sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
NMDC

NMDC - NMDC Ltd Share Price

Minerals & Mining

₹81.43-0.10(-0.12%)
Market Open as of Dec 24, 2025, 15:30 IST
Pros

Dividend: Pays a strong dividend yield of 5.14%.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 23.7% return compared to 12.1% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 26%.

Cons

Momentum: Stock has a weak negative price momentum.

Technicals: SharesGuru indicator is Bearish.

Valuation

Market Cap64.99 kCr
Price/Earnings (Trailing)9.62
Price/Sales (Trailing)2.5
EV/EBITDA7.05
Price/Free Cashflow11.32
MarketCap/EBT7.14
Enterprise Value67.99 kCr

Fundamentals

Revenue (TTM)26.02 kCr
Rev. Growth (Yr)28.1%
Earnings (TTM)6.76 kCr
Earnings Growth (Yr)40.2%

Profitability

Operating Margin35%
EBT Margin35%
Return on Equity20.82%
Return on Assets15.91%
Free Cashflow Yield8.83%

Price to Sales Ratio

Latest reported: 2.5

Revenue (Last 12 mths)

Latest reported: 26 kCr

Net Income (Last 12 mths)

Latest reported: 6.8 kCr

Growth & Returns

Price Change 1W0.60%
Price Change 1M-3.6%
Price Change 6M3.9%
Price Change 1Y-2.6%
3Y Cumulative Return23.7%
5Y Cumulative Return24.5%
7Y Cumulative Return17%
10Y Cumulative Return11.7%

Cash Flow & Liquidity

Cash & Equivalents136.39 Cr

Balance Sheet

Total Assets42.48 kCr
Total Liabilities10.01 kCr
Shareholder Equity32.47 kCr
Current Assets23.92 kCr
Current Liabilities8.33 kCr
Net PPE4.24 kCr
Inventory2.65 kCr
Goodwill93.89 Cr

Capital Structure & Leverage

Debt Ratio0.07
Debt/Equity0.1
Interest Coverage72.1

Dividend & Shareholder Returns

Dividend/Share (TTM)3.8
Dividend Yield5.14%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Dividend: Pays a strong dividend yield of 5.14%.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: Outperforming stock! In past three years, the stock has provided 23.7% return compared to 12.1% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: It is among the top 200 market size companies of india.

Profitability: Very strong Profitability. One year profit margin are 26%.

Cons

Momentum: Stock has a weak negative price momentum.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield5.14%
Dividend/Share (TTM)3.8
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)7.69

Financial Health

Current Ratio2.87
Debt/Equity0.1

Technical Indicators

RSI (14d)43.75
RSI (5d)56.63
RSI (21d)40.78
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from NMDC

Updated May 5, 2025

The Bad News

The Financial Express

NMDC shares fell 1.4% to ₹64.64 and have declined 7.5% over the past month.

The Financial Express

The stock has shown a significant drop of -13.46% over the last three months.

Mint

Despite a strong five-year gain of 141.34%, NMDC's performance has been underwhelming with a 1-year decline of -23.6%.

The Good News

Devdiscourse

NMDC achieved a 15% increase in iron ore production in April, reaching 4 million tonnes.

CNBCTV18

Sales rose by 3%, aligning with NMDC's goal to become a 100 MT mining entity by 2030.

Devdiscourse

NMDC Steel Limited recorded an 8.5% monthly growth in hot metal production, reinforcing its position in the steel market.

