
VBL - Varun Beverages Limited Share Price
Beverages
Valuation | |
---|---|
Market Cap | 1.53 LCr |
Price/Earnings (Trailing) | 53.18 |
Price/Sales (Trailing) | 7.03 |
EV/EBITDA | 29.65 |
Price/Free Cashflow | -412.08 |
MarketCap/EBT | 40.64 |
Enterprise Value | 1.53 LCr |
Fundamentals | |
---|---|
Revenue (TTM) | 21.77 kCr |
Rev. Growth (Yr) | -1.9% |
Earnings (TTM) | 2.88 kCr |
Earnings Growth (Yr) | 5% |
Profitability | |
---|---|
Operating Margin | 17% |
EBT Margin | 17% |
Return on Equity | 15.57% |
Return on Assets | 11.66% |
Free Cashflow Yield | -0.24% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -3.9% |
Price Change 1M | -12.2% |
Price Change 6M | -16.1% |
Price Change 1Y | -30% |
3Y Cumulative Return | 25% |
5Y Cumulative Return | 48.9% |
7Y Cumulative Return | 38.4% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -4.32 kCr |
Cash Flow from Operations (TTM) | 3.38 kCr |
Cash Flow from Financing (TTM) | 2.95 kCr |
Cash & Equivalents | 1.97 kCr |
Free Cash Flow (TTM) | -397.91 Cr |
Free Cash Flow/Share (TTM) | -1.18 |
Balance Sheet | |
---|---|
Total Assets | 24.72 kCr |
Total Liabilities | 6.21 kCr |
Shareholder Equity | 18.51 kCr |
Current Assets | 8.01 kCr |
Current Liabilities | 4.46 kCr |
Net PPE | 14.18 kCr |
Inventory | 3.07 kCr |
Goodwill | 317.81 Cr |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.09 |
Debt/Equity | 0.12 |
Interest Coverage | 11.34 |
Interest/Cashflow Ops | 9.5 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 1.5 |
Dividend Yield | 0.33% |
Shares Dilution (1Y) | 4.1% |
Shares Dilution (3Y) | 4.1% |
Latest News and Updates from Varun Beverages
Updated Sep 17, 2025
The Bad News
VBL's lack of brand recognition means that consumers may not be aware of its significant contributions to their beverage choices.
The company's unrecognized status may limit its potential for growth and brand loyalty among consumers.
VBL's essential role in the beverage market remains overshadowed by the more prominent brands it serves.
The Good News
VBL's contribution to the beverage industry is significant, as it manufactures well-known products that enhance consumer experiences.
The joy associated with consuming carbonated drinks can be attributed to VBL's quality products.
Despite not being a household name, VBL plays a key behind-the-scenes role in the beverage industry.
Updates from Varun Beverages
This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.
Summary of Latest Earnings Report from Varun Beverages
Summary of Varun Beverages's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the Q2 CY2025 earnings conference call, Varun Beverages Limited's management conveyed an optimistic outlook despite facing challenges like unseasonal rainfall impacting sales in India. The consolidated sales volume saw a decline of 3%, with PAT at Rs. 13,254.9 million, marking a 5% growth. Revenue from operations was Rs. 70,173 million, down 2.5% YoY, while EBITDA stood at Rs. 19,987.7 million, with an EBITDA margin of 28.5%, improved by 82 basis points YoY.
Management highlighted the following key forward-looking points:
- New Product Lines: The commencement of commercial production of PepsiCo's 'Cheetos' in Morocco diversifies revenue streams.
- Capacity Expansion: Investments in expanding production facilities in South Africa, including a new can line in Durban, aim to capture emerging market demand.
- Dividend Policy: The board approved a 25% interim dividend of Rs. 0.50 per share, totaling approximately Rs. 1,691 million in cash outflow.
- Focus on Efficiency: Continued efforts to optimize costs, including freight and manpower, have resulted in improved profitability across international markets.
- Sustained Investments: CAPEX focused on new plants and logistics is aimed at long-term growth and efficiency, with estimated 2026 CAPEX for India around Rs. 600-700 crore.
