GABRIEL - Gabriel India Ltd. Share Price

Auto Components

₹1015.00+14.50(+1.45%)

Market Closed as of Aug 7, 2025, 15:30 IST

Select time range

Valuation
Market Cap	14.58 kCr
Price/Earnings (Trailing)	61
Price/Sales (Trailing)	3.53
EV/EBITDA	36.88
Price/Free Cashflow	-495.76
MarketCap/EBT	45.94
Enterprise Value	14.54 kCr

Fundamentals
Revenue (TTM)	4.13 kCr
Rev. Growth (Yr)	13.7%
Earnings (TTM)	222.52 Cr
Earnings Growth (Yr)	8.8%

Profitability
Operating Margin	12%
EBT Margin	8%
Return on Equity	18.81%
Return on Assets	10.99%
Free Cashflow Yield	-0.20%

Price to Sales Ratio

Latest reported: 4

Revenue (Last 12 mths)

Latest reported: 4 kCr

Net Income (Last 12 mths)

Latest reported: 223 Cr

Growth & Returns
Price Change 1W	-2.1%
Price Change 1M	2.5%
Price Change 6M	100.9%
Price Change 1Y	106.6%
3Y Cumulative Return	92.3%
5Y Cumulative Return	63.3%
7Y Cumulative Return	32.4%
10Y Cumulative Return	27%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-148.83 Cr
Cash Flow from Operations (TTM)	146.46 Cr
Cash Flow from Financing (TTM)	-66.64 Cr
Cash & Equivalents	35.89 Cr
Free Cash Flow (TTM)	-29.41 Cr
Free Cash Flow/Share (TTM)	-2.05

Balance Sheet
Total Assets	2.02 kCr
Total Liabilities	840.99 Cr
Shareholder Equity	1.18 kCr
Current Assets	1.17 kCr
Current Liabilities	772.14 Cr
Net PPE	459.93 Cr
Inventory	276.66 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	51.36
Interest/Cashflow Ops	25.16

Dividend & Shareholder Returns
Dividend/Share (TTM)	5.75
Dividend Yield	0.42%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-19.4%
Drawdown Prob. (30d, 5Y)	40.77%
Risk Level (5Y)	46.8%

Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Growth: Awesome revenue growth! Revenue grew 18.6% over last year and 57% in last three years on TTM basis.

Past Returns: Outperforming stock! In past three years, the stock has provided 92.3% return compared to 12% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.42%
Dividend/Share (TTM)	5.75
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	16.64

Financial Health
Current Ratio	1.51
Debt/Equity	0.00

Technical Indicators
RSI (14d)	45.19
RSI (5d)	30.23
RSI (21d)	51.97
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Gabriel India

Summary of Gabriel India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Gabriel India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
ASIA INVESTMENTS PRIVATE LIMITED	52.64%
HDFC MUTUAL FUND - HDFC MULTI CAP FUND	9.72%
DEEP C ANAND	1.49%
UNION AGGRESSIVE HYBRID FUND	1.05%
ANJALI ANAND	0.45%
KIRAN D ANAND	0.42%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Gabriel India Better than it's peers?

Detailed comparison of Gabriel India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
BOSCHLTD	Bosch	1.14 LCr	18.9 kCr	+9.00%	+19.30%	42.83	5.86	-	-
MOTHERSON	Samvardhana Motherson International	99.85 kCr	1.14 LCr	-7.90%	-21.60%	25.8	0.87	-	-
BHARATFORG	Bharat Forge	55.41 kCr	15.34 kCr	-9.50%	-25.60%	53.6	3.66	-	-
EXIDEIND	Exide Industries	32.26 kCr	17.35 kCr	-2.40%	-23.50%	38.06	1.83	-	-
SUNDRMFAST	Sundram Fasteners	19.94 kCr	6.03 kCr	-8.10%	-31.00%	36.54	3.3	-	-

Sector Comparison: GABRIEL vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

GABRIEL metrics compared to Auto

Category	GABRIEL	Auto
PE	60.13	37.61
PS	3.48	2.19
Growth	18.6 %	8 %

Performance Comparison

GABRIEL vs Auto (2021 - 2025)

Key Insights

1. GABRIEL is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 1% in Auto Components & Equipments.
3. In last one year, the company has had an above average growth that other Auto Components & Equipments companies.

