sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
UNOMINDA logo

UNOMINDA - UNO Minda Limited Share Price

Auto Components

₹1188.50-42.10(-3.42%)
Market Closed as of Feb 27, 2026, 15:30 IST

Valuation

Market Cap68.97 kCr
Price/Earnings (Trailing)60.46
Price/Sales (Trailing)3.65
EV/EBITDA32.67
Price/Free Cashflow-121.25
MarketCap/EBT52.07
Enterprise Value71.34 kCr

Fundamentals

Revenue (TTM)18.89 kCr
Rev. Growth (Yr)19.8%
Earnings (TTM)1.22 kCr
Earnings Growth (Yr)18.1%

Profitability

Operating Margin7%
EBT Margin7%
Return on Equity18.48%
Return on Assets9.57%
Free Cashflow Yield-0.82%

Growth & Returns

Price Change 1W-3.9%
Price Change 1M5.9%
Price Change 6M-5.6%
Price Change 1Y37.5%
3Y Cumulative Return33.4%
5Y Cumulative Return33.4%
7Y Cumulative Return33.6%
10Y Cumulative Return47%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.53 kCr
Cash Flow from Operations (TTM)1.07 kCr
Cash Flow from Financing (TTM)365.23 Cr
Cash & Equivalents297.35 Cr
Free Cash Flow (TTM)-584.24 Cr
Free Cash Flow/Share (TTM)-10.17

Balance Sheet

Total Assets12.77 kCr
Total Liabilities6.16 kCr
Shareholder Equity6.61 kCr
Current Assets5.64 kCr
Current Liabilities4.24 kCr
Net PPE4.17 kCr
Inventory1.8 kCr
Goodwill353.63 Cr

Capital Structure & Leverage

Debt Ratio0.21
Debt/Equity0.4
Interest Coverage6.24
Interest/Cashflow Ops7.02

Dividend & Shareholder Returns

Dividend/Share (TTM)2.4
Dividend Yield0.20%
Shares Dilution (1Y)0.50%
Shares Dilution (3Y)0.70%
Pros

Growth: Good revenue growth. With 74.6% growth over past three years, the company is going strong.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 33.4% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

Pros

Growth: Good revenue growth. With 74.6% growth over past three years, the company is going strong.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 33.4% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

Investor Care

Dividend Yield0.20%
Dividend/Share (TTM)2.4
Shares Dilution (1Y)0.50%
Earnings/Share (TTM)19.77

Financial Health

Current Ratio1.33
Debt/Equity0.4

Technical Indicators

RSI (14d)52.87
RSI (5d)8.08
RSI (21d)57.54
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from UNO Minda

Updated May 5, 2025

The Bad News

CNBCTV18

Uno Minda's shares are down 0.22% and have experienced a significant decline of 15.7% this year.

The Financial Express

The stock has returned -0.53% today, with a decline of -1.9% in the last three months, indicating recent market challenges.

CNBCTV18

Despite recent product launches, Uno Minda's stock performance has been concerning, reflecting the overall challenges faced in the market.

The Good News

Summary of Latest Earnings Report from UNO Minda

Summary of UNO Minda's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

The management of Uno Minda Limited provided an optimistic outlook for the auto industry, citing sustained demand momentum owing to favorable economic policies, including the recent India-U.S. trade deal, the India-EU Free Trade Agreement (FTA), and significant allocations in the Union Budget aimed at advancing the manufacturing sector.

Key forward-looking points highlighted by management include:

  1. Economic Growth Projections: The global economy is projected to grow at 3.3% in 2026, with India expected to be a key driver at 6.4%, supported by strong domestic demand and investment.

  2. Union Budget Impacts: Public capital expenditure is set to increase to about INR 12.2 lakh crores. The auto Production Linked Incentive (PLI) scheme will see allocations rising to approximately INR 5,940 crores for FY '27, entering its peak implementation phase and encouraging investments in EVs and localization.

  3. Revenue and Profitability Expectations: For Q3 FY '26, consolidated revenue stood at INR 5,018 crores, reflecting a year-on-year growth of 20%. Management expects to capitalize on this momentum with a strong pipeline of expansion projects and new product launches.

