad24.01%
Challa Srishant10.57%
Challa Rajendra Prasad10.02%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS SMALL CAP FUND5.51%
HSBC MUTUAL FUND - HSBC AGGRESSIVE HYBRID FUND3.65%
FRANKLIN INDIA SMALL CAP FUND2.27%
SBI MNC FUND1.97%
MOTILAL OSWAL NIFTY SMALLCAP 250 INDEX FUND1.92%
HELEANNA GABRIELLE GEORGALIS1.36%
SVADHA INDIA EMERGING OPPURTUNITIES SCHEME 11.25%
PARAG PARIKH ELSS TAX SAVER FUND1.05%
Challa Ajitha0.76%
Mohan Krishna B0.75%
Challa Soumya0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is CCL Products (India) Better than it's peers?

Detailed comparison of CCL Products (India) against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDUNILVRHindustan Unilever5.23 LCr65.66 kCr-6.10%+0.30%36.047.96--
ITCITC3.88 LCr88.95 kCr-1.30%-23.70%11.064.36--
NESTLEINDNestle India2.42 LCr21.94 kCr-3.90%+13.80%73.7611.01--
TATACONSUMTATA CONSUMER PRODUCTS1.11 LCr19.63 kCr-3.20%+16.60%75.255.63--
BBTCBombay Burmah Trading Corpn.11.31 kCr19.52 kCr-7.60%-8.30%10.210.58--

Sector Comparison: CCL vs Agricultural Food & otherProducts

Comprehensive comparison against sector averages

Comparative Metrics

CCL metrics compared to Agricultural

CategoryCCLAgricultural
PE36.0273.68
PS3.334.40
Growth35.7 %14.9 %
0% metrics above sector average
Key Insights
  • 1. CCL is among the Top 3 Tea & Coffee companies by market cap.
  • 2. The company holds a market share of 14% in Tea & Coffee.
  • 3. In last one year, the company has had an above average growth that other Tea & Coffee companies.

