GABRIEL - Gabriel India Ltd. Share Price

Auto Components

₹637.35+1.50(+0.24%)

Market Closed as of May 23, 2025, 15:30 IST

Valuation
Market Cap	9.16 kCr
Price/Earnings (Trailing)	41.72
Price/Sales (Trailing)	2.48
EV/EBITDA	25.43
Price/Free Cashflow	165.88
MarketCap/EBT	31.74

Fundamentals
Revenue (TTM)	3.68 kCr
Rev. Growth (Yr)	14.08%
Rev. Growth (Qtr)	0.23%
Earnings (TTM)	219.44 Cr
Earnings Growth (Yr)	45.74%
Earnings Growth (Qtr)	14.08%

Profitability
Operating Margin	5.11%
EBT Margin	7.83%
Return on Equity	20.4%
Return on Assets	12.78%
Free Cashflow Yield	0.60%

Price to Sales Ratio

Latest reported: ₹2

Revenue (Last 12 mths)

Latest reported: ₹4 kCr

Net Income (Last 12 mths)

Latest reported: ₹219 Cr

Pros

Growth: Good revenue growth. With 63.8% growth over past three years, the company is going strong.

Size: Market Cap wise it is among the top 20% companies of india.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Momentum: Stock price has a strong positive momentum. Stock is up 10.2% in last 30 days.

Cons

No major cons observed.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.94%
Dividend/Share (TTM)	5.75
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	14.4

Financial Health
Current Ratio	2.04
Debt/Equity	0.03
Debt/Cashflow	0.00

Share Holdings

Understand Gabriel India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Asia Investments Private Limited	52.64%
HDFC Mutual Fund - HDFC Multi Cap Fund	9.8%
Deep C Anand	1.49%
Anjali Anand	0.45%
Kiran D Anand	0.42%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Gabriel India Better than it's peers?

Detailed comparison of Gabriel India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
MOTHERSON	Samvardhana Motherson InternationalAuto Components & Equipments	1.04 LCr	1.12 LCr	+9.21%	+7.92%	23.31	0.93	+18.50%	+96.70%
BOSCHLTD	BoschAuto Components & Equipments	94.56 kCr	18.21 kCr	+12.83%	+3.88%	46.68	5.19	+5.96%	-12.89%
BHARATFORG	Bharat ForgeAuto Components & Equipments	59.53 kCr	15.64 kCr	+9.65%	-16.62%	69.4	3.81	+1.71%	+5.79%
EXIDEIND	Exide IndustriesAuto Components & Equipments	32.48 kCr	17.35 kCr	+0.35%	-17.80%	40.58	1.87	+2.91%	-9.32%
SUNDRMFAST	Sundram FastenersAuto Components & Equipments	21.02 kCr	5.98 kCr	+6.69%	-13.45%	38.8	3.51	+4.60%	+3.06%

Sector Comparison: GABRIEL vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

GABRIEL metrics compared to Auto

Category	GABRIEL	Auto
PE	41.72	38.06
PS	2.48	2.21
Growth	13.7 %	8.3 %

Performance Comparison

GABRIEL vs Auto (2021 - 2025)

Key Insights

1. GABRIEL is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 0.9% in Auto Components & Equipments.
3. In last one year, the company has had an above average growth that other Auto Components & Equipments companies.

Income Statement for Gabriel India

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	0%	924	924	864	859	814	864
Other Income	30.6%	9.37	7.41	7.35	7.92	4.53	4.58
Total Income	0.3%	934	931	872	867	818	869
Cost of Materials	0%	691	691	627	632	590	651
Purchases of stock-in-trade	-14.9%	9.51	11	9.39	9.07	9.14	8.96
Employee Expense	0%	60	60	53	50	52	54
Finance costs	224.1%	1.36	0.71	0.87	1.23	1	1.24
Depreciation and Amortization	0%	16	16	15	14	14	14
Other expenses	0%	94	94	86	86	85	86
Total Expenses	0.2%	863	861	802	797	759	806
Profit Before exceptional items and Tax	1.4%	71	70	69	70	59	63
Total profit before tax	1.4%	71	70	69	70	59	63
Current tax	-5.6%	18	19	19	20	13	19
Deferred tax	14.1%	-1.26	-1.63	-0.7	-2.46	3.02	-2.52
Total tax	0%	17	17	18	17	16	16
Total profit (loss) for period	1.9%	54	53	51	53	43	47
Other comp. income net of taxes	-0.8%	-0.22	-0.21	-0.48	0.38	-0.1	1.68
Total Comprehensive Income	3.9%	54	52	51	53	43	49
Earnings Per Share, Basic	3.4%	3.76	3.67	3.56	3.67	2.99	3.27
Earnings Per Share, Diluted	3.4%	3.76	3.67	3.56	3.67	2.99	3.27

