sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
VBL logo

VBL - Varun Beverages Limited Share Price

Beverages

Sharesguru Stock Score

VBL

56/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹438.50+0.75(+0.17%)
Market Closed as of Mar 10, 2026, 15:29 IST
Pros

Profitability: Recent profitability of 14% is a good sign.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 18.2% return compared to 13.3% by NIFTY 50.

Size: It is among the top 200 market size companies of india.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock has a weak negative price momentum.

Valuation

Market Cap1.51 LCr
Price/Earnings (Trailing)49.69
Price/Sales (Trailing)6.68
EV/EBITDA28.04
Price/Free Cashflow195.73
MarketCap/EBT37.54
Enterprise Value1.51 LCr

Fundamentals

Revenue (TTM)22.58 kCr
Rev. Growth (Yr)14.8%
Earnings (TTM)3.06 kCr
Earnings Growth (Yr)32.9%

Profitability

Operating Margin18%
EBT Margin18%
Return on Equity15.51%
Return on Assets11.98%
Free Cashflow Yield0.51%

Price to Sales Ratio

Latest reported: 6.7

Revenue (Last 12 mths)

Latest reported: 22.6 kCr

Net Income (Last 12 mths)

Latest reported: 3.1 kCr

Growth & Returns

Price Change 1W-3.2%
Price Change 1M-1.2%
Price Change 6M-5.1%
Price Change 1Y-6.4%
3Y Cumulative Return18.2%
5Y Cumulative Return36.9%
7Y Cumulative Return37.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-2.73 kCr
Cash Flow from Operations (TTM)3.51 kCr
Cash Flow from Financing (TTM)-1.27 kCr
Cash & Equivalents1.78 kCr
Free Cash Flow (TTM)770.21 Cr
Free Cash Flow/Share (TTM)2.28

Balance Sheet

Total Assets25.57 kCr
Total Liabilities5.82 kCr
Shareholder Equity19.74 kCr
Current Assets7.89 kCr
Current Liabilities4.07 kCr
Net PPE15.21 kCr
Inventory2.95 kCr
Goodwill354.21 Cr

Capital Structure & Leverage

Debt Ratio0.1
Debt/Equity0.13
Interest Coverage22.68
Interest/Cashflow Ops21.69

Dividend & Shareholder Returns

Dividend/Share (TTM)1.5
Dividend Yield0.33%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)4.1%
Sharesguru Stock Score

VBL

56/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Pros

Profitability: Recent profitability of 14% is a good sign.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 18.2% return compared to 13.3% by NIFTY 50.

Size: It is among the top 200 market size companies of india.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.33%
Dividend/Share (TTM)1.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)8.97

Financial Health

Current Ratio1.94
Debt/Equity0.13

Technical Indicators

RSI (14d)40.83
RSI (5d)25.81
RSI (21d)38.85
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Latest News and Updates from Varun Beverages

Updated Mar 1, 2026

The Good News

Goodreturns

VBL recorded a notable 10.2% YoY increase in consolidated volumes in Q4CY25, indicating strong domestic performance.

Goodreturns

Axis Securities has named VBL as its 'Pick of the Week' and maintained a BUY rating with a target price of Rs 500, which implies a potential upside of 10%.

Goodreturns

Analysts predict that VBL's revenue, EBITDA, and PAT will grow at CAGRs of 19%, 20%, and 26% respectively in the coming years.

Updates from Varun Beverages

Newspaper Publication • 03 Mar 2026
Copy of Newspaper Publication.
Reg.24(A)-Annual Secretarial Compliance • 20 Feb 2026
Annual Secretarial Compliance Report for FY 2025.
Analyst / Investor Meet • 16 Feb 2026
We wish to inform you that pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, representatives of the Company shall participate in ....
Earnings Call Transcript • 10 Feb 2026
Transcript of Investors & Analysts Conference Call
Analyst / Investor Meet • 06 Feb 2026
We wish to inform you that pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, representatives of the Company shall participate in ....
Change in Directorate • 03 Feb 2026
Board of Directors at their meeting held today inter-alia approved continuation of directorship of Mr. Abhiram Seth as Non Executive Independent Director subject to approval of Equity Shareholders ....
Investor Presentation • 03 Feb 2026
Presentation on Audited Financial Results (Standalone and Consolidated) for the Quarter and Financial Year ended December 31, 2025

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Summary of Latest Earnings Report from Varun Beverages

Summary of Varun Beverages's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the earnings conference call held on February 3, 2026, management provided an optimistic outlook for Varun Beverages Limited. For the calendar year 2025, consolidated volumes saw a growth of 7.9%, leading to an 8.4% increase in revenues, with EBITDA rising by 7.2%. Importantly, profit after tax (PAT) increased substantially by 16.2% to Rs. 30,620.4 million. These results were achieved despite challenges posed by weather disruptions during peak summer, which impacted sales volume in parts of India.