Income Statement for Gabriel India

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	19.4%	4,063	3,403	-	-	-	-
Other Income	38.9%	26	19	-	-	-	-
Total Income	19.5%	4,089	3,422	-	-	-	-
Cost of Materials	18.2%	2,991	2,531	-	-	-	-
Purchases of stock-in-trade	8.1%	41	38	-	-	-	-
Employee Expense	19.4%	253	212	-	-	-	-
Finance costs	24.3%	10	8.24	-	-	-	-
Depreciation and Amortization	35.6%	81	60	-	-	-	-
Other expenses	18.6%	410	346	-	-	-	-
Total Expenses	18.5%	3,765	3,178	-	-	-	-
Profit Before exceptional items and Tax	32.9%	324	244	-	-	-	-
Total profit before tax	32.9%	324	244	-	-	-	-
Current tax	24.2%	83	67	-	-	-	-
Deferred tax	-59.2%	-3.92	-2.09	-	-	-	-
Total tax	21.9%	79	65	-	-	-	-
Total profit (loss) for period	37.1%	245	179	-	-	-	-
Other comp. income net of taxes	-81.8%	-2.8	-1.09	-	-	-	-
Total Comprehensive Income	36.2%	242	178	-	-	-	-
Earnings Per Share, Basic	40.3%	17.05	12.44	-	-	-	-
Earnings Per Share, Diluted	40.3%	17.05	12.44	-	-	-	-

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	2.3%	1,098	1,073	1,017	1,027	947	917
Other Income	-31.6%	3.99	5.37	9.46	4.82	6.31	5.89
Total Income	2.1%	1,102	1,079	1,026	1,032	953	923
Cost of Materials	1.1%	795	786	759	768	678	691
Purchases of stock-in-trade	-15.9%	9.41	11	9.51	11	9.39	9.08
Employee Expense	16.1%	73	63	65	64	60	56
Finance costs	-6.6%	2.85	2.98	2.99	1.97	2.24	2.31
Depreciation and Amortization	4.3%	25	24	19	19	19	18
Other expenses	6.5%	116	109	104	104	93	90
Total Expenses	3%	1,021	991	948	950	877	856
Profit Before exceptional items and Tax	-7%	81	87	79	82	76	66
Total profit before tax	-7%	81	87	79	82	76	66
Current tax	-26.1%	18	24	18	22	19	20
Deferred tax	102.5%	1.05	-0.98	-0.08	-2.38	-0.48	-2.56
Total tax	-18.2%	19	23	18	19	18	17
Total profit (loss) for period	-3.2%	62	64	60	63	58	49
Other comp. income net of taxes	52.3%	-0.34	-1.81	-0.32	-0.19	-0.48	0.29
Total Comprehensive Income	-1.6%	62	63	60	63	57	49
Earnings Per Share, Basic	-4.9%	4.31	4.48	4.18	4.38	4.01	3.41
Earnings Per Share, Diluted	-4.9%	4.31	4.48	4.18	4.38	4.01	3.41

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9%	3,643	3,343	2,972	2,332	1,700	1,870
Other Income	38.1%	30	22	17	26	19	9.7
Total Income	9.2%	3,673	3,365	2,989	2,358	1,719	1,880
Cost of Materials	9.6%	2,708	2,471	2,251	1,763	1,245	1,350
Purchases of stock-in-trade	8.1%	41	38	37	31	30	24
Employee Expense	12.7%	232	206	183	160	147	155
Finance costs	-30.6%	4.08	5.44	4.58	4.27	6.56	3.58
Depreciation and Amortization	10.7%	63	57	49	41	42	44
Other expenses	7.4%	366	341	306	240	180	207
Total Expenses	8.8%	3,388	3,115	2,811	2,232	1,641	1,779
Profit Before exceptional items and Tax	14.1%	285	250	178	126	78	100
Total profit before tax	14.1%	285	250	178	126	78	100
Current tax	12.1%	75	67	44	33	15	27
Deferred tax	4.5%	-1.95	-2.09	2	4.29	2.74	-11.52
Total tax	12.5%	73	65	46	37	18	16
Total profit (loss) for period	14.7%	212	185	132	90	60	85
Other comp. income net of taxes	-86%	-2.72	-1	-1.58	-1.09	-0.66	1.32
Total Comprehensive Income	13.7%	209	184	131	88	60	86
Earnings Per Share, Basic	15.6%	14.75	12.89	9.21	6.23	4.2	5.9
Earnings Per Share, Diluted	15.6%	14.75	12.89	9.21	6.23	4.2	5.9

