sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
MIDHANI

MIDHANI - Mishra Dhatu Nigam Limited Share Price

Aerospace & Defense

₹310.50-2.10(-0.67%)
Market Closed as of Dec 24, 2025, 15:30 IST
Pros

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 10% is a good sign.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -4.9% on a trailing 12-month basis.

Past Returns: In past three years, the stock has provided 9.2% return compared to 12.2% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -19.3% in last 30 days.

Valuation

Market Cap5.46 kCr
Price/Earnings (Trailing)50.79
Price/Sales (Trailing)5.16
EV/EBITDA23.27
Price/Free Cashflow47.38
MarketCap/EBT36.1
Enterprise Value5.66 kCr

Fundamentals

Revenue (TTM)1.06 kCr
Rev. Growth (Yr)-19.2%
Earnings (TTM)107.65 Cr
Earnings Growth (Yr)-45.6%

Profitability

Operating Margin14%
EBT Margin14%
Return on Equity7.83%
Return on Assets3.8%
Free Cashflow Yield2.11%

Price to Sales Ratio

Latest reported: 5.2

Revenue (Last 12 mths)

Latest reported: 1.1 kCr

Net Income (Last 12 mths)

Latest reported: 107.6 Cr

Growth & Returns

Price Change 1W-2.3%
Price Change 1M-19.3%
Price Change 6M-34.2%
Price Change 1Y-21.6%
3Y Cumulative Return9.2%
5Y Cumulative Return7.1%
7Y Cumulative Return13%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-96.17 Cr
Cash Flow from Operations (TTM)216.96 Cr
Cash Flow from Financing (TTM)-126.38 Cr
Cash & Equivalents18.1 Cr
Free Cash Flow (TTM)149.27 Cr
Free Cash Flow/Share (TTM)7.97

Balance Sheet

Total Assets2.95 kCr
Total Liabilities1.51 kCr
Shareholder Equity1.44 kCr
Current Assets1.81 kCr
Current Liabilities692.85 Cr
Net PPE1.07 kCr
Inventory1.44 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.08
Debt/Equity0.17
Interest Coverage4.3
Interest/Cashflow Ops8.37

Dividend & Shareholder Returns

Dividend/Share (TTM)0.75
Dividend Yield0.19%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Balance Sheet: Strong Balance Sheet.

Profitability: Recent profitability of 10% is a good sign.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -4.9% on a trailing 12-month basis.

Past Returns: In past three years, the stock has provided 9.2% return compared to 12.2% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -19.3% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.19%
Dividend/Share (TTM)0.75
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)5.74

Financial Health

Current Ratio2.61
Debt/Equity0.17

Technical Indicators

RSI (14d)24.54
RSI (5d)32.56
RSI (21d)22.27
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Mishra Dhatu Nigam

Summary of Mishra Dhatu Nigam's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

During the Q1 FY26 earnings call, management provided an optimistic outlook for Mishra Dhatu Nigam Limited (MIDHANI). Key highlights include:

  1. Revenue Growth: MIDHANI reported a turnover of Rs.170.5 crores, a 4.31% increase from Rs.163.45 crores in Q1 FY25. The value of production significantly rose by 14.47% to Rs.241.29 crores from Rs.210.79 crores year-on-year.

  2. Profitability Improvement: The company achieved an EBITDA of Rs.41.28 crores, which is a 32.86% improvement over Rs.31.07 crores from the previous year. Profit before tax surged to Rs.19 crores, a remarkable growth of 112.5% from Rs.8.96 crores last year, while profit after tax reached Rs.12.8 crores, up 150.49% from Rs.5.11 crores.

  3. Order Book Size: MIDHANI has a robust order book of Rs.1,827 crores as of July 1, 2025, providing strong visibility for future revenue growth.

  4. Revenue Target for FY26: Management targets a minimum turnover of Rs.1,300 crores, with an aspirational goal of Rs.1,500 crores, compared to the Rs.1,074 crores achieved last year.