In Q4, the company experienced a strong recovery with domestic volumes growing by 10.5%. Management highlighted that new greenfield plants and backward integration initiatives are stabilizing, supporting higher volumes moving forward. The performance in international markets was also noteworthy, particularly with African volumes growing by 10% in Q4, underpinned by expanded distribution and cost efficiencies.

Moving forward, management is confident about long-term growth prospects, backed by favorable demographics in India and international markets. Key forward-looking points include:

  • Anticipated double-digit volume growth in CY 2026, dependent on favorable weather conditions.
  • Continued focus on enhancing product mix, with low and no sugar beverages representing approximately 59% of total volumes.
  • Plans to maintain profitability despite the addition of new production facilities and any cost inflation from the recent labor codes.
  • The expectation that the recently proposed acquisition of Twizza in South Africa will significantly bolster production capacity and market reach.

Management is also committed to delivering shareholder value, as evidenced by the proposed final dividend of Rs. 0.50 per equity share, subject to approval. Overall, the company is poised for sustained growth, leveraging its distribution strength and expanding product portfolio.

Here are some major questions and detailed answers from the Q&A section of the earnings transcript for Varun Beverages Limited's conference call held on February 3, 2026:

  1. Question: "If I see India volumes has grown double digit, 10.5%, but India sales has grown around 6%... Do you still expect the pricing mix to be slightly negative?"

    Answer: "The 4% gap isn't primarily due to mix changes. The year was tough; competition led to discounting. We focused on sustaining volume growth, which is what matters long-term. We believe that sales volume growth will recover in peak season, which will offset current shortfalls."

  2. Question: "Any initial expectation, how do you see this quarter and next quarter given the base is a bit favourable?"

    Answer: "The first quarter last year was strong, with growth of about 15%-16%. While the second and third quarters were weak last year, maintaining our EBITDA and margins despite recent challenges makes us optimistic for better projections this year, barring weather issues."

  3. Question: "Would mid-teen volume growth in CY 2026 be a tall task or achievable?"

    Answer: "We consistently aim for double-digit growth and believe it remains achievable. Last year's unprecedented rains were an anomaly; with typical weather patterns, we anticipate meeting our growth targets this year."

  4. Question: "What is the revenue contribution from snacks in CY 2025, and what run rate can we expect for CY 2026?"

    Answer: "Snacks revenue was approximately Rs. 340 crore in CY 2025. With full operations in Zimbabwe and Morocco ramping up, we anticipate significantly higher volumes and better realization in CY 2026 as these facilities stabilize."

  5. Question: "What does the current EBITDA margin guidance for India look like for CY 2026?"

    Answer: "Our guidance remains at 22%-23% for margins, which we consider realistic. If we can maintain current levels, we'll be satisfied; however, improvements in volumes could allow for favorable conditions and better margins."

  6. Question: "Can you share any insights about product innovation for the summer season?"

    Answer: "We are focusing on expanding our differentiated product portfolio, especially in energy drinks and flavors. New products like Nimbooz Jeera will launch around March, enhancing our market reach and catering to consumer preferences."

  7. Question: "How do you plan to allocate capital between the core non-alcoholic portfolio and alcoholic beverages?"

    Answer: "The initial focus is on our partnership with Carlsberg in Africa with minimal capex this year. We want to see how this venture develops before committing significant resources toward alcoholic beverages."

  8. Question: "Can you detail the employee benefit expense increase of 22% YoY in Q4?"

    Answer: "The majority of this increase was from the four new greenfield plants and costs associated with the implementation of the new labor laws. There's also a one-time cost from our 30-year company celebration event."

These responses encapsulate the major inquiries and sentiments shared during the earnings call, providing a concise overview of Varun Beverages Limited's performance outlook and strategies.

