sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
JKCEMENT logo

JKCEMENT - J.K. CEMENT LTD Share Price

Cement & Cement Products

₹5723.00-8.00(-0.14%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap44.22 kCr
Price/Earnings (Trailing)43.36
Price/Sales (Trailing)3.25
EV/EBITDA19.39
Price/Free Cashflow230.48
MarketCap/EBT28.8
Enterprise Value50.57 kCr

Fundamentals

Growth & Returns

Price Change 1W3.6%
Price Change 1M-4.2%
Price Change 6M-18.8%
Price Change 1Y16.8%
3Y Cumulative Return29.5%
5Y Cumulative Return20.7%
7Y Cumulative Return35.2%
10Y Cumulative Return28.8%
Revenue (TTM)
13.62 kCr
Rev. Growth (Yr)18%
Earnings (TTM)1.02 kCr
Earnings Growth (Yr)-8.6%

Profitability

Operating Margin12%
EBT Margin11%
Return on Equity15.58%
Return on Assets5.69%
Free Cashflow Yield0.43%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.91 kCr
Cash Flow from Operations (TTM)1.94 kCr
Cash Flow from Financing (TTM)73.83 Cr
Cash & Equivalents29.16 Cr
Free Cash Flow (TTM)219.59 Cr
Free Cash Flow/Share (TTM)28.42

Balance Sheet

Total Assets17.89 kCr
Total Liabilities11.35 kCr
Shareholder Equity6.54 kCr
Current Assets5.37 kCr
Current Liabilities4.33 kCr
Net PPE9.04 kCr
Inventory1.52 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.36
Debt/Equity0.98
Interest Coverage2.49
Interest/Cashflow Ops5.24

Dividend & Shareholder Returns

Dividend/Share (TTM)15
Dividend Yield0.27%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Reasonably good balance sheet.

Growth: Good revenue growth. With 45.1% growth over past three years, the company is going strong.

Past Returns: Outperforming stock! In past three years, the stock has provided 29.5% return compared to 13.2% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 3.3

Revenue (Last 12 mths)

Latest reported: 13.6 kCr

Net Income (Last 12 mths)

Latest reported: 1 kCr
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Reasonably good balance sheet.

Growth: Good revenue growth. With 45.1% growth over past three years, the company is going strong.

Past Returns: Outperforming stock! In past three years, the stock has provided 29.5% return compared to 13.2% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

No major cons observed.

Investor Care

Dividend Yield0.27%
Dividend/Share (TTM)15
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)132

Financial Health

Current Ratio1.24
Debt/Equity0.98

Technical Indicators

RSI (14d)43.3
RSI (5d)83.42
RSI (21d)44.04
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from J.K. CEMENT

Updated May 4, 2025

The Bad News

Source-Mint

Despite the positive outlook, J.K. Cement's foreign institutional investor (FII) holding has decreased to 16.12%.

Source-Mint

The stock is trading at a TTM P/E ratio of 49.31, which is significantly higher than the sector average of 28.68.

Source-Mint

Currently, J.K. Cement's share price is down 0.33% from its last closing price.

The Good News

Summary of Latest Earnings Report from J.K. CEMENT

Summary of J.K. CEMENT's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided an optimistic outlook for JK Cement, projecting strong operational performance driven by ongoing and planned expansions. Key points discussed include:

  1. Sales Performance: Standalone net sales increased by 14% quarter-on-quarter, reaching INR 3,132 crores compared to INR 2,754 crores in the previous quarter, and up 19% year-on-year from INR 2,630 crores.

  2. EBITDA Growth: For Q3, EBITDA was reported at INR 536 crores, a 22% increase over the previous quarter and a 10% increase year-on-year. For the nine-month period, EBITDA reached INR 1,648 crores, up 34% compared to INR 1,232 crores last year.

  3. Consolidated Net Sales: For the same quarter, consolidated net sales stood at INR 3,383 crores, showing a 15% increase sequentially and 20% year-on-year. The nine-month consolidated sales were INR 9,565 crores, up 19% from INR 8,028 crores.

  4. Profit Before Tax: Profit before tax increased to INR 276 crores in Q3 compared to INR 261 crores in the previous quarter, although slightly lower than INR 290 crores in Q3 last year. For the nine months, profit before tax was INR 1,034 crores, reflecting a 62% increase.