- Market Positioning: With a target to reach an increased number of retail outlets, management aims to capture growth opportunities in the subsequent quarters.
Overall, management emphasized a strong foundation for long-term value creation, leaning on operational efficiencies, enhanced distribution networks, and readiness to leverage favorable market conditions as they arise.
Last updated:
Question 1: "If you could explain how you have controlled this cost and is this sustainable going forward?"
Answer: We optimized freight costs by consolidating distributors to send larger load sizes, and opening larger plants closer to markets, reducing distances. Additionally, we streamlined manpower costs through route rationalization and improved efficiency with newer lines. More renewable energy aligns with our sustainability goals. These strategies have successfully reduced costs and are sustainable.
Question 2: "How have you seen the demand till now for the start of the quarter and how do you see in this quarter can you benefit because of the soft base also?"
Answer: Demand depends on the rains, which are unpredictable this year. While we've faced challenges, we're optimistic. Contextually, last year's Q3 wasn't strong; hence, a favorable base also supports growth. If the weather permits, we anticipate a successful quarter and we're well-prepared operationally to leverage opportunities arising from demand recovery.
Question 3: "Do you see a need to plow back some of the savings in the form of generating consumer demand?"
Answer: Consumer demand remains robust; our challenge has solely been the unpredictable rains. We've expanded our go-to-market presence by increasing chilling equipment and distribution routes. Despite competition, we don't foresee challenges in capturing our market share, as we can meet consumer demand effectively.
Question 4: "Could you give us some outlook on international territories like Zimbabwe, Morocco, DRC, and South Africa?"
Answer: In Zimbabwe, demand is stabilizing after a dip, while our Morocco snacks plant is performing well. South Africa and Zambia are showing impressive growth. DRC is in its early stages; however, overall, international operations are on a positive trajectory, with expansion plans in the pipeline.
Question 5: "How much are you considering for CAPEX in India for the next year?"
Answer: For India, we anticipate our CAPEX will be around Rs. 600-700 crore in the coming year, focusing mainly on international expansions, as we believe the Indian market has sufficient capacity for now.
Question 6: "On the additional investments in overseas operations, when will these international operations sustain growth with their accrual?"
Answer: The amounts viewed as capital are essentially loans converted to equity for strengthening balance sheets. These international operations are already performing well and do not require fresh funds for sustainability.
Question 7: "Could you provide insight into how your margins are expected to hold up against rising competition?"
Answer: We maintain a target consolidated margin of 21%, and despite higher competition, we have consistently outperformed that. With effective cost management and operational efficiencies, we believe our margins are sustainable. We're optimizing productivity, minimizing costs, and currently, we're even holding cash with no debt.
Question 8: "What is the expected expansion rate for visi-coolers this year?"
Answer: Our Visi placements have increased by approximately 15% year-on-year, and we plan to maintain or enhance this pace as we continue investing in this area.
Question 9: "Is there a possibility of partnering with third-party bottlers in your business strategy?"
Answer: Currently, we are not considering third-party manufacturing options; our focus remains on expansion through acquisitions and enhancing our own capacities in the international markets.
Question 10: "What is the response to Sting Gold, and how is its distribution journey?"
Answer: Sting Gold has received a mixed reaction; it's not performing as strongly as Sting Red in some markets. We plan to continue pushing Sting Gold in upcoming quarters to gain a clearer understanding of its potential.
Share Holdings
Understand Varun Beverages ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
RJ Corp Limited | 25.28% |
Ravi Kant Jaipuria | 16.71% |
Varun Jaipuria | 15.43% |
Devyani Jaipuria | 2.33% |
GOVERNMENT PENSION FUND GLOBAL | 1.93% |
GOVERNMENT OF SINGAPORE | 1.44% |
NPS TRUST- A/C ICICI PRUDENTIAL PENSION FUND SCHEME | 1.02% |
Vivek Gupta | 0.07% |
Madhu Rajendra Jindal | 0% |
Nandini Madhav Mariwala | 0% |
Marison Finvest Pvt Ltd | 0% |
Bela Jyotikumar Saha | 0% |
Madhav Hansraj Mariwala (HUF) | 0% |
Madhav H Mariwala | 0% |
Lotus Holdings | 0% |
SFT Technologies Private Limited | 0% |
Vivek Gupta (HUF) | 0% |
Dhara Jaipuria | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Varun Beverages Better than it's peers?
