sharesgurusharesguru
sharesguru
VBL

VBL - Varun Beverages Limited Share Price

Beverages

444.75-7.10(-1.57%)
Market Closed as of Sep 26, 2025, 15:30 IST

Valuation

Market Cap1.53 LCr
Price/Earnings (Trailing)53.18
Price/Sales (Trailing)7.03
EV/EBITDA29.65
Price/Free Cashflow-412.08
MarketCap/EBT40.64
Enterprise Value1.53 LCr

Fundamentals

Revenue (TTM)21.77 kCr
Rev. Growth (Yr)-1.9%
Earnings (TTM)2.88 kCr
Earnings Growth (Yr)5%

Profitability

Operating Margin17%
EBT Margin17%
Return on Equity15.57%
Return on Assets11.66%
Free Cashflow Yield-0.24%

Price to Sales Ratio

Latest reported: 7

Revenue (Last 12 mths)

Latest reported: 22 kCr

Net Income (Last 12 mths)

Latest reported: 3 kCr

Growth & Returns

Price Change 1W-3.9%
Price Change 1M-12.2%
Price Change 6M-16.1%
Price Change 1Y-30%
3Y Cumulative Return25%
5Y Cumulative Return48.9%
7Y Cumulative Return38.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-4.32 kCr
Cash Flow from Operations (TTM)3.38 kCr
Cash Flow from Financing (TTM)2.95 kCr
Cash & Equivalents1.97 kCr
Free Cash Flow (TTM)-397.91 Cr
Free Cash Flow/Share (TTM)-1.18

Balance Sheet

Total Assets24.72 kCr
Total Liabilities6.21 kCr
Shareholder Equity18.51 kCr
Current Assets8.01 kCr
Current Liabilities4.46 kCr
Net PPE14.18 kCr
Inventory3.07 kCr
Goodwill317.81 Cr

Capital Structure & Leverage

Debt Ratio0.09
Debt/Equity0.12
Interest Coverage11.34
Interest/Cashflow Ops9.5

Dividend & Shareholder Returns

Dividend/Share (TTM)1.5
Dividend Yield0.33%
Shares Dilution (1Y)4.1%
Shares Dilution (3Y)4.1%
Pros

Profitability: Recent profitability of 13% is a good sign.

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 25% return compared to 11.2% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Size: It is among the top 200 market size companies of india.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -12.2% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.33%
Dividend/Share (TTM)1.5
Shares Dilution (1Y)4.1%
Earnings/Share (TTM)8.51

Financial Health

Current Ratio1.8
Debt/Equity0.12

Technical Indicators

RSI (14d)22.77
RSI (5d)42
RSI (21d)28.45
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalSell
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Varun Beverages

Updated Sep 17, 2025

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Varun Beverages

Summary of Varun Beverages's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

In the Q2 CY2025 earnings conference call, Varun Beverages Limited's management conveyed an optimistic outlook despite facing challenges like unseasonal rainfall impacting sales in India. The consolidated sales volume saw a decline of 3%, with PAT at Rs. 13,254.9 million, marking a 5% growth. Revenue from operations was Rs. 70,173 million, down 2.5% YoY, while EBITDA stood at Rs. 19,987.7 million, with an EBITDA margin of 28.5%, improved by 82 basis points YoY.

Management highlighted the following key forward-looking points:

  1. New Product Lines: The commencement of commercial production of PepsiCo's 'Cheetos' in Morocco diversifies revenue streams.
  2. Capacity Expansion: Investments in expanding production facilities in South Africa, including a new can line in Durban, aim to capture emerging market demand.
  3. Dividend Policy: The board approved a 25% interim dividend of Rs. 0.50 per share, totaling approximately Rs. 1,691 million in cash outflow.
  4. Focus on Efficiency: Continued efforts to optimize costs, including freight and manpower, have resulted in improved profitability across international markets.
  5. Sustained Investments: CAPEX focused on new plants and logistics is aimed at long-term growth and efficiency, with estimated 2026 CAPEX for India around Rs. 600-700 crore.
  6. Market Positioning: With a target to reach an increased number of retail outlets, management aims to capture growth opportunities in the subsequent quarters.

