GABRIEL - Gabriel India Ltd. Share Price

Auto Components

₹956.00-6.80(-0.71%)

Market Closed as of Dec 12, 2025, 15:29 IST

Valuation
Market Cap	13.78 kCr
Price/Earnings (Trailing)	78.88
Price/Sales (Trailing)	3.4
EV/EBITDA	33.21
Price/Free Cashflow	-617.87
MarketCap/EBT	42.94
Enterprise Value	13.67 kCr

Fundamentals
Revenue (TTM)	4.05 kCr
Rev. Growth (Yr)	27.4%
Earnings (TTM)	240.79 Cr
Earnings Growth (Yr)	15.1%

Profitability
Operating Margin	3%
EBT Margin	8%
Return on Equity	19.49%
Return on Assets	11.98%
Free Cashflow Yield	-0.16%

Price to Sales Ratio

Latest reported: 3.4

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: 240.8 Cr

Growth & Returns
Price Change 1W	-6.8%
Price Change 1M	-24.2%
Price Change 6M	50.8%
Price Change 1Y	118.3%
3Y Cumulative Return	73.3%
5Y Cumulative Return	55.3%
7Y Cumulative Return	33.5%
10Y Cumulative Return	27.1%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-148.83 Cr
Cash Flow from Operations (TTM)	146.46 Cr
Cash Flow from Financing (TTM)	-66.64 Cr
Cash & Equivalents	108.89 Cr
Free Cash Flow (TTM)	-29.41 Cr
Free Cash Flow/Share (TTM)	-2.05

Balance Sheet
Total Assets	2.01 kCr
Total Liabilities	981.53 Cr
Shareholder Equity	1.24 kCr
Current Assets	1.31 kCr
Current Liabilities	894.57 Cr
Net PPE	498.61 Cr
Inventory	387.04 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	44.03
Interest/Cashflow Ops	25.16

Dividend & Shareholder Returns
Dividend/Share (TTM)	4.85
Dividend Yield	0.51%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 42.5% growth over past three years, the company is going strong.

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 73.3% return compared to 12.1% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -24.2% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.51%
Dividend/Share (TTM)	4.85
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	12.16

Financial Health
Current Ratio	1.46
Debt/Equity	0.00

Technical Indicators
RSI (14d)	43.31
RSI (5d)	12.27
RSI (21d)	32.87
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Gabriel India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
ASIA INVESTMENTS PRIVATE LIMITED	52.64%
HDFC MUTUAL FUND - HDFC MULTI CAP FUND	8.24%
UNION BALANCED ADVANTAGE FUND	1.71%
DEEP C ANAND	1.49%
MOTILAL OSWAL INFRASTRUCTURE FUND	1.09%
ANJALI ANAND	0.45%
KIRAN D ANAND	0.42%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
MOTHERSON	Samvardhana Motherson International	1.24 LCr	1.16 LCr	+12.00%	+5.10%	38.93	1.07	-	-
BOSCHLTD	Bosch	1.09 LCr	19.88 kCr	-2.60%	+1.90%	40.51	5.47	-	-
BHARATFORG	Bharat Forge	67.22 kCr	15.47 kCr	+6.10%	+1.90%	62.08	4.34	-	-
EXIDEIND	Exide Industries	32.31 kCr	17.55 kCr	+0.10%	-16.20%	41.01	1.84	-	-
SUNDRMFAST	Sundram Fasteners	19.8 kCr	6.08 kCr	-2.30%	-16.50%	35.74	3.26	-	-

Category	GABRIEL	Auto
PE	78.88	40.89
PS	3.40	2.32
Growth	14.2 %	8.1 %

Key Insights

1. GABRIEL is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 0.9% in Auto Components & Equipments.
3. In last one year, the company has had an above average growth that other Auto Components & Equipments companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	19.4%	4,063	3,403	-	-	-	-
Other Income	38.9%	26	19	-	-	-	-
Total Income	19.5%	4,089	3,422	-	-	-	-
Cost of Materials	18.2%	2,991	2,531	-	-	-	-
Purchases of stock-in-trade	8.1%	41	38	-	-	-	-
Employee Expense	19.4%	253	212	-	-	-	-
Finance costs	24.3%	10	8.24	-	-	-	-
Depreciation and Amortization	35.6%	81	60	-	-	-	-
Other expenses	18.6%	410	346	-	-	-	-
Total Expenses	18.5%	3,765	3,178	-	-	-	-
Profit Before exceptional items and Tax	32.9%	324	244	-	-	-	-
Total profit before tax	32.9%	324	244	-	-	-	-
Current tax	24.2%	83	67	-	-	-	-
Deferred tax	-59.2%	-3.92	-2.09	-	-	-	-
Total tax	21.9%	79	65	-	-	-	-
Total profit (loss) for period	37.1%	245	179	-	-	-	-
Other comp. income net of taxes	-81.8%	-2.8	-1.09	-	-	-	-
Total Comprehensive Income	36.2%	242	178	-	-	-	-
Earnings Per Share, Basic	40.3%	17.05	12.44	-	-	-	-
Earnings Per Share, Diluted	40.3%	17.05	12.44	-	-	-	-

