sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
HEROMOTOCO logo

HEROMOTOCO - Hero MotoCorp Limited Share Price

Automobiles

₹5753.50-12.50(-0.22%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap1.11 LCr
Price/Earnings (Trailing)20.34
Price/Sales (Trailing)2.43
EV/EBITDA14.65
Price/Free Cashflow32.44
MarketCap/EBT16.65
Enterprise Value1.11 LCr

Fundamentals

Growth & Returns

Price Change 1W3.3%
Price Change 1M-3.9%
Price Change 6M25.4%
Price Change 1Y35%
3Y Cumulative Return28.9%
5Y Cumulative Return11%
7Y Cumulative Return10.1%
10Y Cumulative Return8.4%
Revenue (TTM)
45.53 kCr
Rev. Growth (Yr)21%
Earnings (TTM)5.47 kCr
Earnings Growth (Yr)15%

Profitability

Operating Margin15%
EBT Margin15%
Return on Equity25.08%
Return on Assets16.24%
Free Cashflow Yield3.08%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.7 kCr
Cash Flow from Operations (TTM)4.3 kCr
Cash Flow from Financing (TTM)-2.82 kCr
Cash & Equivalents297.18 Cr
Free Cash Flow (TTM)3.44 kCr
Free Cash Flow/Share (TTM)172.02

Balance Sheet

Total Assets32.66 kCr
Total Liabilities11.51 kCr
Shareholder Equity21.15 kCr
Current Assets18.55 kCr
Current Liabilities9.83 kCr
Net PPE5.13 kCr
Inventory2.63 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.01
Debt/Equity0.02
Interest Coverage86.94
Interest/Cashflow Ops60.31

Dividend & Shareholder Returns

Dividend/Share (TTM)165
Dividend Yield2.98%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.10%
Pros

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Dividend: Dividend paying stock. Dividend yield of 2.98%.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 28.9% return compared to 13% by NIFTY 50.

Profitability: Recent profitability of 12% is a good sign.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 2.4

Revenue (Last 12 mths)

Latest reported: 45.5 kCr

Net Income (Last 12 mths)

Latest reported: 5.5 kCr
Pros

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Dividend: Dividend paying stock. Dividend yield of 2.98%.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 28.9% return compared to 13% by NIFTY 50.

Profitability: Recent profitability of 12% is a good sign.

Cons

No major cons observed.

Investor Care

Dividend Yield2.98%
Dividend/Share (TTM)165
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)272.11

Financial Health

Current Ratio1.89
Debt/Equity0.02

Technical Indicators

RSI (14d)53.83
RSI (5d)70.71
RSI (21d)42.24
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Hero MotoCorp

Updated May 4, 2025

The Bad News

Mint

Hero MotoCorp's market share has fallen to a decade-low of 26.9%, amid intensified competition and shifting consumer preferences.

Yahoo Finance

The company has faced significant controversies that could affect its reputation and financial performance, leading to a decrease in stakeholder confidence.

Mint

Hero MotoCorp's stock is currently trading 0.29% lower, with an 8.01% yearly decline and ongoing operational challenges.

The Good News

Summary of Latest Earnings Report from Hero MotoCorp

Summary of Hero MotoCorp's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management of Hero MotoCorp provided an optimistic outlook during the earnings call for Q2 FY26. They highlighted strong performance indicators, notably a record quarterly revenue of Rs.12,126 crores, marking a year-on-year growth of 16%. The highest-ever EBITDA was reported at Rs.1,823 crores, reflecting a 20% increase, and a PAT of Rs.1,393 crores, also up by 16%. For the first half of FY26, total revenue reached Rs.21,705 crores, growing 5.3% year-on-year, with an EBITDA of Rs.3,205 crores, up 7.7%, and a PAT of Rs.2,519 crores, a growth of 8%.

Key forward-looking points from management include:

  1. Market Expectations: The management anticipates a 2-wheeler industry growth of 8%-10% in the second half of FY26, with Hero poised to outperform the market.

  2. Product Portfolio Success: The launch of new models such as HF Deluxe Pro, Glamour X, Destini, and Xoom 125 is expected to drive further market share gains. The company gained 3% market share in the Entry segment, achieving a total of 31.6% in October, alongside impressive performance in scooters, where retail grew by 53%.

  3. Strong Demand Indicators: Positive consumer sentiment has persisted post-festive season, with mention of the lowest-ever closing stock and receivables in recent years, translating to significant operational efficiency. The company reported cash from operations of Rs.4,111 crores in H1.