  5. Expansion Plans: The company is advancing with a brownfield expansion in Central India and expects to commission a new grinding facility in Buxar by the end of February 2026. The greenfield project in Jaisalmer is also underway, with a target completion by September 2027.

  6. Volume Projections: For FY 2026, volume is expected to reach 20 million tonnes, with growth rates anticipated to be in the range of 12%-15% for FY 2027 and FY 2028.

  7. Debt Outlook: Management expects net debt to rise to approximately INR 2,000 crores but remains focused on maintaining good balance sheet health.

  8. Cost Management: The company has leveraged lower local coal prices and alternative fuels to manage costs effectively, boosting their overall margins.

All these elements underlie management's confidence that JK Cement is well-positioned for sustained growth in the upcoming years.

Share Holdings

Understand J.K. CEMENT ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Yadu International Pvt Limited40.19%
KAVITA YADUPATI SINGHANIA5.01%
KOTAK SMALL CAP FUND4.6%
Sushila Devi Singhania4.32%
ABHISHEK SINGHANIA3.3%
FIDELITY ADVISOR SERIES VIII : FIDELITY ADVISOR FOCUSED EMERGING MARKETS FUND2.22%
CANARA ROBECO MUTUAL FUND A/C GAD1

Is J.K. CEMENT Better than it's peers?

Detailed comparison of J.K. CEMENT against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
ULTRACEMCOUltraTech Cement3.75 LCr86.37 kCr+4.40%+10.80%48.824.34--
AMBUJACEMAmbuja Cements1.31 LCr

Sector Comparison: JKCEMENT vs Cement & Cement Products

Comprehensive comparison against sector averages

Comparative Metrics

JKCEMENT metrics compared to Cement

CategoryJKCEMENTCement
PE43.3633.67
PS3.252.34
Growth17.6 %12.5 %
67% metrics above sector average
Key Insights
  • 1. JKCEMENT is among the Top 5 Cement & Cement Products companies by market cap.
  • 2. The company holds a market share of 3.1% in Cement & Cement Products.
  • 3. In last one year, the company has had an above average growth that other Cement & Cement Products companies.

What does J.K. CEMENT LTD do?

Cement & Cement Products•Construction Materials•Mid Cap

J.K. CEMENT is a prominent company in the Cement & Cement Products sector, operating under the stock ticker JKCEMENT.

With a market capitalization of Rs. 39,596.9 Crores, J.K. Cement Limited specializes in the manufacturing and sale of cement and related products, both in India and internationally.

The company produces a variety of grey cement products, including:

  • Ordinary Portland
  • Portland Pozzolana
  • Portland Slag
  • Weather shield

In addition, J.K. Cement offers:

  • White cement-based putty
  • Gypsum plaster for wall and ceiling applications
  • Wall putty
  • White cement-based wall leveller
  • Polymer modifying self-curing mortar
  • Grey cement-based tile adhesives and grouts
  • A range of polyurethane wood finishes
  • Interior and exterior paints

Founded in 1975, J.K. Cement is headquartered in Kanpur, India. Over the trailing 12 months, the company has reported a revenue of Rs. 11,576.5 Crores, alongside a dividend yield of 0.79% per year, having distributed Rs. 35 dividend per share in the last 12 months.

J.K. Cement has also demonstrated significant growth, recording a 46.4% revenue increase over the past three years, highlighting its strong performance within the industry.

Industry Group:Cement & Cement Products
Employees:4,097
Website:www.jkcement.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

JKCEMENT vs Cement (2021 - 2026)

JKCEMENT outperforms the broader Cement sector, although its performance has declined by 3.5% from the previous year.

Sharesguru Stock Score

JKCEMENT

54/100
Sharesguru Stock Score

JKCEMENT

54/100
Source-Mint

J.K. Cement has gained 11.26% this year, showcasing a strong performance in the market.

Source-Mint

Analysts have given 10 strong buy ratings and 8 buy ratings among 22 analysts covering the stock.

Source-Mint

The company reported a net profit of 189.62 Crores in the last quarter.