Share Holdings

Understand Varun Beverages ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
RJ Corp Limited25.28%
Ravi Kant Jaipuria16.71%
Varun Jaipuria15.43%
Devyani Jaipuria1.95%
GOVERNMENT PENSION FUND GLOBAL1.89%
LICI INDEX PLUS FLEXI GROWTH FUND1.76%
NIPPON LIFE INDIA TRUSTEE LTD.-A/C NIPPON INDIA BS1.53%
SBI EQUITY HYBRID FUND SBI ARBITRAGE OPPORTUNITIES FUND1.09%
NPS TRUST A/C - SBI PENSION FUND - UPS - CG SCHEME1.04%
Vivek Gupta0.07%
Aishwarya M Mariwala0%
Kimaya Jaipuria0%
Accor Developers Private Limited0%
Accor Industries Private Limited0%
Africare Limited0%
RV Enterprizes Pte. Ltd.0%
Arctic Overseas Pte Ltd.0%
Cryoviva International Pte. Ltd0%
Cryoviva Singapore Pte. Ltd.0%
Devyani Food Industries (Kenya) Ltd.0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Varun Beverages Better than it's peers?

Detailed comparison of Varun Beverages against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HINDUNILVRHindustan Unilever5.3 LCr65.66 kCr-4.80%+3.90%36.518.07--
ITCITC3.9 LCr88.95 kCr-1.60%-23.10%11.134.39--
NESTLEINDNestle India2.41 LCr21.94 kCr-4.40%+13.90%73.6711--
GODREJCPGodrej Consumer Products1.16 LCr15.46 kCr-1.20%+14.20%63.587.49--
TATACONSUMTATA CONSUMER PRODUCTS1.11 LCr19.63 kCr-3.10%+17.00%75.415.64--
DABURDabur India86.54 kCr13.55 kCr-2.50%0.00%46.826.39--

Sector Comparison: VBL vs Beverages

Comprehensive comparison against sector averages

Comparative Metrics

VBL metrics compared to Beverages

CategoryVBLBeverages
PE49.6450.78
PS6.673.27
Growth9.6 %8.9 %
33% metrics above sector average
Key Insights
  • 1. VBL is among the Top 3 Beverages companies by market cap.
  • 2. The company holds a market share of 19.7% in Beverages.
  • 3. The company is growing at an average growth rate of other Beverages companies.