  4. EV Business Growth: The EV segment saw a record market share of 11.7%, with a strategy focused on increasing market penetration, especially in urban areas, and further capitalizing on the success of the Vida VX2.

  5. Global Business Expansion: Dispatches in the global market grew by 77%, almost three times the industry growth, with entry into new geographical markets including Europe and the U.K.

  6. Leadership Changes: The upcoming appointment of Mr. Harshavardhan Chitale as the new CEO in January 2026 is intended to drive the next growth phase and enhance strategic execution.

These points reflect confidence in the company's growth trajectory and operational strength amidst favorable macroeconomic dynamics.

Share Holdings

Understand Hero MotoCorp ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
BAHADUR CHAND INVESTMENTS PVT LTD20.01%
PAWAN MUNJAL, RENU MUNJAL AND SUMAN KANT MUNJAL (ON BEHALF OF BMOP, PARTNERSHIP FIRM)13.96%
KOTAK ESG EXCLUSIONARY STRATEGY FUND4%
ICICI PRUDENTIAL VALUE FUND2.65%
NPS TRUST- A/C HDFC PENSION FUND MANAGEMENT LIMITED2.48%
WGI EMERGING MARKETS FUND, LLC2%

Is Hero MotoCorp Better than it's peers?

Detailed comparison of Hero MotoCorp against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
M&MMahindra & Mahindra4.44 LCr1.78 LCr-5.60%+12.40%28.012.49--
BAJAJ-AUTOBajaj Auto2.7 LCr59.63 kCr

Sector Comparison: HEROMOTOCO vs Automobiles

Comprehensive comparison against sector averages

Comparative Metrics

HEROMOTOCO metrics compared to Automobiles

CategoryHEROMOTOCOAutomobiles
PE21.8313.54
PS2.661.99
Growth5.7 %-0.4 %
67% metrics above sector average
Key Insights
  • 1. HEROMOTOCO is among the Top 10 Automobiles companies but not in Top 5.
  • 2. The company holds a market share of 4.6% in Automobiles.
  • 3. In last one year, the company has had an above average growth that other Automobiles companies.

What does Hero MotoCorp Limited do?

2/3 Wheelers•Automobile and AutoComponents•Mid Cap

Hero MotoCorp is a prominent player in the 2/3 wheelers industry, trading under the stock ticker HEROMOTOCO.

With a market capitalization of Rs. 78,234 Crores, the company is engaged in the manufacture and sale of motorized two-wheelers across various regions including India, Asia, Central and Latin America, Africa, and the Middle East. Hero MotoCorp offers a diverse range of products such as motorcycles, scooters, and electric scooters, alongside engines, parts, and accessories, as well as related services.

Founded in 1984 and originally known as Hero Honda Motors Ltd., the company rebranded to Hero MotoCorp Limited in July 2011 and is headquartered in New Delhi, India.

In the last twelve months, Hero MotoCorp reported a revenue of Rs. 41,517.5 Crores, showcasing a revenue growth of 32.9% over the past three years. The company also distributes dividends to its investors, providing a yield of 6.14% annually, returning Rs. 240 per share in the previous year. However, it's noteworthy that Hero MotoCorp has diluted its shareholders by 0.1% over the last three years.

Industry Group:Automobiles
Employees:9,225
Website:www.heromotocorp.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

HEROMOTOCO vs Automobiles (2021 - 2026)

HEROMOTOCO outperforms the broader Automobiles sector, although its performance has declined by 3.7% from the previous year.

Sharesguru Stock Score

HEROMOTOCO

64/100
Sharesguru Stock Score

HEROMOTOCO

64/100
Zee Business

Hero MotoCorp is expanding its international presence with the establishment of a subsidiary in Brazil, which could enhance growth prospects.

VCCircle

The company recently announced a strategic investment of Rs 525 crore to acquire a 32.5% stake in electric vehicle maker Euler Motors, aiming to strengthen its position in the electric three-wheeler market.

Mint

Despite current challenges, Hero MotoCorp has shown long-term gains of 58% in two years, reflecting some resilience in its performance.