  5. Margin Expectations: EBITDA margins in Q1 stood at 24.22%, and the management expects margins to remain stable between 23% to 25% throughout the fiscal year.

  6. Expectations for Upcoming Orders: The company is anticipating new orders worth Rs.700 crores in Q2 FY26, with significant demand expected from defense and aerospace sectors, particularly for programs like AMCA and Kaveri engines.

  7. Long-Term Vision: MIDHANI has set a goal to increase its turnover to Rs.2,000 crores over a five-year horizon, indicating confidence in capturing a larger share of the strategic materials market.

These optimistic projections reflect MIDHANI's commitment to support India's defense and aerospace sectors while enhancing shareholder value.

Last updated:

Major Questions and Answers from MIDHANI Q1 FY26 Earnings Call Transcript

  1. Question: "What is the current utilization of your Titanium mill and the orders you have?"

    • Answer: We have an order book of Rs. 450 crores and are fully utilizing our facilities to execute existing orders. We also anticipate more orders from other customers.
  2. Question: "What kind of opportunity do you see for MIDHANI in the domestic fighter jet engine development?"

    • Answer: We are involved in developing materials for the Kaveri engine and expect significant orders for future projects, especially regarding AMCA components, as our alloys are essential for high-strength applications.
  3. Question: "What revenue growth do you expect this year, and are your margins sustainable?"

    • Answer: We expect revenues to grow from last year's Rs. 1,074 crores to a minimum of Rs. 1,300 crores, aiming for Rs. 1,500 crores. We anticipate EBITDA margins to remain in the 23% to 25% range.
  4. Question: "Can you break down your order book by sector?"

    • Answer: Our order book of Rs. 1,827 crores includes Rs. 761 crores from the aerospace sector, Rs. 156 crores from the army, and Rs. 420 crores from naval projects, with roughly 80% of our orders related to Defence.
  5. Question: "How do you plan to balance capital between capacity expansion and R&D?"

    • Answer: We evaluate all projects based on market potential and resource availability, prioritizing long-term goals to ensure both capacity expansion and R&D are adequately funded.
  6. Question: "What are your expectations for new order acquisitions this year, specifically from the domestic market?"

    • Answer: We're negotiating Rs. 701 crores worth of new orders in Q2 and expect significant future orders from sectors like aerospace, space, and energy, particularly given increased international defense spending.
  7. Question: "What types of raw materials do you import, and how much do you rely on imports?"

    • Answer: Approximately 75% to 80% of our raw materials, such as nickel, cobalt, and molybdenum, are imported as India lacks the mineral resources to produce them at the required quality.
  8. Question: "What is the expected long-term growth for MIDHANI, and what are your targets?"

    • Answer: Over the next five years, we aim to increase our revenues from Rs. 1,100 crores to about Rs. 2,000 crores, guided by the growth in strategic sectors and our expansion plans.
  9. Question: "What challenges do you face with global supply chain linkages?"

    • Answer: We depend on imported raw materials, and disruptions can impact production. Our strategy includes exploring domestic alternatives and improving recycling to mitigate these issues.
  10. Question: "What is the status of your bulletproof jacket products?"

    • Answer: Our Kavach bulletproof jackets, developed through technology transfer from BARC, are in production. We expect to see increased orders as we establish our manufacturing capabilities and meet customer needs.

Share Holdings

Understand Mishra Dhatu Nigam ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
The President of India74%
HDFC TRUSTEE COMPANY LTD. A/C HDFC BALANCED ADVANTAGE FUND3.44%
THE NEW INDIA ASSURANCE COMPANY LIMITED1.16%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Mishra Dhatu Nigam Better than it's peers?