Income Statement for Varun Beverages

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Revenue From Operations8.5%22,22620,48116,32113,3918,9586,556
Other Income192.5%35212179396837
Total Income9.6%22,57820,60316,40013,4299,0266,593
Cost of Materials12.6%9,3378,2947,0266,4173,9692,689
Purchases of stock-in-trade-46.3%36968646318916593
Employee Expense16.8%2,2011,8851,4471,2171,008890
Finance costs-62.4%170450268186185281
Depreciation and Amortization28.4%1,216947681617531529
Other expenses5.6%5,2604,9813,8603,1252,2611,700
Total Expenses8.1%18,56217,16813,66111,4068,0206,164
Profit Before exceptional items and Tax16.9%4,0163,4352,7402,0241,007429
Exceptional items before tax-00000-66.53
Total profit before tax16.9%4,0163,4352,7402,0241,007362
Current tax12%84175163142613442
Deferred tax125.5%107486.4148126-37.15
Total tax18.7%9487996384742615.23
Total profit (loss) for period16.3%3,0622,6342,1021,550746357
Other comp. income net of taxes659.6%43458-8-371.84-29.89-62.45
Total Comprehensive Income29.9%3,4962,6922,0941,178716295
Earnings Per Share, Basic14.8%8.987.956.3324.61062.137066671.01333333
Earnings Per Share, Diluted15%8.987.946.3284.60942.137066671.01333333
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-14.1%4,3355,0487,1635,6803,8184,932
Other Income-33.3%9914877284524
Total Income-14.7%4,4345,1967,2405,7083,8624,956
Cost of Materials1.2%1,9221,8992,8452,6711,7051,785
Purchases of stock-in-trade23.9%110899971144146
Employee Expense6%586553550512479513
Finance costs4.5%47453741109119
Depreciation and Amortization7.2%330308306273261257
Other expenses0.4%1,2331,2281,4231,3761,1381,132
Total Expenses-4.3%4,0724,2535,5074,7303,6074,156
Profit Before exceptional items and Tax-61.8%3619431,733978255800
Total profit before tax-61.8%3619431,733978255800
Current tax-63.5%6617936622933174
Deferred tax113.3%3316401726-2.24
Total tax-49.7%9919640724658171
Total profit (loss) for period-65.2%2607451,325731196629
Other comp. income net of taxes94.7%260134221877-19.69
Total Comprehensive Income-40.9%5208791,348749273609
Earnings Per Share, Basic-121.8%0.742.193.892.150.561.91
Earnings Per Share, Diluted-121.8%0.742.193.892.150.561.91
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Revenue From Operations1.4%14,55714,34912,63310,5966,5964,876
Other Income45.3%5143541461445772
Total Income2.5%15,07114,70312,77910,7406,6534,948
Cost of Materials3.8%6,6026,3625,9035,4593,0862,131
Purchases of stock-in-trade-31.2%14020314912011987
Employee Expense7%1,2601,1781,037920741695
Finance costs-91.1%32350241154155249
Depreciation and Amortization13.6%702618518483400413
Other expenses-3.7%2,7772,8842,6242,2201,5461,107
Total Expenses-0.9%11,52811,63310,4119,0555,9724,679
Profit Before exceptional items and Tax15.4%3,5433,0702,3681,684682269
Exceptional items before tax-00000-66.53
Total profit before tax15.4%3,5433,0702,3681,684682203
Current tax11.2%76468759939511727
Deferred tax62.9%10263-5.951975-50.73
Total tax15.6%867750593414192-23.75
Total profit (loss) for period15.4%2,6772,3201,7751,270489226
Other comp. income net of taxes-5%2021-2.088.065.62-8.79
Total Comprehensive Income15.2%2,6972,3411,7731,278495218
Earnings Per Share, Basic13.1%7.917.115.4643.9121.50720.69688889
Earnings Per Share, Diluted13.1%7.917.115.4643.911.50720.69688889
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-30.3%2,1353,0645,3054,0532,0143,087
Other Income43%2141509060154100
Total Income-26.9%2,3503,2145,3954,1122,1683,187
Cost of Materials-12.8%1,1011,2622,1722,0671,0241,259
Purchases of stock-in-trade289.1%216.1458557120
Employee Expense5.3%319303330307277305
Finance costs72.9%137.943.687.86499
Depreciation and Amortization7.6%185172180165154157
Other expenses-7.3%536578839825521570
Total Expenses-18.3%2,0082,4573,8473,2151,9092,542
Profit Before exceptional items and Tax-54.9%3427571,548897259645
Total profit before tax-54.9%3427571,548897259645
Current tax-63.9%5715634021134130
Deferred tax4.5%2423488.111623
Total tax-55.1%8117938821950153
Total profit (loss) for period-54.9%2615771,160678209492
Other comp. income net of taxes4445.5%211.44-2.230.47162.02
Total Comprehensive Income-51.4%2825791,158679224494
Earnings Per Share, Basic-132.4%0.771.713.432.010.631.52
Earnings Per Share, Diluted-132.4%0.771.713.4320.631.51