Updates from Hero MotoCorp

General • 05 Feb 2026
Please find enclosed herewith the revised details of the persons authorised jointly for the purpose of determining materiality of event or information under Regulation 30 of SEBI Listing Regulations.
Appointment of Company Secretary / Compliance Officer • 05 Feb 2026
The Board of Directors at its meeting held today, viz. February 5, 2026 has appointed Mr. Prabhat Singh (Membership No. F8724) as the Company Secretary & Compliance Officer of the Company, ....
Press Release / Media Release • 05 Feb 2026
Please find enclosed herewith a copy of the Press Release being issued by the Company.
General • 05 Feb 2026
Please find enclosed a specimen of the email sent to the shareholders whose email addresses are registered with the Depository Participants / Registrar and Share Transfer Agent intimating ....
General • 05 Feb 2026
The Board of Directors at its meeting held today, viz. February 5, 2026 has consider and approved the matter given in the attached file.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

  1. Question: "Can you give us a bit more color on the festive trend regarding the growth, particularly post-GST? Specifically, can you break down the 17% growth by segment and provide urban versus rural insights?"

    Answer: Our festive growth was around 17%, with a strong recovery in the 100cc segment, particularly for our Splendor and HF models. While scooters also performed well, rural markets initially lagged due to rain disruptions but picked up as harvests were realized. The GST reduction significantly boosted demand, allowing us to finish our festive period strong. We're confident that the momentum will continue into November.

  2. Question: "Regarding margins, with segments like ICE scooters and exports growing, how should we view the margin mix going forward?"

    Answer: We will consistently invest in brand building and product innovation while focusing on margin expansion. Our guidance remains within EBITDA margins of 14% to 16%. Investments in EV and global businesses are crucial, but we remain vigilant about maintaining our margins as volume growth aids in operating efficiency.

  3. Question: "Given the GST announcements, how should we understand demand momentum going forward? Are you expecting any preponements or declines?"

    Answer: The growth we reported reflects a blend of pre-GST and post-GST performances. Demand indicators, including rural recovery and festive enthusiasm, suggest that we may see sustained momentum, with good prospects for the upfront marriage season. We anticipate overall growth in H2 despite seasonal fluctuations as historical patterns suggest.

  4. Question: "Can you provide insights into the growth expectations by segment given the overall plans for 10% growth in the second half?"

    Answer: The growth forecast for 8% to 10% mainly comes from the recovery in the 100cc and scooters segments. We see strong traction in both, primarily encouraged by new customers entering these categories. Meanwhile, the overall sentiment and economic environment support our efforts to outperform market trends.

  5. Question: "With regard to the ABS implementation, do you have any updates on its timing?"

    Answer: We are in ongoing discussions with the government regarding the ABS regulation's effective date. While we anticipate a positive conclusion soon, the final timeline remains uncertain. We prioritize customer safety and aim to adopt the most effective technological solutions.

  6. Question: "How do you view the outlook for rural market demand post-monsoon, especially regarding the entry segment?"

    Answer: Despite short-term disruptions from the monsoon, we expect rural markets to rebound as income improves and with good rabi crop forecasts. Our strategies, along with the GST cuts, will help to enhance demand in rural areas, spurred by necessity-driven purchases. Early signs of recovery bolster our confidence.

  7. Question: "What is the current state of financing availability for customers, and how does it impact your sales outlook?"

    Answer: Financing conditions remain stable overall, supporting our sales momentum. While we note temporary fluctuations, the fundamentals suggest that financing will continue to facilitate purchases and drive industry growth, particularly as we move deeper into H2.

  8. Question: "Can you clarify if the 8% to 10% growth expectation pertains to retail or wholesale performance?"

    Answer: The expectation pertains to retail growth, which we believe will largely align with wholesale trends in the second half. Our year-to-date figures indicate that retail and wholesale have been closely matching, setting a favorable expectation for continued growth.

  9. Question: "With changes in commodity prices impacting input costs, how do you foresee these affecting margins in the coming quarter?"

    Answer: While commodity prices for some inputs may trend upward, our focus on cost management through our LEAP program has helped keep them largely flat. We expect some inflationary pressures in Q3 but anticipate only a 1-2% rise, which we aim to manage without significantly affecting our margins.

