TCI - Transport Corporation of India Ltd Share Price

Transport Services

₹1031.20-11.50(-1.10%)

Market Closed as of May 2, 2025, 15:30 IST

What does Transport Corporation of India Ltd do?

Logistics Solution Provider•Services•Small Cap

Transport Corporation of India Limited provides end to end integrated supply chain and logistics solutions in India. The company operates through Freight, Supply Chain Solutions, Seaways, and Energy divisions. It offers surface transport solutions, such as full truck load, less than truck load, over dimensional cargo, and project heavy haul. In addition, the company's supply chain solutions comprise of supply chain network design, warehousing management, multimodal transportation, and inventory management services, as well as offers coastal shipping, container cargo movements, and transportation services. Further, it provides logistics and supply chain solutions, including port logistics, control tower consultancy, inbound /outbound logistics, temperature-controlled cargo, liquid and gas bulk logistics, and rail, container movement, and streamlined logistics management services. Transport Corporation of India Limited was founded in 1958 and is based in Gurugram, India.

Industry Group:Transport Services

Employees:3,896

Website:www.tcil.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Sector Comparison: TCI vs Transport Services

Comprehensive comparison against sector averages

Comparative Metrics

TCI metrics compared to Transport

Category	TCI	Transport
PE	19.75	-558.62
PS	1.80	1.56
Growth	11.9 %	9.1 %

Performance Comparison

TCI vs Transport (2021 - 2025)

Key Insights

1. TCI is among the Top 5 Logistics Solution Provider companies by market cap.
2. The company holds a market share of 6% in Logistics Solution Provider.
3. In last one year, the company has had an above average growth that other Logistics Solution Provider companies.

Share Holdings

Understand Transport Corp of India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
BHORUKA SUPPLY CHAIN SOLUTIONS HOLDINGS LIMITED	44.16%
HDFC MUTUAL FUND - HDFC CHILDRENS FUND	8.54%
DHARMPAL AGARWAL-TCI Trading	6.37%
VINEET AGARWAL	3.89%
PRIYANKA AGARWAL	3.21%
DHARAM PAL AGARWAL HUF	2.61%
URMILA AGARWAL	2.37%
CHANDER AGARWAL	2.35%
INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY M	1.47%
TATA MULTICAP FUND	1.46%
NIRMAL MISHRILAL BANG HUF	1.13%
DHARMPAL AGARWAL	1.06%
VIHAAN AGARWAL	0.78%
NAV AGARWAL	0.78%
CHANDRIMA AGARWAL	0.77%
TCI EXIM (P) LIMITED	0.4%
VINEET AND SONS HUF	0.06%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Dividend Yield	1.21%
Dividend/Share (TTM)	12.5
Shares Dilution (1Y)	1.39%
Diluted EPS (TTM)	51.44

Financial Health
Current Ratio	3.32
Debt/Equity	0.08
Debt/Cashflow	1.77

Balance Sheet for Transport Corp of India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-42.9%	41	71	36	156	70	52
Current investments	-17.6%	273	331	241	88	39	15
Loans, current	200%	1.6	1.2	9.1	1.16	1.26	1.19
Total current financial assets	2%	1,124	1,102	974	912	611	553
Inventories	0%	11	11	10	4.93	11	8.46
Current tax assets	-80.8%	3.3	13	9.9	2.08	21	22
Total current assets	0.8%	1,198	1,189	1,047	959	822	723
Property, plant and equipment	2.6%	722	704	717	691	697	698
Capital work-in-progress	24.1%	135	109	61	26	22	7.3
Investment property	-	-	0	97	-	85	-
Non-current investments	31.7%	109	83	84	84	0	85
Loans, non-current	-105%	0	21	24	23	14	13
Total non-current financial assets	17.4%	129	110	110	115	19	104
Total non-current assets	8.4%	1,129	1,042	1,020	945	962	909
Total assets	4.3%	2,328	2,232	2,068	1,906	1,784	1,632
Borrowings, non-current	10.4%	75	68	53	39	36	22
Total non-current financial liabilities	74.6%	118	68	90	39	63	48
Provisions, non-current	0%	6.8	6.8	6.8	5.66	4.63	4.63
Total non-current liabilities	9.9%	156	142	125	95	93	80
Borrowings, current	65%	34	21	16	16	21	20
Total current financial liabilities	18.5%	212	179	174	181	123	117
Provisions, current	269.6%	86	24	31	22	21	20
Current tax liabilities	-	-	0	-	-	-	-
Total current liabilities	41.5%	342	242	234	243	252	239
Total liabilities	29.4%	498	385	359	338	345	319
Equity share capital	-6.7%	15	16	16	16	16	15
Total equity	-1%	1,830	1,848	1,708	1,568	1,439	1,313
Total equity and liabilities	4.3%	2,328	2,232	2,068	1,906	1,784	1,632