Overall, management emphasized a strong foundation for long-term value creation, leaning on operational efficiencies, enhanced distribution networks, and readiness to leverage favorable market conditions as they arise.

Last updated:

Question 1: "If you could explain how you have controlled this cost and is this sustainable going forward?"

Answer: We optimized freight costs by consolidating distributors to send larger load sizes, and opening larger plants closer to markets, reducing distances. Additionally, we streamlined manpower costs through route rationalization and improved efficiency with newer lines. More renewable energy aligns with our sustainability goals. These strategies have successfully reduced costs and are sustainable.


Question 2: "How have you seen the demand till now for the start of the quarter and how do you see in this quarter can you benefit because of the soft base also?"

Answer: Demand depends on the rains, which are unpredictable this year. While we've faced challenges, we're optimistic. Contextually, last year's Q3 wasn't strong; hence, a favorable base also supports growth. If the weather permits, we anticipate a successful quarter and we're well-prepared operationally to leverage opportunities arising from demand recovery.


Question 3: "Do you see a need to plow back some of the savings in the form of generating consumer demand?"

Answer: Consumer demand remains robust; our challenge has solely been the unpredictable rains. We've expanded our go-to-market presence by increasing chilling equipment and distribution routes. Despite competition, we don't foresee challenges in capturing our market share, as we can meet consumer demand effectively.


Question 4: "Could you give us some outlook on international territories like Zimbabwe, Morocco, DRC, and South Africa?"

Answer: In Zimbabwe, demand is stabilizing after a dip, while our Morocco snacks plant is performing well. South Africa and Zambia are showing impressive growth. DRC is in its early stages; however, overall, international operations are on a positive trajectory, with expansion plans in the pipeline.


Question 5: "How much are you considering for CAPEX in India for the next year?"

Answer: For India, we anticipate our CAPEX will be around Rs. 600-700 crore in the coming year, focusing mainly on international expansions, as we believe the Indian market has sufficient capacity for now.


Question 6: "On the additional investments in overseas operations, when will these international operations sustain growth with their accrual?"

Answer: The amounts viewed as capital are essentially loans converted to equity for strengthening balance sheets. These international operations are already performing well and do not require fresh funds for sustainability.


Question 7: "Could you provide insight into how your margins are expected to hold up against rising competition?"

Answer: We maintain a target consolidated margin of 21%, and despite higher competition, we have consistently outperformed that. With effective cost management and operational efficiencies, we believe our margins are sustainable. We're optimizing productivity, minimizing costs, and currently, we're even holding cash with no debt.


Question 8: "What is the expected expansion rate for visi-coolers this year?"

Answer: Our Visi placements have increased by approximately 15% year-on-year, and we plan to maintain or enhance this pace as we continue investing in this area.


Question 9: "Is there a possibility of partnering with third-party bottlers in your business strategy?"

Answer: Currently, we are not considering third-party manufacturing options; our focus remains on expansion through acquisitions and enhancing our own capacities in the international markets.


Question 10: "What is the response to Sting Gold, and how is its distribution journey?"

Answer: Sting Gold has received a mixed reaction; it's not performing as strongly as Sting Red in some markets. We plan to continue pushing Sting Gold in upcoming quarters to gain a clearer understanding of its potential.

Share Holdings

Understand Varun Beverages ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
RJ Corp Limited25.28%
Ravi Kant Jaipuria16.71%
Varun Jaipuria15.43%
Devyani Jaipuria2.33%
GOVERNMENT PENSION FUND GLOBAL1.93%
GOVERNMENT OF SINGAPORE1.44%
NPS TRUST- A/C ICICI PRUDENTIAL PENSION FUND SCHEME1.02%
Vivek Gupta0.07%
Madhu Rajendra Jindal0%
Nandini Madhav Mariwala0%
Marison Finvest Pvt Ltd0%
Bela Jyotikumar Saha0%
Madhav Hansraj Mariwala (HUF)0%
Madhav H Mariwala0%
Lotus Holdings0%
SFT Technologies Private Limited0%
Vivek Gupta (HUF)0%
Dhara Jaipuria0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Varun Beverages Better than it's peers?