Updates from NMDC

General • 15 Nov 2025
Prices of Iron Ore w.e.f. 15th November 2025.
General • 14 Nov 2025
The Board did not declare any interim dividend in its meeting held on 14.11.2025
Newspaper Publication • 30 Oct 2025
Newspaper Publication - Unaudited Financial Results for the Quarter and Half Year ended 30th September 2025.
Investor Presentation • 29 Oct 2025
Corporate Investor''s Presentation on Company''s Performance for the quarter ended 30th September 2025.
General • 22 Oct 2025
Prices of Iron Ore w.e.f. 22nd October 2025
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 14 Oct 2025
Compliances-Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018.
Monthly Business Updates • 01 Oct 2025
Details of Production & Sales of Iron Ore (Provisional ) for and upto September 2025.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from NMDC

Summary of NMDC's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Last updated:

Revenue Breakdown

Analysis of NMDC's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Iron Ore83.6%5.3 kCr
Pellet ,Other Minerals, Products & Services16.4%1 kCr
Total6.4 kCr

Share Holdings

Understand NMDC ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
PRESIDENT OF INDIA60.79%
LIC OF INDIA5.53%
SBI Contra Fund1.5%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is NMDC Better than it's peers?

Detailed comparison of NMDC against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
JSWSTEELJSW Steel2.84 LCr1.76 LCr-3.90%+21.60%46.981.62--
TATASTEELTATA STEEL2.1 LCr2.23 LCr-9.30%+17.10%30.760.94--
VEDLVedanta2.06 LCr1.6 LCr+1.90%+16.40%17.091.28--
HINDZINCHindustan Zinc2.05 LCr34.98 kCr+0.30%-1.80%19.45.86--
SAILSteel Authority of India55.72 kCr1.07 LCr-4.00%+16.00%21.830.52--
MOILMOIL6.89 kCr1.61 kCr-9.60%+5.50%22.884.29--

Sector Comparison: NMDC vs Minerals & Mining

Comprehensive comparison against sector averages

Comparative Metrics

NMDC metrics compared to Minerals

CategoryNMDCMinerals
PE 9.6212.92
PS2.502.77
Growth9.7 %10.8 %
0% metrics above sector average
Key Insights
  • 1. NMDC is among the Top 3 Industrial Minerals companies by market cap.
  • 2. The company holds a market share of 63.2% in Industrial Minerals.
  • 3. The company is growing at an average growth rate of other Industrial Minerals companies.