Balance Sheet for Varun Beverages

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2025Jun-2025Dec-2024Jun-2024Dec-2023Jun-2023
Cash and cash equivalents-9.6%1,7841,9742,266212242207
Loans, current-000001
Total current financial assets0.3%4,4204,4074,1322,3531,5581,462
Inventories-3.9%2,9523,0732,7912,7962,1512,091
Current tax assets-15.5%5.976.884.875.550.310.3
Total current assets-1.5%7,8898,0137,8645,6704,2363,857
Property, plant and equipment7.2%15,20614,18111,98610,9137,8388,001
Capital work-in-progress-55.1%2665911,1629421,922531
Investment property-000002.01
Goodwill11.4%3543183016932424
Non-current investments37%118.36.065.073.153.15
Loans, non-current13.6%2623222200
Total non-current financial assets6.4%1501411271156561
Total non-current assets5.8%17,66916,70215,28013,71010,9529,562
Total assets3.4%25,56524,71623,14419,38015,18713,419
Borrowings, non-current-5.4%9409941,1983,9303,3871,990
Total non-current financial liabilities-5.3%9419941,1983,9303,3871,990
Provisions, non-current-8.3%190207189225213201
Total non-current liabilities-0.1%1,7501,7511,8804,5463,9492,532
Borrowings, current37.1%1,5681,1441,6282,8312,0441,736
Total current financial liabilities8.5%3,5653,2873,8934,9133,5673,280
Provisions, current-35.1%517874958330
Current tax liabilities-96.9%123536631839237
Total current liabilities-8.6%4,0744,4584,5246,0884,1534,264
Total liabilities-6.2%5,8246,2096,40410,6348,1036,796
Equity share capital0%676676676650650650
Non controlling interest13.4%162143130168148134
Total equity6.7%19,74118,50716,7408,7467,0856,623
Total equity and liabilities3.4%25,56524,71623,14419,38015,18713,419
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2025Jun-2025Dec-2024Jun-2024Dec-2023Jun-2023
Cash and cash equivalents-11.4%1,5991,8042,058264929
Loans, current-100.5%019155480107
Total current financial assets-11.5%3,1823,5953,2901,6541,0351,045
Inventories-3%1,6591,7111,6891,6921,5361,436
Current tax assets-3.0900000
Total current assets-9.6%5,0995,6435,3383,7102,9352,714
Property, plant and equipment1.9%10,28110,0948,6338,5046,3916,502
Capital work-in-progress-59.8%1363379563361,576399
Investment property-000002.01
Goodwill0%1.941.941.941.941.941.94
Non-current investments16.6%3,7703,2332,0961,8781,4501,425
Loans, non-current-29.8%8691,2381,4861,225700487
Total non-current financial assets3.7%4,7274,5583,6623,1792,2061,964
Total non-current assets1.7%15,89515,62314,14612,79211,0749,716
Total assets-1.3%21,00021,26619,48416,50114,00912,430
Borrowings, non-current-4%2923041863,0133,1151,838
Total non-current financial liabilities-4%2923041863,0133,1151,838
Provisions, non-current-10.4%173193178215206192
Total non-current liabilities2.4%9589367523,5723,6412,344
Borrowings, current-20.7%1121416952,1731,7671,529
Total current financial liabilities-25%1,0581,4111,8413,4822,9272,650
Provisions, current-44.8%386865878229
Current tax liabilities-100.3%03205030734235
Total current liabilities-43.6%1,2772,2652,1734,3803,2933,387
Total liabilities-30.2%2,2353,2012,9257,9526,9345,731
Equity share capital0%676676676650650650
Total equity3.9%18,76518,06616,5598,5497,0766,699
Total equity and liabilities-1.3%21,00021,26619,48416,50114,00912,430