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	7.5%	1,180	1,098	1,073	1,017	1,027	947
Other Income	69.6%	6.07	3.99	5.37	9.46	4.82	6.31
Total Income	7.6%	1,186	1,102	1,079	1,026	1,032	953
Cost of Materials	8.3%	861	795	786	759	768	678
Purchases of stock-in-trade	6.2%	9.93	9.41	11	9.51	11	9.39
Employee Expense	4.2%	76	73	63	65	64	60
Finance costs	-0.5%	2.84	2.85	2.98	2.99	1.97	2.24
Depreciation and Amortization	0%	25	25	24	19	19	19
Other expenses	4.3%	121	116	109	104	104	93
Total Expenses	7.3%	1,095	1,021	991	948	950	877
Profit Before exceptional items and Tax	12.5%	91	81	87	79	82	76
Total profit before tax	12.5%	91	81	87	79	82	76
Current tax	23.5%	22	18	24	18	22	19
Deferred tax	-1660%	0.22	1.05	-0.98	-0.08	-2.38	-0.48
Total tax	16.7%	22	19	23	18	19	18
Total profit (loss) for period	11.5%	69	62	64	60	63	58
Other comp. income net of taxes	2.2%	-0.31	-0.34	-1.81	-0.32	-0.19	-0.48
Total Comprehensive Income	11.5%	69	62	63	60	63	57
Earnings Per Share, Basic	15.1%	4.81	4.31	4.48	4.18	4.38	4.01
Earnings Per Share, Diluted	15.1%	4.81	4.31	4.48	4.18	4.38	4.01

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9%	3,643	3,343	2,972	2,332	1,700	1,870
Other Income	38.1%	30	22	17	26	19	9.7
Total Income	9.2%	3,673	3,365	2,989	2,358	1,719	1,880
Cost of Materials	9.6%	2,708	2,471	2,251	1,763	1,245	1,350
Purchases of stock-in-trade	8.1%	41	38	37	31	30	24
Employee Expense	12.7%	232	206	183	160	147	155
Finance costs	-30.6%	4.08	5.44	4.58	4.27	6.56	3.58
Depreciation and Amortization	10.7%	63	57	49	41	42	44
Other expenses	7.4%	366	341	306	240	180	207
Total Expenses	8.8%	3,388	3,115	2,811	2,232	1,641	1,779
Profit Before exceptional items and Tax	14.1%	285	250	178	126	78	100
Total profit before tax	14.1%	285	250	178	126	78	100
Current tax	12.1%	75	67	44	33	15	27
Deferred tax	4.5%	-1.95	-2.09	2	4.29	2.74	-11.52
Total tax	12.5%	73	65	46	37	18	16
Total profit (loss) for period	14.7%	212	185	132	90	60	85
Other comp. income net of taxes	-86%	-2.72	-1	-1.58	-1.09	-0.66	1.32
Total Comprehensive Income	13.7%	209	184	131	88	60	86
Earnings Per Share, Basic	15.6%	14.75	12.89	9.21	6.23	4.2	5.9
Earnings Per Share, Diluted	15.6%	14.75	12.89	9.21	6.23	4.2	5.9

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	8.2%	1,066	985	931	924	924	864
Other Income	40%	9.22	6.87	6.69	9.37	7.41	7.35
Total Income	8.5%	1,075	991	938	934	931	872
Cost of Materials	9.9%	787	716	699	691	691	627
Purchases of stock-in-trade	6.2%	9.93	9.41	11	9.51	11	9.39
Employee Expense	4.5%	70	67	58	60	60	53
Finance costs	-61.4%	1.22	1.57	1.14	1.36	0.71	0.87
Depreciation and Amortization	0%	19	19	16	16	16	15
Other expenses	5.8%	110	104	93	94	94	86
Total Expenses	8.3%	994	918	863	863	861	802
Profit Before exceptional items and Tax	9.6%	81	74	75	71	70	69
Total profit before tax	9.6%	81	74	75	71	70	69
Current tax	17.6%	21	18	19	18	19	19
Deferred tax	-34.3%	0.1	0.33	1.64	-1.26	-1.63	-0.7
Total tax	17.6%	21	18	21	17	17	18
Total profit (loss) for period	9.1%	61	56	54	54	53	51
Other comp. income net of taxes	0%	-0.3	-0.3	-1.73	-0.22	-0.21	-0.48
Total Comprehensive Income	9.3%	60	55	52	54	52	51
Earnings Per Share, Basic	-	4.22	0	3.76	3.76	3.67	3.56
Earnings Per Share, Diluted	-	4.22	0	3.76	3.76	3.67	3.56