Income Statement for NMDC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations--21,30817,66725,88215,37011,699
Revenue From Operations--21,30817,66725,88215,37011,699
Other Income--1,371768719352514
Other Income--1,371768719352514
Total Income--22,67918,43526,60015,72212,214
Total Income--22,67918,43526,60015,72212,214
Cost of Materials--21711074236
Cost of Materials--21711074236
Purchases of stock-in-trade--00397257243
Purchases of stock-in-trade--00397257243
Employee Expense--1,6261,5311,3371,0851,049
Employee Expense--1,6261,5311,3371,0851,049
Finance costs--787539179.88
Finance costs--787539179.88
Depreciation and Amortization--351336288229295
Depreciation and Amortization--351336288229295
Other expenses--12,46310,51012,6595,3584,422
Other expenses--12,46310,51012,6595,3584,422
Total Expenses--14,44512,02613,6266,8266,002
Total Expenses--14,44512,02613,6266,8266,002
Profit Before exceptional items and Tax--8,2336,40912,9748,8966,211
Profit Before exceptional items and Tax--8,2336,40912,9748,8966,211
Exceptional items before tax---282.151,23700-96.44
Exceptional items before tax---282.151,23700-96.44
Total profit before tax--7,9517,64712,9748,8966,115
Total profit before tax--7,9517,64712,9748,8966,115
Current tax--2,1181,8373,7052,6602,327
Current tax--2,1181,8373,7052,6602,327
Deferred tax--263271-122.67-11.21186
Deferred tax--263271-122.67-11.21186
Total tax--2,3802,1083,5822,6482,513
Total tax--2,3802,1083,5822,6482,513
Total profit (loss) for period--5,5755,6019,3796,2773,573
Total profit (loss) for period--5,5755,6019,3796,2773,573
Other comp. income net of taxes---22.0310541-121.086.99
Other comp. income net of taxes---22.0310541-121.086.99
Total Comprehensive Income--5,5535,7069,4206,1563,580
Total Comprehensive Income--5,5535,7069,4206,1563,580
Earnings Per Share, Basic--6.346.3710.66666676.93.89
Earnings Per Share, Basic--6.346.3710.66666676.93.89
Earnings Per Share, Diluted--6.40666676.3710.66666676.93.89
Earnings Per Share, Diluted--6.40666676.3710.66666676.93.89
Debt equity ratio----005002-
Debt equity ratio----005002-
Debt service coverage ratio----0.0750.09-
Debt service coverage ratio----0.0750.09-
Interest service coverage ratio----0.090.09-
Interest service coverage ratio----0.090.09-
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-5.4%6,3786,739-6,5684,9195,414
Revenue From Operations-5.4%6,3786,739-6,5684,9195,414
Other Income27.8%383300-375361365
Other Income27.8%383300-375361365
Total Income-3.9%6,7617,039-6,9435,2805,779
Total Income-3.9%6,7617,039-6,9435,2805,779
Cost of Materials6747.1%2164.14-1921864.03
Cost of Materials6747.1%2164.14-1921864.03
Purchases of stock-in-trade372.5%43192-11400
Purchases of stock-in-trade372.5%43192-11400
Employee Expense-2.2%403412-440419389
Employee Expense-2.2%403412-440419389
Finance costs-74.3%7.6827-612923
Finance costs-74.3%7.6827-612923
Depreciation and Amortization0.9%110109-10310374
Depreciation and Amortization0.9%110109-10310374
Other expenses-14.7%3,2283,784-3,7912,4382,723