  4. Investment in New Capacity: A new greenfield 4-wheel alloy wheel manufacturing facility is planned with a capacity of 1.8 million wheels per annum, entailing an investment of INR 764 crores over the next 3 to 4 years. This is aimed at enhancing manufacturing capability and increasing market share.

  5. ACV Compliance Initiatives: With the new regulations mandating Acoustic Vehicle Alerting Systems (AVAS), Uno Minda is well-positioned to capture this emerging demand, which will boost its aftermarket and EV systems segments.

  6. Evolving Technology Landscape: Investments in EV technologies, sensors, and Advanced Driver-Assistance Systems (ADAS) are anticipated to evolve into key growth engines, contributing to long-term value.

  7. Optimistic Industry Trajectory: The company remains bullish on sustained growth in auto segments, especially following the GST rationalization, improved customer mix, and ongoing efforts to capture higher content per vehicle.

Management remains committed to leveraging structural trends within the auto sector, fully capitalizing on new opportunities while aligning with technological advancements.

Share Holdings

Understand UNO Minda ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Minda Investments Limited23.54%
Nirmal Kr Minda21.09%
Suman Minda13.86%
Singhal Fincap Limited2.87%
Minda International Limited2.78%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO LARGE AND MID CAP FUND2.21%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS MIDCAP FUND

Is UNO Minda Better than it's peers?

Detailed comparison of UNO Minda against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
MOTHERSONSamvardhana Motherson International1.37 LCr1.21 LCr+18.00%+47.30%42.251.12--
BHARATFORGBharat Forge85.1 kCr

Sector Comparison: UNOMINDA vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

UNOMINDA metrics compared to Auto

CategoryUNOMINDAAuto
PE60.4640.36
PS3.652.27
Growth17.5 %11 %
67% metrics above sector average
Key Insights
  • 1. UNOMINDA is among the Top 5 Auto Components & Equipments companies by market cap.
  • 2. The company holds a market share of 4.3% in Auto Components & Equipments.
  • 3. In last one year, the company has had an above average growth that other Auto Components & Equipments companies.

What does UNO Minda Limited do?

Auto Components & Equipments•Automobile and AutoComponents•Mid Cap

UNO Minda is an auto components and equipment company in India, operating under the stock ticker UNOMINDA. With a market capitalization of Rs. 50,738.9 Crores, it is a significant player in the automotive industry.

UNO Minda Limited, along with its subsidiaries, manufactures and supplies a wide range of automotive components and systems both domestically and internationally. Its product lineup includes:

  • Alloy wheels
  • Automotive switches
  • Horns
  • Infotainment systems
  • Sensors and actuators
  • Automotive seats and safety features like seat belts and airbags

The company caters to various vehicle types, including four-wheelers, two- and three-wheelers, electric vehicles (EVs), off-road, and commercial vehicles. UNO Minda sells its products primarily to original equipment manufacturers (OEMs).

Founded in 1958 and headquartered in Gurugram, India, the company was previously known as Minda Industries Limited until it rebranded to UNO Minda Limited in July 2022.

In terms of financial performance, UNO Minda reported a trailing revenue of Rs. 16,071.1 Crores in the last 12 months, along with a dividend yield of 0.31% per year, returning Rs. 2.75 per share. The company has shown impressive revenue growth of 96.4% over the past three years, although it has also diluted shareholder holdings by 0.5% during the same period.

Industry Group:Auto Components
Employees:15,429
Website:www.unominda.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 3.6
Latest reported: 18.9 kCr
Latest reported: 1.2 kCr

Performance Comparison

UNOMINDA vs Auto (2021 - 2026)

UNOMINDA leads the Auto sector while registering a 15.4% growth compared to the previous year.

CNBCTV18

Uno Minda has announced a joint venture for manufacturing electric vehicle solutions, showcasing its strategic move into a growing market.

Car Blog India

The company has launched advanced projector headlights for 7-seater MPVs, focusing on improving safety and visibility for drivers.

Business Today

Around 80% of NSE500 shares, including Uno Minda, are above their 50-day moving averages, indicating a generally bullish market sentiment.