Income Statement for CCL Products (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations17%3,1062,6542,0711,4621,2421,139
Other Income40%8.456.323.264.093.394.5
Total Income17.1%3,1142,6602,0741,4661,2461,144
Cost of Materials17.6%1,9151,6291,140786580592
Employee Expense17.9%172146113988070
Finance costs45.5%1137834161718
Depreciation and Amortization0%989864574947
Other expenses4.9%536511428310275224
Total Expenses15.9%2,7622,3841,7691,2051,011918
Profit Before exceptional items and Tax27.6%352276305261235225
Total profit before tax27.6%352276305261235225
Current tax27.3%292336395053
Deferred tax431%133.260.11182.836.64
Total tax64%422636575359
Total profit (loss) for period24.1%310250269204182166
Other comp. income net of taxes97.3%0.58-14.6225193.2513
Total Comprehensive Income32.5%311235294223186179
Earnings Per Share, Basic25.3%23.3118.820.2115.3613.712.47
Earnings Per Share, Diluted25.3%23.2618.7620.2115.3613.712.47
Debt equity ratio-0.2%0920.0111075066064063
Debt service coverage ratio-1%0.01860.02790.03670.03240.02690.0385
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-6.7%1,0511,1271,056836758738
Other Income233.3%2.61.482.43.812.770.54
Total Income-6.7%1,0531,1281,058840761739
Cost of Materials-13.9%669777647538385489
Employee Expense0%474742494440
Finance costs-3.1%323334343127
Depreciation and Amortization0%393934272524
Other expenses8.3%157145144158136116
Total Expenses-6.4%9371,001964734689651
Profit Before exceptional items and Tax-8.7%116127941067287
Total profit before tax-8.7%116127941067287
Current tax-16.7%1619172.954.329.58
Deferred tax-112.2%0.217.484.721.064.513.77
Total tax-40%1626224.018.8313
Total profit (loss) for period-1%100101721026374
Other comp. income net of taxes-406.5%-8.474.099.624.52-16.7424
Total Comprehensive Income-12.5%92105821064697
Earnings Per Share, Basic-0.6%7.537.575.457.654.735.55
Earnings Per Share, Diluted-0.6%7.527.565.447.644.735.54
Debt equity ratio-0.1%0640760820920.01370.01
Debt service coverage ratio0.2%0.02840.02630.01960.01860.01050.03
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations18%1,7181,4561,335923795823
Other Income182.6%145.6413166134
Total Income18.5%1,7321,4621,376954862957
Cost of Materials21.6%957787730497344418
Employee Expense12%11310168595350
Finance costs54.5%694526141617
Depreciation and Amortization-5.9%495235312725
Other expenses1.8%399392310225199177
Total Expenses19.3%1,6011,3421,172771651658
Profit Before exceptional items and Tax8.4%130120204184210298
Total profit before tax8.4%130120204184210298
Current tax40%292136394952
Deferred tax166.6%8.813.930.36182.767.18
Total tax54.2%382536565259
Total profit (loss) for period-3.2%9295168127159239
Other comp. income net of taxes19.5%-0.49-0.850.134.293.88-5.77
Total Comprehensive Income-2.2%9294168131163233
Earnings Per Share, Basic-3.7%6.937.1612.629.5611.9317.96
Earnings Per Share, Diluted-3.7%6.927.1512.629.5611.9317.96
Debt equity ratio-0.1%07208306606305807
Debt service coverage ratio0%0.01770.01760.02590.02250.02220.0474
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations0.9%564559535448402437
Other Income-94.1%5.24732.757.91.931.57
Total Income-9.8%570632538456404438
Cost of Materials0.3%359358291270215247
Employee Expense6.9%323026313027
Finance costs-5.9%171819191918
Depreciation and Amortization0%141413121212
Other expenses15.7%1191031081248891
Total Expenses5.1%521496486426386398
Profit Before exceptional items and Tax-65.4%4813751301841
Total profit before tax-65.4%4813751301841
Current tax-33.3%1319172.24.189.36
Deferred tax-152.4%-1.385.542.93-2.614.453.77
Total tax-52.2%122420-0.418.6213
Total profit (loss) for period-68.5%3611231309.3828
Other comp. income net of taxes-000-0.4900
Total Comprehensive Income-68.5%3611231309.3828
Earnings Per Share, Basic-76.9%2.728.432.362.260.72.07
Earnings Per Share, Diluted-76.8%2.728.422.352.260.72.07
Debt equity ratio-0.1%0550660670720.01170.01
Debt service coverage ratio0%0.03770.03770.01710.01770780.03

Balance Sheet for CCL Products (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents269.8%3569714516914183
Total current financial assets52.2%1,205792570671545535
Inventories-23.8%8021,0521,002788604578
Current tax assets-0000240
Total current assets3.4%2,1602,0881,9841,7411,4891,247
Property, plant and equipment25.1%2,0271,6201,2321,2501,2801,257
Capital work-in-progress-96.2%184527285019254
Total non-current financial assets4.1%52504913119.93
Total non-current assets-1.2%2,1282,1532,0391,7951,4141,350
Total assets1.1%4,2884,2414,0233,5362,9032,597
Borrowings, non-current1.3%563556654519247201
Total non-current financial liabilities1.3%563556655520250201
Provisions, non-current-79.8%1.784.861.433.291.045.01
Total non-current liabilities6.4%678637725585314279
Borrowings, current-17.9%1,0311,2561,3201,102892715
Total current financial liabilities-8.8%1,4361,5741,4521,244967812
Provisions, current59.5%60389.225.42145
Current tax liabilities-000000.34
Total current liabilities-7%1,5231,6371,4901,2771,004836
Total liabilities-3.2%2,2012,2742,2151,8621,3171,115
Equity share capital0%272727272727
Total equity6.1%2,0871,9671,8081,6741,5851,482
Total equity and liabilities1.1%4,2884,2414,0233,5362,9032,597
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents118.8%361750333431
Total current financial assets58%835529478349304299
Inventories-7.9%503546477460403414
Current tax assets-0000240
Total current assets20.2%1,4091,1721,053885818781
Property, plant and equipment4.8%924882853859869800
Capital work-in-progress-44.4%162840141144
Investment property-000000
Non-current investments0.8%244242237237157157
Total non-current financial assets0.8%254252248249168165
Total non-current assets2.8%1,2261,1931,1721,1531,0791,037
Total assets11.4%2,6342,3652,2252,0381,8971,818
Borrowings, non-current-5.9%3335117473535
Total non-current financial liabilities-5.9%3335118483535
Provisions, non-current-87.8%1.434.521.433.291.041.53
Total non-current liabilities30%144111189115102110
Borrowings, current-2.8%802825782735600538
Total current financial liabilities13.9%1,1611,019870796656604
Provisions, current45.9%55389.225.42145
Current tax liabilities-000000.34
Total current liabilities14.9%1,2251,066895809686613
Total liabilities16.3%1,3691,1771,084924788723
Equity share capital0%272727272727
Total equity6.5%1,2651,1881,1401,1141,1081,095
Total equity and liabilities11.4%2,6342,3652,2252,0381,8971,818