Other expenses-14.7%3,2283,784-3,7912,4382,723
Total Expenses2.4%4,5024,396-4,3593,6653,171
Total Expenses2.4%4,5024,396-4,3593,6653,171
Profit Before exceptional items and Tax-14.5%2,2592,643-2,5841,6142,608
Profit Before exceptional items and Tax-14.5%2,2592,643-2,5841,6142,608
Exceptional items before tax-00-000
Exceptional items before tax-00-000
Total profit before tax-14.5%2,2592,643-2,5841,6142,608
Total profit before tax-14.5%2,2592,643-2,5841,6142,608
Current tax-15.6%578685-731425643
Current tax-15.6%578685-731425643
Deferred tax69.7%-2.29-9.85--44.61-6.941.42
Deferred tax69.7%-2.29-9.85--44.61-6.941.42
Total tax-14.7%576675-687418644
Total tax-14.7%576675-687418644
Total profit (loss) for period-13.7%1,6991,968-1,8821,2121,971
Total profit (loss) for period-13.7%1,6991,968-1,8821,2121,971
Other comp. income net of taxes-45.3%-20.41-13.73--5.95-22.47-7.94
Other comp. income net of taxes-45.3%-20.41-13.73--5.95-22.47-7.94
Total Comprehensive Income-14.1%1,6781,954-1,8761,1891,963
Total Comprehensive Income-14.1%1,6781,954-1,8761,1891,963
Earnings Per Share, Basic-25%1.932.24-2.141.37666672.24
Earnings Per Share, Basic-25%1.932.24-2.141.37666672.24
Earnings Per Share, Diluted-25%1.932.24-2.141.37666672.24
Earnings Per Share, Diluted-25%1.932.24-2.141.37666672.24
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.1%23,66821,29417,66725,88215,37011,699
Revenue From Operations11.1%23,66821,29417,66725,88215,37011,699
Other Income17.3%1,5901,356748718350514
Other Income17.3%1,5901,356748718350514
Total Income11.5%25,25922,64918,41526,60015,72012,213
Total Income11.5%25,25922,64918,41526,60015,72012,213
Cost of Materials-45%1221711074236
Cost of Materials-45%1221711074236
Purchases of stock-in-trade-19700397257243
Purchases of stock-in-trade-19700397257243
Employee Expense10%1,7811,6191,5261,3341,0821,047
Employee Expense10%1,7811,6191,5261,3341,0821,047
Finance costs129.9%178787539179.88
Finance costs129.9%178787539179.88
Depreciation and Amortization10.7%373337335287228294
Depreciation and Amortization10.7%373337335287228294
Other expenses7.9%13,33812,36610,50312,6565,3554,416
Other expenses7.9%13,33812,36610,50312,6565,3554,416
Total Expenses11.2%15,96114,35512,01413,6196,8195,993
Total Expenses11.2%15,96114,35512,01413,6196,8195,993
Profit Before exceptional items and Tax12.1%9,2988,2946,40012,9818,9016,220
Profit Before exceptional items and Tax12.1%9,2988,2946,40012,9818,9016,220
Exceptional items before tax99.6%0-282.151,23700-96.44
Exceptional items before tax99.6%0-282.151,23700-96.44
Total profit before tax16.1%9,2988,0127,63812,9818,9016,123
Total profit before tax16.1%9,2988,0127,63812,9818,9016,123
Current tax24.4%2,6342,1181,8373,7052,6602,327
Current tax24.4%2,6342,1181,8373,7052,6602,327
Deferred tax-112%-30.36263271-122.67-11.21186
Deferred tax-112%-30.36263271-122.67-11.21186
Total tax9.4%2,6042,3802,1083,5822,6482,513
Total tax9.4%2,6042,3802,1083,5822,6482,513
Total profit (loss) for period18.8%6,6935,6325,5299,3986,2533,610