Detailed comparison of Mishra Dhatu Nigam against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
TATASTEELTATA STEEL2.13 LCr2.23 LCr-1.60%+16.90%31.20.95--
HINDALCOHindalco Industries1.91 LCr2.56 LCr+5.20%+32.70%10.610.74--
BHARATFORGBharat Forge67.57 kCr15.47 kCr+2.10%+5.40%62.44.37--
JSLJindal Stainless65.08 kCr41.56 kCr+5.40%+6.20%23.491.57--
RATNAMANIRatnamani Metals & Tubes16.19 kCr5.46 kCr-5.40%-30.40%26.792.97--

Sector Comparison: MIDHANI vs Aerospace & Defense

Comprehensive comparison against sector averages

Comparative Metrics

MIDHANI metrics compared to Aerospace

CategoryMIDHANIAerospace
PE50.7943.10
PS5.168.93
Growth-4.9 %13.3 %
33% metrics above sector average
Key Insights
  • 1. MIDHANI is among the Top 10 Aerospace & Defense companies but not in Top 5.
  • 2. The company holds a market share of 1.3% in Aerospace & Defense.
  • 3. In last one year, the company has had a below average growth that other Aerospace & Defense companies.

Income Statement for Mishra Dhatu Nigam

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations0.1%1,0741,073872859813713
Other Income3.4%313038312036
Total Income0.2%1,1051,103910891833749
Cost of Materials-19.3%422523391320170377
Employee Expense6%142134126123121123
Finance costs-17.6%29352622125.92
Depreciation and Amortization6.9%635953332726
Other expenses-4.4%283296326284235272
Total Expenses-2.4%949972693652607547
Profit Before exceptional items and Tax19.2%156131217239226202
Total profit before tax19.2%156131217239226202
Current tax11.8%393556615751
Deferred tax50.5%7.175.14.41.42.54-8.57
Total tax15.4%464061636042
Total profit (loss) for period20.9%11192156177166158
Other comp. income net of taxes-51.1%-0.98-0.31-0.080.61-0.34-1.95
Total Comprehensive Income21.1%11091156177166156
Earnings Per Share, Basic26.2%5.924.98.349.438.888.44
Earnings Per Share, Diluted26.2%5.924.98.349.438.888.44
Debt equity ratio-0.1%01702503022015-
Debt service coverage ratio0.3%0950630720.0140.0182-
Interest service coverage ratio2.1%0.08480.0650.11490.13670.2211-
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations23.7%210170411238262163
Other Income29.8%8.937.117.67.018.537.77
Total Income23.2%219178418245271171
Cost of Materials7.3%11811011110011794
Employee Expense3.2%333240363531
Finance costs-7.4%5.796.177.437.297.896.84
Depreciation and Amortization6.7%171616161615
Other expenses10.9%726585686862
Total Expenses25.9%200159341209237162
Profit Before exceptional items and Tax0%19197736348.96
Total profit before tax0%19197736348.96
Current tax-7%4.885.17199.068.142.54
Deferred tax2300%1.481.021.951.672.231.31
Total tax2.9%6.356.22111103.85
Total profit (loss) for period0%13135626245.29
Other comp. income net of taxes64.3%0.70.16-0.98-0.07-0.710.79
Total Comprehensive Income8.3%14135525236.09
Earnings Per Share, Basic0%0.690.6931.361.270.28
Earnings Per Share, Diluted0%0.690.6931.361.270.28
Debt equity ratio0%0150180170240025
Debt service coverage ratio0%0190160420180009
Interest service coverage ratio0.5%0.07230.06720.13590.08190.070.0457
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations0.1%1,0741,073872859813713
Other Income3.4%313038312036
Total Income0.2%1,1051,103910891833749
Cost of Materials-19.3%422523391320170377
Employee Expense6%142134126123121123
Finance costs-17.6%29352622125.92
Depreciation and Amortization6.9%635953332726
Other expenses-4.4%283296326284235272
Total Expenses-2.4%949972693652607547
Profit Before exceptional items and Tax19.2%156131217239226202
Exceptional items before tax-000000
Total profit before tax19.2%156131217239226202
Current tax11.8%393556615751
Deferred tax50.5%7.175.14.41.42.54-8.57
Total tax15.4%464061636042
Total profit (loss) for period21.1%11091156176166160
Other comp. income net of taxes-51.1%-0.98-0.31-0.080.61-0.34-1.95
Total Comprehensive Income20%10991156177166158
Earnings Per Share, Basic26.1%5.884.878.329.418.888.53
Earnings Per Share, Diluted26.1%5.884.878.329.418.888.53
Debt equity ratio-0.1%01702503022015-
Debt service coverage ratio0.3%0940630710.0140.0182-
Interest service coverage ratio2.1%0.08450.06480.11480.13660.221-
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations23.7%210170411238262163
Other Income29.8%8.937.117.67.018.537.77
Total Income23.2%219178418245271171
Cost of Materials7.3%11811011110011794
Employee Expense3.2%333240363531
Finance costs-7.4%5.796.177.437.297.896.84
Depreciation and Amortization6.7%171616161615
Other expenses10.9%726585686862
Total Expenses25.9%200159341209237162
Profit Before exceptional items and Tax0%19197736348.96
Total profit before tax0%19197736348.96
Current tax-7%4.885.17199.068.142.54
Deferred tax2300%1.481.021.951.672.231.31
Total tax2.9%6.356.22111103.85
Total profit (loss) for period0%13135625245.11
Other comp. income net of taxes64.3%0.70.16-0.98-0.07-0.710.79
Total Comprehensive Income0%13135525235.9
Earnings Per Share, Basic0%0.680.6831.351.260.27
Earnings Per Share, Diluted0%0.680.6831.351.260.27
Debt equity ratio0%0150180170240025
Debt service coverage ratio0%0190160420180009
Interest service coverage ratio0.5%0.0720.06690.13590.08160.070.0454

