sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
VBL logo

VBL - Varun Beverages Limited Share Price

Beverages
Sharesguru Stock Score

VBL

62/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹405.95-1.65(-0.40%)
Market Closed as of Sep 7, 2026, 15:30 IST
Pros

Growth: Good revenue growth. With 65.1% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 14% is a good sign.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Past Returns: In past three years, the stock has provided 2.9% return compared to 6.9% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -6.7% in last 30 days.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

VBL

62/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap1.38 LCr
Price/Earnings (Trailing)40.72
Price/Sales (Trailing)5.48
EV/EBITDA23
Price/Free Cashflow203.46
MarketCap/EBT30.96
Enterprise Value1.39 LCr

Fundamentals

Revenue (TTM)25.15 kCr
Rev. Growth (Yr)20.9%
Earnings (TTM)3.41 kCr
Earnings Growth (Yr)15.1%

Profitability

Operating Margin18%
EBT Margin18%
Return on Equity15.53%
Return on Assets11.29%
Free Cashflow Yield0.49%

Growth & Returns

Price Change 1W-1.6%
Price Change 1M-6.7%
Price Change 6M-9%
Price Change 1Y-16.7%
3Y Cumulative Return2.9%
5Y Cumulative Return27.5%
7Y Cumulative Return32.9%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-2.73 kCr
Cash Flow from Operations (TTM)3.51 kCr
Cash Flow from Financing (TTM)-1.27 kCr
Cash & Equivalents2.13 kCr
Free Cash Flow (TTM)770.21 Cr
Free Cash Flow/Share (TTM)2.28

Balance Sheet

Total Assets30.21 kCr
Total Liabilities8.26 kCr
Shareholder Equity21.95 kCr
Current Assets10.53 kCr
Current Liabilities5.18 kCr
Net PPE16.03 kCr
Inventory3.99 kCr
Goodwill823.13 Cr

Capital Structure & Leverage

Debt Ratio0.12
Debt/Equity0.16
Interest Coverage21.56
Interest/Cashflow Ops20.83

Dividend & Shareholder Returns

Dividend/Share (TTM)1.5
Dividend Yield0.37%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)4.1%
Pros

Growth: Good revenue growth. With 65.1% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 14% is a good sign.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Past Returns: In past three years, the stock has provided 2.9% return compared to 6.9% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -6.7% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.37%
Dividend/Share (TTM)1.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)10.01

Financial Health

Current Ratio2.03
Debt/Equity0.16

Technical Indicators

RSI (14d)36.88
RSI (5d)41.21
RSI (21d)35.35
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Varun Beverages

Summary of Varun Beverages's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the earnings call held on April 27, 2026, management of Varun Beverages Limited provided an optimistic outlook for the company and its growth trajectory. The consolidated sales volume increased by 16.3% year-over-year (YoY) in Q1 CY2026, with India contributing a growth of 14.4% and international territories achieving 21.4%. Revenue rose by 18.1% YoY, totaling Rs. 65,742 million, while EBITDA improved by 21% YoY to Rs. 15,289 million.

The management highlighted a strong demand environment, driven by extensive investment in manufacturing capabilities and distribution networks. They noted targeted initiatives such as pack upsizing and new product introductions in the energy and juice segments, which are expected to further support growth. Notably, gross margins increased by 62 basis points to 55.2%, attributed to efficient raw material management.

On international operations, the recent acquisition of Twizza in South Africa is anticipated to generate substantial operational synergies. The projected revenue for Twizza is around Rs. 800 crore, while an impending acquisition of Crickley Dairy could add another Rs. 160 crore, bringing the combined expected revenue from these acquisitions close to Rs. 1,000 crore.

Looking ahead, management remains confident about long-term growth opportunities due to favorable demographics and rising urbanization. They expect to maintain a robust growth rate, projecting that the industry will continue to grow at double digits for the next 5-10 years. Additionally, the Board announced an interim dividend of 25%, amounting to Rs. 1,691 million.

Overall, management's forward-looking commentary reflects a strong performance in Q1 and a positive growth outlook underpinned by strategic investments and market expansion.