Total profit (loss) for period18.8%6,6935,6325,5299,3986,2533,610
Other comp. income net of taxes-46.2%-56.18-38.1309.07-56.09-75.04
Other comp. income net of taxes-46.2%-56.18-38.1309.07-56.09-75.04
Total Comprehensive Income18.6%6,6365,5945,5589,4086,1973,535
Total Comprehensive Income18.6%6,6365,5945,5589,4086,1973,535
Earnings Per Share, Basic22.3%7.616.40666676.286666710.696.87333333.93
Earnings Per Share, Basic22.3%7.616.40666676.286666710.696.87333333.93
Earnings Per Share, Diluted22.3%7.616.40666676.286666710.696.87333333.93
Earnings Per Share, Diluted22.3%7.616.40666676.286666710.696.87333333.93
Debt equity ratio----005002-
Debt equity ratio----005002-
Debt service coverage ratio----0.090.09-
Debt service coverage ratio----0.090.09-
Interest service coverage ratio----0.090.09-
Interest service coverage ratio----0.090.09-
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-5.6%6,2616,6346,9536,5314,8075,378
Revenue From Operations-5.6%6,2616,6346,9536,5314,8075,378
Other Income27.9%381298491374360365
Other Income27.9%381298491374360365
Total Income-4.2%6,6426,9327,4446,9055,1675,742
Total Income-4.2%6,6426,9327,4446,9055,1675,742
Cost of Materials4358.6%1414.141.331531254.03
Cost of Materials4358.6%1414.141.331531254.03
Purchases of stock-in-trade372.5%431928311400
Purchases of stock-in-trade372.5%431928311400
Employee Expense-2.2%401410544436413388
Employee Expense-2.2%401410544436413388
Finance costs-74.3%7.682765612923
Finance costs-74.3%7.682765612923
Depreciation and Amortization1.9%107105123928474
Depreciation and Amortization1.9%107105123928474
Other expenses-13.6%3,1833,6854,2933,7582,3482,666
Other expenses-13.6%3,1833,6854,2933,7582,3482,666
Total Expenses1.9%4,3714,2885,0934,2753,4803,114
Total Expenses1.9%4,3714,2885,0934,2753,4803,114
Profit Before exceptional items and Tax-14.1%2,2712,6442,3512,6311,6882,629
Profit Before exceptional items and Tax-14.1%2,2712,6442,3512,6311,6882,629
Exceptional items before tax-000000
Exceptional items before tax-000000
Total profit before tax-14.1%2,2712,6442,3512,6311,6882,629
Total profit before tax-14.1%2,2712,6442,3512,6311,6882,629
Current tax-15.6%578685835731425643
Current tax-15.6%578685835731425643
Deferred tax69.7%-2.29-9.8520-44.61-6.941.42
Deferred tax69.7%-2.29-9.8520-44.61-6.941.42
Total tax-14.7%576675855687418644
Total tax-14.7%576675855687418644
Total profit (loss) for period-14%1,6941,9691,4961,9441,2691,984
Total profit (loss) for period-14%1,6941,9691,4961,9441,2691,984
Other comp. income net of taxes-186.8%-42.33-14.11-21.92-11.42-13.31-9.53
Other comp. income net of taxes-186.8%-42.33-14.11-21.92-11.42-13.31-9.53
Total Comprehensive Income-15.5%1,6521,9551,4741,9321,2561,974
Total Comprehensive Income-15.5%1,6521,9551,4741,9321,2561,974
Earnings Per Share, Basic-25%1.932.241.72.211.44333332.2566667
Earnings Per Share, Basic-25%1.932.241.72.211.44333332.2566667
Earnings Per Share, Diluted-25%1.932.241.72.211.44333332.2566667
Earnings Per Share, Diluted-25%1.932.241.72.211.44333332.2566667