Detailed comparison of Varun Beverages against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
HINDUNILVR | Hindustan Unilever | 5.99 LCr | 64.89 kCr | -3.10% | -13.60% | 55.5 | 9.23 | - | - |
ITC | ITC | 5.02 LCr | 88.67 kCr | +0.40% | -22.20% | 14.37 | 5.66 | - | - |
NESTLEIND | Nestle India | 2.27 LCr | 20.51 kCr | +2.20% | -12.60% | 72.55 | 11.08 | - | - |
GODREJCP | Godrej Consumer Products | 1.21 LCr | 15.02 kCr | -6.00% | -18.00% | 65.45 | 8.08 | - | - |
TATACONSUM | TATA CONSUMER PRODUCTS | 1.13 LCr | 18.24 kCr | +5.10% | -6.10% | 84.42 | 6.17 | - | - |
DABUR | Dabur India | 91.84 kCr | 13.18 kCr | -0.10% | -21.00% | 51.47 | 6.97 | - | - |
Sector Comparison: VBL vs Beverages
Comprehensive comparison against sector averages
Comparative Metrics
VBL metrics compared to Beverages
Category | VBL | Beverages |
---|---|---|
PE | 53.91 | 57.50 |
PS | 7.13 | 3.55 |
Growth | 17.8 % | 9.6 % |
Performance Comparison
VBL vs Beverages (2021 - 2025)
- 1. VBL is among the Top 3 Beverages companies by market cap.
- 2. The company holds a market share of 19.5% in Beverages.
- 3. In last one year, the company has had an above average growth that other Beverages companies.
Income Statement for Varun Beverages
Balance Sheet for Varun Beverages
Cash Flow for Varun Beverages
What does Varun Beverages Limited do?
Varun Beverages is a prominent player in the beverage industry, operating primarily as a franchisee of various carbonated soft drinks (CSDs) and non-carbonated beverages (NCBs) under trademarks owned by PepsiCo. The company is based in Gurugram, India, and was established in 1995.
With a stock ticker of VBL, Varun Beverages boasts a substantial market capitalization of Rs. 180,302.1 Crores.
Product Range
The company is actively involved in:
- Carbonated Soft Drinks (CSDs): These include popular brands like Pepsi, Pepsi Black, Mountain Dew, Mirinda, and 7UP.
- Energy Drinks: Varun offers products under the Sting and Sting Blue brands.
- Club Soda: Available options include Evervess and Dukes.
- Carbonated Juice-Based Drinks: Notably, the 7UP Nimbooz Masala Soda.
In addition to CSDs, Varun Beverages also produces a variety of non-carbonated beverages such as:
- Fruit Pulp/Juice-Based Drinks: These are marketed under brands like Tropicana 100%, Tropicana Delight, Slice, and 7UP Nimbooz.
- Ice Tea: Offered in various flavors under the Lipton brand.
- Sports Drinks: Available under the Gatorade brand.
- Packaged Drinking Water: Sold under the Aquafina and Aquavess brands.
- Dairy-Based Beverages: Marketed under the Cream Bell brand.
Market Presence
Varun Beverages distributes its products to retail outlets directly and through distributors, not only within India but also across several territories including Nepal, Sri Lanka, Morocco, Zambia, Zimbabwe, Congo, Dubai, South Africa, Eswatini, Lesotho, Namibia, Botswana, and Mozambique.
Financial Performance
The company has reported impressive financial figures, with a trailing 12-month revenue of Rs. 20,602.6 Crores and a profit of Rs. 2,634.3 crores over the past four quarters. Over the last three years, Varun Beverages has seen a remarkable revenue growth of 128.3%.
While it distributes dividends to its investors with a yield of 0.19% per year and has returned Rs. 1 per share, it has also diluted shareholders' holdings by 4.1% during the same period.