Updates from J.K. CEMENT

General • 04 Feb 2026
Intimation of investor meet at Nuvama India Conference in Mumbai on february 10 and february 11, 2026.
General • 04 Feb 2026
Intimation of Investor meet at Nuvama India Conference on february 10 and february 11, 2026
General • 29 Jan 2026
Commissioned 3.00 MnTPA Cement Grinding Unit at JK Cement Works, Buxur in Bihar
Analyst / Investor Meet • 22 Jan 2026
Intimation of Analyst / Institutional Investor Meetings
Earnings Call Transcript • 20 Jan 2026
Transcript of Earning Call on unaudited financial results of the company for nine months and third quarter ended December 31, 2025
Analyst / Investor Meet • 19 Jan 2026

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

1. Question: "Just on incentives booked, could you give that number for Q3?" Answer: "The Q3 number of incentives is lower due to the GST rate cut, around INR 25 crores. Last quarter's figure was INR 86 crores, and this quarter it is INR 60 crores. We don't expect this to increase soon; with Buxar starting, we'll be taking project GST credit, keeping the run rate at INR 60 crores this quarter."


2. Question: "What sort of growth are we targeting for 2027 and 2028 from a volume perspective?" Answer: "We expect double-digit growth but not mid-teens, likely around 12% to 15%. By 2026, we're looking at 20 million tonnes, with projections for 2027 at 22.5 million to 23 million tonnes, and 25.5 million tonnes thereafter."


3. Question: "What incentives do we expect for next year?" Answer: "We anticipate a decrease in incentives per tonne due to the increased volume. However, with new units getting eligibility, we expect the annual amount to rise again to around INR 300 crores, potentially reaching an exit run rate of INR 75 crores quarterly by FY 2027."


4. Question: "What is the current CC ratio, and do we see any risk of clinker shortages for H2 FY 2027?" Answer: "Our CC ratio is 67%, and we do not foresee any clinker shortages; we have complete clinker backup for our cement capacity, ensuring stability in production."


5. Question: "How are you seeing demand trends over the next two quarters to three quarters across key regions?" Answer: "Currently, we see good demand, with the March quarter anticipated to be one of our best. Overall, we expect a year-on-year growth resulting in an industry growth of about 7% - 8%, leading to a positive outlook for volumes."


6. Question: "What improvement have we seen in January pricing?" Answer: "We have observed a recovery of about INR 15 to INR 20 in non-trade pricing. While trade pricing hasn't seen a clear increase, removing pressure on discounts suggests potential for future increases based on demand dynamics."


7. Question: "What is the clinker production number for the quarter?" Answer: "The clinker production for this quarter stands at 3.6 million tonnes."


8. Question: "What is the segmental strategy regarding the paint business, particularly profitability timelines?" Answer: "The paint turnover for this quarter is INR 103 crores. We expect to trim losses this year, aiming for a breakeven by FY 2027 when we surpass INR 500 crores in turnover and improve our gross margins."


9. Question: "Any comments on the spread between trade and non-trade pricing across regions?" Answer: "The pricing gap between trade and non-trade is approximately INR 20 to INR 30 now, down from INR 60 to INR 70 previously, with improvements seen across all regions."


10. Question: "Can you share the CAPEX numbers for FY 2026, FY 2027, and FY 2028?" Answer: "For FY 2026, we project CAPEX between INR 2,500 crores and INR 2,800 crores, including INR 600 crores for Jaisalmer. FY 2027's CAPEX is estimated at INR 3,500 crores, mainly for the 7 million tonne expansion, while FY 2028 is expected to see INR 1,000 crores to INR 1,200 crores in spillover CAPEX."

2.15%
INVESCO INDIA MULTICAP FUND1.74%
ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED1.4%
AXIS MUTUAL FUND TRUSTEE LTD. A/C AXIS MUTUAL FUND A/C AXIS MULTI ASSET ALLOCATION FUND1.38%
FIDELITY INVESTMENT TRUST FIDELITY SERIES EMERGING MARKETS OPPORTUNITIES FUND1.35%
FIDELITY EMERGING MARKETS FUND1.22%
NIPPON LIFE INDIA TRUSTEE LTD- A/C NIPPON INDIA VISION LARGE & MID CAP FUND1.18%
FIDELITY RUTLAND SQUARE TRUST II : STRATEGIC ADVISERS FIDELITY EMERGING MARKETS FUND AS MANAGED BY FIAM LLC1.16%
SUNDARAM MUTUAL FUND - SUNDARAM MULTI ASSET ALLOCATION FUND1.08%
KOTAK FUNDS - INDIA MIDCAP FUND1.06%
SBI NIFTY MIDCAP 150 INDEX FUND1.02%
Vidhi Nidhipati Singhania0.65%
Non Resident Indians (Non Repat)0.58%
Kalpana Singhania0.44%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