Balance Sheet for NMDC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-136-9010969093
Cash and cash equivalents-136-9010969093
Current investments-4.62-4.444.8900
Current investments-4.62-4.444.8900
Loans, current-147-114000
Loans, current-147-114000
Total current financial assets-18,782-19,22316,21314,87410,245
Total current financial assets-18,782-19,22316,21314,87410,245
Inventories-2,650-2,3302,7672,3632,661
Inventories-2,650-2,3302,7672,3632,661
Current tax assets-682-2808316881,122
Current tax assets-682-2808316881,122
Total current assets-23,916-23,42121,54819,39115,807
Total current assets-23,916-23,42121,54819,39115,807
Property, plant and equipment-4,236-4,1912,5202,3212,381
Property, plant and equipment-4,236-4,1912,5202,3212,381
Capital work-in-progress-5,309-3,7603,2312,6001,992
Capital work-in-progress-5,309-3,7603,2312,6001,992
Investment property-0-00-935
Investment property-0-00-935
Goodwill-94-94949494
Goodwill-94-94949494
Non-current investments-1,199-9599519430
Non-current investments-1,199-9599519430
Loans, non-current-151-99827363
Loans, non-current-151-99827363
Total non-current financial assets-3,369-3,4673,6433,6983,373
Total non-current financial assets-3,369-3,4673,6433,6983,373
Total non-current assets-18,560-16,49814,11213,20512,440
Total non-current assets-18,560-16,49814,11213,20512,440
Total assets-42,477-39,92035,66132,59628,248
Total assets-42,477-39,92035,66132,59628,248
Borrowings, non-current-0-0005.02
Borrowings, non-current-0-0005.02
Total non-current financial liabilities-152-152152155155
Total non-current financial liabilities-152-152152155155
Provisions, non-current-1,531-1,4941,4311,2881,256
Provisions, non-current-1,531-1,4941,4311,2881,256
Total non-current liabilities-1,683-1,6461,5831,4431,411
Total non-current liabilities-1,683-1,6461,5831,4431,411
Borrowings, current-3,134-4,1563,3572,137418
Borrowings, current-3,134-4,1563,3572,137418
Total current financial liabilities-5,470-6,8544,8894,3681,740
Total current financial liabilities-5,470-6,8544,8894,3681,740
Provisions, current-353-265255122124
Provisions, current-353-265255122124
Current tax liabilities-0--234-0
Current tax liabilities-0--234-0
Total current liabilities-8,326-9,8968,4056,6514,201
Total current liabilities-8,326-9,8968,4056,6514,201
Total liabilities-10,009-11,5439,9888,0945,613
Total liabilities-10,009-11,5439,9888,0945,613
Equity share capital-879-293293293293
Equity share capital-879-293293293293
Non controlling interest-11-9---
Non controlling interest-11-9---
Total equity-32,468-28,37825,67324,50222,635
Total equity-32,468-28,37825,67324,50222,635
Total equity and liabilities-42,477-39,92035,66132,59628,248
Total equity and liabilities-42,477-39,92035,66132,59628,248
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents46.1%11277781966378
Cash and cash equivalents46.1%11277781966378
Current investments-000000
Current investments-000000
Loans, current168.6%13852110000
Loans, current168.6%13852110000
Total current financial assets3.2%18,69118,10719,16616,10814,83610,206
Total current financial assets3.2%18,69118,10719,16616,10814,83610,206
Inventories0.9%2,6502,6272,3112,7392,3632,661
Inventories0.9%2,6502,6272,3112,7392,3632,661
Current tax assets0%6826822808316881,122
Current tax assets0%6826822808316881,122
Total current assets2.3%23,82623,28923,34621,40719,34515,761
Total current assets2.3%23,82623,28923,34621,40719,34515,761
Property, plant and equipment61.3%4,2162,6144,1702,4992,3182,379
Property, plant and equipment61.3%4,2162,6144,1702,4992,3182,379
Capital work-in-progress12.1%5,3094,7373,7603,2312,5701,962
Capital work-in-progress12.1%5,3094,7373,7603,2312,5701,962
Investment property-00000887
Investment property-00000887
Non-current investments16.9%1,3031,1159929928870
Non-current investments16.9%1,3031,1159929928870
Loans, non-current3.1%7947707417247160
Loans, non-current3.1%7947707417247160
Total non-current financial assets-0.9%4,1164,1544,1424,3264,2843,358
Total non-current financial assets-0.9%4,1164,1544,1424,3264,2843,358
Total non-current assets5.1%18,42717,53816,29413,94212,93412,181
Total non-current assets5.1%18,42717,53816,29413,94212,93412,181
Total assets3.5%42,25340,82839,64035,34932,27927,942
Total assets3.5%42,25340,82839,64035,34932,27927,942
Borrowings, non-current-000004.74
Borrowings, non-current-000004.74
Total non-current financial liabilities0%152152152152155155
Total non-current financial liabilities0%152152152152155155
Provisions, non-current3.4%1,5041,4541,4681,4311,2881,256
Provisions, non-current3.4%1,5041,4541,4681,4311,2881,256
Total non-current liabilities3.1%1,6561,6061,6201,5831,4421,411
Total non-current liabilities3.1%1,6561,6061,6201,5831,4421,411
Borrowings, current-16.9%3,1343,7704,1563,3572,137416
Borrowings, current-16.9%3,1343,7704,1563,3572,137416
Total current financial liabilities-12.5%5,4546,2366,8024,8484,3671,740
Total current financial liabilities-12.5%5,4546,2366,8024,8484,3671,740
Provisions, current-8.1%352383264254122123
Provisions, current-8.1%352383264254122123
Current tax liabilities-100.4%025202340-
Current tax liabilities-100.4%025202340-
Total current liabilities-14%8,2919,6429,8248,3616,6484,199
Total current liabilities-14%8,2919,6429,8248,3616,6484,199
Total liabilities-11.6%9,94711,24911,4439,9438,0905,609
Total liabilities-11.6%9,94711,24911,4439,9438,0905,609
Equity share capital0%879879293293293293
Equity share capital0%879879293293293293
Total equity9.2%32,30729,57928,19625,40624,18922,332
Total equity9.2%32,30729,57928,19625,40624,18922,332
Total equity and liabilities3.5%42,25340,82839,64035,34932,27927,942
Total equity and liabilities3.5%42,25340,82839,64035,34932,27927,942