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	12.5%	3,343	2,972	2,332	1,700	1,870	2,076
Other Income	31.2%	22	17	26	19	9.7	9.24
Total Income	12.6%	3,365	2,989	2,358	1,719	1,880	2,086
Cost of Materials	9.8%	2,471	2,251	1,763	1,245	1,350	1,491
Purchases of stock-in-trade	2.8%	38	37	31	30	24	20
Employee Expense	12.6%	206	183	160	147	155	154
Finance costs	24%	5.44	4.58	4.27	6.56	3.58	2.93
Depreciation and Amortization	16.7%	57	49	41	42	44	41
Other expenses	11.5%	341	306	240	180	207	238
Total Expenses	10.8%	3,115	2,811	2,232	1,641	1,779	1,943
Profit Before exceptional items and Tax	40.7%	250	178	126	78	100	143
Total profit before tax	40.7%	250	178	126	78	100	143
Current tax	53.5%	67	44	33	15	27	46
Deferred tax	-409%	-2.09	2	4.29	2.74	-11.52	1.79
Total tax	42.2%	65	46	37	18	16	48
Total profit (loss) for period	40.5%	185	132	90	60	85	95
Other comp. income net of taxes	22.5%	-1	-1.58	-1.09	-0.66	1.32	-4.76
Total Comprehensive Income	40.8%	184	131	88	60	86	90
Earnings Per Share, Basic	44.8%	12.89	9.21	6.23	4.2	5.9	6.61
Earnings Per Share, Diluted	44.8%	12.89	9.21	6.23	4.2	5.9	6.61

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-1%	1,017	1,027	947	917	815	864
Other Income	121.5%	9.46	4.82	6.31	5.89	3.85	4.59
Total Income	-0.6%	1,026	1,032	953	923	819	869
Cost of Materials	-1.2%	759	768	678	691	591	651
Purchases of stock-in-trade	-14.9%	9.51	11	9.39	9.08	9.14	8.96
Employee Expense	1.6%	65	64	60	56	53	54
Finance costs	105.2%	2.99	1.97	2.24	2.31	1.58	2.12
Depreciation and Amortization	0%	19	19	19	18	14	14
Other expenses	0%	104	104	93	90	85	86
Total Expenses	-0.2%	948	950	877	856	761	807
Profit Before exceptional items and Tax	-3.7%	79	82	76	66	58	62
Total profit before tax	-3.7%	79	82	76	66	58	62
Current tax	-19%	18	22	19	20	13	19
Deferred tax	68%	-0.08	-2.38	-0.48	-2.56	3.46	-2.75
Total tax	-5.6%	18	19	18	17	17	16
Total profit (loss) for period	-4.8%	60	63	58	49	41	46
Other comp. income net of taxes	-10.9%	-0.32	-0.19	-0.48	0.29	-0.1	1.68
Total Comprehensive Income	-4.8%	60	63	57	49	41	48
Earnings Per Share, Basic	-5.9%	4.18	4.38	4.01	3.41	2.87	3.23
Earnings Per Share, Diluted	-5.9%	4.18	4.38	4.01	3.41	2.87	3.23

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-	3,403	-	-	-	-	-
Other Income	-	19	-	-	-	-	-
Total Income	-	3,422	-	-	-	-	-
Cost of Materials	-	2,531	-	-	-	-	-
Purchases of stock-in-trade	-	38	-	-	-	-	-
Employee Expense	-	212	-	-	-	-	-
Finance costs	-	8.24	-	-	-	-	-
Depreciation and Amortization	-	60	-	-	-	-	-
Other expenses	-	346	-	-	-	-	-
Total Expenses	-	3,178	-	-	-	-	-
Profit Before exceptional items and Tax	-	244	-	-	-	-	-
Total profit before tax	-	244	-	-	-	-	-
Current tax	-	67	-	-	-	-	-
Deferred tax	-	-2.09	-	-	-	-	-
Total tax	-	65	-	-	-	-	-
Total profit (loss) for period	-	179	-	-	-	-	-
Other comp. income net of taxes	-	-1.09	-	-	-	-	-
Total Comprehensive Income	-	178	-	-	-	-	-
Earnings Per Share, Basic	-	12.44	-	-	-	-	-
Earnings Per Share, Diluted	-	12.44	-	-	-	-	-

