sharesgurusharesguru
Account menu
sharesguru
GREENPLY

GREENPLY - Greenply Industries Ltd Share Price

Consumer Durables

309.30-3.15(-1.01%)
Market Closed as of Aug 8, 2025, 15:30 IST

Valuation

Market Cap4.14 kCr
Price/Earnings (Trailing)44.89
Price/Sales (Trailing)1.65
EV/EBITDA18.18
Price/Free Cashflow29.25
MarketCap/EBT27.45
Enterprise Value4.62 kCr

Fundamentals

Revenue (TTM)2.5 kCr
Rev. Growth (Yr)8.5%
Earnings (TTM)91.72 Cr
Earnings Growth (Yr)-41.5%

Profitability

Operating Margin6%
EBT Margin6%
Return on Equity11.34%
Return on Assets4.7%
Free Cashflow Yield3.42%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 3 kCr

Net Income (Last 12 mths)

Latest reported: 92 Cr

Growth & Returns

Price Change 1W0.60%
Price Change 1M4.4%
Price Change 6M20.2%
Price Change 1Y4.9%
3Y Cumulative Return23%
5Y Cumulative Return31.2%
7Y Cumulative Return7.3%
10Y Cumulative Return24.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-146.98 Cr
Cash Flow from Operations (TTM)218.68 Cr
Cash Flow from Financing (TTM)-82.9 Cr
Cash & Equivalents10.85 Cr
Free Cash Flow (TTM)141.62 Cr
Free Cash Flow/Share (TTM)11.34

Balance Sheet

Total Assets1.95 kCr
Total Liabilities1.14 kCr
Shareholder Equity808.92 Cr
Current Assets923.2 Cr
Current Liabilities743.66 Cr
Net PPE837.67 Cr
Inventory517.86 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.25
Debt/Equity0.6
Interest Coverage2.5
Interest/Cashflow Ops6.08

Dividend & Shareholder Returns

Dividend/Share (TTM)1
Dividend Yield0.15%
Shares Dilution (1Y)0.90%
Shares Dilution (3Y)1.8%

Risk & Volatility

Max Drawdown-4.1%
Drawdown Prob. (30d, 5Y)56.92%
Risk Level (5Y)44%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Reasonably good balance sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 23% return compared to 14.6% by NIFTY 50.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.15%
Dividend/Share (TTM)1
Shares Dilution (1Y)0.90%
Earnings/Share (TTM)7.39

Financial Health

Current Ratio1.24
Debt/Equity0.6

Technical Indicators

RSI (14d)64.51
RSI (5d)53.01
RSI (21d)57.65
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Greenply Industries

Summary of Greenply Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management provided an optimistic outlook for Greenply Industries, projecting a double-digit revenue growth for FY '26, aimed at 10%+ EBITDA margin in the plywood segment and 16%+ in the MDF business.

Key financial highlights included:

  • Q4 FY '25 consolidated revenue reached INR 649 crores, an 8.2% increase YoY.
  • Full-year revenue at INR 2,488 crores grew by 14.1% YoY.
  • Core EBITDA for Q4 was INR 68 crores, rising 18.1% YoY, while full-year core EBITDA was INR 238 crores, up 27.2% YoY.
  • The profit after tax for FY '25 stood at INR 92 crores despite losses from equity accounted investees.

Forward-looking points outlined by management include:

  1. In FY '26, management anticipates achieving a consolidated revenue growth of over 10%, split evenly between the plywood and MDF segments.
  2. The MDF segment expects an increase in production capacity by 25%, with potential revenue generation of around INR 1,000 crores post-expansion.
  3. Although timber prices in Q4 FY '25 increased briefly, management suggests stabilization should occur by Q3 when new crop supplies hit the market.
  4. The company has plans to reduce its net debt from INR 464 crores, targeting a decrease of approximately INR 100-150 crores over the next two years.

Management is confident that operational efficiencies and product mix improvements will drive growth, with a focus on maintaining margins despite competitive pricing pressures.

Last updated:

  1. Question: "In the MDF, you reached a utilization of around 70% plus... What kind of a utilization are you expecting?"

    Answer: We expect to improve utilization levels through a combination of better operational efficiency and an enhanced product mix. Currently, we are at about 74% utilization, which could annualize to around INR 800 crores in revenue. With the planned capacity addition, this could increase to between INR 950 crores and INR 1,000 crores.

  2. Question: "What about timber pricing for plywood and MDF?"

    Answer: Timber prices in Q4 rose slightly; plywood increased by 60 to 70 basis points from Q3. Currently, however, it has reverted to previous levels. In MDF, prices peaked at around INR 6.30 but are now below INR 6. Upcoming crop cycles should stabilize or reduce prices by Q3.

  3. Question: "Why did the inventory levels increase to 79 days for plywood?"

    Answer: We built up inventory to anticipate market changes post-QCO implementation. This excess is projected to liquidate over the next six months, returning to normal levels. By year-end, we aim to have significantly lower inventory levels due to this strategic buildup.

  4. Question: "Can you give some flavor on the South prices for timber for plywood and MDF?"

    Answer: Our purchases for plywood aren't significantly from the South. For MDF, we largely source from Western India. Prices can vary regionally, and while they may trend in a similar way to Yamuna Nagar, there may be different market dynamics at play.