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-48.8%	43	83	52	170	86	68
Current investments	-17.6%	273	331	241	88	39	15
Loans, current	200%	1.6	1.2	9.2	1.19	1.32	1.25
Total current financial assets	1.6%	1,203	1,184	1,042	974	685	621
Inventories	0%	11	11	10	5	11	8.46
Current tax assets	-27.8%	14	19	17	9.06	32	31
Total current assets	0.9%	1,302	1,291	1,133	1,035	921	815
Property, plant and equipment	2%	776	761	758	718	718	721
Capital work-in-progress	28.7%	140	109	61	26	22	7.3
Investment property	-	-	-	-	198	-	-
Non-current investments	7.6%	228	212	209	0	192	178
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	13.7%	250	220	216	10	199	184
Total non-current assets	8.4%	1,311	1,210	1,185	1,065	1,080	1,012
Total assets	4.5%	2,614	2,501	2,318	2,101	2,000	1,827
Borrowings, non-current	5.9%	108	102	85	40	37	23
Total non-current financial liabilities	8.7%	151	139	122	63	37	49
Provisions, non-current	0%	6.8	6.8	6.8	5.66	4.63	4.63
Total non-current liabilities	6.1%	191	180	160	101	97	83
Borrowings, current	13%	62	55	31	23	43	39
Total current financial liabilities	18.8%	260	219	205	205	168	160
Provisions, current	254.2%	86	25	31	23	21	21
Total current liabilities	38.2%	392	284	266	268	303	286
Total liabilities	25.7%	583	464	426	369	400	369
Equity share capital	-6.7%	15	16	16	16	16	15
Non controlling interest	3.1%	34	33	32	30	28	27
Total equity	-0.3%	2,031	2,037	1,892	1,732	1,600	1,458
Total equity and liabilities	4.5%	2,614	2,501	2,318	2,101	2,000	1,827

Description	Share	Value
Freight Division	48.8%	579.9 Cr
Supply Chain Solutions Division	37.5%	445.5 Cr
Seaways Division	13.1%	155.4 Cr
Unallocable & Corporate	0.6%	7.6 Cr
Total		1.2 kCr

Valuation
Market Cap	7.9 kCr
Price/Earnings (Trailing)	19.54
Price/Sales (Trailing)	1.78
EV/EBITDA	16.08
Price/Free Cashflow	152.2
MarketCap/EBT	22.54

Fundamentals
Revenue (TTM)	4.44 kCr
Rev. Growth (Yr)	14.08%
Rev. Growth (Qtr)	1.99%
Earnings (TTM)	404.3 Cr
Earnings Growth (Yr)	27.31%
Earnings Growth (Qtr)	-4.85%

Profitability
Operating Margin	7.95%
EBT Margin	7.9%
Return on Equity	19.9%
Return on Assets	15.46%
Free Cashflow Yield	0.66%

Income Statement for Transport Corp of India

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-0.4%	994	998	939	954	900	900
Other Income	269.2%	49	14	45	16	45	12
Total Income	3%	1,042	1,012	984	969	944	912
Employee Expense	1.7%	61	60	59	53	54	55
Finance costs	37.5%	4.3	3.4	3	2.8	2.5	3.1
Depreciation and Amortization	0%	27	27	26	30	31	30
Other expenses	-0.7%	823	829	780	798	751	748
Total Expenses	-0.4%	915	919	869	884	839	836
Profit Before exceptional items and Tax	37%	127	93	116	86	106	76
Exceptional items before tax	-	0	0	0	-1.7	0	0
Total profit before tax	37%	127	93	116	84	106	76
Current tax	-40%	7	11	11	8.9	9	10
Deferred tax	140%	1.6	-0.5	-0.3	-6.9	0.9	-1.3
Total tax	-15.6%	8.6	10	11	2	9.9	8.7
Total profit (loss) for period	44.4%	118	82	105	82	96	67
Other comp. income net of taxes	127.8%	1.5	-0.8	-0.9	0.7	-1.1	-1.2
Total Comprehensive Income	46.9%	120	82	104	83	94	66
Earnings Per Share, Basic	48.6%	15.28	10.61	13.53	10.56	12.32	8.63
Earnings Per Share, Diluted	48.6%	15.24	10.58	13.5	10.53	12.27	8.6

