
INDOCO - Indoco Remedies Ltd. Share Price
Pharmaceuticals & Biotechnology
Valuation | |
|---|---|
| Market Cap | 2.52 kCr |
| Price/Earnings (Trailing) | -21.66 |
| Price/Sales (Trailing) | 1.5 |
| EV/EBITDA | 33.07 |
| Price/Free Cashflow | -10.25 |
| MarketCap/EBT | -21.32 |
| Enterprise Value | 2.52 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 1.68 kCr |
| Rev. Growth (Yr) | 1.6% |
| Earnings (TTM) | -116.1 Cr |
| Earnings Growth (Yr) | -2.1% |
Profitability | |
|---|---|
| Operating Margin | -7% |
| EBT Margin | -7% |
| Return on Equity | -11.4% |
| Return on Assets | -4.78% |
| Free Cashflow Yield | -9.75% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
|---|---|
| Price Change 1W | -0.20% |
| Price Change 1M | -6.2% |
| Price Change 6M | 13.3% |
| Price Change 1Y | -11.6% |
| 3Y Cumulative Return | -8.9% |
| 5Y Cumulative Return | 0.90% |
| 7Y Cumulative Return | 5.6% |
| 10Y Cumulative Return | -1.1% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -339.11 Cr |
| Cash Flow from Operations (TTM) | 94.93 Cr |
| Cash Flow from Financing (TTM) | 241.42 Cr |
| Cash & Equivalents | 12.1 Cr |
| Free Cash Flow (TTM) | -261.22 Cr |
| Free Cash Flow/Share (TTM) | -28.32 |
Balance Sheet | |
|---|---|
| Total Assets | 2.43 kCr |
| Total Liabilities | 1.41 kCr |
| Shareholder Equity | 1.02 kCr |
| Current Assets | 1 kCr |
| Current Liabilities | 807.99 Cr |
| Net PPE | 849.06 Cr |
| Inventory | 419.35 Cr |
| Goodwill | 21.52 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.41 |
| Debt/Equity | 0.98 |
| Interest Coverage | -2.51 |
| Interest/Cashflow Ops | 2.22 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 0.2 |
| Dividend Yield | 0.07% |
| Shares Dilution (1Y) | 0.10% |
| Shares Dilution (3Y) | 0.10% |
Summary of Latest Earnings Report from Indoco Remedies
Summary of Indoco Remedies's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the Q1 FY '26 earnings conference call, management outlined an optimistic outlook for Indoco Remedies Limited, reflecting improvements in performance following previous challenges. Key points from the management included:
Growth in Businesses: The Over-the-Counter (OTC) business saw notable improvement, with a 46% growth compared to the previous quarter. Additionally, there was a 26% increase in international business revenues for solid oral exports.
Remediation Progress: Following a warning letter from the US FDA regarding the Goa Plant-2, the company reported that remediation efforts are nearly complete, allowing manufacturing to commence on two out of four lines. The plant has also received approval from European authorities for sterile product supply, enhancing future prospects.
Financial Highlights: Standalone net revenues for Q1 FY '26 were recorded at Rs. 3,838 million, reflecting a 12.5% increase compared to the preceding quarter. Consolidated net revenues were Rs. 4,291 million, showing resilience against previous year's performance.
EBITDA Performance: Standalone EBITDA for the quarter stood at 3.9%, with consolidated EBITDA at 4.1%, displaying recovery from previous lows.
Debt Management: The company's total debt as of June 30, 2025, was Rs. 951 crore, down by Rs. 21 crore from March 2025. Management plans to repay an additional Rs. 68 crore in upcoming months.
Future Projections: Phase-1 of the master manufacturing program has begun, with expectations for complete plant operational efficiency by the end of Q2 FY '26. Management envisages gradual improvements in EBITDA margins aiming to return to previous rates of 11%-13% by FY '27.
With these points, management expressed confidence in maintaining upward momentum and effectively navigating through recent challenges, setting a positive tone for the upcoming quarters.
Last updated:
Here are the major questions and their respective answers from the Q&A section of the earnings transcript:
Question 1: "For the plant under warning letter, is the remediation complete with what the US FDA expects? And if so, when can we invite the FDA to come and audit the plant?"
Answer: "Our remediation efforts are almost near completion, and we expect to finish by August this year. Updates will continue until December, but we believe we can invite the FDA for an audit anytime from September onwards."
Question 2: "Ma'am, so given this approval from the European authorities, do we have approvals in Europe to sell our sterile products in Europe?"
Answer: "We have approvals for a couple of important sterile products, which opens up new opportunities for us in Europe. We plan to file more products as suitable opportunities arise."
Question 3: "On the master manufacturing plan, you said we have rolled out Phase-1. Is there anything more left?"
Answer: "Phase-1 has rolled out, and manufacturing has begun at three out of four plants. Complete efficiency will take time, especially due to last year's disruptions. We expect all plants to be fully operational by the end of Q2."
Question 4: "Are the interest costs increasing? Can you provide the net debt number right now and any outlook on reducing this debt over the next few years?"
Answer: "As of June 30, our consolidated debt stands at Rs. 951 crore. We expect a repayment of Rs. 68 crore in the next nine months. The finance costs have seen some increase, influenced by foreign exchange losses."
Question 5: "Are we going to further infuse capital in Warren Remedies because it has a negative net worth to strengthen the balance sheet?"
Answer: "Yes, we are looking to infuse capital in Warren Remedies to strengthen its balance sheet. However, we do not foresee a need for additional capital in FPP Holdings as we expect it to become profitable."