40.8 kCr
-5.80%
+3.00%
35.18
3.21
-
-
SHREECEMShree Cements98.61 kCr21.09 kCr+0.10%-1.80%55.024.68--
ACCACC31.31 kCr25.11 kCr-5.00%-16.40%11.821.25--
INDIACEMIndia Cements14.03 kCr4.54 kCr-0.80%+60.80%-128.963.09--

Income Statement for J.K. CEMENT

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations2.8%11,87911,5569,7207,9916,6065,802
Other Income19.4%1731458714311385
Total Income3%12,05211,7019,8088,1346,7195,887
Cost of Materials-3.3%1,7301,7891,4921,2061,015923
Purchases of stock-in-trade1.2%2512481271054326
Employee Expense15.1%902784638559462455
Finance costs1.3%459453312270253276
Depreciation and Amortization4.9%601573458342306288
Other expenses0.8%6,9336,8786,1754,6623,5343,262
Total Expenses3.7%10,91310,5229,1767,1215,6265,153
Profit Before exceptional items and Tax-3.4%1,1391,1796311,0131,093734
Exceptional items before tax1669.2%103-5.50-0.2100
Total profit before tax5.8%1,2421,1746311,0131,093734
Current tax52.1%223147142257308171
Deferred tax-37.7%14823770918280
Total tax-3.7%370384212348390251
Total profit (loss) for period10.4%872790419679703483
Other comp. income net of taxes99.7%158.0149160.4917
Total Comprehensive Income11.3%888798468696704501
Earnings Per Share, Basic9%111.44102.3555.1787.990.9962.56
Earnings Per Share, Diluted9%111.44102.3555.1787.990.9962.56
Debt equity ratio0%0970980.010809-084
Debt service coverage ratio-0.2%0.01910.0210.0160.0177-0.0193
Interest service coverage ratio-0.1%0.04860.04950.04610.0613-0.0409
Description(%) Q/QDec-2025Sep-2025Jun-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations14.7%3,4633,0193,3532,9302,5602,808
Other Income-10%465156453845
Total Income14.3%3,5093,0703,4092,9752,5982,852
Cost of Materials18.1%516437473454388430
Purchases of stock-in-trade3.9%8178107655664
Employee Expense4.5%259248247229225219
Finance costs7.7%113105109112123110
Depreciation and Amortization17.6%175149146146146147
Other expenses9.3%2,0331,8601,8661,7321,6001,624
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations1.6%11,09310,9188,9997,6796,3285,464
Other Income25.4%1691358314311386
Total Income1.9%11,26211,0539,0827,8216,4425,550
Cost of Materials-9.8%1,4601,6191,3141,155965868
Purchases of stock-in-trade25.4%3863081501356660
Employee Expense

Balance Sheet for J.K. CEMENT

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-90.5%29297114174187257
Current investments-37.7%2854571561004271
Loans, current-000000
Total current financial assets2.9%3,4423,3462,7042,8462,3502,179
Inventories29.5%1,5211,1751,3911,1821,113982
Current tax assets-98%1.844489485136
Total current assets7.5%5,3664,9934,5304,4043,9573,738
Property, plant and equipment0.9%9,0358,9528,9058,5998,1417,756
Capital work-in-progress44.2%1,8991,317515464478592
Goodwill-00016000
Non-current investments9.1%1571442922685121
Total non-current financial assets-43.2%306538569460409325
Total non-current assets7.1%12,51211,67810,83210,3869,8739,547
Total assets7.2%17,88916,68215,37514,80213,84213,285
Borrowings, non-current3.6%4,7654,6004,2484,1774,1614,101
Total non-current financial liabilities3.3%5,4145,2434,8534,8404,7924,710
Provisions, non-current3%353467676160
Total non-current liabilities4.5%7,0226,7186,2166,0805,8475,696
Borrowings, current24.5%1,6121,2951,3571,061894894
Total current financial liabilities10.1%3,0442,7662,6262,3912,2332,074
Provisions, current13.5%169149991049391
Current tax liabilities252.9%6118--00
Total current liabilities10.7%4,3283,9083,6683,4003,1662,947
Total liabilities6.8%11,35110,6269,8849,4809,0128,643
Equity share capital0%777777777777
Non controlling interest261.2%57-33.75-35.21-45.5-45.24-44.4
Total equity8%6,5386,0555,4915,3224,8294,642
Total equity and liabilities7.2%17,88916,68215,37514,80213,84213,285
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-97%8.53252769715059
Current investments-37.6%2854561441004271
Loans, current-000000
Total current financial assets4.3%3,2983,1622,4792,6462,2001,799
Inventories32.2%1,3149941,2351,0681,022778
Current tax assets--4387474834
Total current assets8.4%4,9594,5734,1104,0583,6822,803
Property, plant and equipment