Cash Flow for NMDC

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs--07539--
Finance costs--07539--
Change in inventories---106.37-535.37-1,243.18--
Change in inventories---106.37-535.37-1,243.18--
Depreciation--359336288--
Depreciation--359336288--
Impairment loss / reversal---8.7600--
Impairment loss / reversal---8.7600--
Adjustments for interest income--0544429--
Adjustments for interest income--0544429--
Net Cashflows from Operations--10,1614,53411,991--
Net Cashflows from Operations--10,1614,53411,991--
Interest paid---78.2400--
Interest paid---78.2400--
Interest received---1,033.8800--
Interest received---1,033.8800--
Income taxes paid (refund)--1,8112,0684,351--
Income taxes paid (refund)--1,8112,0684,351--
Other inflows (outflows) of cash--00-0.91--
Other inflows (outflows) of cash--00-0.91--
Net Cashflows From Operating Activities--7,3952,4667,639--
Net Cashflows From Operating Activities--7,3952,4667,639--
Cashflows used in obtaining control of subsidiaries--0-22.2628--
Cashflows used in obtaining control of subsidiaries--0-22.2628--
Proceeds from sales of PPE--00-3,047.36--
Proceeds from sales of PPE--00-3,047.36--
Purchase of property, plant and equipment--1,8471,4010--
Purchase of property, plant and equipment--1,8471,4010--
Purchase of investment property--0-863.520--
Purchase of investment property--0-863.520--
Interest received--976559420--
Interest received--976559420--
Other inflows (outflows) of cash---5,205.40-2,410.73--
Other inflows (outflows) of cash---5,205.40-2,410.73--
Net Cashflows From Investing Activities---6,076.4343-5,065.76--
Net Cashflows From Investing Activities---6,076.4343-5,065.76--
Proceeds from borrowings--1,23500--
Proceeds from borrowings--1,23500--
Repayments of borrowings--01,377-1,488.88--
Repayments of borrowings--01,377-1,488.88--
Payments of lease liabilities--4.430-1.63--
Payments of lease liabilities--4.430-1.63--
Dividends paid--2,5211,0994,320--
Dividends paid--2,5211,0994,320--
Interest paid--787539--
Interest paid--787539--
Other inflows (outflows) of cash--6615-48.22--
Other inflows (outflows) of cash--6615-48.22--
Net Cashflows from Financing Activities---1,301.98-2,536.5-2,916.29--
Net Cashflows from Financing Activities---1,301.98-2,536.5-2,916.29--
Net change in cash and cash eq.--16-27.6-342.69--
Net change in cash and cash eq.--16-27.6-342.69--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs129.9%178787539--
Finance costs129.9%178787539--
Change in inventories239.9%112-78.34-535.37-1,243.18--
Change in inventories239.9%112-78.34-535.37-1,243.18--
Depreciation7.8%373346335287--
Depreciation7.8%373346335287--
Impairment loss / reversal89.8%0-8.7600--
Impairment loss / reversal89.8%0-8.7600--
Adjustments for interest income-100.1%01,0320429--
Adjustments for interest income-100.1%01,0320429--
Net Cashflows from Operations-56.3%4,0459,2634,98211,966--
Net Cashflows from Operations-56.3%4,0459,2634,98211,966--
Income taxes paid (refund)35.3%2,4681,8245444,348--
Income taxes paid (refund)35.3%2,4681,8245444,348--
Other inflows (outflows) of cash-000-0.91--
Other inflows (outflows) of cash-000-0.91--
Net Cashflows From Operating Activities-78.8%1,5777,4394,4387,617--
Net Cashflows From Operating Activities-78.8%1,5777,4394,4387,617--
Cashflows used in obtaining control of subsidiaries18.3%124105-100.612.55--
Cashflows used in obtaining control of subsidiaries18.3%124105-100.612.55--
Proceeds from sales of PPE-000-3,032.69--
Proceeds from sales of PPE-000-3,032.69--
Purchase of property, plant and equipment52.4%2,7951,8341,4050--
Purchase of property, plant and equipment52.4%2,7951,8341,4050--
Purchase of investment property-00-897.430--
Purchase of investment property-00-897.430--
Interest received22.1%1,189974558420--
Interest received22.1%1,189974558420--
Other inflows (outflows) of cash146.5%2,434-5,231.60-2,410.72--
Other inflows (outflows) of cash146.5%2,434-5,231.60-2,410.72--
Net Cashflows From Investing Activities111.4%705-6,196.78151-5,026.18--
Net Cashflows From Investing Activities111.4%705-6,196.78151-5,026.18--
Proceeds from issuing shares--1.31000--
Proceeds from issuing shares--1.31000--
Proceeds from issuing debt-00180--
Proceeds from issuing debt-00180--
Proceeds from borrowings-414000--
Proceeds from borrowings-414000--
Repayments of borrowings99.9%0-1,235.351,377-1,488.88--
Repayments of borrowings99.9%0-1,235.351,377-1,488.88--
Payments of lease liabilities-136.7%-0.194.240-1.62--
Payments of lease liabilities-136.7%-0.194.240-1.62--
Dividends paid-2.4%2,4602,5211,0994,320--
Dividends paid-2.4%2,4602,5211,0994,320--
Interest paid128.6%177787539--
Interest paid128.6%177787539--
Income taxes paid (refund)-002,0590--
Income taxes paid (refund)-002,0590--
Other inflows (outflows) of cash-101.5%066-3.36-48.22--
Other inflows (outflows) of cash-101.5%066-3.36-48.22--
Net Cashflows from Financing Activities-70.8%-2,224.35-1,301.52-4,595.1-2,916.12--
Net Cashflows from Financing Activities-70.8%-2,224.35-1,301.52-4,595.1-2,916.12--
Net change in cash and cash eq.195.2%58-58.87-5.33-324.98--
Net change in cash and cash eq.195.2%58-58.87-5.33-324.98--