Updates from UNO Minda

General • 17 Feb 2026
Board comments on fine levied by the Exchange (NSE).
Earnings Call Transcript • 10 Feb 2026
Transcript of the earnings call Q3 2025-26.
General • 10 Feb 2026
Redemption of Commercial Papers
General • 06 Feb 2026
Issuance of Unlisted Commercial Paper amounting Rs. 100 Crore with issue dated 06.02.2026 and maturity date 20.03.2026.
Newspaper Publication • 06 Feb 2026
Submission of Newspaper Publication of Financials Results for Q3 FY 2025-26.
Investor Presentation • 05 Feb 2026
Investor Presentation for the financials results of Q3_2025-26.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

  1. Question: "Can you clarify what drove the outperformance in the alloy wheels business this quarter? How much of the growth year-on-year was due to aluminum-related price hikes?"

    Answer: The outperformance in the alloy wheel business stemmed from a strong mix of demand, despite a slight dip from entry-level car sales. While we did see lower sales overall due to entry-level models, we secured business from various customers, bolstered by our Kharkhoda plant commissioning. The aluminum price increase contributed about 6-7% to overall revenues driven by casting.

  2. Question: "What is the current level of commodity inflation you're experiencing, and how much are you able to pass on to OEMs?"

    Answer: We are experiencing a commodity inflation impact of approximately 6-7%. We have various clauses with customers for passing on price changes, but there is a time lag"”some adjustments may occur quarterly, half-yearly, or annually, hence we expect full passthrough over the year.

  3. Question: "In terms of export growth, what portion do exports represent in your overall revenues, and what is the outlook following recent trade deals?"

    Answer: For the past nine months, exports accounted for roughly INR 500-600 crores, or about 10% of our total revenues, which has seen slight improvement. With recent trade agreements, we are optimistic about aggressive export growth and anticipate new business traction in the upcoming quarters.

  4. Question: "What impact have you seen from the PLI benefit this quarter and for the nine-month period?"

    Answer: We have not accrued any PLI benefits during this quarter or across the nine-month period as we are still in the developmental phase. We expect that our efforts in securing new projects will yield benefits in the longer term.

  5. Question: "Can you provide insights into the utilization levels across your different segments?"

    Answer: Utilization levels vary widely; some segments operate at around 80-90% capacity. Generally, our capacity utilization ranges from 75% to 95% across various business lines, reflecting strategic management of capacity in response to market demand.

  6. Question: "How is the LED penetration progressing in 2-wheelers and 4-wheelers, and what is the scope for further increases?"

    Answer: LED penetration is approximately 60% for 2-wheelers and about 30% for 4-wheelers. There's significant potential for growth in passenger vehicles as the market trends toward LEDs, especially for items like tail lamps and headlamps, indicating a robust opportunity for future revenue increases in this segment.

1.64%
KOTAK MIDCAP FUND1.6%
Minda Finance Limited1.32%
NPS TRUST- A/C SBI PENSION FUND SCHEME - CENTRAL GOVT1.27%
Pallak Minda1.17%
Paridhi Minda1.17%
DSP MIDCAP FUND1.12%
Anand Kumar Minda0.4%
Maa Vaishno Devi Endowment0.11%
Bar Investments & Finance Pvt. Ltd.0.05%
Amit Minda0.04%
Ashok Kumar Minda0%
Rekha Bansal0%
Ratan Kumar Jakhodia0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

16.34 kCr
+29.00%
+64.60%
75.3
5.21
-
-
SONACOMSSona BLW Precision Forgings33.08 kCr4.2 kCr+19.70%+2.70%53.967.87--
LUMAXINDLumax Industries5.73 kCr3.92 kCr+28.00%+170.20%35.321.46--
SUPRAJITSuprajit Engineering5.68 kCr3.75 kCr-4.00%-2.40%40.921.51--