Questions and Answers from the Q&A Section

  1. Q: Can you just talk about the impact that you expect from a near-term perspective, especially on the packaging material and anything else that we should bear in mind across different markets because of higher oil prices? A: In our international markets, the impact on raw materials will be minimal since we're well-stocked, covering 6 months. In India, we expect a minor effect, but we're compensating by reducing discounts and improving efficiency, reflected in our Q1 results. We don't anticipate bottom-line impacts as long as volumes remain strong.

  2. Q: Do you also worry about consumption perspective if the higher oil prices feed into higher inflation, affecting product consumption? A: We don't see a consumption decline; demand remains robust, unlike last year's poor weather. Current trends look positive, and we believe this quarter's sales growth will surpass our past performance, assuming favorable weather conditions.

  3. Q: Regarding your inventory, are you covered for most of the season for this quarter? A: Yes, we are fully covered for this quarter and partially for the next as well.

  4. Q: Can you elaborate on India's realization trend compared to previous quarters? A: The decline in realization is minor due to selective price points for new consumers and our focus on cost efficiencies. The dips are manageable and correspond to strategic promotions. Our operational efficiency helps mitigate these effects.

  5. Q: Is there any shortage in aluminum cans or not? A: Aluminum can sales constitute less than 2% of our volumes. We're well-stocked, covering our needs despite rising costs. We can absorb the situation, and if there's a can shortage, customers typically switch to PET.

  6. Q: What's your standing in the water market considering competition? A: We focus on maintaining margins and servicing exclusive customers. The market dynamics can be manipulated with discounts, which we avoid to sustain profitability.

  7. Q: How has the Sting brand performed and what are expectations for energy drink expansion? A: 'Ad-Rush' is performing exceptionally well, and we've observed substantial demand for 'Sting Classic.' The performance exceeds our expectations, reflecting strong market acceptance.

  8. Q: Do you see momentum in overall consumption trends based on your results? A: Yes, there's a significant uptick in consumption. The market is growing, and as competitive dynamics shift, we expect sustained double-digit growth over the next several years.

  9. Q: Can you provide a sense of the revenue and margin run rate for Twizza and Crickley Dairy this year? A: Twizza reported revenue of around INR 800 crore last year, while Crickley is expected to contribute approximately INR 160 crore. We anticipate consolidating their contributions effectively to improve margins going forward.

  10. Q: Will you be increasing CAPEX this year? A: Our CAPEX will be lower this year due to sufficient existing capacity. We expect to spend under INR 600 crore, primarily for one plant only.

  11. Q: How has international growth, specifically from markets like Zimbabwe, evolved? A: All international markets have shown growth, averaging 21%. Zimbabwe has rebounded, and we foresee maintaining strong performance consistently across regions.

  12. Q: Are you seeing signs of market share changes due to availability issues for competitors? A: We are well-prepared and have sufficient capacity to absorb market growth, positioning us to capitalize on any competitive shortfalls effectively.

  13. Q: With regard to input costs, can you maintain your margins in the face of inflation moving forward? A: We maintain a six-month raw material inventory, giving us an advantage over competitors. While overall market dynamics could drive price adjustments, we're confident in absorbing any costs without compromising our margins.

  14. Q: Can you discuss the impact of new plants on operational efficiency? A: New plants have significantly improved our capacity and efficiency, allowing us to shut down older, less efficient plants. This shift supports better utilization rates and cost management.

  15. Q: What payback period do you expect for new plants? A: Typically, we anticipate a 3-4 year payback period with a target return on capital employed of around 30%.

Share Holdings

Understand Varun Beverages ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
RJ Corp Limited25.28%
Ravi Kant Jaipuria16.71%
Varun Jaipuria15.43%
LICI NEW PENSION PLUS GROWTH FUND2.31%
Devyani Jaipuria1.94%
NIPPON LIFE INDIA TRUSTEE LTD.-A/C NIPPON INDIA AC1.55%
SBI ARBITRAGE OPPORTUNITIES FUND1.4%
NPS TRUST - A/C SBI PENSION FUND SCHEME - NPS TIER1.16%
Vivek Gupta0.07%
Madhav Hansraj Mariwala (HUF)0%
Aishwarya M Mariwala0%
Kimaya Jaipuria0%
Accor Developers Private Limited0%
Accor Industries Private Limited0%
Africare Limited0%
RV Enterprizes Pte. Ltd.0%
Arctic Overseas Pte Ltd.0%
Cryoviva International Pte. Ltd0%
Cryoviva Singapore Pte. Ltd.0%
Devyani Food Industries (Kenya) Ltd.0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Varun Beverages Better than it's peers?