UTI NIFTY 200 MOMENTUM 30 INDEX FUND1.03%
HERO INVESTCORP PRIVATE LIMITED0.44%
PAWAN MUNJAL FAMILY TRUST (PAWAN MUNJAL & ANIESHA MUNJAL)0.1%
RENU MUNJAL0.06%
SUMAN KANT MUNJAL0.05%
RENUKA MUNJAL0.02%
PAWAN MUNJAL (AS A KARTA OF HUF)0.02%
ANIESHA MUNJAL0.02%
VASUDHA DINODIA0.02%
SUNIL KANT MUNJAL0.02%
PAWAN MUNJAL0.02%
ABHIMANYU MUNJAL0.01%
RAHUL MUNJAL0.01%
SUMAN KANT MUNJAL (AS A KARTA OF HUF)0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-0.10%
+8.10%
30.31
4.52
-
-
EICHERMOTEicher Motors1.98 LCr22.89 kCr-4.20%+33.10%38.78.64--
TVSMOTORTVS Motor Co.1.76 LCr52.51 kCr-4.00%+41.90%60.933.36--
ESCORTSEscorts Kubota41.55 kCr11.22 kCr-5.90%+11.70%17.353.7--
ATULAUTOAtul Auto1.2 kCr760.93 Cr-4.80%-18.50%47.71.57--

Income Statement for Hero MotoCorp

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations8.3%40,92337,78934,15829,55130,95929,255
Other Income22.1%1,044855569555558731
Total Income8.6%41,96838,64334,72730,10631,51729,986
Cost of Materials7.1%26,60724,83724,06020,84621,96820,004
Purchases of stock-in-trade13.3%5484844746310
Employee Expense8.4%2,6802,4722,2501,9961,9511,889
Finance costs-6.7%7176105534647
Depreciation and Amortization9%825757697690715846
Other expenses20.8%5,3874,4583,8713,1903,1653,474
Total Expenses7.8%35,87333,27330,86726,84927,62126,087
Profit Before exceptional items and Tax13.5%6,0955,3703,8613,2573,8963,899
Exceptional items before tax99.4%0-159.99000677
Total profit before tax17%6,0955,2103,8613,2573,8964,576
Current tax14.6%1,4481,2649488059311,097
Deferred tax31.3%11084116-76.38-18.11-145.12
Total tax15.6%1,5581,3481,064729913952
Total profit (loss) for period16.9%4,3763,7422,8002,3292,9363,659
Other comp. income net of taxes-18.3%-39.04-32.86-34.87-0.6-25.87-18.29
Total Comprehensive Income16.9%4,3373,7092,7652,3282,9103,641
Earnings Per Share, Basic17%218.96187.36140.62115.96146.07182.15
Earnings Per Share, Diluted17%218.69187.04140.69115.93146.04182.15
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations2.2%12,48712,2189,7289,97010,26010,483
Other Income24.3%298240310274306239
Total Income2.6%12,78512,45910,03810,24410,56610,722
Cost of Materials2.3%8,2538,0676,3536,4586,6136,919
Purchases of stock-in-trade28.9%246191148136145146
Employee Expense3.9%754726649696683673
Finance costs5.6%201921171718
Depreciation and Amortization4.3%219210206204209206
Other expenses1.6%1,5731,5481,2181,3911,3961,348
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations8.8%40,75637,45633,80629,24530,80128,836
Other Income18.3%1,056893565557580778
Total Income9%41,81238,34834,37129,80231,38029,614
Cost of Materials7.1%26,52824,76724,02020,70821,87519,867
Purchases of stock-in-trade13.3%5484844746300
Employee Expense

Balance Sheet for Hero MotoCorp

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-22.7%297384232605367226
Current investments57.1%10,4236,6367,2074,3053,1373,672
Loans, current3.8%282725252324
Total current financial assets41.3%15,20510,76011,8058,0808,6557,409
Inventories30.6%2,6292,0131,9341,7562,0321,756
Current tax assets-71.6%571980000
Total current assets38.1%18,54913,43414,31010,31511,0259,435
Property, plant and equipment-1.7%5,1325,2195,1655,2135,0545,159
Capital work-in-progress89.4%198105145127175122
Investment property5.6%510483469000
Non-current investments-39.1%2,9044,7674,7665,3635,0994,600
Loans, non-current0%252522211920
Total non-current financial assets-38.5%2,9784,8394,9185,5735,3254,826
Total non-current assets-5.6%14,11214,95614,95115,83715,28614,482
Total assets15%32,66128,39029,26126,15326,31123,917
Borrowings, non-current-00006.7820
Total non-current financial liabilities-7.7%314340181377387436
Provisions, non-current21.7%602495428322230202
Total non-current liabilities11.7%1,6861,5101,4241,2701,1581,124
Borrowings, current-1.8%449457357363394293
Total current financial liabilities30.2%8,4476,4867,8256,2856,5955,258
Provisions, current16.8%258221189159196193
Current tax liabilities-30300000
Total current liabilities31.4%9,8267,4768,7037,0487,3546,013
Total liabilities28.1%11,5118,98610,1278,3188,5127,136
Equity share capital0%404040404040
Non controlling interest9.9%145132124136125125
Total equity9%21,15019,40419,13417,83517,79916,781
Total equity and liabilities15%32,66128,39029,26126,15326,31123,917
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-31.6%198289178540308168
Current investments57.2%10,3956,6117,1864,2753,1013,638
Loans, current3.8%282725252324
Total current financial assets41.9%15,29310,77811,7697,8958,4627,368
Inventories34.2%1,9561,4581,5561,4441,7111,434
Current tax assets-71.6%571980-0-
Total current assets39.2%17,87312,83713,8499,79610,4809,037
Property, plant and equipment