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	5.4%	3,614	3,430	2,905	2,452	2,513	2,558
Other Income	62.3%	100	62	31	35	28	27
Total Income	6.3%	3,713	3,492	2,936	2,487	2,542	2,585
Employee Expense	13.8%	216	190	164	140	152	136
Finance costs	24.5%	10	8.23	11	25	32	36
Depreciation and Amortization	2.6%	120	117	108	88	78	75
Other expenses	6.1%	3,007	2,834	2,350	2,064	2,128	2,178
Total Expenses	6.5%	3,354	3,149	2,633	2,317	2,390	2,425
Profit Before exceptional items and Tax	4.7%	360	344	303	170	152	160
Exceptional items before tax	-35%	-1.7	-1	0	-13.96	-9.88	0
Total profit before tax	4.4%	358	343	303	156	142	160
Current tax	2.8%	38	37	37	24	25	38
Deferred tax	-940%	-7.4	2	-1.02	-2.8	-9.3	-5.25
Total tax	-23.7%	30	39	36	21	15	33
Total profit (loss) for period	7.9%	328	304	267	135	126	128
Other comp. income net of taxes	26.6%	-2.7	-4.04	-1.77	-0.69	-1.79	0.63
Total Comprehensive Income	8.7%	325	299	266	134	125	128
Earnings Per Share, Basic	8%	42.23	39.18	34.63	17.52	16.46	16.65
Earnings Per Share, Diluted	8.1%	42.12	39.05	34.48	17.47	16.46	16.62

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	2.3%	1,147	1,121	1,045	1,079	1,002	994
Other Income	-42%	6.8	11	11	16	9.5	11
Total Income	2%	1,154	1,131	1,056	1,095	1,012	1,005
Employee Expense	1.6%	64	63	61	54	57	57
Finance costs	36.1%	5.9	4.6	4.2	4.1	3.5	3.4
Depreciation and Amortization	3.6%	30	29	29	33	33	31
Other expenses	2.6%	965	941	880	915	846	836
Total Expenses	2.7%	1,065	1,037	974	1,007	939	928
Profit Before exceptional items and Tax	-5.4%	89	94	82	88	73	77
Exceptional items before tax	-	0	0	0	-2.4	0	0
Total profit before tax	-5.4%	89	94	82	86	73	77
Current tax	-33%	7.7	11	11	9.6	9.6	11
Deferred tax	142.9%	1.6	-0.4	-0.3	-6.8	1.2	-1.2
Total tax	-17%	9.3	11	11	2.8	11	9.6
Total profit (loss) for period	-4.7%	102	107	92	103	80	88
Other comp. income net of taxes	127.8%	1.5	-0.8	-1.5	0.9	-2.1	-1
Total Comprehensive Income	-1.9%	104	106	90	104	78	87
Earnings Per Share, Basic	-5%	13.04	13.68	11.7	13.15	10.23	11.21
Earnings Per Share, Diluted	-5.1%	13.01	13.65	11.67	13.11	10.19	11.17

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	6.4%	4,024	3,783	3,257	2,802	2,718	2,754
Other Income	55.2%	46	30	20	25	20	20
Total Income	6.7%	4,070	3,813	3,277	2,828	2,738	2,773
Employee Expense	13.3%	223	197	170	145	157	140
Finance costs	36.1%	13	9.82	13	27	34	37
Depreciation and Amortization	5.8%	128	121	113	93	82	77
Other expenses	7.2%	3,390	3,162	2,678	2,396	2,320	2,364
Total Expenses	7.6%	3,755	3,490	2,974	2,661	2,594	2,619
Profit Before exceptional items and Tax	-2.5%	315	323	303	167	144	154
Exceptional items before tax	22.4%	-2.4	-3.38	0	-13.06	-9.88	-0.67
Total profit before tax	-2.5%	312	320	303	154	134	154
Current tax	-2.5%	40	41	39	27	25	39
Deferred tax	-581.2%	-6.7	2.6	-1.36	-2.78	-9.35	-5.38
Total tax	-21.4%	34	43	38	24	16	33
Total profit (loss) for period	10.3%	354	321	293	150	143	145
Other comp. income net of taxes	-89.9%	-3.5	-1.37	3.89	0.87	0.03	0.62
Total Comprehensive Income	10.1%	351	319	297	151	143	146
Earnings Per Share, Basic	10.6%	45.18	40.96	37.5	19.12	18.54	18.84
Earnings Per Share, Diluted	10.6%	45.06	40.83	37.34	19.07	18.54	18.8