Detailed comparison of Varun Beverages against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDUNILVRHindustan Unilever4.64 LCr67.11 kCr-5.40%-26.00%316.91--
ITCITC3.31 LCr98.71 kCr-8.00%-36.50%16.673.35--
NESTLEINDNestle India2.72 LCr24.49 kCr-7.20%+16.30%70.9911.11--
TATACONSUMTATA CONSUMER PRODUCTS99.95 kCr21.06 kCr-7.90%-5.70%61.144.75--
GODREJCPGodrej Consumer Products89.84 kCr16.29 kCr-17.90%-29.50%46.935.52--
DABURDabur India67.57 kCr14.18 kCr-8.00%-31.10%34.254.76--

Sector Comparison: VBL vs Beverages

Comprehensive comparison against sector averages

Comparative Metrics

VBL metrics compared to Beverages

CategoryVBLBeverages
PE40.7252.27
PS5.483.35
Growth15.5 %12 %
33% metrics above sector average
Key Insights
  • 1. VBL is among the Top 3 Beverages companies by market cap.
  • 2. The company holds a market share of 20.6% in Beverages.
  • 3. In last one year, the company has had an above average growth that other Beverages companies.

Income Statement for Varun Beverages

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Revenue From Operations8.5%22,22620,48116,32113,3918,9586,556
Other Income192.5%35212179396837
Total Income9.6%22,57820,60316,40013,4299,0266,593
Cost of Materials12.6%9,3378,2947,0266,4173,9692,689
Purchases of stock-in-trade-46.3%36968646318916593
Employee Expense16.8%2,2011,8851,4471,2171,008890
Finance costs-62.4%170450268186185281
Depreciation and Amortization28.4%1,216947681617531529
Other expenses5.6%5,2604,9813,8603,1252,2611,700
Total Expenses8.1%18,56217,16813,66111,4068,0206,164
Profit Before exceptional items and Tax16.9%4,0163,4352,7402,0241,007429
Exceptional items before tax-00000-66.53
Total profit before tax16.9%4,0163,4352,7402,0241,007362
Current tax12%84175163142613442
Deferred tax125.5%107486.4148126-37.15
Total tax18.7%9487996384742615.23
Total profit (loss) for period16.3%3,0622,6342,1021,550746357
Other comp. income net of taxes659.6%43458-8-371.84-29.89-62.45
Total Comprehensive Income29.9%3,4962,6922,0941,178716295
Earnings Per Share, Basic14.8%8.987.956.3324.61062.137066671.01333333
Earnings Per Share, Diluted15%8.987.946.3284.60942.137066671.01333333
Description(%) Q/QJun-2026Mar-2026Dec-2025Sep-2025Jun-2025Mar-2025
Revenue From Operations28.7%8,6516,7224,3355,0487,1635,680
Other Income139.5%10444991487728
Total Income29.4%8,7556,7654,4345,1967,2405,708
Cost of Materials15.9%3,6533,1521,9221,8992,8452,671
Purchases of stock-in-trade184.4%18365110899971
Employee Expense10.4%683619586553550512
Finance costs16.7%574947453741
Depreciation and Amortization14.6%409357330308306273
Other expenses11.7%1,8181,6281,2331,2281,4231,376
Total Expenses21%6,7735,5984,0724,2535,5074,730
Profit Before exceptional items and Tax69.8%1,9811,1673619431,733978
Total profit before tax69.8%1,9811,1673619431,733978
Current tax63.9%44227066179366229
Deferred tax-32.4%9.791433164017
Total tax59.4%45228499196407246
Total profit (loss) for period73.6%1,5258792607451,325731
Other comp. income net of taxes-54.4%42912601342218
Total Comprehensive Income61.6%1,5679705208791,348749
Earnings Per Share, Basic121.5%4.52.580.742.193.892.15
Earnings Per Share, Diluted121.5%4.52.580.742.193.892.15
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Revenue From Operations1.4%14,55714,34912,63310,5966,5964,876
Other Income45.3%5143541461445772
Total Income2.5%15,07114,70312,77910,7406,6534,948
Cost of Materials3.8%6,6026,3625,9035,4593,0862,131
Purchases of stock-in-trade-31.2%14020314912011987
Employee Expense7%1,2601,1781,037920741695
Finance costs-91.1%32350241154155249
Depreciation and Amortization13.6%702618518483400413
Other expenses-3.7%2,7772,8842,6242,2201,5461,107
Total Expenses-0.9%11,52811,63310,4119,0555,9724,679
Profit Before exceptional items and Tax15.4%3,5433,0702,3681,684682269
Exceptional items before tax-00000-66.53
Total profit before tax15.4%3,5433,0702,3681,684682203
Current tax11.2%76468759939511727
Deferred tax62.9%10263-5.951975-50.73
Total tax15.6%867750593414192-23.75
Total profit (loss) for period15.4%2,6772,3201,7751,270489226
Other comp. income net of taxes-5%2021-2.088.065.62-8.79
Total Comprehensive Income15.2%2,6972,3411,7731,278495218
Earnings Per Share, Basic13.1%7.917.115.4643.9121.50720.69688889
Earnings Per Share, Diluted13.1%7.917.115.4643.911.50720.69688889
Description(%) Q/QJun-2026Mar-2026Dec-2025Sep-2025Jun-2025Mar-2025
Revenue From Operations33.2%5,9964,5012,1353,0645,3054,053
Other Income41.1%104742141509060
Total Income33.4%6,1014,5752,3503,2145,3954,112
Cost of Materials15.3%2,6612,3091,1011,2622,1722,067
Purchases of stock-in-trade81%3922216.145855
Employee Expense3%340330319303330307
Finance costs-9.8%3.944.26137.943.687.8
Depreciation and Amortization12.6%224199185172180165
Other expenses5.8%961908536578839825
Total Expenses23.1%4,3453,5312,0082,4573,8473,215
Profit Before exceptional items and Tax68.3%1,7551,0433427571,548897
Total profit before tax68.3%1,7551,0433427571,548897
Current tax68%41624857156340211
Deferred tax104.4%147.362423488.11
Total tax68.6%43125681179388219
Total profit (loss) for period68.1%1,3247882615771,160678
Other comp. income net of taxes-70%1.332.1211.44-2.230.47
Total Comprehensive Income67.9%1,3267902825791,158679
Earnings Per Share, Basic119.5%3.922.330.771.713.432.01
Earnings Per Share, Diluted118.8%3.912.330.771.713.432