Balance Sheet for Gabriel India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-69.6%	18	57	41	40	41	41
Current investments	-40.6%	61	102	83	78	0	83
Loans, current	51.5%	51	34	11	0.44	0.28	0.28
Total current financial assets	11.8%	885	792	739	718	726	668
Inventories	4.3%	246	236	243	225	253	210
Total current assets	9.9%	1,158	1,054	1,012	942	1,022	907
Property, plant and equipment	-0.2%	419	420	392	396	384	369
Capital work-in-progress	22.2%	45	37	40	30	19	20
Investment property	-0.9%	6.22	6.27	6.32	6.38	2.09	2.11
Goodwill	-	0	0	8.26	9.19	10	11
Non-current investments	0%	31	31	31	1.14	0.64	0.64
Loans, non-current	63.6%	1.54	1.33	1.36	1.03	1.11	1.05
Total non-current financial assets	4.9%	44	42	44	14	27	11
Total non-current assets	0.2%	559	558	525	486	471	446
Total assets	6.5%	1,717	1,612	1,538	1,428	1,493	1,353
Borrowings, non-current	-113%	0	8.68	8.38	9.37	10	11
Total non-current financial liabilities	-113%	0	8.68	8.38	9.37	10	11
Provisions, non-current	0%	14	14	13	13	17	15
Total non-current liabilities	-11.4%	32	36	35	38	40	40
Borrowings, current	-275.4%	0	1.57	2.03	1.79	1.79	1.79
Total current financial liabilities	11%	588	530	530	479	590	506
Provisions, current	0%	20	20	17	20	16	16
Current tax liabilities	-	-	0	7.3	-	-	0
Total current liabilities	7.2%	609	568	568	519	633	546
Total liabilities	6.3%	641	603	603	558	674	586
Equity share capital	0%	14	14	14	14	14	14
Total equity	6.6%	1,076	1,009	935	870	820	767
Total equity and liabilities	6.5%	1,717	1,612	1,538	1,428	1,493	1,353

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-66.1%	21	60	52	-	-	-
Current investments	-40.6%	61	102	83	-	-	-
Loans, current	0%	0.53	0.53	0.47	-	-	-
Total current financial assets	10.2%	883	801	739	-	-	-
Inventories	6.3%	321	302	247	-	-	-
Total current assets	8.8%	1,240	1,140	1,022	-	-	-
Property, plant and equipment	2.1%	532	521	392	-	-	-
Capital work-in-progress	50%	58	39	76	-	-	-
Investment property	-0.9%	6.22	6.27	6.32	-	-	-
Goodwill	-	0	0	47	-	-	-
Non-current investments	957.1%	1.74	1.07	1.14	-	-	-
Loans, non-current	63.6%	1.54	1.33	1.36	-	-	-
Total non-current financial assets	15.4%	16	14	16	-	-	-
Total non-current assets	5.5%	674	639	573	-	-	-
Total assets	7.5%	1,913	1,779	1,595	-	-	-
Borrowings, non-current	-102.3%	0	45	46	-	-	-
Total non-current financial liabilities	-102.3%	0	45	46	-	-	-
Provisions, non-current	7.7%	15	14	13	-	-	-
Total non-current liabilities	-9.9%	65	72	72	-	-	-
Borrowings, current	13.8%	34	30	3.34	-	-	-
Total current financial liabilities	6.6%	709	665	551	-	-	-
Provisions, current	0%	20	20	17	-	-	-
Current tax liabilities	244.3%	2.14	0.21	7.3	-	-	-
Total current liabilities	8.1%	762	705	590	-	-	-
Total liabilities	6.4%	827	777	661	-	-	-
Equity share capital	0%	14	14	14	-	-	-
Total equity	8.4%	1,086	1,002	934	-	-	-
Total equity and liabilities	7.5%	1,913	1,779	1,595	-	-	-