Balance Sheet for Mishra Dhatu Nigam

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-66%185150160.5514
Total current financial assets-27.7%349482388357345339
Inventories12.4%1,4401,2811,3731,3101,4481,225
Total current assets1.6%1,8151,7871,8571,7671,9791,744
Property, plant and equipment-0.2%1,0691,0711,0741,0281,0001,011
Capital work-in-progress-4.2%242524838880
Non-current investments4.2%262525222221
Loans, non-current-000000
Total non-current financial assets4.2%262529222221
Total non-current assets0.6%1,1351,1281,1421,1381,1301,119
Total assets1.2%2,9502,9153,0002,9053,1092,863
Borrowings, non-current-26.3%293949596967
Total non-current financial liabilities-8.3%111121131141151150
Provisions, non-current3%2.362.322.212.081.991.85
Total non-current liabilities0.1%815814854811812776
Borrowings, current-2.6%190195279265324320
Total current financial liabilities5.9%464438546543754608
Provisions, current-51.7%153018301930
Total current liabilities1%693686797775978801
Total liabilities0.5%1,5081,5001,6511,5861,7901,577
Equity share capital0%187187187187187187
Total equity1.9%1,4421,4151,3481,3191,3191,285
Total equity and liabilities1.2%2,9502,9153,0002,9053,1092,863
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-66%185150160.5514
Total current financial assets-27.7%349482388357345339
Inventories12.4%1,4401,2811,3731,3101,4481,225
Total current assets1.6%1,8151,7871,8571,7671,9791,744
Property, plant and equipment-0.2%1,0691,0711,0741,0281,0001,011
Capital work-in-progress-4.2%242524838880
Non-current investments0%252525222222
Loans, non-current-000000
Total non-current financial assets0%252528222222
Total non-current assets0.5%1,1341,1281,1421,1391,1301,120
Total assets1.2%2,9492,9142,9992,9063,1092,864
Borrowings, non-current-26.3%293949596967
Total non-current financial liabilities-8.3%111121131141151150
Provisions, non-current3%2.362.322.212.081.991.85
Total non-current liabilities0.1%815814854811812776
Borrowings, current-2.6%190195279265324320
Total current financial liabilities5.9%464438546543754608
Provisions, current-51.7%153018301930
Total current liabilities1%693686797775978801
Total liabilities0.5%1,5081,5001,6511,5861,7901,577
Equity share capital0%187187187187187187
Total equity1.9%1,4411,4141,3481,3191,3191,286
Total equity and liabilities1.2%2,9492,9142,9992,9063,1092,864