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	5.8%	985	931	924	924	864	859
Other Income	3.2%	6.87	6.69	9.37	7.41	7.35	7.92
Total Income	5.7%	991	938	934	931	872	867
Cost of Materials	2.4%	716	699	691	691	627	632
Purchases of stock-in-trade	-15.9%	9.41	11	9.51	11	9.39	9.07
Employee Expense	15.8%	67	58	60	60	53	50
Finance costs	307.1%	1.57	1.14	1.36	0.71	0.87	1.23
Depreciation and Amortization	20%	19	16	16	16	15	14
Other expenses	12%	104	93	94	94	86	86
Total Expenses	6.4%	918	863	863	861	802	797
Profit Before exceptional items and Tax	-1.4%	74	75	71	70	69	70
Total profit before tax	-1.4%	74	75	71	70	69	70
Current tax	-5.6%	18	19	18	19	19	20
Deferred tax	-204.7%	0.33	1.64	-1.26	-1.63	-0.7	-2.46
Total tax	-15%	18	21	17	17	18	17
Total profit (loss) for period	3.8%	56	54	54	53	51	53
Other comp. income net of taxes	52.4%	-0.3	-1.73	-0.22	-0.21	-0.48	0.38
Total Comprehensive Income	5.9%	55	52	54	52	51	53
Earnings Per Share, Basic	-136.2%	0	3.76	3.76	3.67	3.56	3.67
Earnings Per Share, Diluted	-136.2%	0	3.76	3.76	3.67	3.56	3.67

Balance Sheet for Gabriel India

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	85%	38	21	60	52	-	-
Current investments	-40%	37	61	102	83	-	-
Loans, current	-8.5%	0.49	0.53	0.53	0.47	-	-
Total current financial assets	-3.2%	855	883	801	739	-	-
Inventories	13.4%	364	321	302	247	-	-
Total current assets	1.9%	1,264	1,240	1,140	1,022	-	-
Property, plant and equipment	7.9%	574	532	521	392	-	-
Capital work-in-progress	-28.1%	42	58	39	76	-	-
Investment property	-1.1%	6.16	6.22	6.27	6.32	-	-
Goodwill	-	0	0	0	47	-	-
Non-current investments	-16.2%	1.62	1.74	1.07	1.14	-	-
Loans, non-current	85.2%	2	1.54	1.33	1.36	-	-
Total non-current financial assets	-13.3%	14	16	14	16	-	-
Total non-current assets	12.8%	760	674	639	573	-	-
Total assets	5.8%	2,024	1,913	1,779	1,595	-	-
Borrowings, non-current	-	0	0	45	46	-	-
Total non-current financial liabilities	-	40	0	45	46	-	-
Provisions, non-current	21.4%	18	15	14	13	-	-
Total non-current liabilities	6.2%	69	65	72	72	-	-
Borrowings, current	-30.3%	24	34	30	3.34	-	-
Total current financial liabilities	-1%	702	709	665	551	-	-
Provisions, current	89.5%	37	20	20	17	-	-
Current tax liabilities	95.6%	3.23	2.14	0.21	7.3	-	-
Total current liabilities	1.3%	772	762	705	590	-	-
Total liabilities	1.7%	841	827	777	661	-	-
Equity share capital	0%	14	14	14	14	-	-
Total equity	8.9%	1,183	1,086	1,002	934	-	-
Total equity and liabilities	5.8%	2,024	1,913	1,779	1,595	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	105.9%	36	18	57	41	40	41
Current investments	-40%	37	61	102	83	78	0
Loans, current	30%	66	51	34	11	0.44	0.28
Total current financial assets	-4.2%	848	885	792	739	718	726
Inventories	12.7%	277	246	236	243	225	253
Total current assets	0.9%	1,168	1,158	1,054	1,012	942	1,022
Property, plant and equipment	9.8%	460	419	420	392	396	384
Capital work-in-progress	-6.8%	42	45	37	40	30	19
Investment property	-1.1%	6.16	6.22	6.27	6.32	6.38	2.09
Goodwill	-	0	0	0	8.26	9.19	10
Non-current investments	0%	31	31	31	31	1.14	0.64
Loans, non-current	85.2%	2	1.54	1.33	1.36	1.03	1.11
Total non-current financial assets	-7%	41	44	42	44	14	27
Total non-current assets	10.6%	618	559	558	525	486	471
Total assets	4%	1,786	1,717	1,612	1,538	1,428	1,493
Borrowings, non-current	-	0	0	8.68	8.38	9.37	10
Total non-current financial liabilities	-	7.35	0	8.68	8.38	9.37	10
Provisions, non-current	23.1%	17	14	14	13	13	17
Total non-current liabilities	9.7%	35	32	36	35	38	40
Borrowings, current	-	0	0	1.57	2.03	1.79	1.79
Total current financial liabilities	-6.5%	550	588	530	530	479	590
Provisions, current	0%	20	20	20	17	20	16
Current tax liabilities	-	0.78	-	0	7.3	-	-
Total current liabilities	-2.5%	594	609	568	568	519	633
Total liabilities	-1.9%	629	641	603	603	558	674
Equity share capital	0%	14	14	14	14	14	14
Total equity	7.5%	1,157	1,076	1,009	935	870	820
Total equity and liabilities	4%	1,786	1,717	1,612	1,538	1,428	1,493