Balance Sheet for Varun Beverages

Consolidated figures (in Rs. Crores) /
Description(%) Q/QJun-2026Dec-2025Jun-2025Dec-2024Jun-2024Dec-2023
Cash and cash equivalents19.2%2,1261,7841,9742,266212242
Loans, current-000000
Total current financial assets33.4%5,8984,4204,4074,1322,3531,558
Inventories35.2%3,9902,9523,0732,7912,7962,151
Current tax assets382.9%255.976.884.875.550.31
Total current assets33.4%10,5277,8898,0137,8645,6704,236
Property, plant and equipment5.4%16,02715,20614,18111,98610,9137,838
Capital work-in-progress83.8%4882665911,1629421,922
Investment property-000000
Goodwill132.9%82335431830169324
Non-current investments90%20118.36.065.073.15
Loans, non-current44%37262322220
Total non-current financial assets18.8%17815014112711565
Total non-current assets11.4%19,67617,66916,70215,28013,71010,952
Total assets18.2%30,21125,56524,71623,14419,38015,187
Borrowings, non-current126.4%2,1279409941,1983,9303,387
Total non-current financial liabilities126.2%2,1279419941,1983,9303,387
Provisions, non-current-11.1%169190207189225213
Total non-current liabilities75.9%3,0781,7501,7511,8804,5463,949
Borrowings, current-13.5%1,3561,5681,1441,6282,8312,044
Total current financial liabilities12.3%4,0023,5653,2873,8934,9133,567
Provisions, current8%555178749583
Current tax liabilities2963.6%338123536631839
Total current liabilities27.2%5,1804,0744,4584,5246,0884,153
Total liabilities41.8%8,2585,8246,2096,40410,6348,103
Equity share capital0%676676676676650650
Non controlling interest12.4%182162143130168148
Total equity11.2%21,95219,74118,50716,7408,7467,085
Total equity and liabilities18.2%30,21125,56524,71623,14419,38015,187
Standalone figures (in Rs. Crores) /
Description(%) Q/QJun-2026Dec-2025Jun-2025Dec-2024Jun-2024Dec-2023
Cash and cash equivalents-10%1,4391,5991,8042,0582649
Loans, current-54019155480
Total current financial assets30.3%4,1463,1823,5953,2901,6541,035
Inventories30.2%2,1591,6591,7111,6891,6921,536
Current tax assets--3.090000
Total current assets29%6,5785,0995,6435,3383,7102,935
Property, plant and equipment1%10,38310,28110,0948,6338,5046,391
Capital work-in-progress30.4%1771363379563361,576
Investment property-000000
Goodwill0%1.941.941.941.941.941.94
Non-current investments2.1%3,8483,7703,2332,0961,8781,450
Loans, non-current109.2%1,8178691,2381,4861,225700
Total non-current financial assets21.6%5,7504,7274,5583,6623,1792,206
Total non-current assets7.6%17,10215,89515,62314,14612,79211,074
Total assets12.8%23,68621,00021,26619,48416,50114,009
Borrowings, non-current-36.1%1872923041863,0133,115
Total non-current financial liabilities-36.1%1872923041863,0133,115
Provisions, non-current-13.4%150173193178215206
Total non-current liabilities-10.9%8549589367523,5723,641
Borrowings, current2.7%1151121416952,1731,767
Total current financial liabilities37%1,4491,0581,4111,8413,4822,927
Provisions, current2.7%393868658782
Current tax liabilities-30903205030734
Total current liabilities78.5%2,2791,2772,2652,1734,3803,293
Total liabilities40.2%3,1332,2353,2012,9257,9526,934
Equity share capital0%676676676676650650
Total equity9.5%20,55418,76518,06616,5598,5497,076