What does NMDC Ltd do?

Industrial Minerals•Metals & Mining•Mid Cap

NMDC is an Industrial Minerals company based in India, with the stock ticker NMDC. The company boasts a market capitalization of Rs. 57,771 Crores.

Together with its subsidiaries, NMDC is involved in the exploration and production of iron ore and various other minerals, including copper, rock phosphate, limestone, magnesite, diamond, tungsten, and beach sands.

Key operational sites for NMDC include:

  • Bailadila iron ore mines located in the Kirandul and Bacheli Complexes in Chhattisgarh
  • Donimalai iron ore mines found in regions such as Donimalai and Kumaraswamy in Karnataka
  • A diamond mining project situated in Panna in Madhya Pradesh

In addition to mining, NMDC produces and sells sponge iron and pellets and is also engaged in generating and distributing solar and wind power. The company exports its iron ore products primarily to Japan.

NMDC Limited was incorporated in 1958 and is headquartered in Hyderabad, India. The company reported a trailing 12-month revenue of Rs. 24,910 Crores.

Investors benefit from NMDC's performance, as it distributes dividends with a yield of 4.26% annually. Over the last 12 months, the company returned Rs. 2.8 as dividend per share.

Profitable, NMDC recorded a profit of Rs. 6,477 Crores in the past four quarters. However, it has shown a revenue growth rate of -6% over the past three years.

Industry Group:Minerals & Mining
Employees:5,630
Website:www.nmdc.co.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

NMDC

81/100
Sharesguru Stock Score

NMDC

81/100

Performance Comparison

NMDC vs Minerals (2021 - 2025)

Although NMDC is underperforming relative to the broader Minerals sector, it has achieved a 3.8% year-over-year increase.