Cash Flow for J.K. CEMENT

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs1.6%451444302264--
Change in inventories102.7%6.42-202.74242-452.12--
Depreciation4.9%601573458342--
Adjustments for interest income10.7%1361236076--
Net Cashflows from Operations1.3%2,1402,1131,5391,092--
Income taxes paid (refund)30.1%200154162214--
Net Cashflows From Operating Activities-1%1,9391,9591,377878--
Proceeds from sales of PPE386.6%215.118.2826--
Purchase of property, plant and equipment45.4%1,7201,1831,8781,554--
Interest received72.3%163955792--
Other inflows (outflows) of cash47.3%-151.62-288.38-324.49512--
Net Cashflows From Investing Activities-16.7%-1,909.7-1,635.79-2,014.78-996.35--
Proceeds from borrowings46.6%1,2598591,542644--
Repayments of borrowings-21.8%560716411225--
Payments of lease liabilities72.7%39231618--
Dividends paid33%154116116116--
Interest paid2.6%431420283258--
Other inflows (outflows) of cash-19%00.162534--
Net Cashflows from Financing Activities117.5%74-415.5674162--
Effect of exchange rate on cash eq.111.3%199.525013--
Net change in cash and cash eq.245.7%123-82.75154-43.69--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs2.8%444432252246--
Change in inventories135.6%74-203.99336-426.91--
Depreciation4.5%508486361282--
Impairment loss / reversal--54.3800130--
Adjustments for interest income14.8%1331165676--
Net Cashflows from Operations9.9%2,2492,0471,6991,222--
Income taxes paid (refund)31.8%200152161213--