  5. Question: "Can you detail further on the MDF Board margin improvements with recent price cuts in the market?"

    Answer: We anticipate improving margins due to operational efficiencies and a more favorable product mix. Despite recent market price cuts, we are focusing on higher-value products that should support margins around our guidance of 16%.

  6. Question: "What's the growth guidance for the MDF segment?"

    Answer: For FY '26, we expect double-digit volume growth in both MDF and plywood. A key factor will be successfully completing our capacity extension to maximize our growth potential.

  7. Question: "What is the debt repayment plan considering your cash flow projections?"

    Answer: We anticipate reducing debt by about INR 250 crores over the next two years. Our repayment plan sees annual repayments of around INR 50-55 crores, contributed to by improved cash flows from operations.

  8. Question: "What is the expected EBITDA margin improvement for MDF in FY '26?"

    Answer: We project EBITDA margins for MDF to improve to around 16%. This is due to continued operational efficiencies, the benefits of higher capacity utilization, and an improved product mix that supports better gross margins.

  9. Question: "Any updates on the losses expected from the Greenply Samet JV?"

    Answer: Currently, we're aiming for cash breakeven this fiscal rather than PBT breakeven. Future profitability in Samet will depend on sales mix and volume growth. We project initial losses will be manageable as we ramp up operations.

  10. Question: "What are the market dynamics and expectations regarding MDF imports?"

Answer: Imports have significantly reduced and we anticipate that this trend will continue to strengthen our market position. Demand for domestic products will see a boost due to lowered imports and the stringent QCO enforcement.

Revenue Breakdown

Analysis of Greenply Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
a) Plywood and allied products75.5%453.8 Cr
b) Medium density fibreboards and allied products24.5%147.3 Cr
Total601.1 Cr

Share Holdings

Understand Greenply Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
SHAKUNTALA SAFEINVEST PRIVATE LIMITED (FORMERLY KNOWN AS SHOWAN INVESTMENT PRIVATE LIMITED)37.35%
MIRAE ASSET ELSS TAX SAVER FUND9.87%
RAJESH MITTAL ON BEHALF OF TRADE COMBINES, PARTNERSHIP FIRM9.38%
HDFC TRUSTEE COMPANY LTD. A/C HDFC MULTI-ASSET FUND7.03%
TATA MUTUAL FUND - TATA SMALL CAP FUND6.06%
MITTAL BUSINESS HOLDINGS TRUST (Trustee - Rajesh Mittal & Sanidhya Mittal)4.71%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO BALANCED ADVANTAGE FUND2.54%
BANDHAN HYBRID EQUITY FUND1.64%
SBI CONTRA FUND1.08%
UNION ELSS TAX SAVER FUND1.05%
RAJESH MITTAL & SONS, HUF0.13%
SANIDHYA MITTAL0.06%
KARUNA INVESTMENT PRIVATE LIMITED0.05%
STOCK BROKER0.05%
CLIENT MARGING TRADING /CLIEN COLLAATERAL ACCOUNT0.03%
RAJESH MITTAL0.01%
KARUNA MITTAL0.01%
SHOBHAN MITTAL0%
SANTOSH MITTAL0%
SHIV PRAKASH MITTAL0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Greenply Industries Better than it's peers?

Detailed comparison of Greenply Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
CENTURYPLYCentury Plyboards (India)16.51 kCr4.54 kCr+0.80%+6.80%89.093.64--
GREENLAMGreenlam Industries6.3 kCr2.58 kCr+5.40%-11.20%92.192.44--
RUSHILRushil Decor764.35 Cr907.54 Cr-9.50%-25.40%14.770.84--
DUROPLYDUROPLY INDUSTRIES225.37 Cr366.36 Cr-8.00%-18.40%43.190.62--
ARCHIDPLYArchidply Industries199.33 Cr592.24 Cr-3.70%+5.50%-46.60.34--

Sector Comparison: GREENPLY vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

GREENPLY metrics compared to Consumer

CategoryGREENPLYConsumer
PE44.8961.80
PS1.652.52
Growth7.8 %6.9 %
0% metrics above sector average

Performance Comparison

GREENPLY vs Consumer (2021 - 2025)

GREENPLY outperforms the broader Consumer sector, although its performance has declined by 24.0% from the previous year.

Key Insights
  • 1. GREENPLY is among the Top 3 Plywood Boards/ Laminates companies by market cap.
  • 2. The company holds a market share of 17.9% in Plywood Boards/ Laminates.
  • 3. The company is growing at an average growth rate of other Plywood Boards/ Laminates companies.

Income Statement for Greenply Industries

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Greenply Industries

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Greenply Industries

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Greenply Industries Ltd do?

Greenply Industries Limited, an interior infrastructure company, engages in the manufacture and trading of plywood and allied products in India and internationally. The company provides plywood and block boards, decorative veneers, flush doors, specialty plywoods, PVC products, and medium density fiberboards. It operates through a network of distributors, dealers, and retailers. The company was formerly known as Mittal Laminates Private Limited and changed its name to Greenply Industries Limited in 1995. Greenply Industries Limited was founded in 1984 and is based in Kolkata, India.

Industry Group:Consumer Durables
Employees:2,612
Website:www.greenply.com