Cash Flow for Varun Beverages

Consolidated figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Finance costs-62.4%170450268185185-
Change in inventories102.9%15-478.77-160.17-556.83-519.28-
Depreciation28.4%1,216947681617531-
Unrealised forex losses/gains-554.5%-328.28-49.310.33-128.77-109.85-
Adjustments for interest income-24.4%3242242315-
Share-based payments-81.6%3.76167.862.910-
Net Cashflows from Operations7%4,3974,1093,0592,1631,356-
Income taxes paid (refund)22%888728668373124-
Net Cashflows From Operating Activities3.8%3,5093,3812,3911,7901,231-
Cashflows used in obtaining control of subsidiaries-81.3%1216423200-
Proceeds from sales of PPE-31.6%2739705119-
Purchase of property, plant and equipment-27.5%2,7393,7793,2641,801835-
Interest received66.7%4628222313-
Other inflows (outflows) of cash-186.5%-28.435-86.7622-208.51-
Net Cashflows From Investing Activities36.6%-2,734.94-4,316.78-3,289.87-1,704.6-1,010.64-
Proceeds from exercise of stock options-99.9%8.397,4514.4400-
Proceeds from borrowings-80.4%3841,9572,7831,478769-
Repayments of borrowings-83.9%8855,5081,2771,138641-
Payments of lease liabilities-31%108156302319-
Dividends paid56.2%507325227162108-
Interest paid-65.9%159465269172179-
Other inflows (outflows) of cash-000.3500-
Net Cashflows from Financing Activities-142.9%-1,266.462,954985-17.94-177.68-
Effect of exchange rate on cash eq.72%9.986.222.07-63.913.09-
Net change in cash and cash eq.-123.9%-482.112,024883.5846-
Standalone figures (in Rs. Crores) /
Description(%) Q/QDec-2025Dec-2024Dec-2023Dec-2022Dec-2021Dec-2020
Finance costs-91.1%32350241154155-
Change in inventories118.9%30-152.83-109.73-359.87-387.21-
Depreciation13.6%702618518483400-
Unrealised forex losses/gains-130.1%-99.15-42.53-11.19-33.36-5.76-
Dividend income28.2%169132415430-
Adjustments for interest income8.5%128118512416-
Share-based payments-89.9%2.31146.342.910-
Net Cashflows from Operations-6.7%3,3853,6292,5841,892966-
Income taxes paid (refund)21.9%80866363133399-
Net Cashflows From Operating Activities-13.1%2,5772,9671,9531,559868-
Cashflows used in obtaining control of subsidiaries-21.9%503644932.080.07-
Proceeds from sales of PPE-21.4%1215561412-
Purchase of property, plant and equipment-35.5%1,5382,3832,6461,348630-
Cash receipts from repayment of advances and loans made to other parties-117025180-
Dividends received76.1%11968512919-
Interest received266.7%15543379.2123-
Other inflows (outflows) of cash-12.1%8.9110-0.27-0.12-105.33-
Net Cashflows From Investing Activities44.2%-2,056.89-3,687.09-2,769.57-1,509.31-725.33-
Proceeds from issuing shares-0.270000-
Proceeds from exercise of stock options-99.9%8.127,4514.4400-
Proceeds from borrowings-73.6%2891,0932,5271,467709-
Repayments of borrowings-85.2%7455,0241,2381,178594-
Payments of lease liabilities-97.2%3.81029.828.8313-
Dividends paid56.2%507325227162108-
Interest paid-94.5%21364238144148-
Other inflows (outflows) of cash-000.3500-
Net Cashflows from Financing Activities-135.9%-979.392,729819-26.23-154.79-
Net change in cash and cash eq.-122.9%-459.292,0092.0923-12.26-

What does Varun Beverages Limited do?

Other Beverages•Fast Moving Consumer Goods•Large Cap

Varun Beverages is a prominent player in the beverage industry, operating primarily as a franchisee of various carbonated soft drinks (CSDs) and non-carbonated beverages (NCBs) under trademarks owned by PepsiCo. The company is based in Gurugram, India, and was established in 1995.

With a stock ticker of VBL, Varun Beverages boasts a substantial market capitalization of Rs. 180,302.1 Crores.

Product Range

The company is actively involved in:

  • Carbonated Soft Drinks (CSDs): These include popular brands like Pepsi, Pepsi Black, Mountain Dew, Mirinda, and 7UP.
  • Energy Drinks: Varun offers products under the Sting and Sting Blue brands.
  • Club Soda: Available options include Evervess and Dukes.
  • Carbonated Juice-Based Drinks: Notably, the 7UP Nimbooz Masala Soda.

In addition to CSDs, Varun Beverages also produces a variety of non-carbonated beverages such as:

  • Fruit Pulp/Juice-Based Drinks: These are marketed under brands like Tropicana 100%, Tropicana Delight, Slice, and 7UP Nimbooz.
  • Ice Tea: Offered in various flavors under the Lipton brand.
  • Sports Drinks: Available under the Gatorade brand.
  • Packaged Drinking Water: Sold under the Aquafina and Aquavess brands.
  • Dairy-Based Beverages: Marketed under the Cream Bell brand.

Market Presence

Varun Beverages distributes its products to retail outlets directly and through distributors, not only within India but also across several territories including Nepal, Sri Lanka, Morocco, Zambia, Zimbabwe, Congo, Dubai, South Africa, Eswatini, Lesotho, Namibia, Botswana, and Mozambique.

Financial Performance

The company has reported impressive financial figures, with a trailing 12-month revenue of Rs. 20,602.6 Crores and a profit of Rs. 2,634.3 crores over the past four quarters. Over the last three years, Varun Beverages has seen a remarkable revenue growth of 128.3%.

While it distributes dividends to its investors with a yield of 0.19% per year and has returned Rs. 1 per share, it has also diluted shareholders' holdings by 4.1% during the same period.

Industry Group:Beverages
Employees:9,973
Website:www.varunbeverages.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

VBL vs Beverages (2021 - 2026)

Although VBL is underperforming relative to the broader Beverages sector, it has achieved a 16.9% year-over-year increase.