Total equity and liabilities12.8%23,68621,00021,26619,48416,50114,009

Cash Flow for Varun Beverages

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Finance costs-62.4%170450268185185-
Change in inventories102.9%15-478.77-160.17-556.83-519.28-
Depreciation28.4%1,216947681617531-
Unrealised forex losses/gains-554.5%-328.28-49.310.33-128.77-109.85-
Adjustments for interest income-24.4%3242242315-
Share-based payments-81.6%3.76167.862.910-
Net Cashflows from Operations7%4,3974,1093,0592,1631,356-
Income taxes paid (refund)22%888728668373124-
Net Cashflows From Operating Activities3.8%3,5093,3812,3911,7901,231-
Cashflows used in obtaining control of subsidiaries-81.3%1216423200-
Proceeds from sales of PPE-31.6%2739705119-
Purchase of property, plant and equipment-27.5%2,7393,7793,2641,801835-
Interest received66.7%4628222313-
Other inflows (outflows) of cash-186.5%-28.435-86.7622-208.51-
Net Cashflows From Investing Activities36.6%-2,734.94-4,316.78-3,289.87-1,704.6-1,010.64-
Proceeds from exercise of stock options-99.9%8.397,4514.4400-
Proceeds from borrowings-80.4%3841,9572,7831,478769-
Repayments of borrowings-83.9%8855,5081,2771,138641-
Payments of lease liabilities-31%108156302319-
Dividends paid56.2%507325227162108-
Interest paid-65.9%159465269172179-
Other inflows (outflows) of cash-000.3500-
Net Cashflows from Financing Activities-142.9%-1,266.462,954985-17.94-177.68-
Effect of exchange rate on cash eq.72%9.986.222.07-63.913.09-
Net change in cash and cash eq.-123.9%-482.112,024883.5846-
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Finance costs-91.1%32350241154155-
Change in inventories118.9%30-152.83-109.73-359.87-387.21-
Depreciation13.6%702618518483400-
Unrealised forex losses/gains-130.1%-99.15-42.53-11.19-33.36-5.76-
Dividend income28.2%169132415430-
Adjustments for interest income8.5%128118512416-
Share-based payments-89.9%2.31146.342.910-
Net Cashflows from Operations-6.7%3,3853,6292,5841,892966-
Income taxes paid (refund)21.9%80866363133399-
Net Cashflows From Operating Activities-13.1%2,5772,9671,9531,559868-
Cashflows used in obtaining control of subsidiaries-21.9%503644932.080.07-
Proceeds from sales of PPE-21.4%1215561412-
Purchase of property, plant and equipment-35.5%1,5382,3832,6461,348630-
Cash receipts from repayment of advances and loans made to other parties-117025180-
Dividends received76.1%11968512919-
Interest received266.7%15543379.2123-
Other inflows (outflows) of cash-12.1%8.9110-0.27-0.12-105.33-
Net Cashflows From Investing Activities44.2%-2,056.89-3,687.09-2,769.57-1,509.31-725.33-
Proceeds from issuing shares-0.270000-
Proceeds from exercise of stock options-99.9%8.127,4514.4400-
Proceeds from borrowings-73.6%2891,0932,5271,467709-
Repayments of borrowings-85.2%7455,0241,2381,178594-
Payments of lease liabilities-97.2%3.81029.828.8313-
Dividends paid56.2%507325227162108-
Interest paid-94.5%21364238144148-
Other inflows (outflows) of cash-000.3500-
Net Cashflows from Financing Activities-135.9%-979.392,729819-26.23-154.79-
Net change in cash and cash eq.-122.9%-459.292,0092.0923-12.26-