Cash Flow for Gabriel India

Consolidated figures (in Rs. Crores) / View Standalone Data

Finance costs	24.3%
Change in inventories	18.4%
Depreciation	35.6%
Unrealised forex losses/gains	30%
Adjustments for interest income	18.2%
Net Cashflows from Operations	16%
Income taxes paid (refund)	16.2%
Net Cashflows From Operating Activities	15.3%
Proceeds from sales of PPE	355%
Purchase of property, plant and equipment	25%
Purchase of investment property	-
Purchase of intangible assets under development	52.4%
Proceeds from sales of long-term assets	-20.1%
Purchase of other long-term assets	-32.6%
Cash receipts from repayment of advances and loans made to other parties	2260%
Interest received	33.3%
Other inflows (outflows) of cash	-15%
Net Cashflows From Investing Activities	-15.6%
Proceeds from borrowings	-20.8%
Repayments of borrowings	-
Payments of lease liabilities	70%
Dividends paid	36.4%
Interest paid	152.1%
Net Cashflows from Financing Activities	-183.8%
Net change in cash and cash eq.	-241.8%

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-30.6%	4.08	5.44	4.58	4.27	-	-
Change in inventories	-251.8%	-40.93	-10.92	-14.83	-13.49	-	-
Depreciation	10.7%	63	57	49	41	-	-
Unrealised forex losses/gains	-48.7%	1.39	1.76	-0.03	-5.74	-	-
Adjustments for interest income	38.5%	19	14	0	0	-	-
Net Cashflows from Operations	-14.4%	221	258	189	137	-	-
Dividends received	-	0	0	-0.01	0	-	-
Interest received	-	0	0	-10.8	-7.96	-	-
Income taxes paid (refund)	7.4%	74	69	41	32	-	-
Other inflows (outflows) of cash	-	0	0	-0.27	-0.61	-	-
Net Cashflows From Operating Activities	-22.9%	146	189	136	96	-	-
Cashflows used in obtaining control of subsidiaries	-101.2%	0.67	29	0	0	-	-
Proceeds from sales of PPE	355%	4.64	1.8	0.96	-77.65	-	-
Purchase of property, plant and equipment	50%	115	77	76	0	-	-
Proceeds from sales of investment property	-	0	0	0	0.62	-	-
Purchase of investment property	-	0	0	4.3	66	-	-
Purchase of intangible assets	6.2%	18	17	13	0	-	-
Proceeds from sales of long-term assets	-20.1%	168	210	0	0	-	-
Purchase of other long-term assets	-32.3%	129	190	0	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-38.9%	23	37	0	0	-	-
Dividends received	-	0	0	0.01	0	-	-
Interest received	53.8%	21	14	9.71	12	-	-
Other inflows (outflows) of cash	-15%	0.54	0.6	-21.4	86	-	-
Net Cashflows From Investing Activities	15.9%	-100.59	-119.73	-103.83	-44.25	-	-
Repayments of borrowings	-	0	0	0.01	0.03	-	-
Payments of lease liabilities	-59.4%	1.58	2.43	2.8	0	-	-
Dividends paid	36.4%	61	45	27	18	-	-
Interest paid	-13.7%	4.08	4.57	3.52	2.84	-	-
Net Cashflows from Financing Activities	-26.8%	-66.64	-52.33	-33.7	-24.11	-	-
Net change in cash and cash eq.	-236.1%	-20.77	17	-1.17	28	-	-

What does Gabriel India Ltd. do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

Gabriel India Limited manufactures and sells of ride control products to the automotive industry in India, the Netherlands, and internationally. The company provides canister shock absorbers, telescopic front fork, inverted front fork, canister and big piston design, mono shox, shock absorbers, rear shock absorbers, strut assemblies, FSD suspension; and axle, cabin, and seat dampers. It also offers double-acting hydraulic shock absorbers for conventional coach, shock absorber for EMU/ MEMU/ DMU coach, dampers for diesel locomotive, dampers for rajdhani and shatabadi coach, damper for ICF train 18- vande bharat coach, damper for electric locomotive, and damper for vande bharat coach. In addition, the company provides Macpherson struts, gas springs, brake pads, drive shafts, suspension parts, suspension and strut bush kits, OC springs, coolants, brake fluids, front fork components, oil seals, front fork oil wheel rims, spokes cone sets, and tyres and tubes, as well as offers mountain bikes and modern e-bikes products. Its products are used in two and three wheelers, passenger cars, commercial vehicles, railways, off highway, aftermarkets, and sunroof applications. The company sells its products through carrying and forwarding agents, retailers, and distributors. It also and exports its products. The company was incorporated in 1961 and is headquartered in Pune, India. Gabriel India Limited is a subsidiary of Asia Investments Private Limited.

Industry Group:Auto Components

Employees:2,416

Website:www.anandgroupindia.com

GABRIEL - Gabriel India Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Gabriel India Ltd. do?