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	191.9%	109	38	21	60	52	-
Current investments	-102.6%	0.06	37	61	102	83	-
Loans, current	7.8%	0.53	0.49	0.53	0.53	0.47	-
Total current financial assets	13.5%	970	855	883	801	739	-
Inventories	6.3%	387	364	321	302	247	-
Total current assets	10.8%	1,401	1,264	1,240	1,140	1,022	-
Property, plant and equipment	5.4%	605	574	532	521	392	-
Capital work-in-progress	73.2%	72	42	58	39	76	-
Investment property	-1%	6.11	6.16	6.22	6.27	6.32	-
Goodwill	-	0	0	0	0	47	-
Non-current investments	0%	1.62	1.62	1.74	1.07	1.14	-
Loans, non-current	-1%	1.99	2	1.54	1.33	1.36	-
Total non-current financial assets	23.1%	17	14	16	14	16	-
Total non-current assets	12.8%	857	760	674	639	573	-
Total assets	11.6%	2,258	2,024	1,913	1,779	1,595	-
Borrowings, non-current	-	0	0	0	45	46	-
Total non-current financial liabilities	35.9%	54	40	0	45	46	-
Provisions, non-current	23.5%	22	18	15	14	13	-
Total non-current liabilities	26.5%	87	69	65	72	72	-
Borrowings, current	69.6%	40	24	34	30	3.34	-
Total current financial liabilities	17.1%	822	702	709	665	551	-
Provisions, current	-2.8%	36	37	20	20	17	-
Current tax liabilities	161.4%	6.83	3.23	2.14	0.21	7.3	-
Total current liabilities	16%	895	772	762	705	590	-
Total liabilities	16.8%	982	841	827	777	661	-
Equity share capital	0%	14	14	14	14	14	-
Total equity	8%	1,277	1,183	1,086	1,002	934	-
Total equity and liabilities	11.6%	2,258	2,024	1,913	1,779	1,595	-

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	205.7%	108	36	18	57	41	40
Current investments	-102.6%	0.06	37	61	102	83	78
Loans, current	-27.7%	48	66	51	34	11	0.44
Total current financial assets	13%	958	848	885	792	739	718
Inventories	11.6%	309	277	246	236	243	225
Total current assets	12.1%	1,309	1,168	1,158	1,054	1,012	942
Property, plant and equipment	8.5%	499	460	419	420	392	396
Capital work-in-progress	19.5%	50	42	45	37	40	30
Investment property	-1%	6.11	6.16	6.22	6.27	6.32	6.38
Goodwill	-	0	0	0	0	8.26	9.19
Non-current investments	0%	31	31	31	31	31	1.14
Loans, non-current	-1%	1.99	2	1.54	1.33	1.36	1.03
Total non-current financial assets	7.5%	44	41	44	42	44	14
Total non-current assets	13.5%	701	618	559	558	525	486
Total assets	12.6%	2,011	1,786	1,717	1,612	1,538	1,428
Borrowings, non-current	-	0	0	0	8.68	8.38	9.37
Total non-current financial liabilities	246.5%	23	7.35	0	8.68	8.38	9.37
Provisions, non-current	25%	21	17	14	14	13	13
Total non-current liabilities	58.8%	55	35	32	36	35	38
Borrowings, current	-	0	0	0	1.57	2.03	1.79
Total current financial liabilities	21.9%	670	550	588	530	530	479
Provisions, current	-5.3%	19	20	20	20	17	20
Current tax liabilities	2177.3%	5.57	0.78	-	0	7.3	-
Total current liabilities	21.2%	720	594	609	568	568	519
Total liabilities	23.2%	775	629	641	603	603	558
Equity share capital	0%	14	14	14	14	14	14
Total equity	6.8%	1,236	1,157	1,076	1,009	935	870
Total equity and liabilities	12.6%	2,011	1,786	1,717	1,612	1,538	1,428