What does Varun Beverages Limited do?

Other Beverages•Fast Moving Consumer Goods•Large Cap

Varun Beverages is a prominent player in the beverage industry, operating primarily as a franchisee of various carbonated soft drinks (CSDs) and non-carbonated beverages (NCBs) under trademarks owned by PepsiCo. The company is based in Gurugram, India, and was established in 1995.

With a stock ticker of VBL, Varun Beverages boasts a substantial market capitalization of Rs. 180,302.1 Crores.

Product Range

The company is actively involved in:

  • Carbonated Soft Drinks (CSDs): These include popular brands like Pepsi, Pepsi Black, Mountain Dew, Mirinda, and 7UP.
  • Energy Drinks: Varun offers products under the Sting and Sting Blue brands.
  • Club Soda: Available options include Evervess and Dukes.
  • Carbonated Juice-Based Drinks: Notably, the 7UP Nimbooz Masala Soda.

In addition to CSDs, Varun Beverages also produces a variety of non-carbonated beverages such as:

  • Fruit Pulp/Juice-Based Drinks: These are marketed under brands like Tropicana 100%, Tropicana Delight, Slice, and 7UP Nimbooz.
  • Ice Tea: Offered in various flavors under the Lipton brand.
  • Sports Drinks: Available under the Gatorade brand.
  • Packaged Drinking Water: Sold under the Aquafina and Aquavess brands.
  • Dairy-Based Beverages: Marketed under the Cream Bell brand.

Market Presence

Varun Beverages distributes its products to retail outlets directly and through distributors, not only within India but also across several territories including Nepal, Sri Lanka, Morocco, Zambia, Zimbabwe, Congo, Dubai, South Africa, Eswatini, Lesotho, Namibia, Botswana, and Mozambique.

Financial Performance

The company has reported impressive financial figures, with a trailing 12-month revenue of Rs. 20,602.6 Crores and a profit of Rs. 2,634.3 crores over the past four quarters. Over the last three years, Varun Beverages has seen a remarkable revenue growth of 128.3%.

While it distributes dividends to its investors with a yield of 0.19% per year and has returned Rs. 1 per share, it has also diluted shareholders' holdings by 4.1% during the same period.

Industry Group:Beverages
Employees:9,973
Website:www.varunbeverages.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

VBL vs Beverages (2021 - 2026)

Although VBL is underperforming relative to the broader Beverages sector, it has achieved a 6.6% year-over-year increase.