Cash Flow for Mishra Dhatu Nigam

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-17.6%29352622--
Change in inventories132.6%29-84.87-133.35-290.65--
Depreciation6.9%63595333--
Net Cashflows from Operations2.8%26225523137--
Interest received-25.8%-7.2-5.52-5.9-15.48--
Income taxes paid (refund)6.1%36345270--
Other inflows (outflows) of cash-62.7%-1.31-0.42-0.10.81--
Net Cashflows From Operating Activities0.5%217216-35.4152--
Proceeds from sales of PPE25.4%0.06-0.26-0.05-0.11--
Purchase of property, plant and equipment-14.1%687973126--
Interest received0.4%5.545.528.0415--
Other inflows (outflows) of cash-522.9%-31.358.65627.4--
Net Cashflows From Investing Activities-46.9%-96.17-65.16-2.95-102.91--
Proceeds from borrowings-32%17525700--
Repayments of borrowings-17.2%265320-119.78-107.14--
Payments of lease liabilities--7.18000--
Dividends paid-77.2%14586059--
Interest paid-17.6%29352622--
Net Cashflows from Financing Activities14.7%-126.38-148.34327--
Net change in cash and cash eq.-653.8%-5.592.194.41-23.99--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-17.6%29352622--
Change in inventories132.6%29-84.87-133.35-290.65--
Depreciation6.9%63595333--
Net Cashflows from Operations2.8%26225523137--
Interest received-25.8%-7.2-5.52-5.9-15.48--
Income taxes paid (refund)6.1%36345270--
Other inflows (outflows) of cash-62.7%-1.31-0.42-0.10.81--
Net Cashflows From Operating Activities0.5%217216-35.4152--
Proceeds from sales of PPE25.4%0.06-0.26-0.05-0.11--
Purchase of property, plant and equipment-14.1%687973126--
Interest received0.4%5.545.528.0415--
Other inflows (outflows) of cash-522.9%-31.358.65627.4--
Net Cashflows From Investing Activities-46.9%-96.17-65.16-2.95-102.91--
Proceeds from borrowings-32%17525700--
Repayments of borrowings-17.2%265320-119.78-107.14--
Payments of lease liabilities--7.18000--
Dividends paid-77.2%14586059--
Interest paid-17.6%29352622--
Net Cashflows from Financing Activities14.7%-126.38-148.34327--
Net change in cash and cash eq.-653.8%-5.592.194.41-23.99--

What does Mishra Dhatu Nigam Limited do?

Aerospace & Defense•Capital Goods•Small Cap

Mishra Dhatu Nigam Limited manufactures and sells super alloys and other special metals in India and internationally. The company provides special steels, including martensitic, high strength special, austenitic, and precipitation hardening steels for use in aerospace, power generation, nuclear, defence, cryogenic, and other general engineering industries. It also offers nickel, cobalt, and iron-based superalloys; titanium and titanium alloys, soft magnetic, controlled expansion alloys; special purpose steel and other special metals; equiaxed, vacuum melted, vacuum, and air cast; bars, bright bars, and wires/fine wires; and hot and cold rolled sheets, and strips, as well as open die forging products. In addition, the company offers investment castings, welding consumables, fasteners, biomedical implants, and armour products. Mishra Dhatu Nigam Limited was incorporated in 1973 and is based in Hyderabad, India.

Industry Group:Aerospace & Defense
Employees:770
Website:www.midhani-india.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

MIDHANI

44/100
Sharesguru Stock Score

MIDHANI

44/100

Performance Comparison

MIDHANI vs Aerospace (2021 - 2025)

MIDHANI is underperforming relative to the broader Aerospace sector and has declined by 2.8% compared to the previous year.