Cash Flow for Hero MotoCorp

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-6.7%717610553--
Change in inventories-50574.5%-257.440.49-283.98317--
Depreciation9%825757697690--
Unrealised forex losses/gains-2254.3%-18.821.92-34.437.53--
Dividend income22.2%23192.281.67--
Adjustments for interest income48.3%446301261189--
Share-based payments-34.8%16241610--
Net Cashflows from Operations-6.2%5,8636,2523,4702,888--
Income taxes paid (refund)17.8%1,5651,329857784--
Net Cashflows From Operating Activities-12.7%4,2974,9232,6142,104--
Cashflows used in obtaining control of subsidiaries-80.7%124639962150--
Proceeds from sales of PPE110%22114311--
Purchase of property, plant and equipment8.8%857788604570--
Proceeds from sales of investment property8.9%49,33645,30745,33642,437--
Purchase of investment property9.4%50,49846,17844,43342,105--
Dividends received23.3%75612.286.91--
Interest received48.3%446301277157--
Other inflows (outflows) of cash-208.2%-103.9498-79.92-9.82--
Net Cashflows From Investing Activities6.8%-1,703.36-1,827.87-421.33-221.97--
Proceeds from issuing shares-34.2%6.92103.245.04--
Proceeds from borrowings33.3%9370-24.1620--
Repayments of borrowings-105.3%020169.01--
Payments of lease liabilities440%55117.0231--
Dividends paid3.6%2,8002,7021,9981,907--
Interest paid-6.7%717610553--
Other inflows (outflows) of cash-25%10130-1.12--
Net Cashflows from Financing Activities-3.6%-2,815.39-2,716.59-2,147.23-1,975.33--
Net change in cash and cash eq.-158.8%-221.3637945-93.6--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs11.8%20182026--
Change in inventories-39.2%-13.85-9.67-311.44347--
Depreciation9.2%776711657650--
Dividend income25.9%74590.2814--
Adjustments for interest income49.2%441296256186--
Share-based payments-34.8%16241610--
Net Cashflows from Operations-8.1%5,7166,2213,4292,789--
Income taxes paid (refund)