Income Statement for UNO Minda

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations19.6%16,77514,03111,2368,3136,3745,465
Other Income-15.2%293449634739
Total Income19.5%16,80414,06511,2858,3766,4215,504
Cost of Materials18.6%9,6938,1716,4314,3483,4562,693
Purchases of stock-in-trade9%1,0799901,0151,005529605
Employee Expense21.7%2,1651,7791,4601,207982847
Finance costs50.9%17011370627490
Depreciation and Amortization17%615526430392375302
Other expenses16.5%1,8681,6031,310949748715
Total Expenses19.9%15,68613,08510,4947,8826,0985,238
Profit Before exceptional items and Tax14.1%1,118980791494323266
Exceptional items before tax-71%8.5427001.73-14.07
Total profit before tax11.9%1,1261,006791494325252
Current tax8%3112882221599889
Deferred tax-22%-25.26-20.52-30.93-12.472.24-11.16
Total tax7.1%28626719114710178
Total profit (loss) for period10.4%1,021925700413248188
Other comp. income net of taxes-127.5%-87.57-37.93782215-1.56
Total Comprehensive Income5.2%933887778435263186
Earnings Per Share, Basic7.4%16.4215.3611.426.323.8652.955
Earnings Per Share, Diluted7.2%16.3715.3411.376.2953.7052.955
Debt equity ratio-034-00029-
Debt service coverage ratio-0.0431-00068-
Interest service coverage ratio-0.1382-000.0541-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations4.2%5,0184,8144,4894,5284,1844,245
Other Income-77.2%3.7313127.648.452.16
Total Income4%5,0224,8274,5014,5364,1924,247
Cost of Materials11%3,1872,8712,6642,4402,5432,462
Purchases of stock-in-trade-6.2%167178253280351205
Employee Expense3.6%659636624586534528
Finance costs18.2%534544414746
Depreciation and Amortization3.5%179173159165158151
Other expenses9.7%587535486501453481
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations38.7%12,4568,9836,6584,9603,7013,175
Other Income68.1%228136116805563
Total Income39.1%12,6839,1196,7745,0403,7553,238
Cost of Materials37.4%7,5935,5273,7212,6391,9941,588
Purchases of stock-in-trade8.8%681626850686465473
Employee Expense

Balance Sheet for UNO Minda

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents50.3%297198208241175121
Current investments1597.2%383.189.9515156.39
Loans, current-000000
Total current financial assets13.3%3,3272,9362,7342,5252,2961,973
Inventories4.8%1,8001,7171,7391,6381,4351,331
Total current assets10.5%5,6415,1074,9574,5054,0493,566
Property, plant and equipment13%4,1713,6903,4833,3452,7442,726
Capital work-in-progress-25.2%546730295214260291
Investment property0%11111101212
Goodwill1.7%354348343338310310
Non-current investments-330105937135863
Loans, non-current-000000
Total non-current financial assets116.7%14467211976180913
Total non-current assets7.4%7,1266,6375,9805,3935,0284,741
Total assets8.7%12,76811,74310,9379,9039,0778,309
Borrowings, non-current24.4%1,5401,2381,033696705581
Total non-current financial liabilities36.7%1,7031,2461,168822878756
Provisions, non-current16.4%1711471351089292
Total non-current liabilities21.9%1,9131,5701,3529651,033922
Borrowings, current6.6%1,1261,056940877730670
Total current financial liabilities8.2%3,8623,5683,3263,1812,9652,676
Provisions, current20.3%191159133999779
Current tax liabilities0%242443512722
Total current liabilities4.5%4,2444,0603,9063,6733,3062,952
Total liabilities9.4%6,1575,6305,2584,6384,3393,874
Equity share capital0%115115115115115115
Non controlling interest-0.8%383386354322293278
Total equity8.1%6,6116,1135,6795,2654,7384,434
Total equity and liabilities8.7%12,76811,74310,9379,9039,0778,309
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents115.8%1657783847752
Current investments-350001.76181
Loans, current-000000
Total current financial assets17%2,5042,1411,8521,7101,4731,390
Inventories3.4%1,1091,073923890795588
Current tax assets-000-011
Total current assets13.1%3,9643,5042,9422,7972,4402,123
Property, plant and equipment16%