Finance costs	24.3%
Change in inventories	18.4%
Depreciation	35.6%
Unrealised forex losses/gains	30%
Adjustments for interest income	18.2%
Net Cashflows from Operations	16%
Income taxes paid (refund)	16.2%
Net Cashflows From Operating Activities	15.3%
Proceeds from sales of PPE	355%
Purchase of property, plant and equipment	25%
Purchase of investment property	-
Purchase of intangible assets under development	52.4%
Proceeds from sales of long-term assets	-20.1%
Purchase of other long-term assets	-32.6%
Cash receipts from repayment of advances and loans made to other parties	2260%
Interest received	33.3%
Other inflows (outflows) of cash	-15%
Net Cashflows From Investing Activities	-15.6%
Proceeds from borrowings	-20.8%
Repayments of borrowings	-
Payments of lease liabilities	70%
Dividends paid	36.4%
Interest paid	152.1%
Net Cashflows from Financing Activities	-183.8%
Net change in cash and cash eq.	-241.8%

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-30.6%	4.08	5.44	4.58	4.27	-	-
Change in inventories	-251.8%	-40.93	-10.92	-14.83	-13.49	-	-
Depreciation	10.7%	63	57	49	41	-	-
Unrealised forex losses/gains	-48.7%	1.39	1.76	-0.03	-5.74	-	-
Adjustments for interest income	38.5%	19	14	0	0	-	-
Net Cashflows from Operations	-14.4%	221	258	189	137	-	-
Dividends received	-	0	0	-0.01	0	-	-
Interest received	-	0	0	-10.8	-7.96	-	-
Income taxes paid (refund)	7.4%	74	69	41	32	-	-
Other inflows (outflows) of cash	-	0	0	-0.27	-0.61	-	-
Net Cashflows From Operating Activities	-22.9%	146	189	136	96	-	-
Cashflows used in obtaining control of subsidiaries	-101.2%	0.67	29	0	0	-	-
Proceeds from sales of PPE	355%	4.64	1.8	0.96	-77.65	-	-
Purchase of property, plant and equipment	50%	115	77	76	0	-	-
Proceeds from sales of investment property	-	0	0	0	0.62	-	-
Purchase of investment property	-	0	0	4.3	66	-	-
Purchase of intangible assets	6.2%	18	17	13	0	-	-
Proceeds from sales of long-term assets	-20.1%	168	210	0	0	-	-
Purchase of other long-term assets	-32.3%	129	190	0	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-38.9%	23	37	0	0	-	-
Dividends received	-	0	0	0.01	0	-	-
Interest received	53.8%	21	14	9.71	12	-	-
Other inflows (outflows) of cash	-15%	0.54	0.6	-21.4	86	-	-
Net Cashflows From Investing Activities	15.9%	-100.59	-119.73	-103.83	-44.25	-	-
Repayments of borrowings	-	0	0	0.01	0.03	-	-
Payments of lease liabilities	-59.4%	1.58	2.43	2.8	0	-	-
Dividends paid	36.4%	61	45	27	18	-	-
Interest paid	-13.7%	4.08	4.57	3.52	2.84	-	-
Net Cashflows from Financing Activities	-26.8%	-66.64	-52.33	-33.7	-24.11	-	-
Net change in cash and cash eq.	-236.1%	-20.77	17	-1.17	28	-	-

Gabriel India Limited manufactures and sells of ride control products to the automotive industry in India, the Netherlands, and internationally. The company provides canister shock absorbers, telescopic front fork, inverted front fork, canister and big piston design, mono shox, shock absorbers, rear shock absorbers, strut assemblies, FSD suspension; and axle, cabin, and seat dampers. It also offers double-acting hydraulic shock absorbers for conventional coach, shock absorber for EMU/ MEMU/ DMU coach, dampers for diesel locomotive, dampers for rajdhani and shatabadi coach, damper for ICF train 18- vande bharat coach, damper for electric locomotive, and damper for vande bharat coach. In addition, the company provides Macpherson struts, gas springs, brake pads, drive shafts, suspension parts, suspension and strut bush kits, OC springs, coolants, brake fluids, front fork components, oil seals, front fork oil wheel rims, spokes cone sets, and tyres and tubes, as well as offers mountain bikes and modern e-bikes products. Its products are used in two and three wheelers, passenger cars, commercial vehicles, railways, off highway, aftermarkets, and sunroof applications. The company sells its products through carrying and forwarding agents, retailers, and distributors. It also and exports its products. The company was incorporated in 1961 and is headquartered in Pune, India. Gabriel India Limited is a subsidiary of Asia Investments Private Limited.

Industry Group:Auto Components

Employees:2,416

Website:www.anandgroupindia.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

GABRIEL - Gabriel India Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Gabriel India Ltd. do?

Important Disclosure & Data Context

GABRIEL - Gabriel India Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Sharesguru Stock Score for GABRIEL

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Gabriel India Ltd. do?

Important Disclosure & Data Context

Sharesguru Stock Score for GABRIEL