2.8%
10,879
10,584
8,541
8,750
8,978
9,171
Profit Before exceptional items and Tax1.7%1,9061,8751,4971,4941,5891,550
Exceptional items before tax--11900000
Total profit before tax-4.7%1,7871,8751,4971,4941,5891,550
Current tax-14.7%383449339370364370
Deferred tax434%347.1882262528
Total tax-8.6%417456420396389398
Total profit (loss) for period-3.5%1,2751,3211,7061,1691,1081,066
Other comp. income net of taxes-165.5%-12.7522-11.52-186.47-5.69
Total Comprehensive Income-6%1,2621,3431,6941,1511,1151,061
Earnings Per Share, Basic-3.2%63.3665.4185.2658.0855.3853.19
Earnings Per Share, Diluted-3.2%63.365.3485.1758.0155.3153.08
8%
2,595
2,402
2,190
1,935
1,899
1,842
Finance costs11.8%201820262222
Depreciation and Amortization9.2%776711657650677818
Other expenses19.7%5,2254,3673,7713,1153,1203,339
Total Expenses8.4%35,68432,93030,49626,55227,48025,718
Profit Before exceptional items and Tax13.1%6,1285,4183,8753,2503,9003,896
Exceptional items before tax99.4%0-159.99000677
Total profit before tax16.5%6,1285,2583,8753,2503,9004,574
Current tax14.4%1,4431,2619427989251,084
Deferred tax164.3%752922-20.811-143.68
Total tax17.7%1,5181,290964777936940
Total profit (loss) for period16.2%4,6103,9682,9112,4732,9643,633
Other comp. income net of taxes44.2%-12.03-22.35-9.37-5.44-21.06-31.78
Total Comprehensive Income16.5%4,5983,9462,9012,4682,9433,601
Earnings Per Share, Basic16.2%230.53198.53145.66123.78148.39181.91
Earnings Per Share, Diluted16.3%230.25198.18145.52123.74148.37181.91
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations1.7%12,32812,1269,5799,93910,21110,463
Other Income27.2%296233304224318283
Total Income2.1%12,62412,3599,88310,16210,52810,746
Cost of Materials3.1%8,2247,9766,2956,3946,5996,917
Purchases of stock-in-trade28.9%246191148136145146
Employee Expense1%705698626671662654
Finance costs6.7%5.965.655.614.735.454.93
Depreciation and Amortization3.6%204197193192197194
Other expenses-0.7%1,5001,5111,1811,3451,3571,314
Total Expenses2.1%10,72910,5068,3968,7208,9379,146
Profit Before exceptional items and Tax2.3%1,8961,8541,4871,4421,5921,600
Exceptional items before tax--11900000
Total profit before tax-4.2%1,7771,8541,4871,4421,5921,600
Current tax-14.8%381447336368362369
Deferred tax253.8%471425-6.772628
Total tax-7.2%428461361362389397
Total profit (loss) for period-3.2%1,3491,3931,1261,0811,2031,204
Other comp. income net of taxes-160.3%-10.22-3.31-3.31-4.3-2.58-2.57
Total Comprehensive Income-3.7%1,3381,3901,1221,0771,2001,201
Earnings Per Share, Basic-3.2%67.469.6256.2854.0660.1560.18
Earnings Per Share, Diluted-3.2%67.3569.5456.2253.9960.0760.06
-1.8%
4,860
4,949
4,907
4,934
4,771
4,868
Capital work-in-progress76.4%188107133121181129
Investment property5.1%4133933813720393
Non-current investments-16.3%6,9458,2998,3398,8128,3947,372
Loans, non-current0%252522211920
Total non-current financial assets-16.1%7,0198,3708,4909,0228,6197,598
Total non-current assets-9.5%13,64815,08315,11815,77615,18714,226
Total assets12.9%31,52227,92028,96725,57225,66723,263
Total non-current financial liabilities-10.9%239268297290296331
Provisions, non-current21.5%594489423317225198
Total non-current liabilities9.1%1,3821,2671,2101,041963934
Total current financial liabilities32.9%7,8035,8727,3715,8056,0794,890
Provisions, current15.3%250217182154178176
Current tax liabilities-27100-0-
Total current liabilities33.1%9,1106,8478,2326,5446,8125,624
Total liabilities29.3%10,4918,1139,4417,5857,7756,558
Equity share capital0%404040404040
Total equity6.2%21,03019,80719,52617,98617,89216,705
Total equity and liabilities12.9%31,52227,92028,96725,57225,66723,263
16.8%
1,534
1,314
850
769
-
-
Net Cashflows From Operating Activities-14.8%4,1824,9072,5792,020--
Cashflows used in obtaining control of subsidiaries-81.8%124677962150--
Proceeds from sales of PPE92.5%179.311011--
Purchase of property, plant and equipment14.9%827720578535--
Proceeds from sales of investment property7%48,91845,71345,34142,428--
Purchase of investment property7.5%50,08446,58544,43342,105--
Dividends received25.9%74590.2814--
Interest received49.2%441296256186--
Other inflows (outflows) of cash-101%0101-102.83-1.23--
Net Cashflows From Investing Activities12%-1,585.78-1,801.88-468.81-151.94--
Proceeds from issuing shares-34.2%6.92103.245.04--
Payments of lease liabilities32%34262620--
Dividends paid3.7%2,8002,6991,9981,898--
Interest paid11.8%20182026--
Net Cashflows from Financing Activities-4.2%-2,846.93-2,733.13-2,040.58-1,938.87--
Net change in cash and cash eq.-167.9%-250.8137270-70.54--
Acquisition • 05 Feb 2026
The Board of Directors at its meeting held today, viz. February 5, 2026 has considered and approved additional investment of Rs. 275 crore (in one or more tranches, through a combination ....
Allotment of ESOP / ESPS • 04 Feb 2026
The Nomination and Remuneration Committee of the Company at its meeting held today, i.e. February 4, 2026 has allotted 8,165 equity shares of face value of Rs. 2/- each to the eligible ....