Cash Flow for UNO Minda

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs50.9%1701137062--
Change in inventories91.5%-24.97-305.95-285-295.87--
Depreciation17%615526426392--
Impairment loss / reversal-53.6%7.515-4.36-9.83--
Unrealised forex losses/gains-142%03.382.254.05--
Adjustments for interest income29.7%5.374.371218--
Share-based payments6.2%18171125--
Net Cashflows from Operations12%1,4061,2551,009520--
Income taxes paid (refund)21.9%335275211137--
Net Cashflows From Operating Activities9.4%1,071979798383--
Cashflows used in obtaining control of subsidiaries-109.1%01211627--
Proceeds from sales of PPE-00013--
Purchase of property, plant and equipment57.9%1,6561,049970578--
Proceeds from sales of investment property-26.7%121632-10--
Purchase of investment property78.6%-7.39-38.29260.64--
Purchase of other long-term assets-14000--
Dividends received156.6%137543113--
Interest received29.7%5.374.378.175.9--
Other inflows (outflows) of cash-001.880--
Net Cashflows From Investing Activities-60.4%-1,530.11-953.41-1,185.72-698.65--
Payments from changes in ownership interests in subsidiaries93.6%0-14.5700--
Proceeds from issuing shares-96.3%1.124.240690--
Payments of other equity instruments-000.12212--
Proceeds from exercise of stock options-00290--
Proceeds from borrowings75.5%959547632261--
Repayments of borrowings10.4%256232201298--
Payments of lease liabilities-103.7%0284038--
Dividends paid-63.5%391055737--
Interest paid37.9%1431046154--
Income taxes paid (refund)-176000--
Other inflows (outflows) of cash437.1%19-4.3400--
Net Cashflows from Financing Activities300%36592301311--
Effect of exchange rate on cash eq.490%1.390.95.581.43--
Net change in cash and cash eq.-178.8%-92.02119-80.91-3.34--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs103.2%129643334--
Change in inventories85.7%-35.99-258.38-116.24-102.13--
Depreciation62.4%441272194191--
Impairment loss / reversal-59.1%5.512-0.4525--
Unrealised forex losses/gains191.9%2.811.62-0.051.88--
Dividend income136.9%155664734--
Adjustments for interest income355.6%1.460.821.515--
Share-based payments