Cash Flow for CCL Products (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs45.5%11378340--
Change in inventories-25.4%-263.84-210.13-59.15-199.45--
Depreciation0%98986457--
Adjustments for interest income-2.100.140--
Net Cashflows from Operations278.3%31584233140--
Income taxes paid (refund)-14.3%25293539--
Net Cashflows From Operating Activities435.2%29055198101--
Purchase of property, plant and equipment-18.6%418513332190--
Interest received-2.100.140--
Other inflows (outflows) of cash22.8%-0.05-0.3600--
Net Cashflows From Investing Activities19%-415.91-513.63-332.12-189.93--
Proceeds from issuing shares-0.1000--
Proceeds from borrowings-25.7%304409265152--
Repayments of borrowings137.4%112-295.73060--
Payments of lease liabilities--0.67000--
Dividends paid-60.6%27676767--
Interest paid45.5%11378340--
Net Cashflows from Financing Activities-90.7%5355916425--
Effect of exchange rate on cash eq.100.5%1.07-13.7700--
Net change in cash and cash eq.-186%-72.148630-64.13--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs54.5%6945260--
Change in inventories-174.7%-85.87-30.625.13-169--
Depreciation-5.9%49523531--
Dividend income-003726--
Net Cashflows from Operations89%173928949--
Income taxes paid (refund)-14.3%25293539--
Net Cashflows From Operating Activities137.1%14863549.66--
Cashflows used in obtaining control of subsidiaries-95.4%4.6800.010--
Purchase of property, plant and equipment-13.3%66767792--
Dividends received-003726--
Interest received932%5.160.51.330--
Other inflows (outflows) of cash42.6%-0.05-0.8300--
Net Cashflows From Investing Activities7.9%-143.65-156.07-38.83-65.86--
Proceeds from issuing shares-0.1000--
Proceeds from borrowings491.5%132-32.4617988--
Repayments of borrowings121.9%54-241.488815--
Payments of lease liabilities-1.5000--
Dividends paid-60.6%27676767--
Interest paid54.5%6945260--
Net Cashflows from Financing Activities-121.9%-19.5995-0.956.86--
Net change in cash and cash eq.-2220.5%-15.541.7815-49.34--

What does CCL Products (India) Ltd. do?

Tea & Coffee•Fast Moving Consumer Goods•Small Cap

CCL Products (India) Limited manufactures and sells instant coffee and coffee related products in India. The company offers spray dried coffee powder and agglomerated coffee, freeze dried coffee, freeze concentrated liquid coffee, roast and ground coffee, roasted coffee beans, and premix coffee under the Continental brand. It also exports its products. The company was incorporated in 1961 and is based in Hyderabad, India.

Industry Group:Agricultural Food & otherProducts
Employees:999
Website:www.cclproducts.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

CCL vs Agricultural (2021 - 2026)

CCL leads the Agricultural sector while registering a 47.1% growth compared to the previous year.