13%
3,193
2,827
2,920
2,696
2,545
2,579
Profit Before exceptional items and Tax30.2%31624348927953273
Exceptional items before tax-5710.7%-47.810.160.010.651020
Total profit before tax10.3%268243489279155273
Current tax923.6%798.62154531152
Deferred tax-79.7%167511377.7336
Total tax13.3%9584165891988
Total profit (loss) for period9.5%174159324190136185
Other comp. income net of taxes-67.4%9.4827-2.03142.20.47
Total Comprehensive Income-1.6%183186322203138185
Earnings Per Share, Basic9.2%22.620.7841.9924.5416.2823.98
Earnings Per Share, Diluted9.2%22.620.7841.9924.5416.2823.98
Debt equity ratio-0.1%0930980950.01030.01094
Debt service coverage ratio0.3%0.02130.01820.02370.02150.020.0182
Interest service coverage ratio0.7%0.05420.04770.06950.04720.030.0491
14.7%
814
710
563
504
412
391
Finance costs2.8%449437260249223223
Depreciation and Amortization4.5%508486361282245214
Other expenses-1.2%6,4076,4855,6174,4213,3513,031
Total Expenses2.4%10,0739,8358,2816,7285,2824,719
Profit Before exceptional items and Tax-2.4%1,1891,2188001,0941,159830
Exceptional items before tax915.4%54-5.50-130-166.86-178.15
Total profit before tax2.6%1,2431,212800964993652
Current tax55.6%222143142257308171
Deferred tax-36.7%15123896908280
Total tax-2.4%373382238347390252
Total profit (loss) for period4.7%870831563631603400
Other comp. income net of taxes-114.7%-3.38-1.043.193.811.36-1.27
Total Comprehensive Income4.5%867830566634604399
Earnings Per Share, Basic4.8%112.59107.572.881.6278.0251.82
Earnings Per Share, Diluted4.8%112.59107.572.881.6278.0251.82
Debt equity ratio0%097097068076-084
Debt service coverage ratio-0.2%0.01870.02070.01710.0203-0.0193
Interest service coverage ratio-0.1%0.04820.04950.05610.066-0.0409
Description(%) Q/QDec-2025Sep-2025Jun-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations12.4%3,2132,8593,1502,7152,3922,643
Other Income-6.2%464955443744
Total Income12.1%3,2592,9083,2052,7602,4282,687
Cost of Materials15%439382391375323370
Purchases of stock-in-trade3%1381341589910385
Employee Expense2.2%229224221204204199
Finance costs6.9%110103106114120107
Depreciation and Amortization20.2%150125123125126124
Other expenses7.9%1,8621,7251,7341,5811,4791,518
Total Expenses11%2,9372,6472,7042,4652,3652,395
Profit Before exceptional items and Tax23.5%32226150129564292
Exceptional items before tax--4600000
Total profit before tax5.8%27626150129564292
Current tax961.2%798.35154531151
Deferred tax-80%167612377.4438
Total tax11.9%9585166901889
Total profit (loss) for period2.9%18117633620545203
Other comp. income net of taxes-1.1%-0.84-0.82-0.85-0.26-0.26-0.26
Total Comprehensive Income2.9%18017533520545202
Earnings Per Share, Basic2.9%23.3722.7543.4326.515.8526.23
Earnings Per Share, Diluted2.9%23.3722.7543.4326.515.8526.23
Debt equity ratio0%0950980950.01030.01093
Debt service coverage ratio0.3%0.02060.01790.02330.02130.020.0181
Interest service coverage ratio0.6%0.05340.04780.06990.04680.030.0496
0.5%
8,117
8,073
8,035
7,774
7,393
5,102
Capital work-in-progress44.6%1,8931,309494415477169
Non-current investments2.6%1,4191,3831,4511,3719942,190
Total non-current financial assets-11.8%1,5621,7711,7031,5561,3522,476
Total non-current assets5.7%12,42211,75510,80310,2149,6808,088
Total assets6.4%17,39216,33914,92514,28513,37310,891
Borrowings, non-current3.6%4,7654,6004,2484,1774,1612,489
Total non-current financial liabilities3.5%5,3475,1684,7784,6954,6412,929
Provisions, non-current5%222152524947
Total non-current liabilities4.1%6,8866,6136,1045,8995,6883,928
Borrowings, current23.3%1,5511,2581,3171,001867723
Total current financial liabilities11.3%2,8262,5392,3762,0861,9831,477
Provisions, current7.5%158147991049391
Current tax liabilities241.2%5918---0
Total current liabilities11.3%4,0723,6603,3743,0322,8542,262
Total liabilities6.7%10,95710,2739,4788,9318,5426,189
Equity share capital0%777777777777
Total equity6.1%6,4346,0655,4465,3534,8314,702
Total equity and liabilities6.4%17,39216,33914,92514,28513,37310,891
Net Cashflows From Operating Activities
8.1%
2,049
1,895
1,538
1,009
-
-
Cashflows used in obtaining control of subsidiaries-54.2%83180614861--
Proceeds from sales of PPE439.1%214.718.2526--
Purchase of property, plant and equipment56.9%1,7351,106479474--
Interest received85.9%159865792--
Other inflows (outflows) of cash40.9%-165.7-281.3-268.79520--
Net Cashflows From Investing Activities-15.9%-2,015.77-1,739.63-1,174.45-905.58--
Proceeds from borrowings34.1%1,4291,066420155--
Repayments of borrowings-13.4%707816444-58.1--
Payments of lease liabilities14.3%1715139.48--
Dividends paid33%154116116116--
Interest paid3.1%429416240245--
Other inflows (outflows) of cash-002434--
Net Cashflows from Financing Activities140.6%122-297.27-369.11-123.09--
Net change in cash and cash eq.207.7%155-141.95-5.59-19.43--
Investor Meet Audio Recording Link
General • 17 Jan 2026
In terms of Regulation 30(5) of SEBI (LODR) Regulations