Cash Flow for Gabriel India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	24%	5.44	4.58	4.27
Change in inventories	24.7%	-10.92	-14.83	-13.49
Depreciation	16.7%	57	49	41
Unrealised forex losses/gains	173.8%	1.76	-0.03	-5.74
Adjustments for interest income	-	14	0	0
Net Cashflows from Operations	36.7%	258	189	137
Dividends received	1%	0	-0.01	0
Interest received	91.5%	0	-10.8	-7.96
Income taxes paid (refund)	70%	69	41	32
Other inflows (outflows) of cash	21.3%	0	-0.27	-0.61
Net Cashflows From Operating Activities	39.3%	189	136	96
Cashflows used in obtaining control of subsidiaries	-	29	0	0
Proceeds from sales of PPE	2100%	1.8	0.96	-77.65
Purchase of property, plant and equipment	1.3%	77	76	0
Proceeds from sales of investment property	-	0	0	0.62
Purchase of investment property	-130.3%	0	4.3	66
Purchase of intangible assets	33.3%	17	13	0
Proceeds from sales of long-term assets	-	210	0	0
Purchase of other long-term assets	-	190	0	0
Cash receipts from repayment of advances and loans made to other parties	-	37	0	0
Dividends received	-1%	0	0.01	0
Interest received	49.3%	14	9.71	12
Other inflows (outflows) of cash	98.2%	0.6	-21.4	86
Net Cashflows From Investing Activities	-15.2%	-119.73	-103.83	-44.25
Repayments of borrowings	-1%	0	0.01	0.03
Payments of lease liabilities	-20.6%	2.43	2.8	0
Dividends paid	69.2%	45	27	18
Interest paid	41.7%	4.57	3.52	2.84
Net Cashflows from Financing Activities	-53.7%	-52.33	-33.7	-24.11
Net change in cash and cash eq.	837.3%	17	-1.17	28

Consolidated figures (in Rs. Crores) / View Standalone Data

Finance costs	-
Change in inventories	-
Depreciation	-
Unrealised forex losses/gains	-
Adjustments for interest income	-
Net Cashflows from Operations	-
Income taxes paid (refund)	-
Net Cashflows From Operating Activities	-
Proceeds from sales of PPE	-
Purchase of property, plant and equipment	-
Purchase of intangible assets under development	-
Proceeds from sales of long-term assets	-
Purchase of other long-term assets	-
Cash receipts from repayment of advances and loans made to other parties	-
Interest received	-
Other inflows (outflows) of cash	-
Net Cashflows From Investing Activities	-
Proceeds from borrowings	-
Payments of lease liabilities	-
Dividends paid	-
Interest paid	-
Net Cashflows from Financing Activities	-
Net change in cash and cash eq.	-

What does Gabriel India Ltd. do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

Gabriel India Limited manufactures and sells of ride control products to the automotive industry in India, the Netherlands, and internationally. The company provides canister shock absorbers, telescopic front fork, inverted front fork, canister and big piston design, mono shox, shock absorbers, rear shock absorbers, strut assemblies, FSD suspension; and axle, cabin, and seat dampers. It also offers double-acting hydraulic shock absorbers for conventional coach, shock absorber for EMU/ MEMU/ DMU coach, dampers for diesel locomotive, dampers for rajdhani and shatabadi coach, damper for ICF train 18- vande bharat coach, damper for electric locomotive, and damper for vande bharat coach. In addition, the company provides Macpherson struts, gas springs, brake pads, drive shafts, suspension parts, suspension and strut bush kits, OC springs, coolants, brake fluids, front fork components, oil seals, front fork oil wheel rims, spokes cone sets, and tyres and tubes, as well as offers mountain bikes and modern e-bikes products. Its products are used in two and three wheelers, passenger cars, commercial vehicles, railways, off highway, aftermarkets, and sunroof applications. The company sells its products through carrying and forwarding agents, retailers, and distributors. It also and exports its products. The company was incorporated in 1961 and is headquartered in Pune, India. Gabriel India Limited is a subsidiary of Asia Investments Private Limited.

Industry Group:Auto Components

Employees:2,416

Website:www.anandgroupindia.com

GABRIEL - Gabriel India Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Investor Care

Financial Health

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Gabriel India Ltd. do?