Sharesguru Stock Score

UNOMINDA

55/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

UNOMINDA

55/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

4.8%
4,696
4,481
4,149
4,207
3,932
3,959
Profit Before exceptional items and Tax-6.1%325346352329261288
Exceptional items before tax--27.5700008.54
Total profit before tax-13.9%298346352329261296
Current tax-17.2%789494935986
Deferred tax8.2%-6.38-7.04-3.691.6-12.09-7.17
Total tax-17.6%718690944778
Total profit (loss) for period-7.1%300323309289254266
Other comp. income net of taxes98%0.89-4.43.66-46.33-20.81-9.47
Total Comprehensive Income-5.4%301318313243234257
Earnings Per Share, Basic-11.2%4.85.285.064.634.054.27
Earnings Per Share, Diluted-11.2%4.795.275.054.624.044.26
Debt equity ratio----043--
Debt service coverage ratio----0.0397--
Interest service coverage ratio----0.1058--
43%
1,424
996
765
633
484
429
Finance costs103.2%1296433343946
Depreciation and Amortization62.4%441272199191178137
Other expenses44.2%1,4731,022770590456420
Total Expenses39.8%11,7268,3896,2554,7523,5783,075
Profit Before exceptional items and Tax31.3%958730520287177163
Exceptional items before tax-00-4.63-24.98-10-22.36
Total profit before tax31.3%958730515262167141
Current tax19.9%188157107683227
Deferred tax-109%-26.67-12.24-18.74-1.47176.73
Total tax12.6%16214488664834
Total profit (loss) for period35.9%796586427196119107
Other comp. income net of taxes-83.3%-88.51-47.8252-0.82.66-3.43
Total Comprehensive Income31.7%708538478195122104
Earnings Per Share, Basic39.5%13.8610.227.463.4852.2252.04
Earnings Per Share, Diluted39.3%13.8310.217.423.472.1352.04
Debt equity ratio-04-00026-
Debt service coverage ratio-0.0423-00052-
Interest service coverage ratio-0.1059-000.0535-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations3.2%3,7473,6323,3913,3733,1362,693
Other Income-90.5%15148701422170
Total Income-0.5%3,7623,7803,4603,3873,1582,863
Cost of Materials10.9%2,3762,1432,0651,9382,0281,656
Purchases of stock-in-trade7.3%207193155178177171
Employee Expense4%439422417386354316
Finance costs12.1%383434293831
Depreciation and Amortization4%13012511711911282
Other expenses7.2%446416377413369288
Total Expenses4.5%3,5303,3793,1193,1552,9852,552
Profit Before exceptional items and Tax-42.2%232401341232173311
Exceptional items before tax--35.1800000
Total profit before tax-51%197401341232173311
Current tax-31.7%446469572245
Deferred tax-51.2%-3.37-1.89-1.67-4.47-5.9-9.5
Total tax-36.1%406267531635
Total profit (loss) for period-54.1%156339274179157276
Other comp. income net of taxes47.7%-2.68-6.044.83-47.21-12.63-19.07
Total Comprehensive Income-53.8%154332279132145256
Earnings Per Share, Basic-60%2.715.284.773.122.744.8
Earnings Per Share, Diluted-60.2%2.75.274.763.112.734.79
Debt equity ratio0%03603804040380
Debt service coverage ratio-3.1%0.02760.05670.04770.02510.0360.05
Interest service coverage ratio-7.1%0.08490.14540.11960.11260.07810
3,394
2,925
2,096
1,618
1,479
1,254
Capital work-in-progress-59%271659176125127127
Investment property29.7%977576788775
Goodwill-0.7%1371381111118431
Non-current investments21.6%1,0768851,2511,2611,2571,368
Loans, non-current-000000
Total non-current financial assets12.5%1,1491,0211,3241,2811,2761,496
Total non-current assets8.5%5,8575,3984,4313,8253,5563,091
Total assets10.3%9,8228,9027,3746,6285,9975,216
Borrowings, non-current19.1%1,1729847610350280
Total non-current financial liabilities18.5%1,2321,040817442392316
Provisions, non-current14.9%13211593756759
Total non-current liabilities17.9%1,3741,166917529479394
Borrowings, current-6.2%818872564516415489
Total current financial liabilities4.7%2,7322,6102,1331,9691,7291,570
Provisions, current15.3%13711988646350
Current tax liabilities0%8.288.282740159.94
Total current liabilities2.4%3,0002,9302,3492,2932,0081,705
Total liabilities6.8%4,3744,0963,2662,8232,4872,099
Equity share capital0%115115115115115115
Total equity13.3%5,4474,8064,1083,8053,5103,117
Total equity and liabilities10.3%9,8228,9027,3746,6285,9975,216
30%
14
11
6.98
25
-
-
Net Cashflows from Operations8%923855362298--
Income taxes paid (refund)62.7%2191359943--
Net Cashflows From Operating Activities-1.9%705719263255--
Cashflows used in obtaining control of subsidiaries-2.9%353618373--
Cash receipts from share of profits of partnership firm or association of persons or LLP8.2%5450460--
Proceeds from sales of PPE-0005.22--
Purchase of property, plant and equipment65.7%1,424860444216--
Proceeds from sales of investment property237.8%113.9613-10--
Purchase of investment property-0000.75--
Proceeds from sales of long-term assets-46000--
Purchase of other long-term assets-60000--
Dividends received136.9%155664734--
Interest received554.6%9.82-0.940.712.82--
Other inflows (outflows) of cash19.7%6.115.272.960--
Net Cashflows From Investing Activities-60.5%-1,236.81-770.3-629.03-373.38--
Proceeds from issuing shares-96.3%1.124.240690--
Payments of other equity instruments-000212--
Proceeds from exercise of stock options-00290--
Proceeds from borrowings142.4%92238152830--
Repayments of borrowings26.8%18114399339--
Payments of lease liabilities30.8%18148.7410--
Dividends paid27.7%121955728--
Interest paid93.2%115603129--
Other inflows (outflows) of cash-205.3%01.9500--
Net Cashflows from Financing Activities549.3%48876361100--
Effect of exchange rate on cash eq.-00560.08--
Net change in cash and cash eq.-286.8%-43.842552-17.89--
General • 05 Feb 2026
Audio of Earnings Call of Q3 FY 2025-26.