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
CONCOR	Container Corp Of IndiaLogistics Solution Provider	41.48 kCr	9.34 kCr	-1.23%	-34.46%	31.64	4.44	+5.08%	+7.12%
BLUEDART	Blue Dart ExpressLogistics Solution Provider	14.85 kCr	5.67 kCr	+0.76%	-1.92%	54	2.62	+8.76%	-6.02%
ALLCARGO	Allcargo LogisticsLogistics Solution Provider	2.82 kCr	15.67 kCr	+1.51%	-59.41%	70.64	0.18	+18.14%	-80.50%
VRL	Vasundhara RasayansPharmaceuticals	88.61 Cr	38.05 Cr	-2.85%	+0.11%	15.37	2.31	+2.41%	+40.28%

Cash Flow for Transport Corp of India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	24.5%	10	8.23	11
Change in inventories	-360.9%	-5.6	3.53	-1.45
Depreciation	2.6%	120	117	108
Unrealised forex losses/gains	-15.9%	0.2	0.31	0.41
Dividend income	71%	54	32	10
Adjustments for interest income	160%	27	11	2.59
Share-based payments	21.3%	5.5	4.71	3.91
Net Cashflows from Operations	-1.7%	353	359	399
Income taxes paid (refund)	105.9%	36	18	44
Net Cashflows From Operating Activities	-7.1%	317	341	356
Proceeds from sales of PPE	-100%	1	2.52	5.29
Purchase of property, plant and equipment	38.8%	205	148	73
Proceeds from sales of investment property	-	-241.9	0	0.84
Purchase of investment property	-100.4%	0.7	73	15
Dividends received	71%	54	32	10
Interest received	110%	22	11	2.36
Net Cashflows From Investing Activities	-98.1%	-368.3	-185.4	-72.7
Proceeds from exercise of stock options	-1.6%	3.5	3.54	3.35
Proceeds from borrowings	48.6%	53	36	2.15
Repayments of borrowings	-13.6%	20	23	202
Payments of lease liabilities	5.3%	9.1	8.69	11
Dividends paid	0%	54	54	41
Interest paid	38.3%	6.6	5.05	8.48
Net Cashflows from Financing Activities	35.1%	-33	-51.41	-256.74
Net change in cash and cash eq.	-182.4%	-84.7	105	26

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	36.1%	13	9.82	13
Change in inventories	-364.2%	-5.5	3.46	-1.34
Depreciation	5.8%	128	121	113
Unrealised forex losses/gains	24.2%	0	-0.32	0
Dividend income	6.3%	0.1	0.04	0.02
Adjustments for interest income	177.8%	26	10	1.86
Share-based payments	-	5.8	0	4.16
Net Cashflows from Operations	-10.8%	338	379	417
Income taxes paid (refund)	111.1%	39	19	49
Net Cashflows From Operating Activities	-17.2%	299	361	368
Proceeds from sales of PPE	-104.9%	0.9	3.05	5.29
Purchase of property, plant and equipment	56.1%	243	156	76
Proceeds from sales of investment property	10809.1%	13	1.11	0.84
Purchase of investment property	211.2%	250	81	18
Dividends received	73.3%	53	31	9.82
Interest received	170.6%	22	8.76	2.47
Net Cashflows From Investing Activities	-108.5%	-403.8	-193.14	-76.22
Proceeds from exercise of stock options	-1.6%	3.5	3.54	3.35
Proceeds from borrowings	150%	96	39	2.15
Repayments of borrowings	-81.1%	8	38	217
Payments of lease liabilities	11.8%	9.6	8.69	11
Dividends paid	1.9%	55	54	41
Interest paid	45.4%	9.2	6.64	10
Other inflows (outflows) of cash	-	0	0	16
Net Cashflows from Financing Activities	125.6%	18	-65.47	-257.95
Net change in cash and cash eq.	-186.9%	-86.8	102	34

TCI - Transport Corporation of India Ltd Share Price

What does Transport Corporation of India Ltd do?

Sector Comparison: TCI vs Transport Services

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Balance Sheet for Transport Corp of India

Revenue Breakdown

Valuation

Fundamentals

Profitability

Income Statement for Transport Corp of India

Is Transport Corp of India Better than it's peers?

Cash Flow for Transport Corp of India

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)