Question 6: "With the positive development in Europe, where do you see opportunities to scale up, and do you have any numbers to share?"
Answer: "We recorded Rs. 63.5 crores this quarter from Europe, despite ongoing challenges. We anticipate overcoming supply issues by the end of Q2 and expect regular levels to return by Q3."
Question 7: "What is the current MR productivity in India, and have any strategic decisions been made to optimize divisions or therapy focus?"
Answer: "Our average MR productivity is in the range of 3+. We're focusing on increasing productivity and adjusting our smaller niche divisions, aiming for an increase of at least Rs. 25,000 per man by year-end."
Question 8: "Can you provide a CAPEX guidance for the full year, primarily for maintenance or any expansion pipeline?"
Answer: "CAPEX this year will be strictly controlled, limited to about Rs. 50 crore, focusing only on ongoing projects at Goa Plant-2 and the API site for Warren Remedies."
These answers encapsulate the key details provided in the earnings call without exceeding the character limit.
Share Holdings
Understand Indoco Remedies ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
| Shareholder Name | Holding % |
|---|---|
| SPA HOLDINGS PVT LTD | 19.88% |
| SHANTERI INVESTMENT PVT LTD | 17.19% |
| PANANDIKAR ADITI MILIND | 6.16% |
| MADHURA SURESH KARE | 5.69% |
| KARE ARUNA SURESH | 5.2% |
| NIPPON LIFE INDIA TRUSTEE LTD A/C NIPPON INDIA SMALL CAP FUND | 4.8% |
| QUANT MUTUAL FUND-QUANT SMALL CAP FUND | 4.55% |
| KARE SURESH GOVIND | 4.4% |
| DSP HEALTHCARE FUND | 4.01% |
| FRANKLIN INDIA SMALL CAP FUND | 2.2% |
| HDFC VALUE FUND | 1.66% |
| MANGESHI INVESTMENT PRIVATE LIMITED | 1.27% |
| SURESH GOVIND KARE HUF (Karta- Suresh Govind Kare) | 0.3% |
| SHARDA RAMNATH KARE | 0.04% |
| PRATIMA AJIT VAIDYA | 0.03% |
| INDEPENDENT DIRECTOR | 0.01% |
| MILIND S PANANDIKAR | 0.01% |
| POOJA RAJENDRA PAI | 0.01% |
| MEGH MILIND PANANDIKAR | 0% |
| MAHIKA MILIND PANANDIKAR | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Indoco Remedies Better than it's peers?
Detailed comparison of Indoco Remedies against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| SUNPHARMA | Sun Pharmaceutical Industries | 4.06 LCr | 56.98 kCr | +3.80% | -6.40% | 38.82 | 7.13 | - | - |
| CIPLA | Cipla | 1.21 LCr | 29.39 kCr | -0.90% | +2.60% | 22.31 | 4.13 | - | - |
| DRREDDY | Dr. Reddy's Lab | 1 LCr | 34.79 kCr | -3.80% | -5.30% | 21.39 | 2.88 | - | - |
| LUPIN | Lupin | 91.26 kCr | 23.61 kCr | +1.20% | -8.70% | 24.64 | 3.87 | - | - |
| AUROPHARMA | Aurobindo Pharma | 66.85 kCr | 33.03 kCr | +5.30% | -18.20% | 19.53 | 2.02 | - | - |
Sector Comparison: INDOCO vs Pharmaceuticals & Biotechnology
Comprehensive comparison against sector averages
Comparative Metrics
INDOCO metrics compared to Pharmaceuticals
| Category | INDOCO | Pharmaceuticals |
|---|---|---|
| PE | -21.66 | 35.96 |
| PS | 1.50 | 5.06 |
| Growth | -8.5 % | 7.5 % |
Performance Comparison
INDOCO vs Pharmaceuticals (2021 - 2025)
- 1. INDOCO is NOT among the Top 10 largest companies in Pharmaceuticals.
- 2. The company holds a market share of 0.4% in Pharmaceuticals.
- 3. In last one year, the company has had a below average growth that other Pharmaceuticals companies.
Income Statement for Indoco Remedies
Balance Sheet for Indoco Remedies
Cash Flow for Indoco Remedies
What does Indoco Remedies Ltd. do?
Indoco Remedies Limited manufactures, markets, and sells formulations and active pharmaceutical ingredients in India and internationally. It offers stomatological, gastrointestinal, respiratory, anti-infectives, vitamins/minerals/nutrients, ophthal/ontological, dermatology, urological, anti-diabetic, gynaecological, lifestyle management, pain/analgesic, and cardiac products. The company also provides branded generics comprising analgesic tablets and topical preparations; anti-hypertensive; protein supplements; multivitamin tablets and syrups; antibiotic tablets, syrups, and injectables; oral rehydration powders; antacids; and antihistaminic, as well as anti-haemorrhoidal creas and calcium preparations. In addition, it provides analytical services, such as impurity profile, particle size analysis, polymorphism and compatibility studies, heavy metal analysis, extractables and leachables studies, lyophilization studies, reference and working standards, forced degradation studies, and chromatographic method development and validation services. Further, the company offers architectural design, lighting, mechanical and utility engineering, project and construction management, electrical, control system, piping, structural design, data transfer system, and process engineering. Additionally, it provides contract research services, such as custom synthesis of molecules and intermediates, process chemistry research and development, non-infringing process designing and scale up, and analytical method development/validation solutions, as well as contract manufacturing services. The company also exports its products. The company was formerly known as Indo Continental Trading Company. Indoco Remedies Limited was founded in 1945 and is based in Mumbai, India.