Detailed comparison of Varun Beverages against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDUNILVRHindustan Unilever5.99 LCr64.89 kCr-3.10%-13.60%55.59.23--
ITCITC5.02 LCr88.67 kCr+0.40%-22.20%14.375.66--
NESTLEINDNestle India2.27 LCr20.51 kCr+2.20%-12.60%72.5511.08--
GODREJCPGodrej Consumer Products1.21 LCr15.02 kCr-6.00%-18.00%65.458.08--
TATACONSUMTATA CONSUMER PRODUCTS1.13 LCr18.24 kCr+5.10%-6.10%84.426.17--
DABURDabur India91.84 kCr13.18 kCr-0.10%-21.00%51.476.97--

Sector Comparison: VBL vs Beverages

Comprehensive comparison against sector averages

Comparative Metrics

VBL metrics compared to Beverages

CategoryVBLBeverages
PE53.9157.50
PS7.133.55
Growth17.8 %9.6 %
33% metrics above sector average

Performance Comparison

VBL vs Beverages (2021 - 2025)

VBL is underperforming relative to the broader Beverages sector and has declined by 58.5% compared to the previous year.

Key Insights
  • 1. VBL is among the Top 3 Beverages companies by market cap.
  • 2. The company holds a market share of 19.5% in Beverages.
  • 3. In last one year, the company has had an above average growth that other Beverages companies.

Income Statement for Varun Beverages

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Varun Beverages

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Varun Beverages

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Varun Beverages Limited do?

Varun Beverages is a prominent player in the beverage industry, operating primarily as a franchisee of various carbonated soft drinks (CSDs) and non-carbonated beverages (NCBs) under trademarks owned by PepsiCo. The company is based in Gurugram, India, and was established in 1995.

With a stock ticker of VBL, Varun Beverages boasts a substantial market capitalization of Rs. 180,302.1 Crores.

Product Range

The company is actively involved in:

  • Carbonated Soft Drinks (CSDs): These include popular brands like Pepsi, Pepsi Black, Mountain Dew, Mirinda, and 7UP.
  • Energy Drinks: Varun offers products under the Sting and Sting Blue brands.
  • Club Soda: Available options include Evervess and Dukes.
  • Carbonated Juice-Based Drinks: Notably, the 7UP Nimbooz Masala Soda.

In addition to CSDs, Varun Beverages also produces a variety of non-carbonated beverages such as:

  • Fruit Pulp/Juice-Based Drinks: These are marketed under brands like Tropicana 100%, Tropicana Delight, Slice, and 7UP Nimbooz.
  • Ice Tea: Offered in various flavors under the Lipton brand.
  • Sports Drinks: Available under the Gatorade brand.
  • Packaged Drinking Water: Sold under the Aquafina and Aquavess brands.
  • Dairy-Based Beverages: Marketed under the Cream Bell brand.

Market Presence

Varun Beverages distributes its products to retail outlets directly and through distributors, not only within India but also across several territories including Nepal, Sri Lanka, Morocco, Zambia, Zimbabwe, Congo, Dubai, South Africa, Eswatini, Lesotho, Namibia, Botswana, and Mozambique.

Financial Performance

The company has reported impressive financial figures, with a trailing 12-month revenue of Rs. 20,602.6 Crores and a profit of Rs. 2,634.3 crores over the past four quarters. Over the last three years, Varun Beverages has seen a remarkable revenue growth of 128.3%.

While it distributes dividends to its investors with a yield of 0.19% per year and has returned Rs. 1 per share, it has also diluted shareholders' holdings by 4.1% during the same period.

Industry Group:Beverages
Employees:9,973
Website:www.varunbeverages.com